Skip to main content

TRICO BANCSHARES /

For the period ended Jun 30, 2025. Filed Aug 11, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 11, 2025

TCBK$52.34-0.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. – Financial Statements (Unaudited)

PART I – FINANCIAL INFORMATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data; unaudited)

June 30, 2025December 31, 2024
Assets:
Cash and due from banks$130,147$85,409
Cash at Federal Reserve and other banks184,12159,547
Cash and cash equivalents314,268144,956
Investment securities:
Marketable equity securities2,6562,609
Available for sale debt securities, at fair value (amortized cost of $2,004,864 and $2,138,533)1,815,3761,904,885
Held to maturity debt securities, at amortized cost, net of allowance for credit losses of $0101,672111,866
Restricted equity securities17,25017,250
Loans held for sale1,577709
Loans6,958,9936,768,523
Allowance for credit losses(124,455)(125,366)
Total loans, net6,834,5386,643,157
Premises and equipment, net70,09270,287
Cash value of life insurance135,520140,149
Accrued interest receivable32,53434,810
Goodwill304,442304,442
Other intangible assets, net5,4356,432
Operating leases, right-of-use22,15823,529
Other assets266,465268,647
Total assets$9,923,983$9,673,728
Liabilities and Shareholders’ Equity:
Liabilities:
Deposits:
Noninterest-bearing demand$2,559,788$2,548,613
Interest-bearing5,816,0215,538,963
Total deposits8,375,8098,087,576
Accrued interest payable10,17211,501
Operating lease liability23,96525,437
Other liabilities128,162137,506
Other borrowings17,78889,610
Junior subordinated debt101,264101,191
Total liabilities8,657,1608,452,821
Commitments and contingencies (Note 9)
Shareholders’ equity:
Preferred stock, no par value: 1,000,000 shares authorized, zero issued and outstanding at June 30, 2025 and December 31, 2024——
Common stock, no par value: 50,000,000 shares authorized; 32,550,264 and 32,970,425 issued and outstanding at June 30, 2025 and December 31, 2024, respectively685,489693,462
Retained earnings702,690679,907
Accumulated other comprehensive loss, net of tax(121,356)(152,462)
Total shareholders’ equity1,266,8231,220,907
Total liabilities and shareholders’ equity$9,923,983$9,673,728

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data; unaudited)

Three months endedJune 30,Six months endedJune 30,
2025202420252024
Interest and dividend income:
Loans, including fees$98,695$98,229$194,073$194,713
Investments:
Taxable securities14,54816,61729,92134,066
Tax exempt securities8799151,7631,832
Dividends373387752767
Interest bearing cash at Federal Reserve and other banks1,8668843,9291,071
Total interest and dividend income116,361117,032230,438232,449
Interest expense:
Deposits28,03829,02156,90352,550
Other borrowings924,1181,06111,496
Junior subordinated debt1,7121,8963,4133,670
Total interest expense29,84235,03561,37767,716
Net interest income86,51981,997169,061164,733
Provision for credit losses4,6654058,3934,710
Net interest income after credit loss provision81,85481,592160,668160,023
Non-interest income:
Service charges and fees13,65012,79626,32825,433
Gain on sale of loans503388847649
Gain (Loss) on sale or exchange of investment securities4(45)(1,142)(45)
Asset management and commission income1,6351,3593,1232,487
Increase in cash value of life insurance8428311,6621,634
Other4565372,3451,479
Total non-interest income17,09015,86633,16331,637
Non-interest expense:
Salaries and related benefits38,28635,40175,14169,705
Other22,84522,93845,57545,138
Total non-interest expense61,13158,339120,716114,843
Income before provision for income taxes37,81339,11973,11576,817
Provision for income taxes10,27110,08519,21020,034
Net income$27,542$29,034$53,905$56,783
Per share data:
Basic earnings per share$0.84$0.88$1.64$1.71
Diluted earnings per share$0.84$0.87$1.63$1.70
Dividends per share$0.33$0.33$0.66$0.66

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(In thousands; unaudited)

Three months endedJune 30,Six months endedJune 30,
2025202420252024
Net income$27,542$29,034$53,905$56,783
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on available for sale securities arising during the period9,0082,85231,106(8,346)
Change in minimum pension liability————
Change in joint beneficiary agreements————
Other comprehensive income (loss)9,0082,85231,106(8,346)
Comprehensive income$36,550$31,886$85,011$48,437

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In thousands, except share and per share data; unaudited)

Shares ofCommonStock · CommonStock · RetainedEarnings · AccumulatedOtherComprehensive Income (Loss) · Total
Balance at April 1, 202433,168,770$696,464$630,954$(164,367)$1,163,051
Net income29,03429,034
Other comprehensive income (loss)2,8522,852
RSU vesting851851
PSU vesting344344
RSUs released63,811—
PSUs released32,248—
Repurchase of common stock(275,502)(5,781)(4,396)(10,177)
Dividends paid ($0.33 per share)(10,905)(10,905)
Three months ended June 30, 202432,989,327$691,878$644,687$(161,515)$1,175,050
Balance at April 1, 202532,892,488$692,500$693,383$(130,364)$1,255,519
Net income27,54227,542
Other comprehensive income (loss)9,0089,008
RSU vesting883883
PSU vesting353353
RSUs released49,296—
Repurchase of common stock(391,520)(8,247)(7,466)(15,713)
Dividends paid ($0.33 per share)(10,769)(10,769)
Three months ended June 30, 202532,550,264$685,489$702,690$(121,356)$1,266,823
Balance at January 1, 202433,268,102$697,349$615,502$(153,169)$1,159,682
Net income56,78356,783
Other comprehensive income (loss)(8,346)(8,346)
RSU vesting1,6191,619
PSU vesting775775
RSUs released63,811—
PSUs released32,248—
Repurchase of common stock(374,834)(7,865)(5,720)(13,585)
Dividends paid ($0.66 per share)(21,878)(21,878)
Six months ended June 30, 202432,989,327691,878644,687(161,515)1,175,050
Balance at January 1, 202532,970,425$693,462$679,907$(152,462)$1,220,907
Net income53,90553,905
Other comprehensive income (loss)31,10631,106
RSU vesting1,6801,680
PSU vesting695695
RSUs released71,135—
Repurchase of common stock(491,296)(10,348)(9,474)(19,822)
Dividends paid ($0.66 per share)(21,648)(21,648)
Six months ended June 30, 202532,550,264$685,489$702,690$(121,356)$1,266,823

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands; unaudited)

For the six months ended June 30,
20252024
Operating activities:
Net income$53,905$56,783
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment, and amortization3,1043,000
Amortization of intangible assets9972,060
Provision for credit losses8,3934,710
Amortization of investment securities premium, net919271
Loss on sale of investment securities1,14245
Originations of loans for resale(38,334)(25,245)
Proceeds from sale of loans originated for resale37,98425,682
Gain on sale of loans(847)(649)
Change in fair market value of mortgage servicing rights192136
Provision for losses on foreclosed assets3262
Gain on transfer of loans to foreclosed assets—(38)
Change in the market value of foreclosed assets(3)—
Operating lease expense payments(2,996)(3,147)
Loss on disposal of fixed assets906
Increase in cash value of life insurance(1,662)(1,634)
Gain on life insurance death benefit(1,207)—
(Gain) loss on marketable and trading equity securities(47)149
Equity compensation vesting expense2,3752,394
Change in:
Interest receivable2,2761,241
Interest payable(1,329)3,573
Amortization of operating lease ROUA2,8953,028
Other assets and liabilities, net(14,100)(15,737)
Net cash from operating activities53,75056,890
Investing activities:
Proceeds from maturities of securities available for sale125,572221,664
Proceeds from maturities of securities held to maturity10,10710,713
Proceeds from sale and calls of available for sale securities30,74328,570
Purchases of securities available for sale(24,620)(53,468)
Loan origination and principal collections, net(198,569)49,578
Proceeds from sale of other real estate owned103—
Purchases of premises and equipment(2,715)(2,010)
Net cash from (used by) investing activities(59,379)255,047
Financing activities:
Net change in deposits288,233216,192
Net change in other borrowings(71,822)(384,809)
Repurchase of common stock(19,822)(13,585)
Dividends paid(21,648)(21,878)
Net cash from (used by) financing activities174,941(204,080)
Net change in cash and cash equivalents169,312107,857
Cash and cash equivalents, beginning of period144,95698,701
Cash and cash equivalents, end of period$314,268$206,558
See accompanying notes to unaudited condensed consolidated financial statements.
Supplemental disclosure of noncash activities:
Unrealized gain (loss) on securities available for sale$44,160$(11,848)
Market value of shares tendered in-lieu of cash to pay for exercise of equity and/or related taxes9071,102
Obligations incurred in conjunction with leased assets1,0061,426
Life insurance receivable7,414—
Loans transferred to foreclosed assets—12
Supplemental disclosure of cash flow activity:
Cash paid for interest expense$62,706$64,143
Cash paid for income taxes19,60021,200

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 -Summary of Significant Accounting Policies

Description of Business and Basis of Presentation

TriCo Bancshares (the “Company” or “we”) is a California corporation organized to act as a bank holding company for Tri Counties Bank (the “Bank”). The Company and the Bank are headquartered in Chico, California. The Bank is a California-chartered bank that is engaged in the general commercial banking business in 31 California counties. The consolidated financial statements are prepared in accordance with accounting policies generally accepted in the United States of America and general practices in the banking industry. All adjustments necessary for a fair presentation of these consolidated financial statements have been included and are of a normal and recurring nature. The financial statements include the accounts of the Company. All inter-company accounts and transactions have been eliminated in consolidation.

