Skip to main content

ANNALY CAPITAL MANAGEMENT INC

For the period ended Jun 30, 2025. Filed Jul 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Jul 30, 2025

NLY$18.75-0.5%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements (Unaudited)

ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. DESCRIPTION OF BUSINESS

Annaly Capital Management, Inc. (the “Company” or “Annaly”) is a Maryland corporation that commenced operations on February 18, 1997. The Company is a leading diversified capital manager with investment strategies across mortgage finance. The Company owns a portfolio of real estate related investments, including mortgage pass-through certificates, collateralized mortgage obligations, credit risk transfer (“CRT”) securities, other securities representing interests in or obligations backed by pools of mortgage loans, residential mortgage loans and mortgage servicing rights (“MSR”). The Company’s principal business objective is to generate net income for distribution to its stockholders and optimize its returns through prudent management of its diversified investment strategies.

Annaly is an internally-managed company that has elected to be taxed as a Real Estate Investment Trust (“REIT”) as defined under the Internal Revenue Code of 1986, as amended, and regulations promulgated thereunder (the “Code”).

The Company’sthree investment groups are primarily comprised of the following:

Investment GroupsDescription
Annaly Agency GroupInvests in Agency mortgage-backed securities (“MBS”) collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae and complementary investments within the Agency market, including Agency commercial MBS.
Annaly Residential Credit GroupInvests primarily in non-Agency residential whole loans and securitized products within the residential and commercial markets.
Annaly Mortgage Servicing Rights GroupInvests in MSR, which provide the right to service residential mortgage loans in exchange for a portion of the interest payments made on the loans.

2. BASIS OF PRESENTATION

The accompanying consolidated financial statements and related notes of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).

The accompanying consolidated financial statements and related notes are unaudited and should be read in conjunction with the audited consolidated financial statements included in the Company’s most recent Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024 Form 10-K”). The consolidated financial information as of December 31, 2024 has been derived from audited consolidated financial statements included in the Company’s 2024 Form 10-K.

The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported balance sheet amounts and/or disclosures at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

In the opinion of management, all normal, recurring adjustments have been included for a fair presentation of this interim financial information. Interim period operating results may not be indicative of the operating results for a full year.

3. SIGNIFICANT ACCOUNTING POLICIES

The Company’s significant accounting policies are described below or are included elsewhere in these notes to the consolidated financial statements.

Principles of Consolidation –The consolidated financial statements include the accounts of the entities where the Company has a controlling financial interest. In order to determine whether the Company has a controlling financial interest, it first evaluates whether an entity is a voting interest entity (“VOE”) or a variable interest entity (“VIE”). All intercompany balances and transactions have been eliminated in consolidation.

Voting Interest Entities–A VOE is an entity that has sufficient equity and in which equity investors have a controlling financial interest. The Company consolidates VOEs where it has a majority of the voting equity of such VOE.

Variable Interest Entities –A VIE is defined as an entity in which equity investors (i) do not have the characteristics of a controlling financial interest, and/or (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, which is defined as the party that has both (i) the power to control the activities that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

The Company performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE causes the Company’s consolidation conclusion to change. Refer to the “Variable Interest Entities” Note for further information.

Equity Method Investments -For entities that are not consolidated, but where the Company has significant influence over the operating or financial decisions of the entity, the Company accounts for the investment under the equity method of accounting. In accordance with the equity method of accounting, the Company will recognize its share of earnings or losses of the investee in the period in which they are reported by the investee. The Company also considers whether there are any indicators of other-than-temporary impairment of joint ventures accounted for under the equity method. These investments are included in Other assets with income or loss included in Other, net.

Cash and Cash Equivalents – Cash and cash equivalents include cash on hand, cash held in money market funds on an overnight basis and cash pledged as collateral with counterparties. Cash deposited with clearing organizations is carried at cost, which approximates fair value. Cash and securities deposited with clearing organizations and collateral held in the form of cash on margin with counterparties to the Company’s interest rate swaps and other derivatives totaled $1.8 billion and $1.2 billion at June 30, 2025 and December 31, 2024, respectively.

Fair Value Measurements and the Fair Value Option –The Company reports various investments at fair value, including certain eligible financial instruments elected to be accounted for under the fair value option (“FVO”). The Company chooses to elect the FVO in order to simplify the accounting treatment for certain financial instruments. Items for which the FVO has been elected are presented at fair value in the Consolidated Statements of Financial Condition and any change in fair value is recorded in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss). For additional information regarding financial instruments for which the Company has elected the FVO refer to the table in the “Financial Instruments” Note.

Refer to the “Fair Value Measurements” Note for a complete discussion on the methodology utilized by the Company to estimate the fair value of certain financial instruments.

Offsetting Assets and Liabilities -The Company elected to present all derivative instruments on a gross basis as discussed in the “Derivative Instruments” Note. Reverse repurchase and repurchase agreements are presented net in the Consolidated Statements of Financial Condition if they meet the offsetting criteria. Refer to the “Secured Financing” Note for further discussion on reverse repurchase and repurchase agreements.

Derivative Instruments – Derivatives are recognized as either assets or liabilities at fair value in the Consolidated Statements of Financial Condition with changes in fair value recognized in the Consolidated Statements of Comprehensive Income (Loss). The changes in the estimated fair value are presented within Net gains (losses) on derivatives. None of the Company’s derivative transactions have been designated as hedging instruments for accounting purposes. Refer to the “Derivative Instruments” Note for further discussion.

Stock-Based Compensation –The Company measures compensation expense for stock-based awards at fair value, which is generally based on the grant-date fair value of the Company’s common stock. Compensation expense is recognized ratably over the vesting or requisite service period of the award. Stock-based awards that contain market-based conditions are valued using a model.

Compensation expense for awards with performance conditions is recognized based on the probable outcome of the performance condition at each reporting date. Compensation expense for awards with market conditions is recognized irrespective of the probability of the market condition being achieved and is not reversed if the market condition is not met. Stock-based awards that do not require future service (i.e., vested awards) are expensed immediately. Forfeitures are recorded when they occur. The Company generally issues new shares of common stock upon delivery of stock-based awards.

Interest Income -The Company recognizes interest income primarily on Residential Securities (as defined in the “Securities” Note), residential mortgage loans, commercial investments and reverse repurchase agreements. Interest accrued but not received is recognized as Interest receivable in the Consolidated Statements of Financial Condition. Interest income is presented as a separate line item in the Consolidated Statements of Comprehensive Income (Loss).

For its securities, the Company recognizes coupon income, which is a component of interest income, based upon the outstanding principal amounts of the financial instruments and their contractual terms. In addition, the Company amortizes or accretes premiums or discounts into interest income for its Agency mortgage-backed securities (other than interest-only securities, multifamily and reverse mortgages), taking into account estimates of future principal prepayments in the calculation of the effective yield. The Company recalculates the effective yield as differences between anticipated and actual prepayments occur. Using third party model and market information to project future cash flows and expected remaining lives of securities, the effective interest rate determined for each security is applied as if it had been in place from the date of the security’s acquisition. The amortized cost of the security is then adjusted to the amount that would have existed had the new effective yield been applied since the acquisition date, which results in a cumulative premium amortization adjustment in each period. The adjustment to amortized cost is offset with a charge or credit to interest income. Changes in interest rates and other market factors will impact prepayment speed projections and the amount of premium amortization recognized in any given period.

Premiums or discounts associated with the purchase of Agency interest-only securities, reverse mortgages and residential credit securities are amortized or accreted into interest income based upon current expected future cash flows with any adjustment to yield made on a prospective basis.

Premiums or discounts associated with the purchase of multifamily securities are amortized or accreted into interest income based upon their contractual payment terms. If a prepayment occurs, an adjustment is made to the unpaid principal balance and unamortized premium or discount in the current period and the original effective yield continues to be applied.

Premiums and discounts associated with the purchase of residential mortgage loans and with those transferred or pledged to securitization trusts are primarily amortized or accreted into interest income over their estimated remaining lives using the effective interest rates inherent in the estimated cash flows from the mortgage loans. Amortization of premiums and accretion of discounts are presented in Interest income in the Consolidated Statements of Comprehensive Income (Loss).

If collection of a loan’s principal or interest is in doubt or the loan is 90 days or more past due, interest income is not accrued. For nonaccrual status loans carried at fair value or held for sale, interest is not accrued but is recognized on a cash basis. For nonaccrual status loans carried at amortized cost, if collection of principal is not in doubt but collection of interest is in doubt, interest income is recognized on a cash basis. If collection of principal is in doubt, any interest received is applied against principal until collectability of the remaining balance is no longer in doubt; at that point, any interest income is recognized on a cash basis. Generally, a loan is returned to accrual status when the borrower has resumed paying the full amount of the scheduled contractual obligation, if all principal and interest amounts contractually due are reasonably assured of repayment within a reasonable period of time and there is a sustained period of repayment performance by the borrower.

The Company has made an accounting policy election not to measure an allowance for loans losses for accrued interest receivable. If interest receivable is deemed to be uncollectible or not collected within 90 days of its contractual due date for commercial loans carried at amortized cost, it is written off through a reversal of interest income. Any interest written off that is recovered is recognized as interest income.

Refer to the “Interest Income and Interest Expense” Note for further discussion of interest income.

Income Taxes –The Company has elected to be taxed as a REIT and intends to comply with the provisions of the Code, with respect thereto. As a REIT, the Company will not incur federal income tax to the extent that it distributes its taxable income to its stockholders. The Company and certain of its direct and indirect subsidiaries have made separate joint elections to treat these subsidiaries as taxable REIT subsidiaries (“TRSs”). As such, each of these TRSs is taxable as a domestic C corporation and subject to federal, state and local income taxes based upon its taxable income. Refer to the “Income Taxes” Note for further discussion on income taxes.

Recent Accounting Pronouncements

The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”). The Company reviewed recently issued ASUs and determined that they were not expected to have a significant impact on the Company’s consolidated financial statements when adopted or did not have a significant impact on the Company’s consolidated financial statements upon adoption.

4. FINANCIAL INSTRUMENTS

The following table presents characteristics for certain of the Company’s financial instruments at June 30, 2025 and December 31, 2024.

Financial Instruments (1)
Balance Sheet Line ItemType / FormMeasurement BasisJune 30, 2025December 31, 2024
Assets · (dollars in thousands)
SecuritiesAgency mortgage-backed securities (2)Fair value, with unrealized gains (losses) through other comprehensive income$7,402,350$8,234,911
SecuritiesAgency mortgage-backed securities (3)Fair value, with unrealized gains (losses) through earnings64,354,28859,199,157
SecuritiesResidential credit risk transfer securitiesFair value, with unrealized gains (losses) through earnings414,047754,915
SecuritiesNon-agency mortgage-backed securitiesFair value, with unrealized gains (losses) through earnings1,329,9411,493,186
SecuritiesCommercial real estate debt investments - CMBSFair value, with unrealized gains (losses) through earnings—74,278
Total securities73,500,62669,756,447
Loans, netResidential mortgage loansFair value, with unrealized gains (losses) through earnings3,722,2723,546,902
Assets transferred or pledged to securitization vehiclesResidential mortgage loansFair value, with unrealized gains (losses) through earnings27,021,79021,973,188
Liabilities
Repurchase agreementsRepurchase agreementsAmortized cost$66,541,378$65,688,923
Other secured financingLoansAmortized cost1,025,000750,000
Debt issued by securitization vehiclesSecuritiesFair value, with unrealized gains (losses) through earnings24,107,24919,540,678
Participations issuedParticipations issuedFair value, with unrealized gains (losses) through earnings1,556,9001,154,816
U.S. Treasury securities sold, not yet purchasedSecuritiesFair value, with unrealized gains (losses) through earnings2,528,1672,470,629
(1) Receivable for unsettled trades, Principal and interest receivable, Payable for unsettled trades, Interest payable and Dividends payable are accounted for at cost.(2) Includes Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities purchased prior to July 1, 2022.(3) Includes interest-only securities and reverse mortgages and, effective July 1, 2022, newly purchased Agency pass-through, CMO and multifamily securities.

