Dolby Laboratories Inc
For the period ended Mar 28, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 28, 2025 · Filed May 1, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Interim Condensed Consolidated Financial Statements
- Basis of Presentation
Unaudited Interim Condensed Consolidated Financial Statements
We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with U.S. GAAP, and with SEC rules and regulations, which allow for certain information and footnote disclosures that are normally included in annual financial statements prepared in accordance with U.S. GAAP to be condensed or omitted. In our opinion, these unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements for the fiscal year ended September 27, 2024 and include all adjustments necessary for fair presentation. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with our consolidated financial statements for the fiscal year ended September 27, 2024, which are included in our Annual Report on Form 10-K filed with the SEC.
The results for the fiscal quarter and fiscal year-to-date period ended March 28, 2025 are not necessarily indicative of the results to be expected for any subsequent quarterly or annual financial period, including the fiscal year ending September 26, 2025.
Principles of Consolidation
The unaudited interim condensed consolidated financial statements include the accounts of Dolby Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. In addition, we have consolidated the financial results of jointly owned affiliated companies in which our principal stockholder or other entities have a noncontrolling interest. We report these noncontrolling interests as a separate line in our unaudited interim condensed consolidated statements of operations as net income attributable to noncontrolling interest and in our unaudited interim condensed consolidated balance sheets as a noncontrolling interest. We eliminate all intercompany accounts and transactions upon consolidation.
Operating Segments
Since we operate as a single reportable segment, all required financial segment information is included in our unaudited interim condensed consolidated financial statements. This reflects the fact that our CODM, our CEO, evaluates our financial information and resources, and assesses the performance of these resources on a consolidated basis.
Use of Estimates
The preparation of our financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the amounts reported and disclosed in our unaudited interim condensed consolidated financial statements and accompanying notes.
Significant items subject to such estimates and assumptions include estimated shipments by our licensees for which we are owed a sales-based royalty. These estimates involve the use of historical data and judgment for several key attributes including industry estimates of expected shipments, the percentage of markets using our technologies, and average sale prices. Our estimates of royalty-based revenue also take into consideration the macroeconomic effect of global events that may impact our licensees' supply chain activities as well as demand for shipments.
Additional significant items subject to such estimates and assumptions include ESPs for performance obligations within revenue arrangements; allowance for credit losses for accounts receivable; carrying values of inventories and certain PP&E, goodwill and intangible assets; fair values of investments; accrued liabilities including unrecognized tax benefits, deferred income tax assets and liabilities, and contingent liabilities; and stock-based compensation. Actual results could differ from our estimates.
Fiscal Year
Our fiscal year is a 52 or 53 week period ending on the last Friday in September. The fiscal periods presented herein include the 13 week period ended March 28, 2025 and March 29, 2024. Our fiscal years ending September 26, 2025 (fiscal 2025) and September 27, 2024 (fiscal 2024) each consist of 52 weeks.
- Summary of Significant Accounting Policies
Concentration of Credit Risk
Our financial instruments that are exposed to concentrations of credit risk principally consist of cash, cash equivalents, restricted cash, investments, accounts receivable, and contract assets. We maintain cash, cash equivalents, and investments with multiple financial institutions that have high credit standing, and that we believe are financially sound and have minimal credit risk exposure, although at times our balances may exceed the applicable insurance coverage limits. We monitor and manage the overall counterparty credit risk exposure of our cash balances to individual financial institutions on an ongoing basis. Our investment portfolio consists of investment-grade securities diversified amongst security types, industries, and issuers. All of our securities are held in custody by large national financial institutions. Our investment policy limits the amount of credit exposure to a maximum of 5% of our total portfolio to any one issuer, except for the U.S. Treasury, and we believe no significant concentration risk exists with respect to these investments. We also mitigate counterparty risk through entering into derivative contracts with high-credit-quality financial institutions. Actual or potential defaults of one or more financial institutions could impact our results of operations or financial position, and make it challenging to find alternative qualified counterparties.
The majority of our licensing revenue is generated from customers outside of the United States ("U.S."). We manage the credit risk posed by non-U.S. customers by performing regular evaluations of the creditworthiness of our licensing customers and recognize revenue in accordance with U.S. GAAP.
Recently Issued Accounting Standards
Standards Not Yet Effective
Segment Reporting. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, among other expanded disclosures. This standard is effective for Dolby's annual period for fiscal 2025 and will be effective for interim periods beginning September 27, 2025, and will be applied retrospectively to all periods presented in the financial statements. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
Income Taxes. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires further enhancement of income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. This standard is effective for Dolby beginning September 27, 2025 on a prospective basis, but early adoption is permitted. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
Income Statement. In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in notes to financial statements, including purchases of inventory, employee compensation, depreciation, amortization of intangible assets, and selling expenses. In January 2025, the FASB issued ASU 2025-01, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective date of ASU 2024-03. This standard will be effective for Dolby's annual period beginning September 25, 2027 and interim periods beginning September 30, 2028, with early adoption permitted. We are currently in the process of evaluating the impact of the standard's adoption on our consolidated financial statements and related disclosures.
- Revenue Recognition
We enter into revenue arrangements with our customers to license technologies, trademarks and patents for sound and imaging solutions, and to sell products and services. We recognize revenue when we satisfy a performance obligation by transferring control over the use of a license, product, or service to a customer.
A. Identification of the Contract or Contracts with Customers
We generally determine that a contract with a customer exists upon the execution of an agreement and after consideration of collectability, which could include an evaluation of the customer's payment history, the existence of a standby letter of credit between the customer’s financial institution and our financial institution, public financial information, and other factors. At contract inception, we also evaluate whether two or more non-standard agreements with a customer should be combined and accounted for as a single contract.
B. Identification of Performance Obligations in a Contract
We generate revenue principally from the following sources, which represent performance obligations in our contracts with customers:
Licensing. We license our technologies, including patents, to a range of customers who incorporate them into their products for enhanced audio and imaging functionality across broadcast, mobile, CE, PC, gaming, and other markets.
Product Sales. We design and provide audio and imaging products for the cinema, television, broadcast, and entertainment industries.
Services. We provide various services to support theatrical and television production for cinema exhibition, broadcast, and home entertainment, including equipment training, mixing room alignment, equalization, as well as audio, color and light image calibration. We also offer solutions through our platform Dolby OptiView (previously named Dolby.io) to companies building real-time digital experiences that increase audience engagement. Our solution provides the capability to stream high-quality audiovisual content in ultra-low latency, which reduces the delay between the action and the viewer.