The Company hasfive capital subsidiary business trusts (collectively, the “Capital Trusts”) that issued trust preferred securities, includingtwo organized by the Company andthree acquired with the acquisition of North Valley Bancorp. For financial reporting purposes, the Company’s investments in the Capital Trusts of $1.8 million are accounted for under the equity method and, accordingly, are not consolidated and are included in other assets on the consolidated balance sheet. See the Note 8 - footnote Junior Subordinated Debtfor additional information on borrowings outstanding.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report”). The Company believes that the disclosures made are adequate to make the information not misleading.

Segment and Significant Group Concentration of Credit Risk

The Company grants agribusiness, commercial, consumer, and residential loans to customers located throughout California. The Company has a diversified loan portfolio within the business segments located in this geographical area. While our Chief Executive Officer, the chief operating decision-maker (CODM), may monitor the revenue streams of the various products and services, operations are managed, financial performance is evaluated, and decisions are generally made on a Company-wide basis. Discrete financial information is not available other than on a Company-wide basis. Accordingly, operations are considered by management to be aggregated inone reportable operating segment.

Geographical Descriptions

For the purpose of describing the geographical location of the Company’s operations, the Company has defined northern California as that area of California north of, and including, Stockton to the east and San Jose to the west; central California as that area of the state south of Stockton and San Jose, to and including, Bakersfield to the east and San Luis Obispo to the west; and southern California as that area of the state south of Bakersfield and San Luis Obispo.

Reclassification

Some items in the prior year consolidated financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.

Cash and Cash Equivalents

Net cash flows are reported for loan and deposit transactions and other borrowings. For purposes of the consolidated statement of cash flows, cash, due from banks with original maturities less than 90 days, interest-earning deposits in other banks, and Federal funds sold are considered to be cash equivalents.

Allowance for Credit Losses - Securities

The Company measures expected credit losses on HTM debt securities on a collective basis by major security type, then further disaggregated by sector and bond rating. Accrued interest receivable on HTM debt securities was considered insignificant at June 30, 2025 and December 31, 2024 and is therefore excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts based on current and expected changes in credit ratings and default rates. Based on the implied guarantees of the U. S. Government or its agencies related to certain of these investment securities, and the absence of any historical or expected losses, substantially all qualify for a zero loss assumption. Management has separately evaluated its HTM investment securities from obligations of state and political subdivisions utilizing the historical loss data represented by similar securities over a period of time spanning nearly 50 years. As a result of this evaluation, management determined that the expected credit losses associated with these securities is not significant for financial reporting purposes and therefore, no allowance for credit losses has been recognized for any period reported.

The Company evaluates AFS debt securities in an unrealized loss position to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Both the allowance for credit losses and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired available for sale debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount is recognized in earnings with a corresponding adjustment to the security's amortized cost basis. In evaluating available for sale debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers' financial condition, among other factors. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectability of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. No security credit losses were recognized during the six month periods ended June 30, 2025 and 2024, respectively.

Loans

Loans that management has the intent and ability to hold until maturity or payoff are reported at principal amount outstanding, net of deferred loan fees and costs. Loans are placed in nonaccrual status when reasonable doubt exists as to the full, timely collection of interest or principal, or a loan becomes contractually past due by 90 days or more with respect to interest or principal and is not well secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against interest income. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is considered probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of Management, the loan is estimated to be fully collectible as to both principal and interest. Accrued interest receivable is not included in the calculation of the allowance for credit losses.

Allowance for Credit Losses - Loans

The ACL is a valuation account that is deducted from the loan's amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged-off against the allowance when management believes the recorded loan balance is confirmed as uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Regardless of the determination that a charge-off is appropriate for financial accounting purposes, the Company manages its loan portfolio by continually monitoring, where possible, a borrower's ability to pay through the collection of financial information, delinquency status, borrower discussion and the encouragement to repay in accordance with the original contract or modified terms, if appropriate.

The ACL consists of two primary components: (1) the determination of an ACL for loans that are individually identified and analyzed and (2) establishment of an ACL for loans collectively analyzed. To determine the collectively analyzed portion of the ACL, the Company identified various portfolio segments based on loan attributes such as, but not limited to; collateral type and loan purpose or use, to ensure loans with similar risk characteristics are measured on a collective basis. The Company utilizes three different loss model configurations and assigned each of the portfolio segments to one of the three loss model configurations. Historical credit loss experience for financial institutions nationwide, paired with relevant forecasts of macroeconomic conditions, forms the basis for the estimate of expected credit losses amongst the collectively analyzed loan portfolio. Further, each of the three loss model configurations utilized by the Company incorporate unique inputs, such as the following:

(1) Commercial Real Estate: origination vintage, delinquency status, loan-to-value as of the origination date, stated maturity date, property type, and property status

(2) Commercial and Industrial: loan maturity, credit spread at origination, risk grade, and loan type

(3) Consumer: FICO, origination vintage, product type, and state geography if applicable

One of the key assumptions requiring significant judgment in the process is estimating the Company's ACL relates to macroeconomic forecasts that are incorporated into the loss models. As all economic outlooks are inherently uncertain, the Company utilizes various data points to better inform management's estimation of expected credit losses given observable and forecast changes in the economic environment and market conditions. These macroeconomic scenario forecasts incorporate variables that have historically been key drivers of increases and decreases in credit losses. These variables include, but are not limited to: gross domestic product, unemployment rate, consumer price index, corporate interest rate spreads, and economic policy.

After quantitative considerations, management evaluates the need for additional qualitative adjustments that consider the expected impact of certain factors not fully captured in the quantitative and macroeconomic reserve calculations. These qualitative adjustments may apply to the collectively analyzed pool as a whole, one or more of the three loss models, or to one or more of the loan portfolio segments.

PCD assets are assets acquired at a discount that is due, in part, to credit quality deterioration since their origination. PCD assets are initially recorded and accounted for at fair value, by taking the sum of the present value of expected future cash flows and an allowance for credit losses, at acquisition. The allowance for credit losses for PCD assets is recorded through a gross-up of reserves on the balance sheet, while the allowance for acquired non-PCD assets, such as loans, is recorded through the provision for credit losses on the income statement, consistent with originated loans. Subsequent to acquisition, the allowance for credit losses for PCD loans will generally follow the same forward-looking estimation, provision, and charge-off process as non-PCD acquired and originated loans

Allowance for Credit Losses - Unfunded commitments

The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance for credit loss calculation, other than those that are unconditionally cancellable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. To determine the expected funding rate, the Company uses a historical utilization rate for each segment. The allowance for credit losses for off-balance-sheet credit risk exposures is reported in other liabilities in the condensed consolidated balance sheets.

Accounting Standards Update

Accounting standards adopted in the current period

StandardSummary of GuidanceEffects on financial statements
None

Accounting standards yet to be adopted

StandardSummary of GuidanceEffects on financial statements
None

Note 2 -Investment Securities

The amortized cost, estimated fair values and allowance for credit losses of investments in debt securities are summarized in the following tables:

June 30, 2025
(in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
Debt Securities Available for Sale
Obligations of U.S. government agencies$1,221,272$727$(135,917)$1,086,082
Obligations of states and political subdivisions240,71934(28,182)212,571
Corporate bonds5,6904(191)5,503
Asset backed securities265,749171(2,241)263,679
Non-agency collateralized mortgage obligations271,434174(24,067)247,541
Total debt securities available for sale$2,004,864$1,110$(190,598)$1,815,376
Debt Securities Held to Maturity
Obligations of U.S. government agencies$98,940$3$(4,646)94,297
Obligations of states and political subdivisions2,7321(57)2,676
Total debt securities held to maturity$101,672$4$(4,703)$96,973
December 31, 2024
(in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFairValue
Debt Securities Available for Sale
Obligations of U.S. government agencies$1,268,654$16$(174,485)$1,094,185
Obligations of states and political subdivisions249,62766(28,949)220,744
Corporate bonds6,182—(345)5,837
Asset backed securities314,814687(1,238)314,263
Non-agency collateralized mortgage obligations299,256238(29,638)269,856
Total debt securities available for sale$2,138,533$1,007$(234,655)$1,904,885
Debt Securities Held to Maturity
Obligations of U.S. government agencies$109,155$3$(7,443)$101,715
Obligations of states and political subdivisions2,7112(79)2,634
Total debt securities held to maturity$111,866$5$(7,522)$104,349

Proceeds from the sale of available for sale investment securities totaled $0.7 million and $28.6 million for the three months ended June 30, 2025 and 2024, respectively, and resulted in gross realized gains of $4.0 thousand and gross realized losses of $2.9 million during those respective periods. Proceeds from the sale of available for sale investment securities totaled $30.7 million and $28.6 million for the six months ended June 30, 2025 and 2024, respectively, resulting in gross realized losses of $1.1 million and$2.9 million, respectively.