5. SECURITIES

The Company’s investments in securities include agency, credit risk transfer, non-agency and commercial mortgage-backed securities. All of the debt securities are classified as available-for-sale. The Company designates its securities as trading, available-for-sale or held-to-maturity depending upon the type of security and the Company’s intent and ability to hold such security to maturity. Securities classified as available-for-sale and trading are reported at fair value on a recurring basis.

Available-for-sale debt securities are carried at fair value, with changes in fair value recognized in other comprehensive income, unless the fair value option is elected in which case changes in fair value are recognized in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss). Effective July 1, 2022, the Company elected the fair value option for any newly purchased Agency mortgage-backed securities in order to simplify the accounting for these securities. During the three and six months ended June 30, 2025, $113.1 million and $1.0 billion, respectively, of unrealized gains (losses) on the Agency mortgage-backed securities, for which the fair value option was elected, were reported in Net gains (losses) on investments and other in the Company's Consolidated Statements of Comprehensive Income (Loss). During the three and six months ended June 30, 2024, ($274.9) million and ($948.9) million, respectively, of unrealized gains (losses) on the Agency mortgage-backed securities, for which the fair value option was elected, were reported in Net gains (losses) on investments and other in the Company's Consolidated Statements of Comprehensive Income (Loss). Agency mortgage-backed securities purchased prior to July 1, 2022, are still classified as available-for-sale with changes in fair value recognized in other comprehensive income. The Company has also elected the fair value option for CRT securities, interest only securities, Non-Agency and commercial mortgage-backed securities in order to simplify the accounting. Transactions for regular-way securities are recorded on trade date, including to-be-announced (“TBA”) securities that meet the regular-way securities scope exception from derivative accounting. Gains and losses on disposals of securities are recorded on trade date based on the specific identification method.

Impairment – Management evaluates available-for-sale securities where the fair value option has not been elected and held-to-maturity debt securities for impairment at least quarterly, and more frequently when economic or market conditions warrant such evaluation. When the fair value of an available-for-sale security is less than its amortized cost, the security is considered impaired. For securities that are impaired, the Company determines if it (1) has the intent to sell the security, (2) is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, or (3) does not expect to recover the entire amortized cost basis of the security. Further, the security is analyzed for credit loss (the difference between the present value of cash flows expected to be collected and the amortized cost basis). The credit loss, if any, will then be recognized in the Consolidated Statements of Comprehensive Income (Loss) as a securities loss provision and reflected as an allowance for credit losses on securities in the Consolidated Statements of Financial Condition, while the balance of losses related to other factors will be recognized as a component of Other comprehensive income (loss). When the fair value of a held-to-maturity security is less than the cost, the Company performs an analysis to determine whether it expects to recover the entire cost basis of the security.

Agency Mortgage-Backed Securities-The Company invests in mortgage pass-through certificates, collateralized mortgage obligations and other MBS representing interests in or obligations backed by pools of residential or multifamily mortgage loans and certificates. Many of the underlying loans and certificates are guaranteed by the Government National Mortgage Association (“Ginnie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or the Federal National Mortgage Association (“Fannie Mae”) (collectively, “Agency mortgage-backed securities”).

Agency mortgage-backed securities may include forward contracts for Agency mortgage-backed securities purchases or sales of a generic pool, on a to-be-announced basis. TBA securities without intent to accept delivery (“TBA derivatives”) are accounted for as derivatives as discussed in the “Derivative Instruments” Note.

CRT Securities -CRT securities are risk sharing instruments issued by Fannie Mae and Freddie Mac, and similarly structured transactions arranged by third party market participants. CRT securities are designed to synthetically transfer mortgage credit risk from Fannie Mae and Freddie Mac to private investors.

Non-Agency Mortgage-Backed Securities-The Company invests in non-Agency mortgage-backed securities such as those issued in prime loan, prime jumbo loan, non-qualified mortgage loan (“Non-QM”), small balance commercial loan (“SBC”), non-performing loan (“NPL”), re-performing loan (“RPL”) and residential transition loan (“RTL”) securitizations.

Agency mortgage-backed securities, non-Agency mortgage-backed securities and residential CRT securities are referred to herein as “Residential Securities.” Although the Company generally intends to hold most of its Residential Securities until maturity, it may, from time to time, sell any of its Residential Securities as part of the overall management of its portfolio.

Commercial Mortgage-Backed Securities (“Commercial Securities”) -The Company invests in Commercial Securities such as conduit, credit CMBS, single-asset single borrower and collateralized loan obligations.

The following table represents a rollforward of the activity for the Company’s securities for the six months ended June 30, 2025:

Agency SecuritiesResidential Credit SecuritiesCommercial SecuritiesTotal
(dollars in thousands)
Beginning balance January 1, 2025$67,434,068$2,248,101$74,278$69,756,447
Purchases14,488,441303,780—14,792,221
Sales(8,141,852)(314,442)(41,814)(8,498,108)
Principal paydowns(3,304,684)(479,193)(32,451)(3,816,328)
(Amortization) / accretion(82,302)(3,249)(80)(85,631)
Fair value adjustment1,362,967(11,009)671,352,025
Ending balance June 30, 2025$71,756,638$1,743,988$—$73,500,626

The following tables present the Company’s securities portfolio that were carried at their fair value at June 30, 2025 and December 31, 2024:

June 30, 2025
Principal /NotionalRemaining PremiumRemaining DiscountAmortizedCostUnrealizedGainsUnrealizedLossesEstimated Fair Value
Agency · (dollars in thousands)
Fixed-rate pass-through$67,147,092$1,278,878$(1,262,508)$67,163,462$402,772$(1,347,384)$66,218,850
Adjustable-rate pass-through129,8868,796(37)138,6451,823(6,326)134,142
CMO2,98914—3,003—(161)2,842
Interest-only4,335,356598,234—598,23440,821(92,842)546,213
Multifamily(1)31,734,605556,190(10,139)4,816,03150,760(36,497)4,830,294
Reverse mortgages23,3322,066—25,398—(1,101)24,297
Total agency securities$103,373,260$2,444,178$(1,272,684)$72,744,773$496,176$(1,484,311)$71,756,638
Residential credit
Credit risk transfer$391,979$1,226$(3,236)$389,969$24,123$(45)$414,047
Non-QM222,05834(2,184)219,9083,488(8,183)215,213
Prime (2)2,342,03132,270(10,086)101,3803,484(773)104,091
SBC207,73512(10,864)196,8835,183(7,029)195,037
NPL/RPL501,3403,412(22,290)482,4624,726(1,934)485,254
RTL170,1507(574)169,5831,112(48)170,647
Prime jumbo (>=2010 vintage) (3)10,490,45083,224(30,904)146,55817,248(4,107)159,699
Total residential credit securities$14,325,743$120,185$(80,138)$1,706,743$59,364$(22,119)$1,743,988
Total residential securities$117,699,003$2,564,363$(1,352,822)$74,451,516$555,540$(1,506,430)$73,500,626
Commercial
Commercial securities$—$—$—$—$—$—$—
Total securities$117,699,003$2,564,363$(1,352,822)$74,451,516$555,540$(1,506,430)$73,500,626
December 31, 2024
Principal /NotionalRemaining PremiumRemaining DiscountAmortizedCostUnrealizedGainsUnrealizedLossesEstimated Fair Value
Agency(dollars in thousands)
Fixed-rate pass-through$65,010,762$1,329,117$(1,178,444)$65,161,435$130,742$(2,242,503)$63,049,674
Adjustable-rate pass-through157,12311,936(42)169,0172,216(8,995)162,238
CMO87,4671,459—88,926—(15,242)73,684
Interest-only3,437,570493,803—493,80314,843(127,914)380,732
Multifamily (1)26,216,351514,726(11,830)3,844,5757,644(110,454)3,741,765
Reverse mortgages24,9162,499—27,415—(1,440)25,975
Total agency investments$94,934,189$2,353,540$(1,190,316)$69,785,171$155,445$(2,506,548)$67,434,068
Residential credit
Credit risk transfer$707,169$1,608$(3,581)$705,196$49,819$(100)$754,915
Non-QM172,36835(1,724)170,6792,694(8,481)164,892
Prime (2)1,881,11127,484(10,416)100,0392,857(779)102,117
SBC253,04512(11,624)241,4333,632(11,493)233,572
NPL/RPL702,7204,540(21,897)685,3633,168(6,091)682,440
RTL151,100—(134)150,9661,030(144)151,852
Prime jumbo (>=2010 vintage) (3)10,334,66984,431(30,385)146,28517,072(5,044)158,313
Total residential credit securities$14,202,182$118,110$(79,761)$2,199,961$80,272$(32,132)$2,248,101
Total residential securities$109,136,371$2,471,650$(1,270,077)$71,985,132$235,717$(2,538,680)$69,682,169
Commercial
Commercial securities$74,151$193$—$74,344$38$(104)$74,278
Total securities$109,210,522$2,471,843$(1,270,077)$72,059,476$235,755$(2,538,784)$69,756,447

(1) Principal/Notional amount includes $27.5 billion and $22.9 billion of Agency Multifamily interest-only securities as of June 30, 2025 and December 31, 2024, respectively.(2) Principal/Notional amount includes $2.3 billion and $1.8 billion of Prime interest-only securities as of June 30, 2025 and December 31, 2024, respectively.(3) Principal/Notional amount includes $10.4 billion and $10.2 billion of Prime Jumbo interest-only securities as of June 30, 2025 and December 31, 2024, respectively.

The following table presents the Company’s Agency mortgage-backed securities portfolio by issuing Agency at June 30, 2025 and December 31, 2024:

June 30, 2025December 31, 2024
Investment Type · (dollars in thousands)
Fannie Mae$67,546,692$63,211,517
Freddie Mac4,048,1524,115,085
Ginnie Mae161,794107,466
Total$71,756,638$67,434,068

Actual maturities of the Company’s Residential Securities are generally shorter than stated contractual maturities because actual maturities of the portfolio are affected by periodic payments and prepayments of principal on the underlying mortgages.

The following table summarizes the Company’s Residential Securities at June 30, 2025 and December 31, 2024, according to their estimated weighted average life classifications:

June 30, 2025December 31, 2024
Estimated Fair ValueAmortizedCostEstimated Fair ValueAmortizedCost
Estimated weighted average life · (dollars in thousands)
Less than one year$276,164$275,153$407,856$408,090
Greater than one year through five years1,609,2761,602,0061,308,8981,325,093
Greater than five years through ten years68,974,53369,937,69466,027,67068,242,391
Greater than ten years2,640,6532,636,6631,937,7452,009,558
Total$73,500,626$74,451,516$69,682,169$71,985,132

The estimated weighted average lives of the Residential Securities at June 30, 2025 and December 31, 2024 in the table above are based upon projected principal prepayment rates. The actual weighted average lives of the Residential Securities could be longer or shorter than projected.

The following table presents the gross unrealized losses and estimated fair value of the Company’s Agency mortgage-backed securities, accounted for as available-for-sale where the fair value option has not been elected, by length of time that such securities have been in a continuous unrealized loss position at June 30, 2025 and December 31, 2024.