PCS. We provide PCS for products sold and for equipment leased, and we support the implementation of our licensing technologies in our licensees’ products.
Equipment Leases. We collaborate with established cinema exhibitors to offer Dolby Cinema, a branded premium cinema offering for movie audiences by leasing equipment and licensing our IP.
Licensing Administration Fees. We generate administrative fees for managing patent pools on behalf of third party patent owners through our subsidiary, Via Licensing Alliance LLC ("Via LA").
Some of our revenue arrangements include multiple performance obligations, such as hardware, software, support and maintenance, and extended warranty services. We evaluate whether promised products and services are distinct performance obligations.
The majority of our arrangements with multiple performance obligations pertain to our digital cinema server and processor sales that include the following distinct performance obligations to which we allocate portions of the transaction price based on their stand-alone selling price:
Digital cinema server hardware and embedded software, which is dependent on and interrelated with the hardware. Accordingly, the hardware and embedded software represent a single performance obligation.
The right to support and maintenance, which is included with the purchase of the digital cinema server hardware, is a distinct performance obligation.
The right to receive commissioning services is a distinct performance obligation within the sale of the Dolby Atmos Cinema Processor. These services consist of the review of venue designs specifying proposed speaker placement as well as calibration services performed for installed speakers to ensure optimal playback.
C. Determination of Transaction Price for Performance Obligations in a Contract
After identifying the distinct performance obligations, we determine the transaction price in accordance with the terms of the underlying executed contract which may include variable consideration such as discounts, rebates, refunds, rights of returns, and incentives. We assess and update, if necessary, the amount of variable consideration to which we are entitled for each reporting period. At the end of each reporting period, we estimate and accrue a liability for returns and adjustments as a reduction to revenue based on several factors, including past return history.
With the exception of our sales-based royalties, we evaluate whether a significant financing component exists when we recognize revenue in advance of customer payments that occur over time. For example, some of our licensing arrangements include payment terms greater than one year from when we transfer control of our IP to a licensee and the receipt of the final payment for that IP. If a significant financing component exists, we classify a portion of the transaction price as interest income, instead of recognizing all of the transaction price as revenue. We do not adjust the transaction price for the effects of financing if, at contract inception, the period between the transfer of control to a customer and final payment is expected to be one year or less.
D. Allocation of Transaction Price to Distinct Performance Obligations in a Contract
For our sales-based royalties where the license is the predominant item to which the royalties relate, we present all revenue as licensing.
For revenue arrangements that include multiple performance obligations, we determine the stand-alone selling price for each distinct performance obligation based on the actual selling prices made to customers. If the performance obligation is not sold separately, we estimate the stand-alone selling price. We do so by considering market conditions such as competitor pricing strategies, customer specific information and industry technology lifecycles, internal conditions such as cost and pricing practices, or applying the residual approach method when the selling price of the good, most commonly a license, is highly variable or uncertain.
Once the transaction price, including any variable consideration, has been determined, we allocate the transaction price to the performance obligations identified in the contract and recognize revenue as or when control is transferred for each distinct performance obligation.
E. Revenue Recognition as Control is Transferred to a Customer
We generate our licensing revenue by licensing our technologies and patents to various types of licensees, such as chip manufacturers ("implementation licensees"), consumer product manufacturers, software vendors, and communications service providers. Our revenue recognition policies for each of these arrangements are summarized below.
Initial fees from implementation licensees. Implementation licensees incorporate our technologies into their chipsets that, once approved by Dolby, are available for purchase by OEMs for use in end-user products. Implementation licensees only pay us a nominal initial fee on contract execution as consideration for the ongoing services that we provide to assist in their implementation process. Revenue from these initial fees is recognized ratably over the contractual term as a component of licensing revenue.
Sales-based licensing fees. In our royalty bearing licensing agreements with OEMs, control is transferred upon the later of contract execution or the contract’s effective date. We apply the royalty exception, which requires that we recognize sales-based royalties when the sales occur based on our estimates. These estimates involve the use of historical data and judgment for several key attributes including industry estimates of expected shipments, the percentage of markets using our technologies, and average sale prices. Generally, our estimates represent the current period’s shipments to which we expect our licensees to submit royalty statements within the following two quarters. Upon receipt of royalty statements from the licensees with the actual reporting of sales-based royalties that we estimated previously, we record a favorable or unfavorable adjustment based on the difference, if any, between estimated and actual sales. In the second quarter of fiscal 2025, we recorded a favorable adjustment of approximately $1 million, primarily related to shipments that occurred in the prior two quarters, and is largely based on actual royalty statements received from licensees that differed from our estimates.
Fixed and guaranteed licensing fees. In certain cases, our arrangements require the licensee to pay fixed, non-refundable fees. In these cases, control is transferred and fees are recognized upon the later of contract execution or the effective date. Additionally and separate from initial fees from implementation licensees, our sales- and usage-based licensing agreements include a nominal fee, which is also recognized at a point in time in which control of the IP has been transferred. Revenue from these arrangements is included as a component of licensing revenue.
Recoveries. Through compliance efforts, we identify misreported licensed activity related to non-current periods. We may record a favorable or unfavorable revenue adjustment in connection with the findings from these compliance efforts generally upon resolution with the licensee through agreement of the findings, or upon receipt of the licensee’s correction statement. Revenue from these arrangements is included as a component of licensing revenue.
We undertake activities aimed at identifying potential unauthorized uses of our technologies, which, when successful, result in the recognition of revenue. Recoveries stem from third parties who agree to remit payments to us based on past use of our technology. In these scenarios, a legally binding contract did not exist at the time of use of our technology, and therefore, we recognize revenue recoveries upon execution of the agreement as that is the point in time at which a contract exists and control is transferred. This revenue is classified as licensing revenue.
In general, we classify legal costs associated with activities aimed at identifying potential unauthorized uses of our technologies, auditing existing licensees, and on occasion, pursuing litigation as S&M in our unaudited interim condensed consolidated statements of operations.
We recognize licensing revenue gross of withholding taxes, which our licensees remit directly to their local tax authorities, and for which we receive a partial foreign tax credit in our income tax provision.
In addition to our licensing arrangements, we also enter into arrangements to deliver products and services.
Product Sales. Revenue from the sale of products is recognized when the customer obtains control of the promised good or service, which is generally upon shipment. Payments are generally made within 90 days of sale.
