LanzaTech Global, Inc.
For the period ended Mar 31, 2025. Filed May 19, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 19, 2025
LNZA$4.26-13.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows for the and
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash Flows From Operating Activities: | ||
| Net loss | $(19,229) | $(25,508) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Share-based compensation expense | 2,280 | 2,529 |
| Gain on change in fair value of SAFE and warrant liabilities | (2,932) | (13,277) |
| Loss on Brookfield SAFE extinguishment | 6,216 | — |
| Loss on change in fair value of the Brookfield Loan | 11,426 | — |
| Loss on change in fair value of the FPA Put Option and the Fixed Maturity Consideration liabilities | — | 13,045 |
| Gain on change in fair value of Convertible Note | (35,143) | — |
| Provisions for losses on trade and other receivables, net of recoveries | 126 | — |
| Depreciation of property, plant and equipment | 781 | 1,530 |
| Amortization of discount on debt security investment | (37) | (360) |
| Non-cash lease expense | 490 | 496 |
| Non-cash recognition of licensing revenue | (1,108) | (641) |
| Loss from equity method investees, net | 6,532 | 681 |
| Unrealized (Gain)/Loss on net foreign exchange | 275 | (224) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable, net | 240 | 645 |
| Contract assets | 5,837 | (1,029) |
| Accrued interest on debt investment | 32 | (177) |
| Other assets | 895 | (3,012) |
| Accounts payable and accrued salaries and wages | 1,171 | (2,207) |
| Contract liabilities | 463 | 616 |
| Operating lease liabilities | (467) | (485) |
| Other liabilities | 1,051 | (911) |
| Net cash used in operating activities | (21,101) | (28,289) |
| Cash Flows From Investing Activities: | ||
| Purchase of property, plant and equipment | (713) | (1,480) |
| Proceeds from maturity of debt securities | 5,000 | 10,700 |
| Net cash provided by investing activities | 4,287 | 9,220 |
| Cash Flows From Financing Activities: | ||
| Proceeds from issue of equity instruments of the Company | — | 234 |
| Repurchase of equity instruments of the Company | — | (48) |
| Partial settlement of the Brookfield Loan | (12,500) | — |
| Net cash (used in)/provided by financing activities | (12,500) | 186 |
| Effects of currency translation on cash, cash equivalents and restricted cash | (389) | 48 |
| Net decrease in cash, cash equivalents and restricted cash | (29,703) | (18,835) |
| Cash, cash equivalents and restricted cash at beginning of period | 45,737 | 76,284 |
| Cash, cash equivalents and restricted cash at end of period | $16,034 | $57,449 |
| Supplemental disclosure of non-cash investing and financing activities: | ||
| Acquisition of property, plant and equipment under accounts payable | $255 | $141 |
| Extinguishment of the Brookfield SAFE | 13,274 | — |
| Issuance of the Brookfield Loan | (19,490) | — |
See the accompanying Notes to the Consolidated Financial Statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.