June 30, 2025December 31, 2024
Estimated Fair Value (1)Gross Unrealized Losses (1)Number of Securities (1)Estimated Fair Value (1)Gross Unrealized Losses (1)Number of Securities (1)
(dollars in thousands)
Less than 12 months$26,354$(382)5$49,820$(1,477)34
12 Months or more7,241,266(744,563)1,2968,054,162(1,020,427)1,377
Total$7,267,620$(744,945)1,301$8,103,982$(1,021,904)1,411
(1) Excludes interest-only mortgage-backed securities and reverse mortgages, and effective July 1, 2022, newly purchased Agency pass-through, collateralized mortgage obligation (“CMO”) and multifamily securities.

The decline in value of these securities is solely due to market conditions and not the quality of the assets. Substantially all of the Agency mortgage-backed securities have an actual or implied credit rating that is the same as that of the U.S. government. An impairment has not been recognized in earnings related to these investments because the decline in value is not related to credit quality, the Company currently has not made a decision to sell the securities nor is it more likely than not that the securities will be required to be sold before recovery.

During the three and six months ended June 30, 2025, the Company disposed of $3.3 billion and $8.5 billion amortized cost basis of Residential Securities, respectively. During the three and six months ended June 30, 2024, the Company disposed of $5.2 billion and $13.3 billion amortized cost basis of Residential Securities, respectively. The following table presents the Company’s net gains (losses) from the disposal of Residential Securities for the three and six months ended June 30, 2025 and 2024, which is included in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss).

Gross Realized GainsGross Realized LossesNet Realized Gains (Losses)
For the three months ended · (dollars in thousands)
June 30, 2025$9,230$(34,988)$(25,758)
June 30, 2024$7,302$(382,254)$(374,952)
For the six months ended
June 30, 2025$74,110$(154,474)$(80,364)
June 30, 2024$40,226$(853,425)$(813,199)

6. LOANS

The Company invests in residential loans. Loans are classified as either held for investment or held for sale. Loans are eligible to be accounted for under the fair value option. If loans are elected under the fair value option, they are carried at fair value with changes in fair value recognized in earnings. Otherwise, loans held for investment are carried at cost less impairment and loans held for sale are accounted for at the lower of cost or fair value.

Excluding loans transferred or pledged to securitization vehicles, as of June 30, 2025 and December 31, 2024, the Company had $3.7 billion and $3.5 billion, respectively, of loans for which the fair value option was elected. If the Company intends to sell or securitize the loans and the securitization vehicle is not expected to be consolidated, the loans are classified as held for sale. Any origination fees and costs or purchase premiums or discounts are deferred and recognized upon sale. The Company determines the fair value of loans held for sale on an individual loan basis. The carrying value of the Company’s residential loans held for sale was $0.2 million and $10.0 million at June 30, 2025 and December 31, 2024, respectively.

The following table presents the activity of the Company’s loan investments, excluding loans transferred or pledged to securitization vehicles, for the six months ended June 30, 2025:

Residential Loans
(dollars in thousands)
Beginning balance January 1, 2025$3,546,902
Purchases / originations8,073,294
Sales and transfers (1)(7,798,003)
Principal payments(129,271)
Gains / (losses)39,685
(Amortization) / accretion(10,335)
Ending balance June 30, 2025$3,722,272
(1) Includes transfer of residential loans to securitization vehicles with a carrying value of $7.0 billion during the six months ended June 30, 2025.

Residential

The Company’s residential mortgage loans are primarily comprised of performing adjustable-rate and fixed-rate whole loans. The Company’s residential loans are accounted for under the fair value option with changes in fair value reflected in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss). The Company also consolidates securitization trusts in which it retained securities because it also has certain powers and rights to direct the activities of such trusts. Refer to the “Variable Interest Entities” Note for further information related to the Company’s consolidated residential mortgage loan trusts.

The mortgage loans are secured by first liens on primarily one-to-four family residential properties. A subsidiary of the Company has engaged a third party to act as its custodian, agent and bailee for the purposes of receiving and holding certain documents, instruments and papers related to the residential mortgage loans it purchases. Pursuant to the custodial agreement, the custodian segregates and maintains continuous custody of all documents constituting the mortgage file with respect to each mortgage loan owned by the subsidiary in secure and fire resistant facilities and in a manner consistent with the standard of care employed by prudent mortgage loan document custodians. At or prior to the funding of any residential mortgage loan, the related seller, pursuant to the terms of our mortgage loan purchase agreement, must deliver to the custodian, the mortgage loan documents including the mortgage note, the mortgage and other related loan documents. In addition, a complete credit file for the related mortgage and borrower must be delivered to the subsidiary prior to the date of purchase.

The following table presents the fair value and the unpaid principal balances of the residential mortgage loan portfolio, including loans transferred or pledged to securitization vehicles, at June 30, 2025 and December 31, 2024:

June 30, 2025December 31, 2024
(dollars in thousands)
Fair value$30,744,062$25,520,090
Unpaid principal balance$31,071,459$26,297,725

The following table provides information regarding the line items and amounts recognized in the Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2025 and 2024 for these investments:

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(dollars in thousands)
Interest income$467,959$301,820$894,014$553,836
Net gains (losses) on disposal of investments (1)(14,315)(1,228)(24,308)(3,344)
Net unrealized gains (losses) on instruments measured at fair value through earnings (1)94,051(3,913)334,881(88,698)
Total included in net income (loss)$547,695$296,679$1,204,587$461,794
(1) These amounts are presented in the line item Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (loss).

The following table provides the geographic concentrations based on the unpaid principal balances at June 30, 2025 and December 31, 2024 for the residential mortgage loans, including loans transferred or pledged to securitization vehicles:

Geographic Concentrations of Residential Mortgage Loans
June 30, 2025December 31, 2024
Property location% of BalanceProperty location% of Balance
California40.1%California39.5%
New York11.2%New York10.9%
Florida9.5%Florida10.1%
Texas5.4%Texas5.4%
All other (none individually greater than 5%)33.8%All other (none individually greater than 5%)34.1%
Total100.0%100.0%

The following table provides additional data on the Company’s residential mortgage loans, including loans transferred or pledged to securitization vehicles, at June 30, 2025 and December 31, 2024:

June 30, 2025 · December 31, 2024
PortfolioRangePortfolio WeightedAveragePortfolioRangePortfolio Weighted Average
(dollars in thousands)
Unpaid principal balance$1 - $4,396$466$1 - $4,396$471
Interest rate2.00% - 18.00%6.61%2.00% - 18.00%6.43%
Maturity9/1/2029 - 7/1/20657/8/20537/1/2029 - 12/1/20642/3/2053
FICO score at loan origination549 - 850759549 - 850758
Loan-to-value ratio at loan origination1% - 100%68%2% - 100%68%

At June 30, 2025 and December 31, 2024, approximately 14% and 16%, respectively, of the carrying value of the Company’s residential mortgage loans, including loans transferred or pledged to securitization vehicles, were adjustable-rate.

7. MORTGAGE SERVICING RIGHTS

MSR represent the rights and obligations associated with servicing pools of residential mortgage loans. The Company and its subsidiaries do not originate or directly service residential mortgage loans. Rather, these activities are carried out by duly licensed subservicers who perform substantially all servicing functions for the loans underlying the MSR. The Company generally intends to hold the MSR as investments and elected to account for all of its investments in MSR at fair value. As such, they are recognized at fair value in the accompanying Consolidated Statements of Financial Condition with changes in the estimated fair value presented as a component of Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss).

The following table presents activity related to MSR for the three and six months ended June 30, 2025 and 2024:

Mortgage Servicing Rights · Three Months Ended · Six Months Ended
June 30, 2025 · June 30, 2024 · June 30, 2025 · June 30, 2024
(dollars in thousands)
Fair value, beginning of period$3,272,902$2,651,279$2,909,134$2,122,196
Purchases (1)39,369120,896436,031636,627
Sales—(1,068)—(1,068)
Change in fair value due to:
Changes in valuation inputs or assumptions (2)28,46459,90241,232106,038
Other changes, including realization of expected cash flows(59,545)(45,395)(105,207)(78,179)
Fair value, end of period$3,281,190$2,785,614$3,281,190$2,785,614
(1) Includes adjustments to original purchase price from early payoffs, defaults, or loans that were delivered but were deemed to not be acceptable.(2) Principally represents changes in discount rates and prepayment speed inputs used in valuation model, primarily due to changes in interest rates.

8. VARIABLE INTEREST ENTITIES

The Company’s exposure to the obligations of its VIEs is generally limited to the Company’s investment in the VIEs of $2.7 billion at June 30, 2025. Assets of the VIEs may only be used to settle obligations of the VIEs. Creditors of the VIEs have no recourse to the general credit of the Company. The Company is not contractually required to provide and has not provided any form of financial support to the VIEs. No gains or losses were recognized upon consolidation of existing VIEs. Interest income and expense are recognized using the effective interest method.

Residential Securitizations

The Company also invests in residential mortgage-backed securities issued by entities that are VIEs because they do not have sufficient equity at risk for the entities to finance their activities without additional subordinated financial support from other parties. The Company is not the primary beneficiary because it does not have the power to direct the activities that most significantly impact the VIEs’ economic performance. For these entities, the Company’s maximum exposure to loss is the amortized cost basis of the securities it owns and it does not provide any liquidity arrangements, guarantees or other commitments to these VIEs. Refer to the “Securities” Note for further information on Residential Securities.

OBX Trusts

Residential securitizations are issued by entities generally referred to collectively as the “OBX Trusts.” These securitizations represent financing transactions that provide non-recourse financing to the Company and are collateralized by residential mortgage loans purchased by the Company. Residential securitizations closed as of June 30, 2025 are included in the following table:

SecuritizationDate of ClosingFace Value at Closing
(dollars in thousands)
OBX 2025-NQM1January 2025$618,433
OBX 2025-NQM2February 2025$719,218
OBX 2025-NQM3February 2025$577,442
OBX 2025-NQM4March 2025$625,807
OBX 2025-HE1March 2025$216,455
OBX 2025-NQM5March 2025$334,879
OBX 2025-NQM6April 2025$553,236
OBX 2025-NQM7April 2025$572,441
OBX 2025-J1May 2025$325,702
OBX 2025-NQM8May 2025$595,560
OBX 2025-NQM9May 2025$275,711
OBX 2025-NQM10June 2025$623,602
OBX 2025-NQM11June 2025$650,072

As of June 30, 2025 and December 31, 2024, a total carrying value of $24.1 billion and $19.5 billion, respectively, of bonds were held by third parties and the Company retained $2.7 billion and $2.3 billion, respectively, of MBS, which were eliminated in consolidation. The Company is deemed to be the primary beneficiary and consolidates the OBX Trusts because it has power to direct the activities that most significantly impact the OBX Trusts’ performance and holds a variable interest that could be potentially significant to these VIEs. Effective August 1, 2022, upon initial consolidation of new securitization entities, the Company elected to apply the measurement alternative for consolidated collateralized financing entities in order to simplify the accounting and valuation processes. The liabilities of these securitization entities are deemed to be more observable and are used to measure the fair value of the assets.

The Company incurred $5.7 million and $5.3 million of costs during the three months ended June 30, 2025 and 2024, respectively, and $12.5 million and $9.1 million of costs during the six months ended June 30, 2025 and 2024, respectively, in connection with these securitizations that were expensed as incurred. The contractual principal amount of the OBX Trusts’ debt held by third parties was $24.7 billion and $20.5 billion at June 30, 2025 and December 31, 2024, respectively. During the three months ended June 30, 2025 and 2024, the Company recorded ($59.1) million and $4.8 million, respectively, and ($230.0) million and $90.8 million during the six months ended June 30, 2025 and 2024, respectively, of unrealized gains (losses) on debt held by third parties issued by OBX Trusts, which is reported in Net gains (losses) on investments and other in the Company's Consolidated Statements of Comprehensive Income (Loss).