Services. We provide various services, such as engineering services related to movie soundtrack print mastering, equipment training and maintenance, mixing room alignment, equalization, and image calibration, which we bill on a fixed fee and time and materials basis. Most of these services are of a short duration and are recognized as control of the performance obligations are transferred which is when the related services are performed.
Cloud Services. We provide access to audio and video APIs through our developer platform as well as cloud encoding services, generally, on either a consumption or subscription basis. Revenue related to cloud services provided on a consumption basis is recognized when the customer utilizes the services, based on the quantity of services consumed. Revenue related to cloud services provided on a subscription basis is recognized ratably over the contract term as the customer receives and consumes the benefits of the cloud services.
Collaborative Arrangements. We collaborate with established cinema exhibitors to offer Dolby Cinema, a branded premium cinema offering for movie audiences. Under such collaborations, Dolby and the exhibitor are both active participants, and share the risks and rewards associated with the business. Accordingly, these collaborations are governed by revenue sharing arrangements under which Dolby receives revenue based on box office receipts, in exchange for our proprietary designs and trademarks as well as for the use of our equipment at the exhibitor's venue. The use of our product solution meets the definition of a lease, and for the related portion of Dolby's share of revenue, we apply ASC 842, Leases, and recognize revenue based on monthly, or quarterly, box office reports from exhibitors. Our revenue share is recognized as licensing revenue in our unaudited interim condensed consolidated statements of operations.
In addition, we also enter into hybrid agreements where a portion of our revenue share involves guaranteed payments, which in some cases result in classifying the arrangement as a sales-type lease. In such arrangements, we consider control to transfer at the point in time to which we have installed and tested the equipment, at which point we record such guaranteed payments as product revenue.
Licensing Administration Fee. We generate administrative fees for managing patent pools on behalf of third party patent owners through our subsidiary, Via LA. As an agent to licensors in the patent pool, Via LA receives a share of the sales-based royalty that the patent pool licensors earn from licensees. As such, we apply the sales-based royalty exception as the service provided is directly related to the patent pool licensors’ provision of IP, which results in recognition based on estimates of the licensee’s quarter shipments that use the pool’s patents. In addition to sales-based royalties, Via LA also has contracts where the fees are fixed. The revenue share Via LA receives from licensors on fixed fee contracts is recognized over the term in which we are providing services associated with the fixed fee contract. We recognize our administrative fees net of the consideration paid to the patent licensors in the pool as licensing revenue.
Deferred revenue, which is a component of contract liabilities, represents amounts that are ultimately expected to be recognized as revenue, but for which we have yet to satisfy the performance obligation. As of March 28, 2025, we had $69.3 million of remaining performance obligations,38% of which we expect to recognize as revenue in fiscal 2025,28% in fiscal 2026, and the balance of 34% in fiscal years beyond 2026.
F. Disaggregation of Revenue
The following table presents a summary of the composition of our revenue for all periods presented (in thousands, except percentage amounts):
| Fiscal Quarter Ended · Fiscal Year-To-Date Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenue · March 28, 2025 · March 29, 2024 · March 28, 2025 · March 29, 2024 | ||||||||
| Licensing | $346,006 | 94% | $338,240 | 93% | $676,485 | 93% | $632,007 | 93% |
| Products and services | 23,555 | 6% | 26,283 | 7% | 50,075 | 7% | 48,090 | 7% |
| Total revenue | $369,561 | 100% | $364,523 | 100% | $726,560 | 100% | $680,097 | 100% |
The following table presents the composition of our licensing revenue for all periods presented (in thousands, except percentage amounts):
| Fiscal Quarter Ended · Fiscal Year-To-Date Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| Market · March 28, 2025 · March 29, 2024 · March 28, 2025 · March 29, 2024 | ||||||||
| Broadcast | $94,249 | 27% | $105,480 | 31% | $210,011 | 31% | $217,896 | 34% |
| Mobile | 100,123 | 29% | 88,690 | 26% | 161,647 | 24% | 123,977 | 20% |
| CE | 38,140 | 11% | 42,221 | 12% | 87,597 | 13% | 95,441 | 15% |
| PC | 58,402 | 17% | 49,938 | 15% | 89,658 | 13% | 79,617 | 13% |
| Other | 55,092 | 16% | 51,911 | 16% | 127,572 | 19% | 115,076 | 18% |
| Total licensing revenue | $346,006 | 100% | $338,240 | 100% | $676,485 | 100% | $632,007 | 100% |
We license our technologies in approximately 60 countries, and our licensees distribute products that incorporate our technologies throughout the world. We generate the majority of our revenue from outside the U.S. Geographic data for our licensing revenue is based on the location of our licensees’ headquarters, products revenue is based on the destination to which we ship our products, and services revenue is based on the location where services are performed. The following table presents the composition of our revenue by geographic location for all periods presented (in thousands, except percentage amounts):
| Fiscal Quarter Ended · Fiscal Year-To-Date Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| Geographic Location · March 28, 2025 · March 29, 2024 · March 28, 2025 · March 29, 2024 | ||||||||
| United States | $161,537 | 44% | $146,638 | 40% | $302,494 | 42% | $261,823 | 38% |
| International | 208,024 | 56% | 217,885 | 60% | 424,066 | 58% | 418,274 | 62% |
| Total revenue | $369,561 | 100% | $364,523 | 100% | $726,560 | 100% | $680,097 | 100% |
G. Contract Balances
Our contract assets represent rights to consideration from licensees for the use of our IP that we have estimated in a given period in the absence of receiving actual royalty statements from licensees. These estimates reflect our best judgment at that time, and are developed using a number of inputs, including historical data, industry estimates of expected shipments, anticipated sales price and performance, and third party data supporting the percentage of markets using our technologies. In the event that our estimates differ from actual amounts reported, we record an adjustment in the quarter in which the royalty statement is received, which is typically the quarter following our estimate. Actual amounts reported are typically paid within 60 days following the end of the quarter of shipment. The main drivers for change in the contract assets account are variances in quarterly estimates, and to a lesser degree, timing of receipt of actual royalty statements.
Our contract liabilities consist of advance payments and billings in advance of performance, typically satisfied within one year. The non-current portion of contract liabilities is separately disclosed in our unaudited interim condensed consolidated balance sheets. We present the net contract asset or liability when we have both contract assets and contract liabilities for a single contract. We recognized $7.5 million in the second quarter of fiscal 2025 and $21.0 million in the fiscal year-to-date period ended March 28, 2025 from prior period deferred revenue.