Investment securities with an aggregate carrying value of $891.9 million and $716.0 million at June 30, 2025 and December 31, 2024, respectively, were pledged as collateral for specific borrowings, lines of credit or local agency deposits.

The amortized cost and estimated fair value of debt securities at June 30, 2025 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2025, obligations of the U.S. government and agencies with a cost basis totaling $1.2 billion consist almost entirely of residential real estate mortgage-backed securities whose contractual maturity, or principal repayment, will follow the repayment of the underlying mortgages. For purposes of the following table, the entire outstanding balance of these mortgage-backed securities issued by the U.S. government and agencies is categorized based on final maturity date. At June 30, 2025, the Company estimates the average remaining life of these mortgage-backed securities issued by U.S. government corporations and agencies to be approximately 6.35 years. Average remaining life is defined as the time span after which the principal balance has been reduced by half.

As of June 30, 2025, the contractual final maturity for available for sale and held to maturity investment securities is as follows:

Debt SecuritiesAvailable for SaleHeld to Maturity
(in thousands)AmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
Due in one year$6,846$6,808$1,168$1,169
Due after one year through five years54,83353,0912,3342,282
Due after five years through ten years163,284152,46797,20292,601
Due after ten years1,779,9011,603,010968921
Totals$2,004,864$1,815,376$101,672$96,973

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability of cash flows, as of June 30, 2025, the Company has concluded that it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. There wasno allowance for credit losses related to investment securities as of June 30, 2025 or December 31, 2024.

Gross unrealized losses on debt securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

June 30, 2025:Less than 12 months12 months or moreTotal
(in thousands)FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Debt Securities Available for Sale
Obligations of U.S. government agencies$12,636$(54)$992,579$(135,863)$1,005,215$(135,917)
Obligations of states and political subdivisions10,508(401)198,470(27,781)208,978(28,182)
Corporate bonds——4,253(191)4,253(191)
Asset backed securities66,780(340)72,002(1,901)138,782(2,241)
Non-agency collateralized mortgage obligations——215,877(24,067)215,877(24,067)
Total debt securities available for sale$89,924$(795)$1,483,181$(189,803)$1,573,105$(190,598)
Debt Securities Held to Maturity
Obligations of U.S. government agencies$—$—$94,137$(4,646)$94,137$(4,646)
Obligations of states and political subdivisions——1,507(57)1,507(57)
Total debt securities held to maturity$—$—$95,644$(4,703)$95,644$(4,703)
December 31, 2024:Less than 12 months12 months or moreTotal
(in thousands)FairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
Debt Securities Available for Sale
Obligations of U.S. government agencies$63,714$(842)$1,021,654$(173,643)$1,085,368$(174,485)
Obligations of states and political subdivisions7,457(140)208,063(28,809)215,520(28,949)
Corporate bonds1,229(17)4,608(328)5,837(345)
Asset backed securities44,707(30)75,734(1,208)120,441(1,238)
Non-agency collateralized mortgage obligations——236,671(29,638)236,671(29,638)
Total debt securities available for sale$117,107$(1,029)$1,546,730$(233,626)$1,663,837$(234,655)
Debt Securities Held to Maturity
Obligations of U.S. government agencies$—$—$101,553$(7,443)$101,553$(7,443)
Obligations of states and political subdivisions——1,485(79)1,485(79)
Total debt securities held to maturity$—$—$103,038$(7,522)$103,038$(7,522)

Obligations of U.S. government agencies: The unrealized losses on investments in obligations of U.S. government agencies are caused by interest rate increases and illiquidity. The contractual cash flows of these securities are guaranteed by U.S. Government Sponsored Entities (principally Fannie Mae and Freddie Mac). It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there isno impairment on these securities and there has beenno credit losses recorded as of June 30, 2025. At June 30, 2025,228 debt securities representing obligations of U.S. government agencies had unrealized losses with aggregate depreciation of 11.34% from the Company’s amortized cost basis.

Obligations of states and political subdivisions: The unrealized losses on investments in obligations of states and political subdivisions were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there isno impairment on these securities and there has beenno credit losses recorded as of June 30, 2025. At June 30, 2025,153 debt securities representing obligations of states and political subdivisions had unrealized losses with aggregate depreciation of 11.83% from the Company’s amortized cost basis.

Corporate bonds: The unrealized losses on investments in corporate bonds were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there isno impairment on these securities and there has beenno credit losses recorded as of June 30, 2025. At June 30, 2025,4 debt securities representing corporate bonds had unrealized losses with aggregate depreciation of 4.30% from the Company’s amortized cost basis.

Asset backed securities: The unrealized losses on investments in asset backed securities were caused by increases in required yields by investors for these types of securities. At the time of purchase, each of these securities was rated AA or AAA and through June 30, 2025 has not experienced any deterioration in credit rating. At June 30, 2025,23 asset backed securities had unrealized losses with aggregate depreciation of 1.59% from the Company’s amortized cost basis. The Company continues to monitor these securities for changes in credit rating or other indications of credit deterioration. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there isno impairment on these securities and there has beenno credit losses recorded as of June 30, 2025.

Non-agency collateralized mortgage obligations: The unrealized losses on investments in asset backed securities were caused by increases in required yields by investors in these types of securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because management believes the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell and more likely than not will not be required to sell, there is no impairment on these securities and there has beenno credit losses recorded as of June 30, 2025. At June 30, 2025,17 asset backed securities had unrealized losses with aggregate depreciation of 10.03% from the Company’s amortized cost basis.

The Company monitors credit quality of debt securities held-to-maturity through the use of credit rating. The Company monitors the credit rating on a monthly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator:

June 30, 2025December 31, 2024
(in thousands)AAA/AA/ABBB/BB/BAAA/AA/ABBB/BB/B
Obligations of U.S. government agencies$98,940$—$109,155$—
Obligations of states and political subdivisions2,732—2,711—
Total debt securities held to maturity$101,672$—$111,866$—

Note 3 –Loans

A summary of loan balances at amortized cost are as follows:

(in thousands)June 30, 2025December 31, 2024
Commercial real estate:
CRE non-owner occupied$2,438,949$2,323,036
CRE owner occupied997,205961,415
Multifamily1,030,0521,028,035
Farmland264,526265,146
Total commercial real estate loans4,730,7324,577,632
Consumer:
SFR 1-4 1st DT liens850,208859,660
SFR HELOCs and junior liens390,344363,420
Other48,13957,979
Total consumer loans1,288,6911,281,059
Commercial and industrial467,564471,271
Construction304,920279,933
Agriculture production161,457151,822
Leases5,6296,806
Total loans, net of deferred loan fees and discounts$6,958,993$6,768,523
Total principal balance of loans owed, net of charge-offs$6,991,115$6,804,113
Unamortized net deferred loan fees(15,054)(15,283)
Discounts to principal balance of loans owed, net of charge-offs(17,068)(20,307)
Total loans, net of unamortized deferred loan fees and discounts$6,958,993$6,768,523
Allowance for credit losses on loans$(124,455)$(125,366)

Note 4 –Allowance for Credit Losses

For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:

Allowance for credit losses – Three months ended June 30, 2025
(in thousands)BeginningBalanceCharge-offsRecoveriesProvision (benefit)Ending Balance
Commercial real estate:
CRE non-owner occupied$39,670$—$—$1,251$40,921
CRE owner occupied12,169—1(592)11,578
Multifamily15,604——(507)15,097
Farmland4,737——2,1516,888
Total commercial real estate loans72,180—12,30374,484
Consumer:
SFR 1-4 1st DT liens10,995——14011,135
SFR HELOCs and junior liens11,650—436712,021
Other2,895(200)36(569)2,162
Total consumer loans25,540(200)40(62)25,318
Commercial and industrial17,561(8,384)6078710,024
Construction10,346——64910,995
Agriculture production2,768(11)18513,609
Leases28——(3)25
Allowance for credit losses on loans128,423(8,595)1024,525124,455
Reserve for unfunded commitments7,065——1407,205
Total$135,488$(8,595)$102$4,665$131,660
Allowance for credit losses – Six months ended June 30, 2025
(in thousands)BeginningBalanceCharge-offsRecoveriesProvision (benefit)Ending Balance
Commercial real estate:
CRE non-owner occupied$37,229$—$—$3,692$40,921
CRE owner occupied15,747—1(4,170)11,578
Multifamily15,913——(816)15,097
Farmland3,960——2,9286,888
Total commercial real estate loans72,849—11,63474,484
Consumer:
SFR 1-4 1st DT liens14,227——(3,092)11,135
SFR HELOCs and junior liens10,411—161,59412,021
Other2,825(317)73(419)2,162
Total consumer loans27,463(317)89(1,917)25,318
Commercial and industrial14,397(8,641)1664,10210,024
Construction7,224——3,77110,995
Agriculture production3,403(11)614(397)3,609
Leases30——(5)25
Allowance for credit losses on loans125,366(8,969)8707,188124,455
Reserve for unfunded commitments6,000——1,2057,205
Total$131,366$(8,969)$870$8,393$131,660

The Company consistently seeks to refine its estimation methodology for determining the allowance for credit losses, the effects of which were insignificant during the current period, and are expected to be insignificant in future periods. Management continues to estimate the appropriate level of reserves using all relevant information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Management believes the primary risks inherent in the portfolio are a general decline in the economy or GDP, a decline in real estate market values, rising unemployment, increasing vacancy rates, and increases inflation or interest rates in the absence of economic improvement or any other such factors. Any one or a combination of these events may adversely affect a borrower's ability to repay its loan, resulting in increased delinquencies and loan losses. Although Management believes the Company has established and maintained the ACL on loans at appropriate levels, changes in reserves may be necessary if actual economic and other conditions differ substantially from the forecast used in estimating the ACL.