Although the residential mortgage loans have been sold for bankruptcy and state law purposes, the transfers of the residential mortgage loans to the OBX Trusts did not qualify for sale accounting and are reflected as intercompany secured borrowings that are eliminated upon consolidation.

Residential Credit Fund

The Company manages a fund investing in participations in residential mortgage loans. The residential credit fund is deemed to be a VIE because the entity does not have sufficient equity at risk to permit the legal entity to finance its activities without additional subordinated financial support provided by any parties, including equity holders, as capital commitments are not considered equity at risk. The Company is not the primary beneficiary and does not consolidate the residential credit fund as its only interest in the fund is the management and performance fees that it earns, which are not considered variable interests in the entity. As of June 30, 2025 and December 31, 2024, the Company had outstanding participating interests in residential mortgage loans of $1.6 billion and $1.2 billion, respectively. These transfers do not meet the criteria for sale accounting and are accounted for as secured borrowings, thus the residential loans are reported as Loans, net and the associated liability is reported as Participations issued in the Consolidated Statements of Financial Condition. The Company elected the fair value option for participations issued with changes in fair value reflected in Net gains (losses) on investments and other in the Consolidated Statements of Comprehensive Income (Loss) to more accurately reflect the economics of the transfers as the underlying loans are carried at fair value through earnings.

9. DERIVATIVE INSTRUMENTS

Derivative instruments include, but are not limited to, interest rate swaps, options to enter into interest rate swaps (“swaptions”), TBA derivatives, U.S. Treasury and Secured Overnight Financing Rate (“SOFR”) futures contracts and certain forward purchase commitments. The Company may also enter into other types of mortgage derivatives such as interest-only securities, credit derivatives referencing the commercial mortgage-backed securities index and synthetic total return swaps.

In connection with the Company’s investment/market rate risk management strategy, the Company economically hedges a portion of its interest rate risk by entering into derivative financial instrument contracts, which include interest rate swaps, swaptions and futures contracts. The Company may also enter into TBA derivatives, U.S. Treasury futures contracts, certain forward purchase commitments and credit derivatives to economically hedge its exposure to market risks. The purpose of using derivatives is to manage overall portfolio risk with the potential to generate additional income for distribution to stockholders. These derivatives are subject to changes in market values resulting from changes in interest rates, volatility, Agency mortgage-backed security spreads to U.S. Treasuries and market liquidity. The use of derivatives also creates exposure to credit risk relating to potential losses that could be recognized if the counterparties to these instruments fail to perform their obligations under the stated contract. Additionally, the Company may have to pledge cash or assets as collateral for the derivative transactions, the amount of which may vary based on the market value and terms of the derivative contract. In the case of market agreed coupon (“MAC”) interest rate swaps, the Company may make or receive a payment at the time of entering into such interest rate swaps, which represents fair value of these swaps, to compensate for the out of market nature of such interest rate swaps. Subsequent changes in fair value from inception of these interest rate swaps are reflected within Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss). Similar to other interest rate swaps, the Company may have to pledge cash or assets as collateral for the MAC interest rate swap transactions. In the event of a default by the counterparty, the Company could have difficulty obtaining its pledged collateral as well as receiving payments in accordance with the terms of the derivative contracts.

Derivatives are recognized as either assets or liabilities at fair value in the Consolidated Statements of Financial Condition with changes in fair value recognized in the Consolidated Statements of Comprehensive Income (Loss). The changes in the estimated fair value are presented within Net gains (losses) on derivatives. None of the Company’s derivative transactions have been designated as hedging instruments for accounting purposes.

The Company also maintains collateral in the form of cash on margin with counterparties to its interest rate swaps and other derivatives. In accordance with a clearing organization’s rulebook, the Company presents the fair value of centrally cleared interest rate swaps net of variation margin pledged or received under such transactions. At June 30, 2025 and December 31, 2024, ($2.1) billion and ($3.3) billion, respectively, of variation margin was reported as an adjustment to interest rate swaps, at fair value. Initial margin is reported in Cash and cash equivalents in the Consolidated Statements of Financial Condition.

Interest Rate Swap Agreements – Interest rate swap agreements are the primary instruments used to mitigate interest rate risk. In particular, the Company uses interest rate swap agreements to manage its exposure to changing interest rates on its repurchase agreements by economically hedging cash flows associated with these borrowings. The Company may have outstanding interest rate swap agreements where the floating leg is linked to the SOFR, the overnight index swap rate or another index. Interest rate swap agreements may or may not be cleared through a derivatives clearing organization (“DCO”). Uncleared interest rate swaps are fair valued using internal pricing models and compared to the counterparty market values. Centrally cleared interest rate swaps, including MAC interest rate swaps, are generally fair valued using the DCO’s market values. If an interest rate swap is terminated, the realized gain (loss) on the interest rate swap would be equal to the difference between the cash received or paid and fair value.

Swaptions – Swaptions are purchased or sold to mitigate the potential impact of increases or decreases in interest rates. Interest rate swaptions provide the option to enter into an interest rate swap agreement for a predetermined notional amount, stated term and pay and receive interest rates in the future. The Company’s swaptions are not centrally cleared. The premium paid or received for swaptions is reported as an asset or liability in the Consolidated Statements of Financial Condition. If a swaption expires unexercised, the realized gain (loss) on the swaption would be equal to the premium received or paid. If the Company sells or exercises a swaption, the realized gain (loss) on the swaption would be equal to the difference between the cash received or the fair value of the underlying interest rate swap received and the premium paid. The fair value of swaptions are estimated using internal pricing models and compared to the counterparty market values.

TBA Dollar Rolls – TBA dollar roll transactions are accounted for as a series of derivative transactions. The fair value of TBA derivatives is based on methods similar to those used to value Agency mortgage-backed securities.

Futures Contracts – Futures contracts are derivatives that track the prices of specific assets or benchmark rates. Short sales of futures contracts help to mitigate the potential impact of changes in interest rates on the portfolio performance. The Company maintains margin accounts which are settled daily with Futures Commission Merchants (“FCMs”). The margin requirement varies based on the market value of the open positions and the equity retained in the account. Futures contracts are fair valued based on exchange pricing.

Forward Purchase Commitments – The Company may enter into forward purchase commitments with counterparties whereby the Company commits to purchasing residential mortgage loans at a particular price, provided the residential mortgage loans close with the counterparties. The counterparties are required to deliver the committed loans on a “best efforts” basis.

The following table summarizes fair value information about the Company’s derivative assets and liabilities at June 30, 2025 and December 31, 2024:

Derivatives InstrumentsJune 30, 2025December 31, 2024
Assets · (dollars in thousands)
Interest rate swaps$5,003$21,226
TBA derivatives97,3318,635
Futures contracts34,258190,980
Purchase commitments13,0984,510
Total derivative assets$149,690$225,351
Liabilities
Interest rate swaps$23,547$7,212
TBA derivatives—30,539
Futures contracts401,11316,650
Purchase commitments1,3335,185
Total derivative liabilities$425,993$59,586

The following tables summarize certain characteristics of the Company’s interest rate swaps at June 30, 2025 and December 31, 2024:

June 30, 2025
MaturityCurrent Notional (1)(2)Weighted Average Pay RateWeighted Average Receive RateWeighted Average Years to Maturity (3)
(dollars in thousands)
0 - 3 years$23,100,1373.60%4.45%1.63
3 - 6 years12,264,9042.98%4.45%4.60
6 - 10 years19,739,4272.75%4.50%7.37
Greater than 10 years1,949,4303.39%4.45%22.52
Total / Weighted average$57,053,8983.14%4.47%4.88
December 31, 2024
MaturityCurrent Notional (1)(2)Weighted Average Pay RateWeighted Average Receive RateWeighted Average Years to Maturity (3)
(dollars in thousands)
0 - 3 years$30,411,2293.49%4.48%1.14
3 - 6 years12,764,0213.15%4.50%4.27
6 - 10 years21,318,9372.55%4.53%7.63
Greater than 10 years1,559,3843.40%4.41%23.25
Total / Weighted average$66,053,5713.11%4.50%4.36
(1) As of June 30, 2025, 98% and 2% of the Company’s interest rate swaps were linked to SOFR and the Federal funds rate, respectively. As of December 31, 2024, 95% and 5% of the Company’s interest rate swaps were linked to SOFR and the Federal funds rate, respectively.(2) As of June 30, 2025, notional amount includes $1.6 billion of forward starting pay fixed swaps. There were no forward starting swaps at December 31, 2024.(3) The weighted average years to maturity of payer interest rate swaps is offset by the weighted average years to maturity of receiver interest rate swaps. As such, the net weighted average years to maturity for each maturity bucket may fall outside of the range listed.

The following tables summarize certain characteristics of the Company’s TBA derivatives at June 30, 2025 and December 31, 2024:

June 30, 2025
Purchase and Sale Contracts for TBA DerivativesNotionalImplied Cost BasisImplied Market ValueNet Carrying Value
(dollars in thousands)
Purchase contracts$8,180,000$7,765,450$7,862,762$97,312
Sale contracts(95,000)(78,850)(78,831)19
Net TBA derivatives$8,085,000$7,686,600$7,783,931$97,331
December 31, 2024
Purchase and Sale Contracts for TBA DerivativesNotionalImplied Cost BasisImplied Market ValueNet Carrying Value
(dollars in thousands)
Purchase contracts$4,237,000$4,239,001$4,209,341$(29,660)
Sale contracts(1,120,000)(1,080,943)(1,073,187)7,756
Net TBA derivatives$3,117,000$3,158,058$3,136,154$(21,904)

The following tables summarize certain characteristics of the Company’s futures derivatives at June 30, 2025 and December 31, 2024:

June 30, 2025
Notional - LongPositionsNotional - ShortPositionsWeighted AverageYears to Maturity
(dollars in thousands)
2-year swap equivalent SOFR contracts$—$(1,250,000)2.00
U.S. Treasury futures - 2 year1,469,000—1.90
U.S. Treasury futures - 5 year2,438,700—4.40
U.S. Treasury futures - 10 year and greater—(14,767,700)11.42
Total$3,907,700$(16,017,700)9.27
December 31, 2024
Notional - LongPositionsNotional - ShortPositionsWeighted AverageYears to Maturity
(dollars in thousands)
U.S. Treasury futures - 2 year$6,511,600$—1.98
U.S. Treasury futures - 5 year1,960,500—4.40
U.S. Treasury futures - 10 year and greater—(9,840,500)11.05
Total$8,472,100$(9,840,500)7.11

The Company presents derivative contracts on a gross basis in the Consolidated Statements of Financial Condition. Derivative contracts may contain legally enforceable provisions that allow for netting or setting off receivables and payables with each counterparty.

The following tables present information about derivative assets and liabilities that are subject to such provisions and can be offset in the Company’s Consolidated Statements of Financial Condition at June 30, 2025 and December 31, 2024, respectively.