The following table presents a summary of the balances to which contract assets and liabilities related to revenue are recorded for all periods presented (in thousands, except percentage amounts):
| March 28, 2025 | September 27, 2024 | Change ($) | Change (%) | |
|---|---|---|---|---|
| Accounts receivable, net | $314,114 | $315,465 | $(1,351) | —% |
| Contract assets, net | 230,352 | 197,478 | 32,874 | 17% |
| Contract liabilities - current | 39,615 | 31,644 | 7,971 | 25% |
| Contract liabilities - non-current | 29,664 | 34,593 | (4,929) | (14)% |
- Composition of Certain Financial Statement Captions
The following tables present detailed information from our unaudited interim condensed consolidated balance sheets as of March 28, 2025 and September 27, 2024 (in thousands).
Accounts Receivable and Contract Assets
| March 28,2025 | September 27,2024 | |
|---|---|---|
| Trade accounts receivable | $178,661 | $170,574 |
| Accounts receivable from patent administration program licensees | 141,976 | 150,252 |
| Contract assets | 230,448 | 197,584 |
| Accounts receivable and contract assets, gross | 551,085 | 518,410 |
| Less: allowance for credit losses on accounts receivable and contract assets | (6,619) | (5,467) |
| Total accounts receivable and contract assets, net | $544,466 | $512,943 |
Accounts receivable as of March 28, 2025 and September 27, 2024, respectively, includes unbilled accounts receivable balances of $148.2 million and $173.8 million, related to amounts that are contractually owed. The unbilled balance represents our unconditional right to consideration related to fixed fee contracts which we are entitled to as a result of satisfying, or partially satisfying, performance obligations, as well as Via LA's unconditional right to consideration related to its patent administration programs.
| Allowance for Credit Losses | Beginning Balance | Charges/(Credits) to S&M and G&A | Deductions | Ending Balance |
|---|---|---|---|---|
| For fiscal year-to-date period ended: | ||||
| September 27, 2024 | $10,969 | $(2,256) | $(1,877) | $6,836 |
| March 28, 2025 | 6,836 | 1,967 | (828) | 7,975 |
Allowance for credit losses includes the provision for estimated credit losses on our sales-type leases, which was not material as of March 28, 2025 and September 27, 2024.
Inventories
| March 28,2025 | September 27,2024 | |
|---|---|---|
| Raw materials | $6,872 | $3,079 |
| Work in process | 4,616 | 4,791 |
| Finished goods | 23,106 | 25,858 |
| Total inventories | $34,594 | $33,728 |
Inventories are stated at the lower of cost and net realizable value. Inventory with a consumption period expected to exceed twelve months is recorded within other non-current assets in our unaudited interim condensed consolidated balance sheets. We have included $11.1 million and $10.4 million of inventory within non-current assets as of March 28, 2025 and September 27, 2024, respectively. Based on anticipated inventory consumption rates, and aside from existing write-downs due to excess inventory, we do not believe that material risk of obsolescence exists prior to ultimate sale.
Prepaid Expenses and Other Current Assets
| March 28,2025 | September 27,2024 | |
|---|---|---|
| Prepaid expenses | $32,333 | $29,745 |
| Other current assets | 27,545 | 40,249 |
| Total prepaid expenses and other current assets | $59,878 | $69,994 |
Other current assets includes certain assets that are classified as held for sale valued at $24.5 million as of September 27, 2024. In the second quarter of fiscal year 2025, we sold $15.8 million of the assets classified as held for sale. $8.7 million of assets classified as held for sale remain, which we plan to sell within the current fiscal year. Refer to Note 16, "Business Combinations" for more information.
Accrued Liabilities
| March 28,2025 | September 27,2024 | |
|---|---|---|
| Amounts payable to patent administration program partners | $198,800 | $156,472 |
| Accrued compensation and benefits | 83,143 | 97,179 |
| Accrued professional fees | 20,022 | 16,568 |
| Unpaid property, plant, and equipment additions | 13,020 | 17,055 |
| Accrued customer refunds | 2,032 | 2,988 |
| Accrued market development funds | 10,554 | 2,522 |
| Other accrued liabilities | 48,927 | 54,745 |
| Total accrued liabilities | $376,498 | $347,529 |
Other Non-Current Liabilities
| March 28,2025 | September 27,2024 | |
|---|---|---|
| Supplemental retirement plan obligations | $4,932 | $4,946 |
| Non-current tax liabilities (1) | 85,508 | 78,355 |
| Other liabilities | 38,772 | 52,551 |
| Total other non-current liabilities | $129,212 | $135,852 |
(1) Refer to Note 12 "Income Taxes" for additional information related to our tax liabilities.
- Investments and Fair Value Measurements
In general, we use cash holdings to purchase investment-grade securities diversified among security types, industries, and issuers. With the exception of our mutual fund investments held in our SERP and classified as trading securities and our other long-term investments, all of our investments are classified as AFS securities. Derivative contracts are used to hedge currency risk, and these are carried at fair value and classified as other current assets and accrued liabilities in the unaudited interim condensed consolidated balance sheets.
Our cash and cash equivalents consist of highly-liquid money market funds. Our cash and investment portfolio consisted of the following (in thousands):
| March 28, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Cost · Unrealized · Estimated Fair Value | |||||||
| Gains · Losses · Total · Level 1 · Level 2 · Level 3 | |||||||
| Cash and cash equivalents: | |||||||
| Cash | $625,993 | $— | $— | $625,993 | $625,993 | $— | $— |
| Cash equivalents: | |||||||
| Money market funds | 558 | — | — | 558 | 558 | — | — |
| Cash and cash equivalents | 626,551 | — | — | 626,551 | 626,551 | — | — |
| Long-term investments: | |||||||
| Other investments (1) | 73,757 | — | — | 73,757 | — | — | — |
| Long-term investments | 73,757 | — | — | 73,757 | — | — | — |
| Total cash, cash equivalents, and investments | $700,308 | $— | $— | $700,308 | $626,551 | $— | $— |
| Investments held in supplemental retirement plan: | |||||||
| Assets | $5,030 | $— | $— | $5,030 | $5,030 | $— | $— |
| Included in prepaid expenses and other current assets and other non-current assets | |||||||
| Liabilities | $5,030 | $— | $— | $5,030 | $5,030 | $— | $— |
| Included in accrued liabilities and other non-current liabilities | |||||||
| Currency derivatives as hedge instruments: | |||||||
| Assets: Included in other current assets | $— | $277 | $— | $277 | $— | $277 | $— |
| Liabilities: Included in other accrued liabilities | — | — | (582) | (582) | — | (582) | — |
(1)Other investments as of March 28, 2025 is primarily comprised of our equity method investment in Access Advance LLC ("Access Advance") of $68.4 million and an equity security without a readily determinable fair value, valued at $5.0 million. The equity method investment is assessed for impairment, if any, and adjusted for our proportionate share of the investee's net income or loss. Our share of the equity method investee's net income or loss is included in other income/(expense), net on the unaudited interim condensed consolidated statements of operations. Our share of the equity method investee's net income was $9.1 million in the second quarter of fiscal 2025 and was $3.6 million in the second quarter of fiscal 2024. Our share of the equity method investee's net income was $13.4 million in the fiscal year-to-date period ended March 28, 2025 and was $6.9 million in the fiscal year-to-date period ended March 29, 2024.