For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:

Allowance for credit losses – Year ended December 31, 2024
(in thousands)BeginningBalanceCharge-offsRecoveriesProvision(benefit)Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077$—$187$1,965$37,229
CRE owner occupied15,081—266415,747
Multifamily14,418——1,49515,913
Farmland4,288——(328)3,960
Total commercial real estate loans68,864—1893,79672,849
Consumer:
SFR 1-4 1st DT liens14,009(27)—24514,227
SFR HELOCs and junior liens10,273(41)395(216)10,411
Other3,171(746)2171832,825
Total consumer loans27,453(814)61221227,463
Commercial and industrial12,750(1,787)5472,88714,397
Construction8,856——(1,632)7,224
Agriculture production3,589(1,450)651,1993,403
Leases10——2030
Allowance for credit losses on loans121,522(4,051)1,4136,482125,366
Reserve for unfunded commitments5,850——1506,000
Total$127,372$(4,051)$1,413$6,632$131,366
Allowance for credit losses – Three months ended June 30, 2024
(in thousands)BeginningBalanceCharge-offsRecoveriesProvision(benefit)Ending Balance
Commercial real estate:
CRE non-owner occupied$36,687$—$—$468$37,155
CRE owner occupied16,111—1(239)15,873
Multifamily15,682——29115,973
Farmland3,695——3364,031
Total commercial real estate loans72,175—185673,032
Consumer:
SFR 1-4 1st DT liens14,140——46414,604
SFR HELOCs and junior liens9,942(9)5110310,087
Other3,359(118)81(339)2,983
Total consumer loans27,441(127)13222827,674
Commercial and industrial11,867(870)26187012,128
Construction9,162——(1,696)7,466
Agriculture production3,708(613)4813,180
Leases41——(4)37
Allowance for credit losses on loans124,394(1,610)398335123,517
Reserve for unfunded commitments6,140——706,210
Total$130,534$(1,610)$398$405$129,727
Allowance for credit losses – Six months ended June 30, 2024
(in thousands)BeginningBalanceCharge-offsRecoveriesProvision(benefit)Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077$—$—$2,078$37,155
CRE owner occupied15,081—179115,873
Multifamily14,418——1,55515,973
Farmland4,288——(257)4,031
Total commercial real estate loans68,864—14,16773,032
Consumer:
SFR 1-4 1st DT liens14,009(26)—62114,604
SFR HELOCs and junior liens10,273(41)100(245)10,087
Other3,171(368)121592,983
Total consumer loans27,453(435)22143527,674
Commercial and industrial12,750(1,000)2839512,128
Construction8,856——(1,390)7,466
Agriculture production3,589(1,450)251,0163,180
Leases10——2737
Allowance for credit losses on loans121,522(2,885)5304,350123,517
Reserve for unfunded commitments5,850——3606,210
Total$127,372$(2,885)$530$4,710$129,727

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1 million and non-homogeneous loans, such as commercial real estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1 million threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.

The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:

Pass– This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.

Special Mention– This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.

Substandard– This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.

Doubtful– This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.

Loss– This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the period indicated:

Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$134,117$188,430$179,403$416,411$273,727$1,029,079$170,755$—$2,391,922
Special Mention——10,58111,6973,6973,303769—30,047
Substandard————45916,521——16,980
Doubtful/Loss—————————
Total$134,117$188,430$189,984$428,108$277,883$1,048,903$171,524$—$2,438,949
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
CRE owner occupied risk ratings
Pass$81,231$81,017$74,029$184,347$169,546$331,432$48,361$—$969,963
Special Mention—1373641,9172424,349——7,009
Substandard—1,4232375,9685,4827,02598—20,233
Doubtful/Loss—————————
Total$81,231$82,577$74,630$192,232$175,270$342,806$48,459$—$997,205
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior
Commercial real estate:
Multifamily risk ratings
Pass$27,059$69,743$27,703$172,501$290,906$396,828$40,268$—$1,025,008
Special Mention—————2053,393—3,598
Substandard———460—986——1,446
Doubtful/Loss—————————
Total$27,059$69,743$27,703$172,961$290,906$398,019$43,661$—$1,030,052
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
Farmland risk ratings
Pass$6,179$23,378$18,416$34,878$20,129$47,705$32,942$—$183,627
Special Mention390——2,0513,2373,8632,743—12,284
Substandard——3,6169,68224,11714,11017,090—68,615
Doubtful/Loss—————————
Total$6,569$23,378$22,032$46,611$47,483$65,678$52,775$—$264,526
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$38,151$55,570$98,686$165,908$232,105$241,674$—$4,937$837,031
Special Mention———2911,5551,036—3163,198
Substandard——2321314,1584,753—7059,979
Doubtful/Loss—————————
Total$38,151$55,570$98,918$166,330$237,818$247,463$—$5,958$850,208
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$909$—$—$—$—$60$370,873$5,663$377,505
Special Mention—————16,8774497,327
Substandard——————5,1153975,512
Doubtful/Loss—————————
Total$909$—$—$—$—$61$382,865$6,509$390,344
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer loans:
Other risk ratings
Pass$2,791$6,242$16,998$4,864$4,847$9,946$583$—$46,271
Special Mention——3503127515330—839
Substandard6662472921452712—1,029
Doubtful/Loss—————————
Total$2,797$6,308$17,595$5,187$5,267$10,370$615$—$48,139
Year-to-date gross charge-offs$234$59$15$—$—$4$5$—$317
Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$30,259$48,377$45,473$64,950$44,046$8,818$213,219$99$455,241
Special Mention813088791,53952592,776—6,117
Substandard—206663927702814,292476,054
Doubtful/Loss———5696———152
Total$30,340$48,891$46,418$66,937$45,437$9,108$220,287$146$467,564
Year-to-date gross charge-offs$198$95$—$—$—$—$8,348$—$8,641
Construction loans:
Construction risk ratings
Pass$9,339$63,699$131,262$71,438$13,897$13,371$—$—$303,006
Special Mention—————————
Substandard———885529500——1,914
Doubtful/Loss—————————
Total$9,339$63,699$131,262$72,323$14,426$13,871$—$—$304,920
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Agriculture production loans:
Agriculture production risk ratings
Pass$606$907$1,248$1,797$581$6,696$143,967$—$155,802
Special Mention—————1912,605—2,796
Substandard———93292332,441—2,859
Doubtful/Loss—————————
Total$606$907$1,248$1,890$873$6,920$149,013$—$161,457
Year-to-date gross charge-offs$—$—$—$—$—$11$—$—$11
Leases:
Lease risk ratings
Pass$5,629$—$—$—$—$—$—$—$5,629
Special Mention—————————
Substandard—————————
Doubtful/Loss—————————
Total$5,629$—$—$—$—$—$—$—$5,629
Year-to-date gross charge-offs$—$—$—$—$—$—$—$—$—
Total loans outstanding:
Risk ratings
Pass$336,270$537,363$593,218$1,117,094$1,049,784$2,085,609$1,020,968$10,699$6,751,005
Special Mention47144512,17417,5269,53113,11019,19376573,215
Substandard61,6954,39817,90335,95244,48029,0381,149134,621
Doubtful/Loss———5696———152
Total$336,747$539,503$609,790$1,152,579$1,095,363$2,143,199$1,069,199$12,613$6,958,993
Year-to-date gross charge-offs$432$154$15$—$—$15$8,353$—$8,969
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2024 · 2023 · 2022 · 2021 · 2019 · Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$184,623$177,650$408,129$282,953$152,278$909,735$163,628$—$2,278,996
Special Mention—8361,688——24,840506—27,870
Substandard—————16,170——16,170
Doubtful/Loss—————————
Total$184,623$178,486$409,817$282,953$152,278$950,745$164,134$—$2,323,036
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
CRE owner occupied risk ratings
Pass$83,320$75,804$191,619$177,134$104,490$254,282$35,961$—$922,610
Special Mention1,618—2,6991,73120611,950——18,204
Substandard—2427,7985,3803,4903,64447—20,601
Doubtful/Loss—————————
Total$84,938$76,046$202,116$184,245$108,186$269,876$36,008$—$961,415
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
Multifamily risk ratings
Pass$65,376$27,904$171,470$294,317$117,889$289,229$44,816$—$1,011,001
Special Mention———11,926—2073,393—15,526
Substandard——480—554474——1,508
Doubtful/Loss—————————
Total$65,376$27,904$171,950$306,243$118,443$289,910$48,209$—$1,028,035
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Commercial real estate:
Farmland risk ratings
Pass$23,780$18,205$45,582$20,832$15,066$36,909$44,083$—$204,457
Special Mention——2,0577,944473,7641,356—15,168
Substandard—2,770—20,414—10,41611,921—45,521
Doubtful/Loss—————————
Total$23,780$20,975$47,639$49,190$15,113$51,089$57,360$—$265,146
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$60,203$113,467$173,217$241,388$115,915$137,361$—$3,952$845,503
Special Mention——60——892—2391,191
Substandard—2441373,4672,0926,393—63312,966
Doubtful/Loss—————————
Total$60,203$113,711$173,414$244,855$118,007$144,646$—$4,824$859,660
Period end gross write-offs$—$27$—$—$—$—$—$—$27
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2024 · 2023 · 2022 · 2021 · 2019 · Prior
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$236$—$—$—$—$68$345,902$5,799$352,005
Special Mention—————46,0823276,413
Substandard——————4,5794235,002
Doubtful/Loss—————————
Total$236$—$—$—$—$72$356,563$6,549$363,420
Period end gross write-offs$—$—$—$—$—$—$41$—$41
Consumer loans:
Other risk ratings
Pass$10,371$21,746$5,891$6,059$4,917$6,991$610$—$56,585
Special Mention—63342271074121—493
Substandard3715230411122941—901
Doubtful/Loss—————————
Total$10,408$21,961$6,229$6,397$5,026$7,326$632$—$57,979
Period end gross write-offs$385$88$40$74$37$108$14$—$746
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$73,321$49,921$61,634$48,255$3,721$8,463$203,978$150$449,443
Special Mention1377751,970632758513,197—7,268
Substandard27235682728—59612,2004714,560
Doubtful/Loss—————————
Total$73,730$50,731$64,286$49,046$3,996$9,910$219,375$197$471,271
Period end gross write-offs$389$—$178$95$24$—$1,101$—$1,787
Construction loans:
Construction risk ratings
Pass$36,031$124,759$80,269$11,354$6,714$7,359$—$—$266,486
Special Mention——13,390—————13,390
Substandard—————57——57
Doubtful/Loss—————————
Total$36,031$124,759$93,659$11,354$6,714$7,416$—$—$279,933
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Agriculture production loans:
Agriculture production risk ratings
Pass$265$1,434$2,297$905$175$7,477$133,115$—$145,668
Special Mention————22185,192—5,412
Substandard——13848510712——742
Doubtful/Loss—————————
Total$265$1,434$2,435$1,390$284$7,707$138,307$—$151,822
Period end gross write-offs$—$—$173$—$—$—$1,277$—$1,450
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024 · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
(in thousands) · 2024 · 2023 · 2022 · 2021 · 2019 · Prior
Leases:
Lease risk ratings
Pass$6,806$—$—$—$—$—$—$—$6,806
Special Mention—————————
Substandard—————————
Doubtful/Loss—————————
Total$6,806$—$—$—$—$—$—$—$6,806
Period end gross write-offs$—$—$—$—$—$—$—$—$—
Total loans outstanding:
Risk ratings
Pass$544,332$610,890$1,140,108$1,083,197$521,165$1,657,874$972,093$9,901$6,539,560
Special Mention1,7551,67421,89821,89163742,76719,747566110,935
Substandard3093,4439,53930,5856,24538,05628,7481,103118,028
Doubtful/Loss—————————
Total$546,396$616,007$1,171,545$1,135,673$528,047$1,738,697$1,020,588$11,570$6,768,523
Period end gross write-offs$774$115$391$169$61$108$2,433$—$4,051