June 30, 2025
Amounts Eligible for Offset
Gross AmountsFinancial InstrumentsCash CollateralNet Amounts
Assets · (dollars in thousands)
Interest rate swaps, at fair value$5,003$(1,222)$—$3,781
TBA derivatives, at fair value97,331(21,481)(56,225)19,625
Futures contracts, at fair value34,258(34,258)——
Purchase commitments13,098——13,098
Liabilities
Interest rate swaps, at fair value$23,547$(21,967)$—$1,580
Futures contracts, at fair value401,113(34,258)(366,855)—
Purchase commitments1,333——1,333
December 31, 2024
Amounts Eligible for Offset
Gross AmountsFinancial InstrumentsCash CollateralNet Amounts
Assets(dollars in thousands)
Interest rate swaps, at fair value$21,226$(8,138)$—$13,088
TBA derivatives, at fair value8,635(879)(929)6,827
Futures contracts, at fair value190,980(16,650)—174,330
Purchase commitments4,510——4,510
Liabilities
Interest rate swaps, at fair value$7,212$(7,212)$—$—
TBA derivatives, at fair value30,539(19,495)—11,044
Futures contracts, at fair value16,650(16,650)——
Purchase commitments5,185——5,185

The effect of interest rate swaps in the Consolidated Statements of Comprehensive Income (Loss) is as follows:

Location on Consolidated Statements of Comprehensive Income (Loss)
Net Interest Component of Interest Rate Swaps (1)Realized Gains (Losses) on Termination of Interest Rate Swaps (1)Unrealized Gains (Losses) on Interest Rate Swaps (1)
For the three months ended · (dollars in thousands)
June 30, 2025$185,650$(31,792)$(492,183)
June 30, 2024$298,372$18,721$97,484
For the six months ended
June 30, 2025$377,195$(75,581)$(1,245,784)
June 30, 2024$628,521$(2,516)$998,386
(1) Included in Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss).

The effect of other derivative contracts in the Company’s Consolidated Statements of Comprehensive Income (Loss) is as follows:

Three Months Ended June 30, 2025
Derivative Instruments · Realized Gain (Loss) · Unrealized Gain (Loss) · Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives$(57,686)$74,703$17,017
Net interest rate swaptions(9,230)8,600(630)
Futures154,654(224,081)(69,427)
Purchase commitments—2,5802,580
Total$(50,460)
Three Months Ended June 30, 2024
Derivative Instruments · Realized Gain (Loss) · Unrealized Gain (Loss) · Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives$(16,252)$15,931$(321)
Net interest rate swaptions(12,331)23,85711,526
Futures (1)48,227(45,882)2,345
Purchase commitments—2,3602,360
Total$15,910
(1) For the three months ended June 30, 2024, includes ($1.2) million of unrealized loss and ($6.8) million realized loss related to SOFR futures options.
Six Months Ended June 30, 2025
Derivative Instruments · Realized Gain (Loss) · Unrealized Gain (Loss) · Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives$(72,041)$119,236$47,195
Net interest rate swaptions(9,230)—(9,230)
Futures (1)68,298(541,184)(472,886)
Purchase commitments—12,43912,439
Total$(422,482)
(1) For the six months ended June 30, 2025, includes $9.0 million of realized gain related to SOFR futures options.
Six Months Ended June 30, 2024
Derivative Instruments · Realized Gain (Loss) · Unrealized Gain (Loss) · Amount of Gain/(Loss) Recognized in Net Gains (Losses) on Other Derivatives
(dollars in thousands)
Net TBA derivatives$(24,868)$30,829$5,961
Net interest rate swaptions(12,331)54,48842,157
Futures (1)39,54799,827139,374
Purchase commitments—(4,252)(4,252)
Total$183,240
(1) For the six months ended June 30, 2024, includes ($6.8) million of realized loss related to SOFR futures options.

Certain of the Company’s derivative contracts are subject to International Swaps and Derivatives Association Master Agreements or other similar agreements which may contain provisions that grant counterparties certain rights with respect to the applicable agreement upon the occurrence of certain events such as (i) a decline in stockholders’ equity in excess of specified thresholds or dollar amounts over set periods of time, (ii) the Company’s failure to maintain its REIT status, (iii) the Company’s failure to comply with limits on the amount of leverage, and (iv) the Company’s stock being delisted from the New York Stock Exchange.

Upon the occurrence of any one of items (i) through (iv), or another default under the agreement, the counterparty to the applicable agreement has a right to terminate the agreement in accordance with its provisions. The aggregate fair value of all derivative instruments with the aforementioned features were in a net liability position at June 30, 2025 of $277.5 million, which represents the maximum amount the Company would be required to pay upon termination. This amount is fully collateralized.

10. FAIR VALUE MEASUREMENTS

The Company follows fair value guidance in accordance with GAAP to account for its financial instruments and MSR that are accounted for at fair value. The fair value of a financial instrument and MSR is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

GAAP requires classification of financial instruments and MSR into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

If the inputs used to measure the financial instrument and MSR fall within different levels of the hierarchy, the categorization is based on the lowest priority input that is significant to the fair value measurement of the instrument. Financial assets and liabilities recorded at fair value in the Consolidated Statements of Financial Condition or disclosed in the related notes are categorized based on the inputs to the valuation techniques as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets and liabilities in active markets.

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – inputs to the valuation methodology are unobservable and significant to overall fair value.

The following is a description of the valuation methodologies used for instruments carried at fair value. These methodologies are applied to assets and liabilities across the three-level fair value hierarchy, with the observability of inputs determining the appropriate level.

Futures contracts and U.S. Treasury securities are valued using quoted prices for identical instruments in active markets and are classified as Level 1.

Residential Securities, interest rate swaps, swaptions and other derivatives are valued using quoted prices or internally estimated prices for similar assets using internal models. The Company incorporates common market pricing methods, including a spread measurement to the Treasury curve as well as underlying characteristics of the particular security including coupon, prepayment speeds, periodic and life caps, rate reset period and expected life of the security in its estimates of fair value. Fair value estimates for residential mortgage loans are generated by a discounted cash flow model and are primarily based on observable market-based inputs including discount rates, prepayment speeds, delinquency levels, and credit losses. Management reviews and indirectly corroborates its estimates of the fair value derived using internal models by comparing its results to independent prices provided by dealers in the securities and/or third party pricing services. Certain liquid asset classes, such as Agency fixed-rate pass-throughs, may be priced using independent sources such as quoted prices for TBA securities.

Residential Securities, residential mortgage loans, interest rate swap and swaption markets and TBA derivatives are considered to be active markets such that participants transact with sufficient frequency and volume to provide transparent pricing information on an ongoing basis. The liquidity of the Residential Securities, residential mortgage loans, interest rate swaps, swaptions and TBA derivatives markets and the similarity of the Company’s securities to those actively traded enable the Company to observe quoted prices in the market and utilize those prices as a basis for formulating fair value measurements. Consequently, the Company has classified Residential Securities, residential mortgage loans, interest rate swaps, swaptions and TBA derivatives as Level 2.

The fair value of commercial mortgage-backed securities classified as available-for-sale is determined based upon quoted prices of similar assets in recent market transactions and requires the application of judgment due to differences in the underlying collateral. Consequently, commercial mortgage-backed securities carried at fair value are classified as Level 2.

For the fair value of debt issued by securitization vehicles, refer to the “Variable Interest Entities” Note for additional information.

The Company has classified its investments in MSR as Level 3. Fair value estimates for these investments are obtained from models, which use significant unobservable inputs in their valuations. These valuations primarily utilize discounted cash flow models that incorporate unobservable market data inputs including discount rates, prepayment rates, delinquency rates and costs to service. Model valuations are then compared to valuations obtained from third party pricing providers. Management reviews the valuations received from third party pricing providers and uses them as a point of comparison to modeled values. The valuation of MSR requires significant judgment by management and the third party pricing providers. Assumptions used for which there is a lack of observable inputs may significantly impact the resulting fair value and therefore the Company’s financial statements.

The following tables present the estimated fair values of financial instruments and MSR measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024. There were no transfers between levels of the fair value hierarchy during the periods presented.

June 30, 2025
Level 1Level 2Level 3Total
Assets · (dollars in thousands)
Securities
Agency mortgage-backed securities$—$71,756,638$—$71,756,638
Credit risk transfer securities—414,047—414,047
Non-Agency mortgage-backed securities—1,329,941—1,329,941
Loans
Residential mortgage loans—3,722,272—3,722,272
Mortgage servicing rights——3,281,1903,281,190
Assets transferred or pledged to securitization vehicles—27,021,790—27,021,790
Derivative assets
Interest rate swaps—5,003—5,003
Other derivatives34,258110,429—144,687
Total assets$34,258$104,360,120$3,281,190$107,675,568
Liabilities
Debt issued by securitization vehicles$—$24,107,249$—$24,107,249
Participations issued—1,556,900—1,556,900
U.S. Treasury securities sold, not yet purchased2,528,167——2,528,167
Derivative liabilities
Interest rate swaps—23,547—23,547
Other derivatives401,1131,333—402,446
Total liabilities$2,929,280$25,689,029$—$28,618,309
December 31, 2024
Level 1Level 2Level 3Total
Assets · (dollars in thousands)
Securities
Agency mortgage-backed securities$—$67,434,068$—$67,434,068
Credit risk transfer securities—754,915—754,915
Non-Agency mortgage-backed securities—1,493,186—1,493,186
Commercial mortgage-backed securities—74,278—74,278
Loans
Residential mortgage loans—3,546,902—3,546,902
Mortgage servicing rights——2,909,1342,909,134
Assets transferred or pledged to securitization vehicles—21,973,188—21,973,188
Derivative assets
Interest rate swaps—21,226—21,226
Other derivatives190,98013,145—204,125
Total assets$190,980$95,310,908$2,909,134$98,411,022
Liabilities
Debt issued by securitization vehicles$—$19,540,678$—$19,540,678
Participations issued—1,154,816—1,154,816
U.S. Treasury securities sold, not yet purchased2,470,629——2,470,629
Derivative liabilities
Interest rate swaps—7,212—7,212
Other derivatives16,65035,724—52,374
Total liabilities$2,487,279$20,738,430$—$23,225,709

Qualitative and Quantitative Information about Level 3 Fair Value Measurements

The Company considers unobservable inputs to be those for which market data is not available and that are developed using the best information available to us about the assumptions that market participants would use when pricing the asset. Relevant inputs vary depending on the nature of the instrument being measured at fair value. The sensitivities of significant unobservable inputs along with interrelationships between and among the significant unobservable inputs and their impact on the fair value measurements are described below. The effect of a change in a particular assumption in the sensitivity analysis below is considered independently from changes in any other assumptions. In practice, simultaneous changes in assumptions may not always have a linear effect on the inputs discussed below. Interrelationships may also exist between observable and unobservable inputs. Such relationships have not been included in the discussion below. For each of the individual relationships described below, the inverse relationship would also generally apply. For MSR, in general, increases in the discount, prepayment or delinquency rates or in annual servicing costs in isolation would result in a lower fair value measurement. A decline in interest rates could lead to higher-than-expected prepayments of mortgages underlying the Company’s investments in MSR, which in turn could result in a decline in the estimated fair value of MSR. Refer to the “Mortgage Servicing Rights” Note for additional information, including rollforwards.

The following table presents information about the significant unobservable inputs used for recurring fair value measurements for Level 3 MSR. The table does not give effect to the Company’s risk management practices that might offset risks inherent in these Level 3 investments.

Unobservable Input (1)Range (Weighted Average) (2)
June 30, 2025December 31, 2024
Discount rate6.3% - 12.3% (8.1%)7.4% - 12.4% (8.4%)
Prepayment rate4.4% - 20.2% (5.4%)4.7% - 17.2% (5.6%)
Delinquency rate0.2% - 3.5% (1.0%)0.2% - 4.1% (1.3%)
Cost to service$82 - $96 ($86)$83 - $99 ($87)
(1) Represents rates, estimates and assumptions that the Company believes would be used by market participants when valuing these assets.(2) Weighted average discount rate computed based on the fair value of MSR, weighted average prepayment rate, delinquency rate and cost to service based on unpaid principal balances of loans underlying the MSR.