| September 27, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Cost · Unrealized · Estimated Fair Value | |||||||
| Gains · Losses · Total · Level 1 · Level 2 · Level 3 | |||||||
| Cash and cash equivalents: | |||||||
| Cash | $482,047 | $— | $— | $482,047 | $482,047 | $— | $— |
| Cash and cash equivalents | 482,047 | — | — | 482,047 | 482,047 | — | — |
| Long-term investments: | |||||||
| Other investments (1) | 89,267 | — | — | 89,267 | — | — | 76,000 |
| Long-term investments | 89,267 | — | — | 89,267 | — | — | 76,000 |
| Total cash, cash equivalents, and investments | $571,314 | $— | $— | $571,314 | $482,047 | $— | $76,000 |
| Investments held in supplemental retirement plan: | |||||||
| Assets | $5,044 | $— | $— | $5,044 | $5,044 | $— | $— |
| Included in prepaid expenses and other current assets and other non-current assets | |||||||
| Liabilities | $5,044 | $— | $— | $5,044 | $5,044 | $— | $— |
| Included in accrued liabilities and other non-current liabilities | |||||||
| Currency derivatives as hedge instruments: | |||||||
| Assets: Included in other current assets | $— | $299 | $— | $299 | $— | $299 | $— |
(1)Other investments as of September 27, 2024 is primarily comprised of our equity method investment in Access Advance of $83.9 million and an equity security without a readily determinable fair value, valued at $5.0 million.
Fair Value Hierarchy. Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. We minimize the use of unobservable inputs and use observable market data, if available, when determining fair value. We classify our inputs to measure fair value using the following three-level hierarchy:
Level 1: Quoted prices in active markets at the measurement date for identical assets and liabilities. We base the fair value of our Level 1 financial instruments, which are traded in active markets, using quoted market prices for identical instruments.
Level 2: Prices may be based upon quoted prices in active markets or inputs not quoted on active markets but are corroborated by market data. We obtain the fair value of our Level 2 financial instruments from a professional pricing service, which may use quoted market prices for identical or comparable instruments, or model driven valuations using observable market data or inputs corroborated by observable market data. To validate the fair value determination provided by our primary pricing service, we perform quality controls over values received which include comparing our pricing service provider’s assessment of the fair values of our investment securities against the fair values of our investment securities obtained from another independent source, reviewing the pricing movement in the context of overall market trends, and reviewing trading information from our investment managers. In addition, we assess the inputs and methods used in determining the fair value in order to determine the classification of securities in the fair value hierarchy. The fair value of the currency derivatives are calculated from market spot rates, forward rates, interest rates, and credit ratings at the end of the period.
Level 3: Unobservable inputs are used when little or no market data is available and reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
Securities In Gross Unrealized Loss Position. We periodically evaluate our investments for impairment by comparing the fair value with the cost basis for each of our investment securities. We had no securities that were in an unrealized loss position as of March 28, 2025 and September 27, 2024, respectively.
Investment Maturities. The following table summarizes the amortized cost and estimated fair value of the AFS securities within our investment portfolio based on stated maturities as of March 28, 2025, which are recorded within cash equivalents in our unaudited interim condensed consolidated balance sheets (in thousands):
| Range of maturity | Amortized Cost | Fair Value |
|---|---|---|
| Due within 1 year | $558 | $558 |
| Due in 1 to 2 years | — | — |
| Due in 2 to 5 years | — | — |
| Total | $558 | $558 |
- Property, Plant, and Equipment
PP&E are recorded at cost, with depreciation expense included in cost of licensing, cost of products and services, R&D, S&M, and G&A expenses in our unaudited interim condensed consolidated statements of operations.
As of March 28, 2025 and September 27, 2024, PP&E consisted of the following (in thousands):
| Property, Plant, and Equipment | March 28,2025 | September 27,2024 |
|---|---|---|
| Land | $41,974 | $42,010 |
| Buildings and building improvements | 290,588 | 288,908 |
| Leasehold improvements | 83,113 | 86,613 |
| Machinery and equipment | 157,675 | 138,425 |
| Computer equipment and software | 244,391 | 240,930 |
| Furniture and fixtures | 31,239 | 31,581 |
| Equipment provided under operating leases | 230,833 | 244,327 |
| Construction-in-progress | 26,881 | 25,091 |
| Property, plant, and equipment, gross | 1,106,694 | 1,097,885 |
| Less: accumulated depreciation | (634,031) | (618,776) |
| Property, plant, and equipment, net | $472,663 | $479,109 |
- Leases
As Lessee
As a lessee, we enter into contracts to access and utilize office space, including those payable to our principal stockholder and portions attributable to the noncontrolling interests in our consolidated subsidiaries. The following table presents the maturity analysis of lease liabilities (in thousands):
| March 28, 2025 | |
|---|---|
| Operating Leases | |
| Remainder of Fiscal 2025 | $6,579 |
| Fiscal 2026 | 10,320 |
| Fiscal 2027 | 7,603 |
| Fiscal 2028 | 7,014 |
| Fiscal 2029 | 5,657 |
| Thereafter | 9,661 |
| Total undiscounted lease payments | 46,834 |
| Less: imputed interest | (6,403) |
| Total lease liabilities | $40,431 |
As Lessor
As a lessor, we lease our Dolby Cinema product solution to exhibitors. The terms of these leases are typically 10 years. Lease components consist of fixed payments and/or variable lease payments based on contracted percentages of revenue. Generally, leases do not grant any right to the lessee to purchase the underlying asset at the end of the lease term. Dolby Cinema lease arrangements have options to extend the lease term at expiration by increments ranging from 1 to 5 years.