The following table shows the ending balance of current and past due originated loans by loan category as of the date indicated:

Analysis of Past Due Loans - As of June 30, 2025
(in thousands)30-59 days60-89 days> 90 daysTotal PastDue LoansCurrentTotal
Commercial real estate:
CRE non-owner occupied$4,871$33$3,009$7,913$2,431,036$2,438,949
CRE owner occupied1,513—5,1556,668990,537997,205
Multifamily460——4601,029,5921,030,052
Farmland——14,33914,339250,187264,526
Total commercial real estate loans6,8443322,50329,3804,701,3524,730,732
Consumer:
SFR 1-4 1st DT liens1181321,0791,329848,879850,208
SFR HELOCs and junior liens2,9268181,7495,493384,851390,344
Other1196417035347,78648,139
Total consumer loans3,1631,0142,9987,1751,281,5161,288,691
Commercial and industrial4912301,1831,904465,660467,564
Construction—5291,3341,863303,057304,920
Agriculture production——2,6432,643158,814161,457
Leases————5,6295,629
Total$10,498$1,806$30,661$42,965$6,916,028$6,958,993
Analysis of Past Due Loans - As of December 31, 2024
(in thousands)30-59 days60-89 days> 90 daysTotal PastDue LoansCurrentTotal
Commercial real estate:
CRE non-owner occupied$221$—$2,452$2,673$2,320,363$2,323,036
CRE owner occupied1,625853,6195,329956,086961,415
Multifamily1,120——1,1201,026,9151,028,035
Farmland2,6861136,1458,944256,202265,146
Total commercial real estate loans5,65219812,21618,0664,559,5664,577,632
Consumer:
SFR 1-4 1st DT liens—61,5561,562858,098859,660
SFR HELOCs and junior liens2018521,0782,131361,289363,420
Other50—13218257,79757,979
Total consumer loans2518582,7663,8751,277,1841,281,059
Commercial and industrial5373089,25710,102461,169471,271
Construction————279,933279,933
Agriculture production37317314668151,154151,822
Leases————6,8066,806
Total$6,477$1,681$24,553$32,711$6,735,812$6,768,523

The following table shows the ending balance of non accrual loans by loan category as of the date indicated:

Non Accrual Loans
As of June 30, 2025As of December 31, 2024
(in thousands)Non accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruingNon accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied$3,548$3,548$—$3,017$3,017$—
CRE owner occupied6,6766,676—3,6323,874—
Multifamily460460—480480—
Farmland27,01735,811—12,48316,195—
Total commercial real estate loans37,70146,495—19,61223,566—
Consumer:
SFR 1-4 1st DT liens5,5676,376—5,9795,979—
SFR HELOCs and junior liens4,2684,786—3,3703,868—
Other111318—41204—
Total consumer loans9,94611,480—9,39010,051—
Commercial and industrial8991,7001988309,70759
Construction1,9141,914—5757—
Agriculture production1,9882,996——656—
Leases——————
Sub-total52,44864,58519829,88944,03759
Less: Guaranteed loans(1,051)(1,082)—(828)(816)—
Total, net$51,397$63,503$198$29,061$43,221$59

Interest income on non accrual loans that would have been recognized during the three months ended June 30, 2025 and 2024, if all such loans had been current in accordance with their original terms, totaled $2.1 million and $0.6 million, respectively. Interest income actually recognized on these originated loans during the three months ended June 30, 2025 and 2024 was $0.3 million andzero , respectively.

The following tables present the amortized cost basis of collateral dependent loans by class of loans as of the following periods:

As of June 30, 2025
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR-1st DeedSFR-2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$3,009$345$—$194$—$—$—$—$—$—$—$3,548
CRE owner occupied6,341243—91———————6,675
Multifamily————460——————460
Farmland—————35,811—————35,811
Total commercial real estate loans9,350588—28546035,811—————46,494
Consumer:
SFR 1-4 1st DT liens——————6,376————6,376
SFR HELOCs and junior liens——————1,6432,923———4,566
Other————————311——311
Total consumer loans——————8,0192,923311——11,253
Commercial and industrial—————————7279731,700
Construction———1,414——500————1,914
Agriculture production———202—2,441————3532,996
Leases————————————
Total$9,350$588$—$1,901$460$38,252$8,519$2,923$311$727$1,326$64,357
As of December 31, 2024
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR -1st DeedSFR -2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$2,452$356$—$210$—$—$—$—$—$—$—$3,018
CRE owner occupied—2601423,472———————3,874
Multifamily————480——————480
Farmland—————16,448—————16,448
Total commercial real estate loans2,4526161423,68248016,448—————23,820
Consumer:
SFR 1-4 1st DT liens——————5,979————5,979
SFR HELOCs and junior liens——————1,2912,079———3,370
Other————————132——132
Total consumer loans——————7,2702,079132——9,481
Commercial and industrial———8,334———54—5307889,706
Construction——————57————57
Agriculture production——————————1212
Leases————————————
Total$2,452$616$142$12,016$480$16,448$7,327$2,133$132$530$800$43,076

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis of loans that were both experiencing financial difficulty and modified during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below.

For the three months ended
June 30, 2025 · June 30, 2024
(in thousands)Combination - Term Extension/Rate ChangePayment Delay/Term ExtensionTotal % of Loans OutstandingPayment Delay/Term ExtensionPayment Delay/Term ReductionTotal % of Loans Outstanding
Multifamily$—$——%$295$—n/m
Commercial and industrial———166—n/m
Total$—$——%$461$—0.01%
For the six months ended
June 30, 2025 · June 30, 2024
(in thousands)Combination - Term Extension/Rate ChangePayment Delay/Term ExtensionTotal % of Loans OutstandingPayment Delay/Term ExtensionCombination - Term Extension/Rate ChangeTotal % of Loans Outstanding
Commercial real estate:
CRE non-owner occupied$—$——%$—$211n/m
Multifamily———295—n/m
SFR HELOCs and junior liens———41—n/m
Commercial and industrial———682—0.01%
Total$—$——%$1,018$2110.02%

There were no significant loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025.