The following table summarizes the estimated fair values for financial assets and liabilities that are not carried at fair value at June 30, 2025 and December 31, 2024.

June 30, 2025December 31, 2024
CarryingValueFairValueCarryingValueFairValue
Financial liabilities
Repurchase agreements$66,541,378$66,541,378$65,688,923$65,688,923
Other secured financing1,025,0001,025,000750,000750,000

The carrying values of repurchase agreements and short term other secured financing approximate fair value and are considered Level 2 fair value measurements. Long term other secured financing is valued using Level 2 inputs.

11. INTANGIBLE ASSETS

Intangible assets, net

Finite life intangible assets are amortized over their expected useful lives. As part of the Company’s management internalization transaction, which closed on June 30, 2020, the Company recognized an intangible asset for the acquired assembled workforce of approximately $41.2 million based on the replacement cost of the employee base acquired by the Company.

The following table presents the activity of finite lived intangible assets for the six months ended June 30, 2025.

Intangible Assets, net
(dollars in thousands)
Beginning balance January 1, 2025$9,416
Less: amortization expense(1,345)
Ending balance June 30, 2025$8,071

12. SECURED FINANCING

Reverse Repurchase and Repurchase Agreements –The Company finances a significant portion of its assets with repurchase agreements. At the inception of each transaction, the Company assessed each of the specified criteria in ASC 860, Transfers and Servicing, and has determined that each of the financing agreements should be treated as a secured financing.

The Company enters into reverse repurchase agreements to earn a yield on excess cash balances. To mitigate credit exposure, the Company monitors the market value of these securities and delivers or obtains additional collateral based on changes in market value of these securities. Generally, the Company receives or posts collateral with a fair value approximately equal to or greater than the value of the secured financing.

Reverse repurchase agreements and repurchase agreements with the same counterparty and the same maturity are presented net in the Consolidated Statements of Financial Condition when the terms of the agreements meet the criteria to permit netting. The Company reports cash flows on repurchase agreements as financing activities and cash flows on reverse repurchase agreements as investing activities in the Consolidated Statements of Cash Flows.

The Company had outstanding $66.5 billion and $65.7 billion of repurchase agreements with weighted average remaining maturities of 49 days and 32 days and weighted average rates of 4.57% and 4.76% at June 30, 2025 and December 31, 2024, respectively. In connection with its residential mortgage loans, the Company had select arrangements with counterparties to enter into repurchase agreements for $4.2 billion with remaining capacity of $2.5 billion at June 30, 2025.

At June 30, 2025 and December 31, 2024, the repurchase agreements had the following remaining maturities and collateral types:

June 30, 2025
Agency Mortgage-Backed Securities · CRTs · Non-Agency Mortgage-Backed Securities · Residential Mortgage Loans · Commercial Mortgage-Backed Securities · Total Repurchase Agreements
(dollars in thousands)
1 day$27,251,644$—$60,497$—$—$27,312,141
2 to 29 days577,753286,134967,919——1,831,806
30 to 59 days12,233,772—672,983——12,906,755
60 to 89 days25,304,682—403,259162,222—25,870,163
90 to 119 days246,080—54,150——300,230
Over 119 days (1)863—348,7591,501,429—1,851,051
Total$65,614,794$286,134$2,507,567$1,663,651$—$70,072,146
Amounts offset in accordance with netting arrangements(3,530,768)
Net amounts of Repurchase agreements as presented in the Consolidated Statements of Financial Condition$66,541,378
December 31, 2024
Agency Mortgage-Backed Securities · CRTs · Non-Agency Mortgage-Backed Securities · Residential Mortgage Loans · Commercial Mortgage-Backed Securities · Total Repurchase Agreements
(dollars in thousands)
1 day$—$—$—$—$—$—
2 to 29 days28,603,831405,341861,271—66,01029,936,453
30 to 59 days34,496,443116,087682,037251,357—35,545,924
60 to 89 days692,25547,583545,684——1,285,522
90 to 119 days2,085—60,383——62,468
Over 119 days (1)——332,0401,139,604—1,471,644
Total$63,794,614$569,011$2,481,415$1,390,961$66,010$68,302,011
Amounts offset in accordance with netting arrangements(2,613,088)
Net amounts of Repurchase agreements as presented in the Consolidated Statements of Financial Condition$65,688,923
(1) Less than 1% of repurchase agreements had a remaining maturity over 1 year at June 30, 2025 and December 31, 2024.

The following table summarizes the gross amounts of reverse repurchase agreements and repurchase agreements, amounts offset in accordance with netting arrangements and net amounts of repurchase agreements and reverse repurchase agreements as presented in the Consolidated Statements of Financial Condition at June 30, 2025 and December 31, 2024. Refer to the “Derivative Instruments” Note for information related to the effect of netting arrangements on the Company’s derivative instruments.

June 30, 2025December 31, 2024
Reverse Repurchase AgreementsRepurchase AgreementsReverse Repurchase AgreementsRepurchase Agreements
(dollars in thousands)
Gross amounts$3,530,768$70,072,146$2,613,088$68,302,011
Amounts offset(3,530,768)(3,530,768)(2,613,088)(2,613,088)
Netted amounts$—$66,541,378$—$65,688,923

The fair value of collateral received in connection with reverse repurchase agreements as of June 30, 2025 was $3.5 billion, of which the Company sold $2.5 billion. The fair value of collateral received in connection with reverse repurchase agreements as of December 31, 2024 was $2.6 billion, of which the Company sold $2.5 billion. The amount of collateral sold is reported at fair value in the Company’s Consolidated Statements of Financial Condition as U.S. Treasury securities sold, not yet purchased.

Other Secured Financing- As of June 30, 2025, the Company had $2.1 billion in total committed credit facilities to finance a portion of its MSR portfolio. Outstanding borrowings under these facilities as of June 30, 2025 totaled $1.0 billion with maturities ranging between five months totwo years. As of December 31, 2024, the Company had $1.6 billion in total committed credit facilities to finance a portion of its MSR portfolio. Outstanding borrowings under these facilities as of December 31, 2024 totaled $750.0 million with maturities ranging betweenone month totwo years. The weighted average interest rate of the borrowings was 7.00% and 7.21% as of June 30, 2025 and December 31, 2024, respectively. Borrowings are reported in Other secured financing in the Company’s Consolidated Statements of Financial Condition.

Refer to the “Variable Interest Entities” Note for additional information on the Company’s other secured financing arrangements at December 31, 2024.

Investments pledged as collateral under secured financing arrangements and interest rate swaps, excluding residential mortgage loans of consolidated VIEs, had an estimated fair value and accrued interest of $73.5 billion and $333.2 million, respectively, at June 30, 2025 and $71.8 billion and $332.7 million, respectively, at December 31, 2024.

13. CAPITAL STOCK

(A) Common Stock

The following table provides a summary of the Company’s common shares authorized, and issued and outstanding at June 30, 2025 and December 31, 2024.

Shares authorized · Shares issued and outstanding
June 30, 2025December 31, 2024June 30, 2025December 31, 2024Par Value
Common stock1,468,250,0001,468,250,000642,076,127578,357,118$0.01

In January 2022, the Company announced that its Board authorized the repurchase of up to $1.5 billion of its outstanding shares of common stock through December 31, 2024 (the “Prior Common Stock Repurchase Program”). In January 2025, the Company announced that its Board authorized the repurchase of up to $1.5 billion of its outstanding shares of common stock through December 31, 2029 (the “Current Common Stock Repurchase Program”). The Current Common Stock Repurchase Program replaced the Prior Common Stock Repurchase Program. During the three and six months ended June 30, 2025 and 2024, no shares were repurchased under the Current Common Stock Repurchase Program or the Prior Common Stock Repurchase Program, respectively.

On September 20, 2024, the Company entered into separate Distribution Agency Agreements (collectively, the “Prior Sales Agreements”) with each of Barclays Capital Inc., BNP Paribas Securities Corp., BofA Securities, Inc., Citizens JMP Securities, LLC, Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Keefe, Bruyette & Woods, Inc., Morgan Stanley & Co., LLC, RBC Capital Markets, LLC, UBS Securities LLC and Wells Fargo Securities, LLC (collectively, the “Prior Sales Agents”). Under the terms of the Prior Sales Agreements, the Company offered and sold shares of its common stock, having an aggregate offering price of up to $1.5 billion, from time to time through any of the Prior Sales Agents (the “Prior At-The-Market Sales Program”).

On May 8, 2025, the Company entered into separate Distribution Agency Agreements (collectively, the “Sales Agreements”) with each of Barclays Capital Inc., BNP Paribas Securities Corp., BofA Securities, Inc., BTIG, LLC, Citizens JMP Securities, LLC, Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Keefe, Bruyette & Woods, Inc., Morgan Stanley & Co., LLC, Piper Sandler & Co., RBC Capital Markets, LLC, UBS Securities LLC and Wells Fargo Securities, LLC (the “Sales Agents”), which terminated and replaced the Prior Sales Agreements. Under the terms of the Sales Agreements, the Company may offer and sell shares of our common stock, having an aggregate offering price of up to $2.0 billion (the “Shares”), from time to time through any of the Sales Agents (the "Current At-The-Market Sales Program" and, together with the Prior At-The-Market Sales Program, the "at-the-market sales program").

During the three and six months ended June 30, 2025, under the at-the-market sales program, the Company issued 39.7 million and 63.0 million shares for proceeds of $761.2 million and $1.3 billion, respectively, each net of commissions and fees. During the three and six months ended June 30, 2024, under the Prior At-The-Market Sales Program, the Company issued 0.6 million shares for proceeds of $11.3 million, net of commissions and fees.

(B) Preferred Stock

The following is a summary of the Company’s cumulative redeemable preferred stock outstanding at June 30, 2025 and December 31, 2024. In the event of a liquidation or dissolution of the Company, the Company’s then outstanding preferred stock takes precedence over the Company’s common stock with respect to payment of dividends and the distribution of assets.

Shares Authorized · Shares Issued And Outstanding · Carrying Value · Contractual Rate · Earliest Redemption Date (1) · Effective Date of Floating Rate Dividend Period · Floating Annual Rate (2)
June 30, 2025 · December 31, 2024 · June 30, 2025 · December 31, 2024 · June 30, 2025 · December 31, 2024
Fixed-to-floating rate
Series F28,800,00028,800,00028,800,00028,800,000696,910696,9106.95%9/30/20229/30/20223M Term SOFR + 4.993%
Series G17,000,00017,000,00017,000,00017,000,000411,335411,3356.50%3/31/20233/31/20233M Term SOFR + 4.172%
Series I17,700,00017,700,00017,700,00017,700,000428,324428,3246.75%6/30/20246/30/20243M Term SOFR + 4.989%
Total63,500,00063,500,00063,500,00063,500,000$1,536,569$1,536,569
(1) Subject to the Company’s right under limited circumstances to redeem preferred stock earlier in order to preserve its qualification as a REIT or under limited circumstances related to a change in control of the Company.(2) For each series of fixed-to-floating rate cumulative redeemable preferred stock, the floating rate is calculated as 3-month CME Term SOFR (plus a spread adjustment of 0.26161%) plus the spread specified in the prospectus.

Each series of preferred stock has a par value of $0.01 per share and a liquidation and redemption price of $25.00, plus accrued and unpaid dividends through their redemption date. Through June 30, 2025, the Company had declared and paid all required quarterly dividends on the Company’s preferred stock.

The Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, Series G Fixed-to-Floating Rate Cumulative Preferred Stock and Series I Fixed-to-Floating Rate Cumulative Preferred Stock rank senior to the common stock of the Company.