Assets provided under an operating lease are carried at cost within property, plant, and equipment, net on the unaudited interim condensed consolidated balance sheets, and depreciated over the useful life of the asset using the straight-line method. Fixed operating lease payments are recognized on a straight-line basis over the lease term to revenue. Variable lease payments received under our Dolby Cinema operating leases are computed as shares of lessees' box office revenue and recognized to revenue in the period that box office sales occur. Lease incentive payments we make to lessees are amortized as a reduction in revenue over the lease term. The components of lease income were as follows (in thousands):
| Fiscal Quarter Ended | Fiscal Year-To-Date Ended | |||
|---|---|---|---|---|
| March 28, 2025 | March 29, 2024 | March 28, 2025 | March 29, 2024 | |
| Operating Lease Income | ||||
| Variable operating lease income | $6,318 | $7,023 | $14,765 | $13,338 |
| Fixed operating lease income | 982 | 795 | 1,940 | 1,607 |
If a lease is classified as a sales-type lease, the carrying amount of the asset is derecognized from property, plant, and equipment, net, and a net investment in the lease is recorded. The net investment in the lease is measured at commencement date as the sum of the lease receivable and the estimated residual value of the equipment. The unguaranteed residual value of the equipment is determined as the estimated carrying value of the asset at the end of the lease term had the asset been depreciated on a straight-line basis. The unguaranteed residual value of sales-type leases was $0.6 million and $0.9 million as of March 28, 2025 and September 27, 2024, respectively. Selling profit or loss arising from a sales-type lease is recorded at lease commencement and presented on a gross basis. Over the term of the lease, we recognize interest income on the net investment in the lease, and variable lease payments, which are not included in the net investment in the lease. The variable lease payments are not material.
The following table presents the maturity analysis of fixed lease payments due to Dolby (in thousands):
| March 28, 2025 | |||
|---|---|---|---|
| Operating Leases · Sales-Type Leases | |||
| Remainder of Fiscal 2025 | $200 | $620 | |
| Fiscal 2026 | 932 | 220 | |
| Fiscal 2027 | — | 220 | |
| Fiscal 2028 and thereafter | — | 220 | |
| Total undiscounted cash flows | $1,132 | 1,280 | |
| Less: Carrying value of lease receivables | (181) | ||
| Difference | $1,099 | ||
- Goodwill and Intangible Assets
Goodwill
The following table outlines changes to the carrying amount of goodwill (in thousands):
| Goodwill | |
|---|---|
| Balance as of September 27, 2024 | $533,208 |
| Translation adjustments | (2,860) |
| Measurement period adjustments | (5,324) |
| Balance as of March 28, 2025 | $525,024 |
Intangible Assets
Intangible assets are stated at their original cost less accumulated amortization, and principally consist of acquired patents, technology, and customer relationships and contracts. Intangible assets subject to amortization consisted of the following (in thousands):
| March 28, 2025 | September 27, 2024 | |||||
|---|---|---|---|---|---|---|
| Intangible Assets, Net | Cost | AccumulatedAmortization | Net | Cost | AccumulatedAmortization | Net |
| Acquired patents and technology | $580,164 | $(308,125) | $272,039 | $579,768 | $(293,389) | $286,379 |
| Customer relationships | 219,769 | (79,996) | 139,773 | 220,200 | (72,374) | 147,826 |
| Other intangible assets | 23,101 | (22,854) | 247 | 23,125 | (22,816) | 309 |
| Total | $823,034 | $(410,975) | $412,059 | $823,093 | $(388,579) | $434,514 |
The purchase of intangible assets during the second quarter of fiscal 2025 and during the fiscal year-to-date period ended March 28, 2025 was not material. There were no purchases of intangible assets during the second quarter of fiscal 2024 and during the fiscal year-to-date period ended March 29, 2024.
Amortization expense for our intangible assets is included in cost of licensing, cost of products and services, R&D, S&M, and G&A expenses in our unaudited interim condensed consolidated statements of operations. Amortization expense was $11.1 million and $7.4 million in the second quarter of fiscal 2025 and 2024, respectively, and $22.8 million and $15.0 million in the fiscal year-to-date periods ended March 28, 2025 and March 29, 2024, respectively. As of March 28, 2025, expected amortization expense of our intangible assets in future fiscal periods was as follows (in thousands):
| Fiscal Year | Amortization Expense |
|---|---|
| Remainder of 2025 | $22,313 |
| 2026 | 44,268 |
| 2027 | 43,568 |
| 2028 | 41,531 |
| 2029 | 41,405 |
| Thereafter | 218,974 |
| Total | $412,059 |
- Stockholders' Equity and Stock-Based Compensation
We provide stock-based awards as a form of compensation for employees, officers, and directors. We issue stock-based awards in the form of stock options and RSUs under our equity incentive plans, as well as shares under our ESPP.
Common Stock - Class A and Class B
Our Board of Directors has authorized two classes of common stock, Class A and Class B. As of March 28, 2025, we had authorized 500,000,000 Class A shares and 500,000,000 Class B shares. As of March 28, 2025, we had 61,399,034 shares of Class A common stock and 34,660,604 shares of Class B common stock issued and outstanding. Holders of our Class A and Class B common stock have identical rights, except that holders of our Class A common stock are entitled toone vote per share and holders of our Class B common stock are entitled toten votes per share. Shares of Class B common stock can be converted to shares of Class A common stock at any time at the option of the stockholder and automatically convert upon sale or transfer, except for certain transfers specified in our amended and restated certificate of incorporation.
Stock Incentive Plans
Our 2020 Stock Plan originally was adopted by our Board of Directors and shareholders in 2005 (when the 2020 Stock Plan was called the 2005 Stock Plan). Our stockholders last approved amendments to the 2020 Stock Plan at our 2023 annual meeting of stockholders. Our 2020 Stock Plan, as amended and restated, provides for the ability to grant incentive stock options, non-qualified stock options, restricted stock, RSUs, stock appreciation rights, deferred stock units, performance units, performance bonus awards, and performance shares. A total of 64.0 million shares of our Class A common stock have been authorized for issuance under the 2020 Stock Plan in total since inception of the plan. Any shares subject to an award with a per share price less than the fair market value of our Class A common stock on the date of grant and any shares subject to an outstanding RSU award will be counted against the authorized share reserve as 1.6 shares for every one share subject to the award, and if returned to the 2020 Stock Plan, such shares will be counted as 1.6 shares for every one share returned.