For the three months ended June 30, 2024:
Modification TypeLoan TypeFinancial Effect
Payment delay / term extensionMultifamilyAdded 12 months to the life of the loan
Payment delay / term extensionCommercial and industrialAdded a weighted average 60 months to the life of the loans
For the six months ended June 30, 2024:
Modification TypeLoan TypeFinancial Effect
Combination - term extension / rate changeCRE non-owner occupiedAdded 120 months to the life of the loan; converted from variable to fixed interest rate
Payment delay / term extensionSFR HELOCs and junior liensAdded 60 months to the life of the loan
Payment delay / term extensionCommercial and industrialAdded a weighted average 53 months to the life of the loans

During the six months ended June 30, 2025 and June 30, 2024, respectively, there were no loans with payment defaults by borrowers experiencing financial difficulty which had material modifications in rate, term or principal forgiveness during the twelve months prior to default.

Note 5 -Leases

The Company records a ROUA on the consolidated balance sheets for those leases that convey rights to control use of identified assets for a period of time in exchange for consideration. The Company also records a lease liability on the consolidated balance sheets for the present value of future payment commitments. All of the Company’s leases are comprised of operating leases in which the Company is lessee of real estate property for branches, ATM locations, and general administration and operations. The Company has elected not to include short-term leases (i.e. leases with initial terms of 12 month or less) within the ROUA and lease liability.

The following table presents the components of lease expense for the periods ended:

Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Operating lease cost$1,401$1,463$2,818$2,897
Short-term lease cost495595107
Variable lease cost (income)(6)10(16)23
Total lease cost$1,444$1,528$2,897$3,027

The following table presents supplemental cash flow information related to leases for the periods ended:

Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$1,486$1,579$2,996$3,147
ROUA obtained in exchange for operating lease liabilities$535$99$1,006$1,426

The following table presents the weighted average operating lease term and discount rate as of the period ended:

June 30,
20252024
Weighted-average remaining lease term (years)7.37.9
Weighted-average discount rate3.58%3.45%

At June 30, 2025, future expected operating lease payments are as follows:

(in thousands)
Periods ending December 31,
2025$2,838
20265,290
20274,632
20283,366
20292,396
Thereafter8,807
Discount for present value of expected cash flows(3,364)
Lease liability at June 30, 2025$23,965

Note 6 -Deposits

A summary of the balances of deposits follows:

(in thousands)June 30,2025December 31,2024
Noninterest-bearing demand$2,559,788$2,548,613
Interest-bearing demand1,826,0411,758,629
Savings2,879,2122,657,849
Time certificates, $250,000 or more626,250485,180
Other time certificates484,518637,305
Total deposits$8,375,809$8,087,576

Certificate of deposit balances of $100.0 million from the State of California were included in time certificates, $250,000 or more, at June 30, 2025 and December 31, 2024, respectively. The Company participates in a deposit program offered by the State of California whereby the State may make deposits at the Company’s request subject to collateral and credit worthiness constraints. The negotiated rates on these State deposits are generally more favorable than other wholesale funding sources available to the Company.

Overdrawn deposit balances of $1.9 million and $2.5 million were classified as consumer loans at June 30, 2025 and December 31, 2024, respectively.

Note 7 -Other Borrowings

A summary of the balances of other borrowings follows:

June 30,2025December 31,2024
(in thousands)
Term borrowing at FHLB, fixed rate of 5.23%, payable on April 8, 2025—75,000
Other collateralized borrowings, fixed rate, as of June 30, 2025 and December 31, 2024 of 0.05%, payable on July 1, 2025 and January 2, 2025, respectively17,78814,610
Total other borrowings$17,788$89,610

Note 8 -Junior Subordinated Debt

The following table summarizes the terms and recorded balances of each debenture as of the date indicated:

(in thousands) · Coupon Rate (Variable) 3 mo. SOFR + · As of June 30, 2025 · As of December 31, 2024
Subordinated Debt Series · MaturityDate · FaceValue · CurrentCoupon Rate · RecordedBook Value · RecordedBook Value
TriCo Cap Trust I10/7/2033$20,6193.05%7.57%$20,619$20,619
TriCo Cap Trust II7/23/203420,6192.55%7.09%20,61920,619
North Valley Trust II4/24/20336,1863.25%7.79%5,7745,713
North Valley Trust III7/23/20345,1552.80%7.34%4,6254,571
North Valley Trust IV3/15/203610,3101.33%5.91%8,0037,863
VRB Subordinated3/29/202916,0003.52%9.11%16,70016,799
VRB Subordinated - 5%8/27/203520,000Fixed5.00%24,92425,007
$98,889$101,264$101,191

The VRB -5% Subordinated Debt issuance is fixed at 5.0% through August 27, 2025, then will have a floating rate of 90-day average SOFR plus 4.9% until maturity.

Note 9 -Commitments and Contingencies

The following table presents a summary of the Bank’s commitments and contingent liabilities:

(in thousands)June 30,2025December 31,2024
Financial instruments whose amounts represent risk:
Commitments to extend credit:
Commercial loans$840,046$788,491
Consumer loans613,922627,681
Real estate mortgage loans432,669419,172
Real estate construction loans234,467272,308
Standby letters of credit39,14939,804
Deposit account overdraft privilege128,990121,006

In April 2024, Visa Inc. announced the commencement of an exchange offer for Visa Class B-1 common stock and the Company subsequently tendered all of its Visa Class B-1 common stock in exchange for a combination of Visa Class B-2 common stock and Visa Class C common stock. Completion of the exchange resulted in a gain of $2.9 million relating to the Visa Class C common stock during 2024. Visa Class B-2 common stock continues to be carried at zero. The Bank owns 6,698 shares of Class B-2 common stock of Visa Inc. which may be convertible into Class A common stock at a conversion ratio of 1.5342 per Class B-2 share. As of June 30, 2025, the value of the Class A shares was $355.05 per share. Utilizing the conversion ratio, the value of unredeemed Class A equivalent shares owned by the Bank was $3.6 million as of June 30, 2025, and has not been reflected in the accompanying consolidated financial statements.

Note 10 -Shareholders’ Equity

Dividends Paid

The Bank paid to the Company cash dividends in the aggregate amounts of $28.5 million and $23.4 million during the three months ended June 30, 2025 and 2024, respectively, and during the equivalent six month periods paid $40.6 million and $43.9 million, respectively. The Bank is regulated by the FDIC and the DFPI. Absent approval from the Commissioner of the DFPI, California banking laws generally limit the Bank’s ability to pay dividends to the lesser of (1) retained earnings or (2) net income for the last three fiscal years, less cash distributions paid during such period.

Stock Repurchase Plan

On February 25, 2021, the Board of Directors authorized the repurchase of up to 2.0 million shares of the Company's common stock (the 2021 Repurchase Plan), which approximated 6.7% of the shares outstanding as of the approval date. The actual timing of any share repurchases can be determined by the Company's management and therefore the total value of the shares to be purchased under the 2021 Repurchase Plan is subject to change. The 2021 Repurchase Plan has no expiration date (in accordance with applicable laws and regulations). During the three and six months ended June 30, 2025, the Company repurchased 379,978 and 469,632 shares with market values of $15.2 million and $18.9 million, respectively. During the three and six months ended and June 30, 2024, the Company repurchased 244,992 and 344,324 shares with market values of $9.1 million and $12.5 million, respectively. As of June 30, 2025, approximately 360,000 shares remain authorized for repurchase.

Stock Repurchased Under Equity Compensation Plans

The Company's shareholder-approved equity compensation plans permit employees to tender recently vested shares in lieu of cash for the payment of exercise price, if applicable, and the tax withholding on such shares. There wereno option exercises during the three and six months ended June 30, 2025 and June 30, 2024, respectively. Employees tendered 11,542 and 30,510 shares in connection with the tax withholding requirements of other share-based awards during the three months ended June 30, 2025 and 2024, respectively, and 21,664 and 30,510 during the six months ended June 30, 2025 and 2024, respectively. In total, shares of the Company's common stock tendered had market values of $0.5 million and $1.1 million during the quarters ended June 30, 2025 and 2024, respectively, and $0.9 million and $1.1 million during the respective six-month periods. The tendered shares were retired. The market value of tendered shares is the last market trade price at closing on the day an option is exercised or the other share-based award vests. Stock repurchased under equity incentive plans are not included in the total of stock repurchased under the 2021 Stock Repurchase Plans.

Note 11 -Stock Options and Other Equity-Based Incentive Instruments

On April 16, 2024, the Board of Directors adopted the 2024 Equity Incentive Plan (2024 Plan) which was approved by shareholders on May 23, 2024. The 2024 Plan allows for up to 1,200,000 shares to be issued in connection with equity-based incentives. In conjunction with shareholder approval of the 2024 Plan, the 2019 Equity Incentive Plan (2019 Plan), which allowed for up to 1,500,000 shares to be issued in connection with equity-based incentives, is no longer available for grant issuances. While no new awards can be granted under the 2019 Plan, existing grants continue to be governed by the terms, conditions and procedures set forth in any applicable award agreement.

There wereno stock options outstanding as of June 30, 2025 and December 31, 2024. The Company did not modify any option grants during the six months ended June 30, 2025 or 2024.