On December 31, 2024, the Board approved a repurchase plan for all of our existing outstanding Preferred Stock (as defined below) (the “Preferred Stock Repurchase Program”). Under the terms of the Preferred Stock Repurchase Program, we are authorized to repurchase up to an aggregate of 63,500,000 shares of Preferred Stock, comprised of up to (i)28,800,000 shares of its 6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series F Preferred Stock”), (ii)17,000,000 shares of its 6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series G Preferred Stock”), and (iii)17,700,000 shares of its 6.75% Series I Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series I Preferred Stock”, and together with Series F Preferred Stock and Series G Preferred Stock, the “Preferred Stock”). The aggregate liquidation value of the Preferred Stock that may be repurchased by the Company pursuant to the Prior Preferred Stock Repurchase Program, as of November 3, 2022, was approximately $1.6 billion.

The Preferred Stock Repurchase Program became effective on January 1, 2025 and will expire on December 31, 2029, and replaced the Preferred Stock repurchase program, which was effective from November 2, 2022 and expired on December 31, 2024 (the “Prior Preferred Stock Repurchase Program”). No shares were repurchased with respect to the Preferred Stock Repurchase Program during the three and six months ended June 30, 2025 and the Prior Preferred Stock Repurchase Program during the three and six months ended June 30, 2024.

(C) Distributions to Stockholders

The following table provides a summary of the Company’s dividend distribution activity for the periods presented:

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(dollars in thousands, except per share data)
Dividends and dividend equivalents declared on common stock and share-based awards$452,199$327,741$876,062$654,613
Distributions declared per common share$0.70$0.65$1.40$1.30
Distributions paid to common stockholders after period end$449,453$325,662$449,453$325,662
Distributions paid per common share after period end$0.70$0.65$0.70$0.65
Date of distributions paid to common stockholders after period endJuly 31, 2025July 31, 2024July 31, 2025July 31, 2024
Dividends declared to series F preferred stockholders$17,197$19,002$34,447$38,087
Dividends declared per share of series F preferred stock$0.597$0.660$1.196$1.322
Dividends declared to series G preferred stockholders$9,381$10,689$18,691$21,198
Dividends declared per share of series G preferred stock$0.552$0.629$1.100$1.247
Dividends declared to series I preferred stockholders$10,682$7,467$21,279$14,934
Dividends declared per share of series I preferred stock$0.603$0.422$1.202$0.844

14. INTEREST INCOME AND INTEREST EXPENSE

Refer to the “Significant Accounting Policies” Note for details surrounding the Company’s accounting policy related to net interest income on securities and loans.

The following table summarizes the interest income recognition methodology for Residential Securities:

Interest Income Methodology
Agency
Fixed-rate pass-through (1)Effective yield (3)
Adjustable-rate pass-through (1)Effective yield (3)
Multifamily (1)Contractual Cash Flows
CMO (1)Effective yield (3)
Reverse mortgages (2)Prospective
Interest-only (2)Prospective
Residential credit
CRT (2)Prospective
Non-QM (2)Prospective
Prime (2)Prospective
SBC (2)Prospective
NPL/RPL (2)Prospective
RTL (2)Prospective
Prime jumbo (2)Prospective
(1) Changes in fair value are recognized in Other comprehensive income (loss) in the accompanying Consolidated Statements of Comprehensive Income (Loss) for securities purchased prior to July 1, 2022. Effective July 1, 2022, changes in fair value are recognized in Net gains (losses) on investments and other in the accompanying Consolidated Statements of Comprehensive Income (Loss) for newly purchased securities.(2) Changes in fair value are recognized in Net gains (losses) on investments and other in the accompanying Consolidated Statements of Comprehensive Income (Loss).(3) Effective yield is recalculated for differences between estimated and actual prepayments and the amortized cost is adjusted as if the new effective yield had been applied since inception.

The following table presents the components of the Company’s interest income and interest expense for the three and six months ended June 30, 2025 and 2024.

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Interest income · (dollars in thousands)
Agency securities$875,937$790,779$1,696,119$1,542,295
Residential credit securities36,85350,89577,060106,891
Residential mortgage loans (1)467,959301,820894,014553,836
Commercial investment portfolio (1)1632,4411,2185,995
Reverse repurchase agreements37,98131,39067,59062,796
Total interest income$1,418,893$1,177,325$2,736,001$2,271,813
Interest expense
Repurchase agreements$775,918$881,926$1,536,701$1,779,524
Debt issued by securitization vehicles312,383200,812595,975361,829
Participations issued30,73819,75657,78240,007
U.S. Treasury securities sold, not yet purchased26,65421,27352,37243,346
Total interest expense1,145,6931,123,7672,242,8302,224,706
Net interest income$273,200$53,558$493,171$47,107
(1) Includes assets transferred or pledged to securitization vehicles.

15. NET INCOME (LOSS) PER COMMON SHARE

The following table presents a reconciliation of net income (loss) and shares used in calculating basic and diluted net income (loss) per share for the three and six months ended June 30, 2025 and 2024.

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(dollars in thousands, except per share data)
Net income (loss)$60,371$(8,833)$190,676$456,341
Net income (loss) attributable to noncontrolling interests3,2726509,3532,932
Net income (loss) attributable to Annaly57,099(9,483)181,323453,409
Dividends on preferred stock37,26037,15874,41774,219
Net income (loss) available (related) to common stockholders$19,839$(46,641)$106,906$379,190
Weighted average shares of common stock outstanding-basic620,208,712500,950,563603,770,531500,781,701
Add: Effect of stock awards, if dilutive894,506—1,111,764633,814
Weighted average shares of common stock outstanding-diluted621,103,218500,950,563604,882,295501,415,515
Net income (loss) per share available (related) to common share
Basic$0.03$(0.09)$0.18$0.76
Diluted$0.03$(0.09)$0.18$0.76

There wereno potentially dilutive restricted stock units or performance stock units for the three and six months ended June 30, 2025. The computations of diluted net income (loss) per share available (related) to common share for the three and six months ended June 30, 2024 exclude 2.7 million shares and 0 shares, respectively, of potentially dilutive restricted stock units and performance stock units because their effect would have been anti-dilutive.

16. INCOME TAXES

For the three months ended June 30, 2025, the Company was qualified to be taxed as a REIT under Code Sections 856 through 860. As a REIT, the Company will not incur federal income tax to the extent that it distributes its taxable income to its stockholders. To maintain qualification as a REIT, the Company must distribute at least 90% of its annual REIT taxable income to its stockholders and meet certain other requirements that relate to, among other things, assets it may hold, income it may generate and its stockholder composition. It is generally the Company’s policy to distribute 100% of its REIT taxable income. To the extent there is any undistributed REIT taxable income at the end of a year, the Company distributes such shortfall within the next year as permitted by the Code.

The Company and certain of its direct and indirect subsidiaries, including Annaly TRS, Inc. and certain subsidiaries of joint ventures, have made separate joint elections to treat these subsidiaries as TRSs. As such, each of these TRSs is taxable as a domestic C corporation and subject to federal, state and local income taxes based upon their taxable income.

The provisions of ASC 740, Income Taxes (“ASC 740”), clarify the accounting for uncertainty in income taxes recognized in financial statements and prescribe a recognition threshold and measurement attribute for uncertain tax positions taken or expected to be taken on a tax return. ASC 740 also requires that interest and penalties related to unrecognized tax benefits be recognized in the financial statements. The Company doesnot have any unrecognized tax benefits that would affect its financial position. Thus, no accruals for penalties and interest were deemed necessary at June 30, 2025 and December 31, 2024.

The state and local tax jurisdictions for which the Company is subject to tax-filing obligations recognize the Company’s status as a REIT and, therefore, the Company generally does not pay income tax in such jurisdictions. The Company may, however, be subject to certain minimum state and local tax filing fees as well as certain excise, franchise or business taxes. The Company’s TRSs are subject to federal, state and local taxes. The Company’s federal, state and local tax returns from 2021 and forward remain open for examination.

During the three and six months ended June 30, 2025, the Company recorded $0.4 million and $8.7 million, respectively, of income tax expense attributable to its TRSs. During the three and six months ended June 30, 2024, the Company recorded $11.9 million and $11.0 million, respectively, of income tax expense attributable to its TRSs.

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(dollars in thousands) · (dollars in thousands)
Current Tax Expense (Benefit)
Federal$—$—$—$—
State and local—131313
Total current income tax expense (benefit)$—$13$13$13
Deferred Tax Expense (Benefit)
Federal$385$10,427$7,607$9,603
State and local551,4911,0871,372
Total deferred income tax expense (benefit)$440$11,918$8,694$10,975
Total income tax expense (benefit)$440$11,931$8,707$10,988

The difference between the Company's reported income tax provision and the U.S. federal statutory rate of 21.0% and state income tax rates is as follows:

For the Three Months EndedFor the Six Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Statutory federal income tax rate21.0%21.0%21.0%21.0%
Non-taxable REIT income(8.8%)258.9%(12.8%)(22.7%)
State and local taxes3.0%3.0%3.0%3.0%
VIE and Other(14.5%)102.2%(6.8%)1.0%
Change in valuation allowance—%—%—%—%
Total provision0.7%385.1%4.3%2.4%

As of June 30, 2025, the Company recorded a net deferred tax asset of $81.4 million resulting primarily from loss carryforwards, securitization gains and unrealized losses on swaps, and a net deferred tax liability of $159.1 million resulting primarily from unrealized gains on MSR, which is included in Other assets and Other liabilities, respectively, in the Consolidated Statements of Financial Condition. As of June 30, 2025, no valuation allowance was established.

As of June 30, 2025, the Company's TRSs had approximately $79.7 million of net operating loss carryforwards for federal income tax purposes which may be available to offset future taxable income, including approximately $7.9 million of net operating loss carryforwards that are subject to an annual limitation under Internal Revenue Code Section 382 and $71.8 million that can be carried forward indefinitely.

As of June 30, 2025, the Company's TRSs had approximately $52.4 million of capital loss carryforwards for federal income tax purposes which can be carried back three years and forward up to five years to offset capital gains.

17. SEGMENTS

The Company operates inthree reportable segments further described in the Description of Business Note. The accounting policies applied to the segments are the same as those described in the summary of significant accounting policies, with the exception of allocations between segments related to net interest income and other comprehensive income (loss), which are reflected in Other income (loss), and allocations between segments related to investment balances, which are presented net of associated financings in Total Assets. These allocations are made to reflect the economic hedging relationship between investments within different operating segments. Activities that are not directly attributable or not allocated to any of thethree current operating segments (such as investments in commercial mortgage-backed securities, preferred stock dividends and corporate existence costs) are reported under Corporate and Other as reconciling items to the Company’s consolidated financial statements. The tables below summarize the result of operations and total assets by segment that are provided to the Chief Operating Decision Maker (CODM), which is the Company’s Operating Committee. Comprehensive income is the measure of segment profit or loss that is determined in accordance with the measurement principles used in measuring the corresponding amounts in the consolidated financial statements and is a key determinant of the Company’s economic return (computed as the change in stockholders’ equity attributable to common stockholders plus common stock dividends declared divided by the prior period’s stockholders’ equity attributable to common stockholders), a measure which is used by the CODM to evaluate segment results and is one of the factors considered in determining capital allocation among the segments.