Stock Options. Stock options are granted at fair market value on the date of grant. Options generally vest over four years, with 25% of the options becoming exercisable on theone-year anniversary of the date of grant and the balance of the shares vesting in equal monthly installments over the following 36 months. These options expire on the earlier often years after the date of grant orthree months after termination of service. All options granted vest over the requisite service period and upon the exercise of stock options, we issue new shares of Class A common stock under the 2020 Stock Plan. Our 2020 Stock Plan also allows us to grant stock awards which vest based on the satisfaction of specific performance criteria.
Performance-Based Stock Options. From fiscal 2016 through fiscal 2019, we granted PSOs to certain officers with shares of our Class A common stock underlying such options. The contractual term for the PSOs wasseven years, with vesting contingent upon market-based performance conditions, representing the achievement of specified Dolby annualized TSR targets at the end of athree-year measurement period following the date of grant. Anywhere from 0% to 125% of the shares subject to a PSO vested based on achievement of the performance conditions at the end of thethree-year performance period.
In valuing the PSOs, which are recognized as compensation cost, we used a Monte Carlo valuation model. Aside from the use of an expected term for the PSOs commensurate with their shorter contractual term, the nature of the valuation inputs used in the Monte Carlo valuation model were consistent with those used to value our non-performance based options granted under the 2020 Stock Plan. Compensation cost was amortized on a straight-line basis over the requisite service period.
As of March 28, 2025, an aggregate of 99,750 shares of PSOs were exercisable and outstanding.
The following table summarizes information about stock options, including PSOs, issued under our 2020 Stock Plan:
| Shares | Weighted-AverageExercise Price | Weighted-AverageRemainingContractual Life | AggregateIntrinsicValue (1) | |
|---|---|---|---|---|
| (in thousands) · (in years) · (in thousands) | ||||
| Options outstanding as of September 27, 2024 | 3,470 | $69.04 | ||
| Grants | 327 | 77.91 | ||
| Exercises | (352) | 54.50 | ||
| Options outstanding as of March 28, 2025 | 3,445 | 71.42 | 5.37 | $36,786 |
| Options vested and expected to vest as of March 28, 2025 | 3,288 | 71.22 | 5.27 | 36,632 |
| Options exercisable as of March 28, 2025 | 2,610 | $68.93 | 4.36 | 34,833 |
(1)Aggregate intrinsic value is based on the closing stock price of our Class A common stock on March 28, 2025 of $79.91 and excludes the impact of options that were not in-the-money.
Restricted Stock Units. In fiscal 2008, we began granting RSUs to certain directors, officers and employees. RSU awards granted to employees and officers generally vest over four years, with cliff-vesting. Awards granted to ongoing non-employee directors generally vest over approximatelyone year. Awards granted to new non-employee directors from fiscal 2014 onward vest on the earlier of the first anniversary of the award’s date of grant, or the day immediately preceding the date of the next annual meeting of stockholders that occurs after the award’s date of grant. At each vesting date, the holder of the award is issued shares of our Class A common stock. Compensation expense from these awards is equal to the adjusted fair market value of our Class A common stock on the date of grant, discounted to account for dividend payments forgone during the vesting period, and is recognized on a straight-line basis over the requisite service period. Certain grants may have other vesting conditions or other award terms as approved by the Compensation Committee of our Board of Directors. Our 2020 Stock Plan also allows us to grant RSUs that vest based on the satisfaction of specific performance criteria.
Performance-Based Restricted Stock Units. In fiscal 2020, we began granting PSUs to certain officers with shares of our Class A common stock underlying such awards. The terms of the PSU Agreement adopted in the first quarter fiscal 2020 provide for the grant of PSUs to certain officers contingent on Dolby's achievement of annualized TSR targets measured against a comparator index over athree-year performance period following the date of grant. Anywhere from 0% to 200% of eligible restricted stock units may vest based on achievement of the performance conditions at the end of thethree-year performance period. The value of the PSUs, which is recognized as compensation cost, is calculated using a Monte Carlo valuation model. Compensation cost is being amortized on a straight-line basis over the requisite service period. Certain grants may have other vesting conditions or other award terms as approved by the Compensation Committee of our Board of Directors.
The following table summarizes information on PSUs granted to our officers that have not vested as of March 28, 2025:
| Grant date | Aggregate Shares Granted | Potential Shares at Vest Date (at 200% of Target) |
|---|---|---|
| December 15, 2022 | 90,613 | 181,226 |
| December 15, 2023 | 77,283 | 154,566 |
| December 16, 2024 | 92,971 | 185,942 |
On December 15, 2020, we granted PSUs to our executive officers for an aggregate of 66,138 shares, which vested in December 2023 at 80% of the target award amount. On December 15, 2021, we granted PSUs to our executive officers for an aggregate of 60,301 shares, which vested in December 2024 at 70% of the target award amount. As of March 28, 2025, PSUs which would vest for an aggregate of 255,589 shares at the target award amount (511,178 shares at 200% of the target award amount) were outstanding.
The following table summarizes information about RSUs, including PSUs, issued under our 2020 Stock Plan:
| Shares | Weighted-AverageGrant DateFair Value | |
|---|---|---|
| (in thousands) | ||
| Non-vested as of September 27, 2024 | 3,846 | $80.33 |
| Granted | 1,813 | 74.81 |
| Vested | (1,245) | 82.37 |
| Forfeitures | (197) | 80.52 |
| Non-vested as of March 28, 2025 | 4,217 | $77.35 |
Employee Stock Purchase Plan. Our ESPP originally was adopted by our Board of Directors and shareholders in 2005. Our stockholders last approved amendments to the ESPP at our 2023 annual meeting of stockholders. The ESPP allows eligible employees to have up to 10 percent of their eligible compensation withheld and used to purchase Class A common stock, subject to a maximum of $25,000 worth of stock purchased in a calendar year or no more than 1,000 shares in an offering period, whichever is less. An offering period consists of successivesix-month purchase periods, with a look back feature to our stock price at the commencement of aone-year offering period. The plan provides for a discount equal to 15 percent of the lower of the closing price of our Class A common stock on the NYSE on the first day of the offering period and the last day of the purchase period. The plan also includes an automatic reset feature that provides for an offering period to be reset and recommenced to a new lower-priced offering if the offering price of a new offering period is less than that of the immediately preceding offering period. A total of 5.5 million shares of our Class A common stock have been authorized for issuance under the ESPP since inception of the plan.
