Skip to main content

Core Scientific Inctx

For the period ended Mar 31, 2025. Filed May 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 7, 2025

CORZ$12.72+8.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

11 — Net Income Per Share

  1. NET INCOME PER SHARE

Basic earnings per share (“EPS”) is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Upon exercise of the Tranche 2 Warrants, shares are issuable for little or no consideration, sometimes referred to as “penny warrants”. Under ASC 260-10-45-13, those issuable shares are considered outstanding in the computation of basic EPS whether or not related warrants have been exercised. At March 31, 2025, approximately 17.6 million shares of common stock remain issuable upon the exercise of the Tranche 2 Warrants and are included in the number of outstanding shares used for the computation of basic EPS for the three months then ended. Additionally, the basic EPS numerator includes an adjustment to eliminate the changes in fair value that have been recognized in Net income.

Diluted EPS includes and presents the dilutive effect on EPS from the potential issuance of shares from unvested restricted stock units, conversion of convertible securities, or the exercise of options and/or warrants. The potentially dilutive effect of convertible securities are calculated using the if-converted method. The potentially dilutive effect of options or warrants are computed using the treasury stock method. When potentially dilutive securities have an anti-dilutive effect (i.e., increase income per share or decrease loss per share), they are excluded from the diluted EPS calculation.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net income per share (in thousands, except per share amounts):

Three Months Ended March 31,
20252024
Numerator:
Net income$580,693$210,691
Add: Change in fair value of Tranche 2 Warrants(127,372)—
Basic net income453,321210,691
Add: Interest expense related to convertible notes, net of tax—8,392
Diluted net income$453,321$219,083
Denominator:
Weighted average shares outstanding - basic315,186230,954
Effect of dilutive securities:
Convertible notes—50,738
Tranche 1 Warrants39,232—
RSUs7,908839
MSUs988—
Weighted average shares outstanding - diluted363,314282,531
Net income per share - basic$1.44$0.91
Net income per share - diluted$1.25$0.78

Pote ntially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):

Three Months Ended March 31,
20252024
Convertible Notes69,611—
RSUs9631,040
Stock options3211,172
MSUs286—
Tranche 1 Warrants—98,313
Total shares issuable from potentially dilutive securities71,181100,525
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.