Skip to main content

CRESCENT BIOPHARMA, INC.

For the period ended Jun 30, 2025. Filed Jul 31, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Jul 31, 2025

CBIO$13.92+2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Condensed Consolidated Statements of Cash Flows (Unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Six Months EndedJune 30, 2025
Cash flows from operating activities:
Net loss$(36,938)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation expense(1)6,569
Depreciation expense2
Non-cash interest expense(2)2,185
Non-cash lease expense23
Changes in operating assets and liabilities:
Accounts payable(431)
Accrued expenses and other current liabilities4,417
Related party accounts payable and other current liabilities(2,038)
Operating lease liability14
Prepaid expenses and other current assets(1,134)
Other assets78
Net cash used in operating activities(27,253)
Cash flows from investing activities:
Purchases of property and equipment(140)
Net cash used in investing activities(140)
Cash flows from financing activities:
Proceeds from the Pre-Closing Financing, net144,281
Cash acquired in connection with the reverse recapitalization1,269
Proceeds from early exercise of options5
Repurchase of equity awards(177)
Net cash provided by financing activities145,378
Net increase in cash and restricted cash117,985
Cash at beginning of period34,766
Cash and restricted cash at end of period$152,751
Supplemental disclosure of non-cash operating and financing activities:
Operating lease liability arising from obtaining operating right-of-use asset$1,630
Assets acquired in connection with the reverse recapitalization$1,710
Other liabilities assumed in connection with the reverse recapitalization$(2,454)
Purchases of property and equipment included in accounts payable and accrued expenses$55
Pre-Closing Financing and reverse recapitalization issuance costs included in accounts payable and accrued expenses$1,274
Convertible note principal and non-cash accrued interest converted to ordinary shares$40,515
Non-cash exchange of Pre-Merger Crescent Series Seed Preferred Stock for Series A Non-Voting Convertible Preferred Shares$4,000

(1)Includes related party amount of $2,035, which is classified as a liability, for the six months ended June 30, 2025.

(2)Includes related party amount of $865 for the six months ended June 30, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.