Activity related to restricted stock unit awards during the six months ended June 30, 2025 is summarized in the following table:

ServiceConditionVesting RSUsMarket PlusServiceConditionVesting RSUs
Outstanding at December 31, 2024152,572144,715
RSUs granted79,57551,177
RSUs added through dividend and performance credits2,382—
RSUs released(71,135)—
RSUs forfeited(6,647)(6,838)
Outstanding at June 30, 2025156,747189,054

The 156,747 of service condition vesting RSUs outstanding as of June 30, 2025 include a feature whereby each RSU outstanding is credited with a dividend amount equal to any common stock cash dividend declared and paid, and the credited amount is divided by the closing price of the Company’s stock on the dividend payable date to arrive at an additional amount of RSUs outstanding under the original grant. The dividend credits follow the same vesting requirements as the RSU awards and are not considered participating securities. The 156,747 of service condition vesting RSUs outstanding as of June 30, 2025 are expected to vest, and be released, on a weighted-average basis, over the next 1.87 years. The Company expects to recognize $4.8 million of pre-tax compensation costs related to these service condition vesting RSUs between June 30, 2025 and their vesting dates. The Company did not modify any service condition vesting RSUs during the six months ended June 30, 2025 or 2024.

The 189,054 of market plus service condition vesting RSUs outstanding as of June 30, 2025 are expected to vest, and be released, on a weighted-average basis, over the next 2.04 years. The Company expects to recognize $2.5 million of pre-tax compensation costs related to these RSUs between June 30, 2025 and their vesting dates. As of June 30, 2025, the number of market plus service condition vesting RSUs outstanding that will actually vest, and be released, may be reduced tozero or increased to 283,581 depending on the total return of the Company’s common stock versus the total return of an index of bank stocks from the grant date to the vesting date. The Company did not modify any market plus service condition vesting RSUs during the six months ended June 30, 2025 or 2024.

Note 12 -Non-interest Income and Expense

The following tables summarize the Company’s non-interest income for the periods indicated:

Three months endedJune 30,Six months endedJune 30,
(in thousands)2025202420252024
ATM and interchange fees$6,590$6,372$12,696$12,541
Service charges on deposit accounts5,1894,84710,1039,510
Other service fees1,4851,2862,8442,652
Mortgage banking service fees438438877866
Change in value of mortgage servicing rights(52)(147)(192)(136)
Total service charges and fees13,65012,79626,32825,433
Increase in cash value of life insurance8428311,6621,634
Asset management and commission income1,6351,3593,1232,487
Gain on sale of loans503388847649
Lease brokerage income50154116315
Sale of customer checks318301663613
Gain (loss) on sale or exchange of investment securities4(45)(1,142)(45)
Gain (loss) on marketable equity securities8(121)47(149)
Other802031,519700
Total other non-interest income3,4403,0706,8356,204
Total non-interest income$17,090$15,866$33,163$31,637

The following tables summarize the Company’s non-interest expense for the periods indicated:

Three months endedJune 30,Six months endedJune 30,
(in thousands)2025202420252024
Base salaries, net of deferred loan origination costs$25,757$23,852$51,158$47,872
Incentive compensation5,2234,7119,2617,968
Benefits and other compensation costs7,3066,83814,72213,865
Total salaries and benefits expense38,28635,40175,14169,705
Occupancy4,2004,0638,2778,014
Data processing and software4,9595,09410,01710,201
Equipment1,1891,3302,4732,686
Intangible amortization4831,0309972,060
Advertising8088192,0121,581
ATM and POS network charges1,8431,9873,6943,648
Professional fees1,6671,8143,1853,154
Telecommunications5135581,0011,069
Regulatory assessments and insurance1,2971,1442,5802,395
Postage385340705648
Operational losses270244694596
Courier service5445591,0321,039
Loss (gain) on sale or acquisition of foreclosed assets——(3)(38)
Loss (gain) on disposal of fixed assets51906
Other miscellaneous expense4,6823,9558,8218,079
Total other non-interest expense22,84522,93845,57545,138
Total non-interest expense$61,131$58,339$120,716$114,843

Note 13 -Earnings Per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock units (RSUs), and are determined using the treasury stock method. Earnings per share have been computed based on the following:

Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Net income$27,542$29,034$53,905$56,783
Weighted average number of common shares outstanding32,75733,12132,85433,183
Effect of dilutive stock options and restricted stock179123179123
Weighted average number of common shares outstanding used to calculate diluted earnings per share32,93633,24433,03333,306

Note 14 –Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet identified as AOCI, such items, along with net income, are components of OCI.

The components of OCI and related tax effects are as follows:

Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Unrealized holding gains (losses) on available for sale securities before reclassifications$12,792$1,106$43,018$(14,793)
Amounts reclassified out of AOCI:
Realized gain (loss) on debt securities(4)2,9451,1422,945
Total amounts reclassified out of accumulated other comprehensive income (loss)(4)—1,142—
Unrealized holding gains (losses) on available for sale securities after reclassifications12,7884,05144,160(11,848)
Tax effect(3,780)(1,199)(13,054)3,502
Unrealized holding gains (losses) on available for sale securities, net of tax9,0082,85231,106(8,346)
Change in unfunded status of the supplemental retirement plans before reclassifications164115328230
Amounts reclassified out of AOCI:
Amortization of actuarial losses(164)(115)(328)(230)
Total amounts reclassified out of accumulated other comprehensive loss(164)(115)(328)(230)
Total other comprehensive income (loss)$9,008$2,852$31,106$(8,346)

The components of AOCI, included in shareholders’ equity, are as follows:

(in thousands)June 30,2025December 31,2024
Net unrealized loss on available for sale securities$(189,488)$(233,648)
Tax effect56,02169,075
Unrealized holding loss on available for sale securities, net of tax(133,467)(164,573)
Unfunded status of the supplemental retirement plans16,08516,085
Tax effect(4,756)(4,756)
Unfunded status of the supplemental retirement plans, net of tax11,32911,329
Joint beneficiary agreement liability782782
Tax effect——
Joint beneficiary agreement liability, net of tax782782
Accumulated other comprehensive loss$(121,356)$(152,462)

Note 15 -Fair Value Measurement

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, income approach, and/or the cost approach. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. Marketable equity securities, trading securities, debt securities available-for-sale, loans held for sale, and mortgage servicing rights are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application impairment write-downs of individual assets.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observable nature of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Marketable equity securities, trading securities and debt securities available for sale- Marketable equity, trading and debt securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. The Company hadno securities classified as Level 3 during any of the periods covered in these consolidated financial statements.

Loans held for sale- Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is based on what secondary markets are currently offering for loans with similar characteristics. As such, we classify those loans subjected to recurring fair value adjustments as Level 2.

Individually evaluated loans- Loans are not recorded at fair value on a recurring basis. However, from time to time, certain loans have individual risk characteristics not consistent with a pool of loans and is individually evaluated for credit reserves. Loans for which it is probable that payment of interest and principal will not be made in accordance with the original contractual terms of the loan agreement are typically individually evaluated. The fair value of these loans are estimated using one of several methods, including collateral value, fair value of similar debt, enterprise value, liquidation value and discounted cash flows. Those loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed assets- Foreclosed assets include assets acquired through, or in lieu of, loan foreclosure. Foreclosed assets are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less cost to sell. When the fair value of foreclosed assets is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value, or the appraised value contains a significant unobservable assumption, such as deviations from comparable sales, and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3. Revenue and expenses from operations and changes in the valuation allowance are included in other non-interest expense.

Mortgage servicing rights- Mortgage servicing rights are carried at fair value. A valuation model, which utilizes a discounted cash flow analysis using a discount rate and prepayment speed assumptions is used in the computation of the fair value measurement. While the prepayment speed assumption is currently quoted for comparable instruments, the discount rate assumption currently requires a significant degree of management judgment and is therefore considered an unobservable input. As such, the Company classifies mortgage servicing rights subjected to recurring fair value adjustments as Level 3.

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):

Fair value at June 30, 2025TotalLevel 1Level 2Level 3
Marketable equity securities$2,656$2,656$—$—
Debt securities available for sale:
Obligations of U.S. government and agencies1,086,082—1,086,082—
Obligations of states and political subdivisions212,571—212,571—
Corporate bonds5,503—5,503—
Asset backed securities263,679—263,679—
Non-agency mortgage backed securities247,541—247,541—
Loans held for sale1,577—1,577—
Mortgage servicing rights6,763——6,763
Total assets measured at fair value$1,826,372$2,656$1,816,953$6,763
Fair value at December 31, 2024TotalLevel 1Level 2Level 3
Marketable equity securities$2,609$2,609$—$—
Debt securities available for sale:
Obligations of U.S. government and agencies1,094,185—1,094,185—
Obligations of states and political subdivisions220,744—220,744—
Corporate bonds5,837—5,837—
Asset backed securities314,263—314,263—
Non-agency mortgage backed securities269,856—269,856—
Loans held for sale709—709—
Mortgage servicing rights6,626——6,626
Total assets measured at fair value$1,914,829$2,609$1,905,594$6,626

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. There wereno transfers between any levels during the six months ended June 30, 2025 or June 30, 2024, respectively.

