Owens Corning
For the period ended Mar 31, 2025. Filed May 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
6. Goodwill and Other Intangible Assets
- GOODWILL AND OTHER INTANGIBLE ASSETS
The Company tests goodwill and indefinite-lived intangible assets for impairment during the fourth quarter of each year, or more frequently should circumstances change or events occur that would more likely than not reduce the fair value of a reporting unit below its carrying value.
Goodwill
The changes in the net carrying value of goodwill by segment are as follows:
| (In millions) | Roofing | Insulation | Doors | Total |
|---|---|---|---|---|
| Gross carrying amount at December 31, 2024 | $654 | $1,549 | $1,478 | $3,681 |
| Foreign currency translation | 3 | 28 | 4 | 35 |
| Gross carrying amount at March 31, 2025 | 657 | 1,577 | 1,482 | 3,716 |
| Accumulated impairment losses at December 31, 2024 | — | (936) | — | (936) |
| Foreign currency translation | — | (18) | — | (18) |
| Accumulated impairment losses at March 31, 2025 | — | (954) | — | (954) |
| Balance, net of impairment, at March 31, 2025 | $657 | $623 | $1,482 | $2,762 |
First Quarter Goodwill Triggering Event
During the first quarter of 2025, our internal reporting and management structure changed, resulting in the identification of three new reportable segments: Roofing, Insulation and Doors. As a result of our segment reorganization, we reassigned the former Composites reportable segment assets and liabilities into the Roofing and Insulation reportable segments. As this change was considered a goodwill triggering event, we performed an interim goodwill impairment test both prior and subsequent to the reorganization using a discounted cash flow approach for each of the respective reporting units.
Prior to reorganizing the reportable segments, and integrating portions of the former Composites reportable segment, but after allocating Goodwill to discontinued operations, the Company tested the Goodwill for the Roofing, Insulation and Composites reporting units. As a result of this test, we determined that no impairment existed for any of the reporting units and that the business enterprise value for the Roofing, Composites and Insulation reporting units substantially exceeded their carrying values. The remaining Composites Goodwill, after the allocation of Goodwill to discontinued operations, of $325 million was allocated between the Roofing and Insulation reporting units based on the relative fair values of the portions of the Composites business, which were integrated based on the discounted cash flows of each.
Subsequent to allocating Goodwill to the Roofing and Insulation reporting units, as part of reorganization, the Company tested the Goodwill for the Roofing and Insulation reporting units. As a result of this test, we determined that no impairment existed for either reporting unit and that the business enterprise value for the Roofing and Insulation reporting units substantially exceeded their carrying values as of the date of our assessment.
Other Intangible Assets
Other intangible assets consist of the following:
| March 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| (In millions) | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount | GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount |
| Indefinite-lived trademarks and trade names | $1,229 | $— | $1,229 | $1,225 | $— | $1,225 |
| Amortizable intangible assets | ||||||
| Customer relationships | 1,583 | (400) | 1,183 | 1,570 | (367) | 1,203 |
| Technology | 377 | (210) | 167 | 373 | (199) | 174 |
| Trademarks and trade names | 31 | (4) | 27 | 31 | (4) | 27 |
| Other (a) | 56 | (2) | 54 | 52 | (1) | 51 |
| Total other intangible assets | $3,276 | $(616) | $2,660 | $3,251 | $(571) | $2,680 |
(a) Other primarily includes emissions rights.
Indefinite-Lived Intangible Assets
There isone indefinite-lived intangible asset that is at an increased risk of impairment, which is used by our Insulation segment and was partially impaired in the fourth quarter of 2022. A change in the estimated long-term revenue growth rate or discount rate for the segment could increase the likelihood of a future impairment. The following table presents the carrying values of these assets as of March 31, 2025:
| (In millions) | March 31, 2025 |
|---|---|
| European building and technical insulation trade name | $88 |
Definite-Lived Intangible Assets
The Company amortizes the cost of other intangible assets over their estimated useful lives which, individually, range up to 25 years. The Company’s future cash flows are not materially impacted by its ability to extend or renew agreements related to its amortizable intangible assets.
Amortization expense for intangible assets for the three months ended March 31, 2025 and March 31, 2024 was $38 million and $16 million, respectively. Amortization expense for intangible assets is estimated to be $109 million for the remainder of 2025.
The estimated amortization expense for intangible assets for the next five fiscal years ended December 31 is as follows:
| (In millions) | Amortization |
|---|---|
| 2026 | $133 |
| 2027 | $124 |
| 2028 | $124 |
| 2029 | $109 |
| 2030 | $100 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.