Skip to main content

Owens Corning

For the period ended Mar 31, 2025. Filed May 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 7, 2025

OC$121.31-2.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

3. Segment Information

  1. SEGMENT INFORMATION

Effective January 1, 2025, due to a strategic shift in how we manage our business as a result of the GR agreement, we are presenting the GR business as a discontinued operation and reorganizing our reportable segments to align to our new operating and management structure. As a result, all prior period information was recast to reflect this change. The Company now hasthree reportable segments: Roofing, Insulation and Doors. The Company's vertically integrated glass non-wovens business that supports the Company’s Roofing business and other building products customers, along with its structural lumber business, were integrated into the Roofing business segment. Two glass melting plants, which make fiber for the non-wovens business, were integrated into the Insulation segment. Unless otherwise specified, the information in the note refers to only the continuing operations of the Company.

Operating segments are aggregated into reportable segments based on consideration of the following factors: similarity of economic characteristics, the nature of business activities, the management structure directly accountable to our chief operating decision maker ("CODM") for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors and investors. Accounting policies for the segments are the same as those for the Company. The Company’sthree reportable segments are defined as follows:

Roofing – Within our Roofing segment, the Company manufactures and sells residential roofing shingles, oxidized asphalt materials, roofing components and composite lumber primarily used in residential construction. Roofing also manufactures and sells glass mat and specialty veil materials used in building and construction applications.

Insulation – Within our Insulation segment, the Company manufactures and sells thermal and acoustical batts, loose fill insulation, spray foam insulation, wet used chopped strand, foam sheathing and accessories. It also manufactures and sells glass fiber pipe insulation, energy efficient flexible duct media, bonded and granulated stone wool insulation, cellular glass insulation, and foam insulation used in above- and below-grade construction applications.

Doors – Within our new Doors segment, the Company manufactures and sells interior and exterior doors and door systems primarily used in residential construction.

The following tables show a disaggregation of our Net sales by segment and geographic region. Corporate eliminations (shown below) largely reflect intercompany sales from Insulation to Roofing. External customer sales are attributed to geographic region based upon the location from which the product is sold to the external customer.

Three Months Ended March 31, 2025
(In millions)RoofingInsulationDoorsSubtotalEliminationsConsolidated
Disaggregation Categories
North America Residential$968$382$479$1,829$(35)$1,794
North America Non-Residential100332—432(2)430
Total North America1,0687144792,261(37)2,224
Europe4816656270(2)268
Asia-Pacific425—29—29
Rest of world—459—9
NET SALES$1,120$909$540$2,569$(39)$2,530
Three Months Ended March 31, 2024
(In millions)RoofingInsulationDoorsSubtotalEliminationsConsolidated
Disaggregation Categories
North America Residential$960$398$—$1,358$(33)$1,325
North America Non-Residential86352—438(4)434
Total North America1,046750—1,796(37)1,759
Europe49176—225(1)224
Asia-Pacific327—30—30
Rest of world—4—4—4
NET SALES$1,098$957$—$2,055$(38)$2,017

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION

At the beginning of 2025, we changed our segment measure of profitability for our reportable segments from Earnings before interest and taxes ("EBIT") to Earnings before interest, taxes, depreciation and amortization (“EBITDA”), as the measure used for purposes of making decisions about allocating resources to the segments and assessing performance, effective January 1, 2025. Segment EBITDA is the principal measure used by the CODM to assess segment performance and make decisions on the allocation of resources. Prior period amounts have been recast to reflect the new segment measure for profitability.

The Company identifies the Chief Executive Officer as the CODM. In applying the criteria set forth in the standards for reporting information about segments in financial statements, we have determined that we have three reportable segments – Roofing, Insulation, and Doors. The key factors used to identify these reportable segments are the organization and alignment of our internal operations and the nature of our products. The CODM uses EBITDA for each reportable segment to assess segment performance and make decisions on the allocation of resources. Segment EBITDA targets are established on an annual basis and used by the CODM throughout the year to compare with actual results. Quarterly forecasts supplement annual targets and provide incremental information utilized to assess the performance of a segment. Segment EBITDA variance analysis further provides insight into segment operational cost optimization.

The Company does not regularly provide significant segment expense detail to the CODM. EBITDA by segment consists of net sales less related costs and expenses, which are mainly comprised of cost of sales and marketing and administrative costs. EBITDA is presented on a basis that is used internally for evaluating segment performance. Certain items, such as general corporate expenses or income and certain other expense or income items, are excluded from the internal evaluation of segment performance. Accordingly, these items are not reflected in EBITDA for our reportable segments and are included within Corporate, Other and Eliminations.

The following table summarizes EBITDA by segment:

Three Months Ended March 31,
(In millions)20252024
Reportable Segments
Roofing$332$338
Insulation225223
Doors68—
Total reportable segments625561
Restructuring excluding depreciation and amortization(3)(10)
Gains on sale of certain precious metals9—
Paroc marine recall(1)(1)
Strategic review-related charges—(2)
Acquisition-related transaction costs—(18)
Loss on Assets Held for Sale(2)—
Acquisition-related integration costs(2)—
General corporate expense and other(60)(46)
Total corporate, other and eliminations(59)(77)
Depreciation and amortization(159)(108)
Interest expense, net(64)(16)
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES$343$360

TOTAL ASSETS AND PROPERTY, PLANT AND EQUIPMENT

The following table summarizes total assets by segment:

(In millions)March 31, 2025December 31, 2024
Assets allocated to reportable segments
Roofing$3,464$3,107
Insulation4,3784,231
Doors4,4554,454
Total assets allocated to reportable segments12,29711,792
Assets not allocated to reportable segments
Cash and cash equivalents400321
Non-current deferred income taxes118
Investments in affiliates5986
Corporate property, plant and equipment, other assets and eliminations868862
TOTAL ASSETS FROM CONTINUING OPERATIONS$13,635$13,069

The following table summarizes total property, plant and equipment, net by geographic region:

(In millions)March 31, 2025December 31, 2024
North America$3,198$3,182
Europe550524
Asia Pacific6867
Rest of world4345
PROPERTY, PLANT AND EQUIPMENT, NET FROM CONTINUING OPERATIONS$3,859$3,818

ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT

The following table summarizes cash paid for property, plant and equipment by segment:

Three Months Ended March 31,
(In millions)20252024
Reportable Segments
Roofing$62$54
Insulation8161
Doors18—
Total reportable segments$161$115
General corporate additions2118
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT FROM CONTINUING OPERATIONS$182$133
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.