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):

Three months ended June 30,BeginningBalanceTransfersinto (out of)Level 3ChangeIncludedin EarningsIssuancesEndingBalance
2025: Mortgage servicing rights$6,614—$(52)$201$6,763
2024: Mortgage servicing rights$6,697—$(147)$116$6,666
Six months ended June 30,BeginningBalanceTransfersinto (out of)Level 3ChangeIncludedin EarningsIssuancesEndingBalance
2025: Mortgage servicing rights$6,626—$(192)$329$6,763
2024: Mortgage servicing rights$6,606—$(136)$196$6,666

The key unobservable inputs used in determining the fair value of mortgage servicing rights are mortgage prepayment speeds and the discount rate used to discount cash projected cash flows. Generally, any significant increases in the mortgage prepayment speed and discount rate utilized in the fair value measurement of the mortgage servicing rights will result in a negative fair value adjustments (and decrease in the fair value measurement). Conversely, a decrease in the mortgage prepayment speed and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement).

The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2025 and December 31, 2024:

As of June 30, 2025:Fair Value(in thousands)ValuationTechniqueUnobservableInputsRange,WeightedAverage
Mortgage Servicing Rights$6,763Discounted cash flowConstant prepayment rate6% - 11%; 6.8%
Discount rate · 10% - 14%; 12%
As of December 31, 2024:
Mortgage Servicing Rights$6,626Discounted cash flowConstant prepayment rate6% - 11.0%; 7.0%
Discount rate · 10% - 14%; 12%

The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):

June 30, 2025TotalLevel 1Level 2Level 3
Fair value:
Collateral dependent loans$6,362——$6,362
Foreclosed assets267——267
Total assets measured at fair value$6,629——$6,629
December 31, 2024TotalLevel 1Level 2Level 3
Fair value:
Collateral dependent loans$8,770——$8,770
Real estate owned709——709
Total assets measured at fair value$9,479——$9,479

The tables below present the losses resulting from non-recurring fair value adjustments of assets and liabilities for the periods indicated (in thousands):

Three months ended June 30,Six months ended June 30,
2025202420252024
Collateral dependent loans$2,485$435$7,498$307
Foreclosed assets3—3224
Total losses from non-recurring measurements$2,488$435$7,501$531

The individually evaluated loan amounts above represent collateral dependent loans that have been adjusted to fair value. When the Company identifies a collateral dependent loan with unique risk characteristics, the Company evaluates the need for an allowance using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If the Company determines that the value of the loan is less than the recorded investment in the loan, the Company recognizes this impairment and adjust the carrying value of the loan to fair value through the allowance for credit losses. The loss represents charge-offs or impairments on collateral dependent loans for fair value adjustments based on the fair value of collateral. The carrying value of loans fully charged-off iszero.

The foreclosed assets amount above represents impaired real estate that has been adjusted to fair value. Foreclosed assets represent real estate which the Company has taken control of in partial or full satisfaction of loans. At the time of foreclosure, other real estate owned is recorded at fair value less costs to sell, which becomes the property’s new basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Fair value adjustments on other real estate owned are recognized within net loss on real estate owned. The loss represents impairments on real estate owned for fair value adjustments based on the fair value of the real estate.

The Company’s property appraisals are primarily based on the sales comparison approach and income approach methodologies, which consider recent sales of comparable properties, including their income generating characteristics, and then make adjustments to reflect the general assumptions that a market participant would make when analyzing the property for purchase. These adjustments may increase or decrease an appraised value and can vary significantly depending on the location, physical characteristics and income producing potential of each property. Additionally, the quality and volume of market information available at the time of the appraisal can vary from period to period and cause significant changes to the nature and magnitude of comparable sale adjustments. Given these variations, comparable sale adjustments are generally not a reliable indicator for how fair value will increase or decrease from period to period. Under certain circumstances, management discounts are applied based on specific characteristics of an individual property.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2025:

June 30, 2025Fair Value(in thousands)ValuationTechniqueUnobservable InputsRange,Weighted Average
Collateral dependent loans$6,362Sales comparisonapproachIncome approachAdjustment for differences betweencomparable sales;Capitalization rateNot meaningfulN/A
Foreclosed assets (Residential real estate)$267Sales comparisonapproachAdjustment for differences betweencomparable salesNot meaningfulN/A

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2024:

December 31, 2024Fair Value(in thousands)ValuationTechniqueUnobservable InputsRange,Weighted Average
Collateral dependent loans$8,770Sales comparisonapproachIncome approachAdjustment for differences betweencomparable sales;Capitalization rateNot meaningfulN/A
Real estate owned (Residential real estate)$709Sales comparisonapproachAdjustment for differences betweencomparable salesNot meaningfulN/A

Fair values for financial instruments are management’s estimates of the values at which the instruments could be exchanged in a transaction between willing parties. The Company uses the exit price notion when measuring the fair value of financial instruments. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including, any mortgage banking operations, deferred tax assets, and premises and equipment. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of these estimates.

June 30, 2025December 31, 2024
(in thousands)CarryingAmountFairValueCarryingAmountFairValue
Financial assets:
Level 1 inputs:
Cash and due from banks$130,147$130,147$85,409$85,409
Cash at Federal Reserve and other banks184,121184,12159,54759,547
Level 2 inputs:
Securities held to maturity101,67296,973111,866104,349
Restricted equity securities17,250n/a17,250n/a
Level 3 inputs:
Loans, net6,834,5386,578,9266,643,1576,293,727
Financial liabilities:
Level 2 inputs:
Deposits8,375,8098,372,4598,087,5768,085,150
Other borrowings17,78817,78889,61089,780
Level 3 inputs:
Junior subordinated debt101,264105,760101,191103,630

Note 16 -Regulatory Matters

The Company is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. The following tables present actual and required capital ratios as of June 30, 2025 and December 31, 2024 for the Company and the Bank under applicable Basel III Capital Rules. The minimum capital amounts presented include the minimum required capital levels as of June 30, 2025 and December 31, 2024 based on the then phased-in provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

ActualRequired for Capital Adequacy PurposesRequired to beConsidered WellCapitalized
As of June 30, 2025:AmountRatioAmountRatioAmountRatio
(dollars in thousands)
Total Capital (to Risk Weighted Assets):
Consolidated$1,273,79315.55%$860,01710.50%N/AN/A
Tri Counties Bank$1,270,48015.51%$859,81710.50%$818,87310.00%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated$1,134,20213.85%$696,2048.50%N/AN/A
Tri Counties Bank$1,167,75914.26%$696,0428.50%$655,0998.00%
Common equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated$1,076,35313.14%$573,3457.00%N/AN/A
Tri Counties Bank$1,167,75914.26%$573,2117.00%$532,2686.50%
Tier 1 Capital (to Average Assets):
Consolidated$1,134,20211.80%$384,3474.00%N/AN/A
Tri Counties Bank$1,167,75912.16%$384,1554.00%$480,1945.00%
ActualRequired for Capital Adequacy PurposesRequired to beConsidered WellCapitalized
As of December 31, 2024:AmountRatioAmountRatioAmountRatio
(dollars in thousands)
Total Capital (to Risk Weighted Assets):
Consolidated$1,258,21815.71%$840,94310.50%N/AN/A
Tri Counties Bank$1,248,80215.60%$840,74010.50%$800,70410.00%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated$1,118,29213.96%$680,7638.50%N/AN/A
Tri Counties Bank$1,148,32814.34%$680,5998.50%$640,5638.00%
Common equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated$1,060,69013.24%$560,6287.00%N/AN/A
Tri Counties Bank$1,148,32814.34%$560,4937.00%$520,4586.50%
Tier 1 Capital (to Average Assets):
Consolidated$1,118,29211.70%$382,2144.00%N/AN/A
Tri Counties Bank$1,148,32812.02%$382,0964.00%$477,6205.00%

As of June 30, 2025 and December 31, 2024, capital levels at the Company and the Bank exceed all capital adequacy requirements under the Basel III Capital Rules. Also, at June 30, 2025 and December 31, 2024, the Bank’s capital levels exceeded the minimum amounts necessary to be considered well capitalized under the current regulatory framework for prompt corrective action.

The Basel III Capital Rules require for all banking organizations to maintain a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively composed of common equity tier 1 capital, and it applies to each of the risk-based capital ratios but not the leverage ratio. At June 30, 2025, the Company and the Bank are in compliance with the capital conservation buffer requirement.

Note 17 –Segment Information

The Company's reportable segment is determined by the Chief Executive Officer, who is designated as the CODM, based upon information provided about the Company's products and services offered, primary banking operations. Segment performance is evaluated using consolidated net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of the banking segment totals to the financial statements.

Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Interest income$116,361$117,032$230,438$232,449
Reconciliation of revenue:
Other revenues17,09015,86633,16331,637
Total consolidated revenues133,451132,898263,601264,086
Less:
Interest expense29,84235,03561,37767,716
Segment net interest income and noninterest income103,60997,863202,224196,370
Less:
Provision for credit losses4,6654058,3934,710
Salaries and benefits expense38,28635,40175,14169,705
Other banking segment items22,84522,93845,57545,138
Provision for income taxes10,27110,08519,21020,034
Segment net income/consolidated net income$27,542$29,034$53,905$56,783
As of June 30,
2025 · 2024
Reconciliation of assets:
Total assets for reportable segment$9,923,983$9,741,399
Other assets——
Total consolidated assets$9,923,983$9,741,399
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.