The following tables present the reportable operating segments related to the Company’s results of operations for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30, 2025
AgencyResi-creditMSRCorporate & OtherConsolidated
(dollars in thousands)
Interest income$913,267$505,463$—$163$1,418,893
Interest expense731,316414,222—1551,145,693
Net interest income181,95191,241—8273,200
Servicing and related income——141,670—141,670
Servicing and related expense——14,571—14,571
Net servicing income——127,099—127,099
Other income (loss)(252,852)(193)(39,372)2,947(289,470)
Less: Total general and administrative expenses16,55115,9179,2438,30750,018
Income (loss) before income taxes(87,452)75,13178,484(5,352)60,811
Income taxes(130)(8,217)8,833(46)440
Net income (loss)(87,322)83,34869,651(5,306)60,371
Less: Net income (loss) attributable to noncontrolling interest—3,272——3,272
Net income (loss) attributable to Annaly(87,322)80,07669,651(5,306)57,099
Dividends on preferred stock———37,26037,260
Net income (loss) available (related) to common stockholders(87,322)80,07669,651(42,566)19,839
Unrealized gains (losses) on available-for-sale securities33,559———33,559
Reclassification adjustment for net (gains) losses included in net income (loss)13,797———13,797
Other comprehensive income (loss)47,356———47,356
Comprehensive income (loss)(39,966)83,34869,651(5,306)107,727
Comprehensive income (loss) attributable to noncontrolling interests—3,272——3,272
Comprehensive income (loss) attributable to Annaly$(39,966)$80,076$69,651$(5,306)$104,455
Noncash investing and financing activities:
Receivable for unsettled trades1,104,920—29,976—1,134,896
Payable for unsettled trades1,479,249—59,277—1,538,526
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment47,356———47,356
Dividends declared, not yet paid———449,453449,453
Total assets
Total assets$75,289,321$32,919,304$3,835,511$97,756$112,141,892
Three Months Ended June 30, 2024
AgencyResi-creditMSRCorporate & OtherConsolidated
(dollars in thousands)
Interest income$821,339$353,545$—$2,441$1,177,325
Interest expense830,324291,816—1,6271,123,767
Net interest income(8,985)61,729—81453,558
Servicing and related income——120,515—120,515
Servicing and related expense——12,617—12,617
Net servicing income——107,898—107,898
Other income (loss)(184,910)48,45722,324662(113,467)
Less: Total general and administrative expenses15,86213,1488,5077,37444,891
Income (loss) before income taxes(209,757)97,038121,715(5,898)3,098
Income taxes118(24)11,920(83)11,931
Net income (loss)(209,875)97,062109,795(5,815)(8,833)
Less: Net income (loss) attributable to noncontrolling interest—650——650
Net income (loss) attributable to Annaly(209,875)96,412109,795(5,815)(9,483)
Dividends on preferred stock———37,15837,158
Net income (loss) available (related) to common stockholders(209,875)96,412109,795(42,973)(46,641)
Unrealized gains (losses) on available-for-sale securities(54,243)———(54,243)
Reclassification adjustment for net (gains) losses included in net income (loss)179,234———179,234
Other comprehensive income (loss)124,991———124,991
Comprehensive income (loss)(84,884)97,062109,795(5,815)116,158
Comprehensive income (loss) attributable to noncontrolling interests—650——650
Comprehensive income (loss) attributable to Annaly$(84,884)$96,412$109,795$(5,815)$115,508
Noncash investing and financing activities:
Receivable for unsettled trades311,349—9,310—320,659
Payable for unsettled trades1,041,278—54,993—1,096,271
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment124,991———124,991
Dividends declared, not yet paid———325,662325,662
Total assets
Total assets$66,660,065$23,462,284$3,326,780$219,448$93,668,577
Six Months Ended June 30, 2025
AgencyResi-creditMSRCorporate & OtherConsolidated
(dollars in thousands)
Interest income$1,762,467$972,316$—$1,218$2,736,001
Interest expense1,449,569792,396—8652,242,830
Net interest income312,898179,920—353493,171
Servicing and related income——282,105—282,105
Servicing and related expense——28,684—28,684
Net servicing income——253,421—253,421
Other income (loss)(419,777)11,897(42,333)1,086(449,127)
Less: Total general and administrative expenses33,86731,42318,63614,15698,082
Income (loss) before income taxes(140,746)160,394192,452(12,717)199,383
Income taxes160(8,741)17,343(55)8,707
Net income (loss)(140,906)169,135175,109(12,662)190,676
Less: Net income (loss) attributable to noncontrolling interest—9,353——9,353
Net income (loss) attributable to Annaly(140,906)159,782175,109(12,662)181,323
Dividends on preferred stock———74,41774,417
Net income (loss) available (related) to common stockholders(140,906)159,782175,109(87,079)106,906
Unrealized gains (losses) on available-for-sale securities198,436———198,436
Reclassification adjustment for net (gains) losses included in net income (loss)79,200———79,200
Other comprehensive income (loss)277,636———277,636
Comprehensive income (loss)136,730169,135175,109(12,662)468,312
Comprehensive income (loss) attributable to noncontrolling interests—9,353——9,353
Comprehensive income (loss) attributable to Annaly$136,730$159,782$175,109$(12,662)$458,959
Noncash investing and financing activities:
Receivable for unsettled trades1,104,920—29,976—1,134,896
Payable for unsettled trades1,479,249—59,277—1,538,526
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment277,636———277,636
Dividends declared, not yet paid———449,453449,453
Total assets
Total assets$75,289,321$32,919,304$3,835,511$97,756$112,141,892
Six Months Ended June 30, 2024
AgencyResi-creditMSRCorporate & OtherConsolidated
(dollars in thousands)
Interest income$1,603,265$662,553$—$5,995$2,271,813
Interest expense1,677,095543,678—3,9332,224,706
Net interest income(73,830)118,875—2,06247,107
Servicing and related income——235,599—235,599
Servicing and related expense——24,833—24,833
Net servicing income——210,766—210,766
Other income (loss)116,042153,82321,4541,598292,917
Less: Total general and administrative expenses31,45025,82217,1019,08883,461
Income (loss) before income taxes10,762246,876215,119(5,428)467,329
Income taxes725(1,703)12,069(103)10,988
Net income (loss)10,037248,579203,050(5,325)456,341
Less: Net income (loss) attributable to noncontrolling interest—2,932——2,932
Net income (loss) attributable to Annaly10,037245,647203,050(5,325)453,409
Dividends on preferred stock———74,21974,219
Net income (loss) available (related) to common stockholders10,037245,647203,050(79,544)379,190
Unrealized gains (losses) on available-for-sale securities(336,112)———(336,112)
Reclassification adjustment for net (gains) losses included in net income (loss)514,585———514,585
Other comprehensive income (loss)178,473———178,473
Comprehensive income (loss)188,510248,579203,050(5,325)634,814
Comprehensive income (loss) attributable to noncontrolling interests—2,932——2,932
Comprehensive income (loss) attributable to Annaly$188,510$245,647$203,050$(5,325)$631,882
Noncash investing and financing activities:
Receivable for unsettled trades311,349—9,310—320,659
Payable for unsettled trades1,041,278—54,993—1,096,271
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment178,473———178,473
Dividends declared, not yet paid———325,662325,662
Total assets
Total assets$66,660,065$23,462,284$3,326,780$219,448$93,668,577

18. RISK MANAGEMENT

The primary risks to the Company are liquidity and funding risk, investment/market risk, credit risk and operational risk. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond the Company’s control. Changes in the general level of interest rates can affect net interest income, which is the difference between the interest income earned on interest earning assets and the interest expense incurred in connection with the interest bearing liabilities, by affecting the spread between the interest earning assets and interest bearing liabilities. Changes in the level of interest rates can also affect the value of the interest earning assets and the Company’s ability to realize gains from the sale of these assets. A decline in the value of the interest earning assets pledged as collateral for borrowings under repurchase agreements and derivative contracts could result in the counterparties demanding additional collateral or liquidating some of the existing collateral to reduce borrowing levels.

The Company may seek to mitigate the potential financial impact of these risks by entering into interest rate agreements such as interest rate swaps, interest rate swaptions and other hedges.

Weakness in the mortgage market, the shape of the yield curve, changes in the expectations for the volatility of future interest rates and deterioration of financial conditions in general may adversely affect the performance and market value of the Company’s investments. This could negatively impact the Company’s book value. Furthermore, if many of the Company’s lenders are unwilling or unable to provide additional financing, the Company could be forced to sell its investments at an inopportune time when prices are depressed. The Company has established policies and procedures for mitigating risks, including conducting scenario and sensitivity analyses and utilizing a range of hedging strategies.

The payment of principal and interest on the Freddie Mac and Fannie Mae Agency mortgage-backed securities, which exclude CRT securities issued by Freddie Mac and Fannie Mae, is guaranteed by those respective agencies and the payment of principal and interest on Ginnie Mae Agency mortgage-backed securities is backed by the full faith and credit of the U.S. government.

The Company faces credit risk on the portions of its portfolio which are not guaranteed by the respective Agency or by the full faith and credit of the U.S. government. The Company is exposed to credit risk on commercial mortgage-backed securities, residential mortgage loans, CRT securities and other non-Agency mortgage-backed securities. MSR values may also be adversely impacted by rising borrower delinquencies which would reduce servicing income and increase overall costs to service the underlying mortgage loans. The Company is exposed to risk of loss if an issuer, borrower or counterparty fails to perform its obligations under contractual terms. The Company has established policies and procedures for mitigating credit risk, including reviewing and establishing limits for credit exposure, limiting transactions with specific counterparties, pre-purchase due diligence, maintaining qualifying collateral, continually assessing the creditworthiness of issuers, borrowers and counterparties, credit rating monitoring and active servicer oversight.

The Company depends on third party service providers to perform various business processes related to its operations, including mortgage loan servicers and sub-servicers. The Company’s vendor management policy establishes procedures for engaging, onboarding and monitoring the performance of third party vendors. For mortgage loan servicers and sub-servicers, these procedures include assessing a vendor’s financial health as well as oversight of its compliance with applicable laws and regulations, cybersecurity and business continuity programs and security of personal information.

19. LEASE COMMITMENTS AND CONTINGENCIES

The Company’s operating leases are primarily comprised of corporate office leases with remaining lease terms of approximately three years andseventeen years. The corporate office leases include options to extend for up tofive years, however the extension terms were not included in the operating lease liability calculation. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. The lease cost for the three and six months ended June 30, 2025 and 2024 was $1.5 million and $2.7 million, and $0.8 million and $1.6 million, respectively.

Supplemental information related to leases as of and for the six months ended June 30, 2025 was as follows:

Operating LeasesClassificationJune 30, 2025
Assets · (dollars in thousands)
Operating lease right-of-use assetsOther assets$27,172
Liabilities
Operating lease liabilities (1)Other liabilities$29,158
Lease term and discount rate
Weighted average remaining lease term16.6 years
Weighted average discount rate (1)7.0%
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$2,057
(1) For the Company’s leases that do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at adoption date in determining the present value of lease payments.

The following table provides details related to maturities of lease liabilities:

Maturity of Lease Liabilities
Years ending December 31,(dollars in thousands)
2025 (remaining)$1,092
2026261
20272,503
20283,854
20293,831
Later years52,041
Total lease payments$63,582
Less imputed interest34,424
Present value of lease liabilities$29,158

Contingencies

From time to time, the Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material effect on the Company’s consolidated financial statements. There wereno material contingencies at June 30, 2025 and December 31, 2024.

20. SUBSEQUENT EVENTS

In July 2025, the Company completed and closedtwo securitizations of residential mortgage loans: OBX 2025-NQM12, with a face value of $274.5 million and OBX 2025-NQM13, with a face value of $662.7 million. These securitizations represent financing transactions which provided non-recourse financing to the Company collateralized by residential mortgage loans purchased by the Company.

In July 2025, the Company upsized capacity of an existing credit facility by $100 million for the Company’s residential mortgage loans.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.