RYAN SPECIALTY HOLDINGS, INC.
For the period ended Jun 30, 2025. Filed Aug 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 1, 2025
RYAN$47.20+0.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders’ Equity (Unaudited)
(In thousands, except share data)
| Class A Common Stock · Class B Common Stock · AdditionalPaid-inCapital · RetainedEarnings · AccumulatedOtherComprehensiveIncome (Loss) · Non-controllingInterests · TotalStockholders’Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||
| Balance at December 31, 2024 | 125,411,089 | $125 | 136,456,313 | $136 | $506,258 | $122,939 | $(1,796) | $470,623 | $1,098,285 |
| Net income (loss) | — | — | — | — | — | (27,642) | — | 23,253 | (4,389) |
| Issuance of common stock | 81,137 | — | — | — | — | — | — | — | — |
| Exchange of LLC equity for common stock | 540,663 | 1 | (498,664) | — | 803 | — | — | (804) | — |
| Class A common stock dividends and Dividend Equivalents | — | — | — | — | — | (15,959) | — | — | (15,959) |
| Distributions and Declared Distributions to non-controlling LLC Unitholders | — | — | — | — | — | — | — | (6,925) | (6,925) |
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes | — | — | — | — | (68,593) | — | — | 29,746 | (38,847) |
| Distributions declared for non-controlling interest holders’ tax | — | — | — | — | — | — | — | (8,443) | (8,443) |
| Change in share of equity method investment’s other comprehensive loss | — | — | — | — | — | — | (1,315) | (1,594) | (2,909) |
| Loss on interest rate cap, net | — | — | — | — | — | — | (898) | (1,107) | (2,005) |
| Foreign currency translation adjustments | — | — | — | — | — | — | 8,481 | 10,151 | 18,632 |
| Equity-based compensation | — | — | — | — | 19,978 | — | — | (105) | 19,873 |
| Balance at March 31, 2025 | 126,032,889 | $126 | 135,957,649 | $136 | $458,446 | $79,338 | $4,472 | $514,795 | $1,057,313 |
| Net income | — | — | — | — | — | 51,976 | — | 72,729 | 124,705 |
| Issuance of common stock | 432,507 | — | 1,437 | — | — | — | — | — | — |
| Exchange of LLC equity for common stock | 643,992 | 1 | (550,817) | (1) | 1,112 | — | — | (1,112) | — |
| Forfeiture of common stock | (1,233) | — | — | — | — | — | — | — | — |
| Equity awards withheld for settlement of employee tax obligations | — | — | — | — | (214) | — | — | (450) | (664) |
| Class A common stock dividends and Dividend Equivalents | — | — | — | — | — | (15,962) | — | — | (15,962) |
| Distributions and Declared Distributions to non-controlling LLC Unitholders | — | — | — | — | — | — | — | (6,907) | (6,907) |
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes | — | — | — | — | 1,297 | — | — | — | 1,297 |
| Distributions declared for non-controlling interest holders’ tax | — | — | — | — | — | — | — | (25,905) | (25,905) |
| Change in share of equity method investments’ other comprehensive income | — | — | — | — | — | — | 776 | 799 | 1,575 |
| Loss on interest rate cap, net | — | — | — | — | — | — | (329) | (682) | (1,011) |
| Foreign currency translation adjustments | — | — | — | — | — | — | 10,436 | 17,347 | 27,783 |
| Equity-based compensation | — | — | — | — | 18,476 | — | — | 1,449 | 19,925 |
| Balance at June 30, 2025 | 127,108,155 | $127 | 135,408,269 | $135 | $479,117 | $115,352 | $15,355 | $572,063 | $1,182,149 |
Consolidated Statements of Stockholders’ Equity (Unaudited)
(In thousands, except share data)
| Class A Common Stock · Class B Common Stock · AdditionalPaid-inCapital · RetainedEarnings · AccumulatedOtherComprehensiveIncome · Non-controllingInterests · TotalStockholders’Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||
| Balance at December 31, 2023 | 118,593,062 | $119 | 141,621,188 | $142 | $441,997 | $114,420 | $3,076 | $419,890 | $979,644 |
| Net income | — | — | — | — | — | 16,535 | — | 24,142 | 40,677 |
| Issuance of common stock | 9,449 | — | — | — | — | — | — | — | — |
| Exchange of LLC equity for common stock | 134,959 | — | (134,959) | — | 240 | — | — | (240) | — |
| Class A common stock dividends and Dividend Equivalents | — | — | — | — | — | (42,418) | — | — | (42,418) |
| Distributions and Declared Distributions to non-controlling LLC Unitholders | — | — | — | — | — | — | — | (5,766) | (5,766) |
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes | — | — | — | — | (78) | — | — | — | (78) |
| Distributions declared for non-controlling interest holders’ tax | — | — | — | — | — | — | — | (22,177) | (22,177) |
| Change in share of equity method investment’s other comprehensive income | — | — | — | — | — | — | 1,510 | 2,270 | 3,780 |
| Gain on interest rate cap, net | — | — | — | — | — | — | 1,918 | 2,887 | 4,805 |
| Foreign currency translation adjustments | — | — | — | — | — | — | (408) | (616) | (1,024) |
| Equity-based compensation | — | — | — | — | 17,297 | — | — | 13 | 17,310 |
| Balance at March 31, 2024 | 118,737,470 | $119 | 141,486,229 | $142 | $459,456 | $88,537 | $6,096 | $420,403 | $974,753 |
| Net income | — | — | — | — | — | 46,787 | — | 71,251 | 118,038 |
| Issuance of common stock | 270,510 | — | 8,992 | — | 989 | — | — | 1,179 | 2,168 |
| Exchange of LLC equity for common stock | 331,150 | — | (331,150) | — | 598 | — | — | (598) | — |
| Equity awards withheld for settlement of employee tax obligations | — | — | — | — | — | — | (284) | (284) | |
| Class A common stock dividends and Dividend Equivalents | — | — | — | — | — | (13,764) | — | — | (13,764) |
| Distributions and Declared Distributions to non-controlling LLC Unitholders | — | — | — | — | — | — | — | (5,758) | (5,758) |
| Tax Receivable Agreement liability and deferred taxes arising from LLC interest ownership changes | — | — | — | — | 709 | — | — | (201) | 508 |
| Distributions declared for non-controlling interest holders’ tax | — | — | — | — | — | — | — | (22,829) | (22,829) |
| Change in share of equity method investment’s other comprehensive income | — | — | — | — | — | — | (376) | (564) | (940) |
| Loss on interest rate cap, net | — | — | — | — | — | — | (744) | (1,116) | (1,860) |
| Foreign currency translation adjustments | — | — | — | — | — | — | 927 | 1,382 | 2,309 |
| Equity-based compensation | — | — | — | — | 16,378 | — | — | 4,517 | 20,895 |
| Balance at June 30, 2024 | 119,339,130 | $119 | 141,164,071 | $142 | $478,130 | $121,560 | $5,903 | $467,382 | $1,073,236 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.