Core Scientific, Inc./tx
For the period ended Jun 30, 2025. Filed Aug 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 8, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
12 — Net Loss Per Share
- NET LOSS PER SHARE
Basic earnings per share (“EPS”) is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Upon exercise of the Tranche 2 Warrants, shares are issuable for little or no consideration, sometimes referred to as “penny warrants”. Under ASC 260-10-45-13, those issuable shares are considered outstanding in the computation of basic EPS whether or not related warrants have been exercised. At June 30, 2025, approximately 15.6 million shares of common stock remain issuable upon the exercise of the Tranche 2 Warrants and are included in the number of outstanding shares used for the computation of basic EPS for the three and six months then ended. Additionally, the basic EPS numerator includes an adjustment to eliminate the changes in fair value that have been recognized in Net loss.
Diluted EPS includes and presents the dilutive effect on EPS from the potential issuance of shares from unvested restricted stock units, conversion of convertible securities, or the exercise of options and/or warrants. The potentially dilutive effect of convertible securities are calculated using the if-converted method. The potentially dilutive effect of options or warrants are computed using the treasury stock method. When potentially dilutive securities have an anti-dilutive effect (i.e., increase income per share or decrease loss per share), they are excluded from the diluted EPS calculation.
The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net loss per share (in thousands, except per share amounts):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Numerator: | ||||
| Net loss | $(936,799) | $(804,896) | $(356,106) | $(594,205) |
| Add: Change in fair value of Tranche 2 Warrants | 923,525 | — | 289,104 | — |
| Basic and diluted net loss | $(13,274) | $(804,896) | $(67,002) | $(594,205) |
| Denominator: | ||||
| Weighted average shares outstanding - basic and diluted | 317,985 | 178,505 | 316,593 | 207,092 |
| Net loss per share - basic and diluted | $(0.04) | $(4.51) | $(0.21) | $(2.87) |
Pote ntially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):
| Three and Six Months Ended | ||
|---|---|---|
| June 30, 2025 | June 30, 2024 | |
| Convertible Notes | 69,611 | 40,059 |
| RSUs, PSUs, and MSUs | 25,204 | 18,778 |
| Stock options | 344 | 369 |
| Tranche 1 Warrants | 97,542 | 98,259 |
| Total shares issuable from potentially dilutive securities | 192,701 | 157,465 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.