Stock Option Valuation Assumptions
We use the Black-Scholes option pricing model to determine the estimated fair value of employee stock options at the date of the grant. The Black-Scholes model includes inputs that require us to make certain estimates and assumptions regarding the expected term of the award, as well as the future risk-free interest rate, and the volatility of our stock price over the expected term of the award.
Expected Term. The expected term of an award represents the estimated period of time that options granted will remain outstanding, and is measured from the grant date to the date at which the option is either exercised or canceled. Our determination of the expected term involves an evaluation of historical terms and other factors such as the exercise and termination patterns of our employees who hold options to acquire our Class A common stock, and is based on certain assumptions made regarding the future exercise and termination behavior.
Risk-Free Interest Rate. The risk-free interest rate is based on the yield curve of U.S. Treasury instruments in effect on the date of grant. In determining an estimate for the risk-free interest rate, we use average interest rates based on these instruments’ constant maturities with a term that approximates and corresponds with the expected term of our awards.
Expected Stock Price Volatility. The expected volatility represents the estimated volatility in the price of our Class A common stock over a time period that approximates the expected term of the awards. The expected volatility has historically been determined using a blended combination of historical and implied volatility, but is currently being determined using historical volatility only. Historical volatility is representative of the historical trends in our stock price for periods preceding the measurement date for a period that is commensurate with the expected term. Implied volatility is based upon externally traded option contracts of our Class A common stock.
Dividend Yield. The dividend yield is based on our anticipated dividend payout over the expected term of our option awards. Dividend declarations and the establishment of future record and payment dates are subject to the Board of Directors’ continuing determination that the dividend policy is in the best interests of our stockholders. The dividend policy may be changed or canceled at the discretion of the Board of Directors at any time.
The weighted-average assumptions used in the determination of the fair value of our stock options were as follows:
| Fiscal Year-To-Date Ended | ||
|---|---|---|
| March 28,2025 | March 29,2024 | |
| Expected term (in years) | 4.89 | 4.86 |
| Risk-free interest rate | 4.3% | 3.9% |
| Expected stock price volatility | 29.5% | 29.4% |
| Dividend yield | 1.7% | 1.4% |
There were no stock options granted during the second quarters of fiscal 2025 and fiscal 2024, and therefore no weighted average assumptions were used to calculate fair values.
Stock-Based Compensation Expense
Stock-based compensation expense for equity awards granted to employees is determined by estimating their fair value on the date of grant, and recognizing that value as an expense on a straight-line basis over the requisite service period in which our employees earn the awards. Compensation expense related to these equity awards is recognized net of estimated forfeitures, which reduce the expense recorded in the unaudited interim condensed consolidated statements of operations. The selection of applicable estimated forfeiture rates is based on an evaluation of trends in our historical forfeiture data with consideration for other potential driving factors. If in subsequent periods actual forfeitures significantly differ from our initial estimates, we will revise such estimates accordingly.
The following two tables separately present stock-based compensation expense both by award type and classification in our unaudited interim condensed consolidated statements of operations (in thousands):
Expense - By Award Type
| Fiscal Quarter Ended | Fiscal Year-To-Date Ended | |||
|---|---|---|---|---|
| March 28,2025 | March 29,2024 | March 28,2025 | March 29,2024 | |
| Compensation expense | ||||
| Stock options | $1,668 | $1,505 | $3,418 | $3,630 |
| Restricted stock units (1) (2) | 27,898 | 26,331 | 60,827 | 55,347 |
| Employee stock purchase plan | 1,098 | 1,079 | 2,489 | 1,832 |
| Total stock-based compensation | 30,664 | 28,915 | 66,734 | 60,809 |
| Estimated benefit from income taxes | (4,882) | (4,143) | (10,584) | (9,142) |
| Total stock-based compensation, net of tax | $25,782 | $24,772 | $56,150 | $51,667 |
(1)Stock-based compensation expense incurred by restricted stock units includes expense from PSUs.
(2)Excludes $0.1 million and $0.1 million of capitalized stock-based compensation related to internal-use software in the second quarter of fiscal 2025 and in the second quarter of fiscal 2024, respectively, and excludes $0.2 million and $0.2 million in the fiscal year-to-date periods ended March 28, 2025 and March 29, 2024, respectively.
Expense - By Income Statement Line Item Classification
| Fiscal Quarter Ended | Fiscal Year-To-Date Ended | |||
|---|---|---|---|---|
| March 28,2025 | March 29,2024 | March 28,2025 | March 29,2024 | |
| Compensation expense | ||||
| Cost of products and services | $414 | $356 | $901 | $766 |
| Research and development | 9,043 | 8,949 | 20,027 | 19,055 |
| Sales and marketing | 10,640 | 9,927 | 23,285 | 20,408 |
| General and administrative | 10,567 | 9,683 | 22,521 | 20,580 |
| Total stock-based compensation | 30,664 | 28,915 | 66,734 | 60,809 |
| Estimated benefit from income taxes | (4,882) | (4,143) | (10,584) | (9,142) |
| Total stock-based compensation, net of tax | $25,782 | $24,772 | $56,150 | $51,667 |
The tax benefit that we recognize from shares issued under our ESPP is excluded from the tables above. The tax benefit recognized was not material in the second quarters of fiscal 2025 and fiscal 2024, or in the fiscal year-to-date periods ended March 28, 2025 and March 29, 2024.
Unrecognized Compensation Expense. As of March 28, 2025, total unrecognized compensation expense associated with employee stock options expected to vest was approximately $14.1 million, which is expected to be recognized over a weighted-average period of 2.8 years. As of March 28, 2025, total unrecognized compensation expense associated with RSUs expected to vest was approximately $246.1 million, which is expected to be recognized over a weighted-average period of 2.8 years.
Common Stock Repurchase Program
In November 2009, we announced a stock repurchase program, providing for the repurchase of our Class A common stock. The following table summarizes the initial amount of authorized repurchases as well as additional repurchases approved by our Board of Directors as of March 28, 2025 (in thousands):
| Date of Authorization | Authorization Amount |
|---|---|
| Fiscal 2010: November 2009 | $250,000 |
| Fiscal 2010: July 2010 | 300,000 |
| Fiscal 2011: July 2011 | 250,000 |
| Fiscal 2012: February 2012 | 100,000 |
| Fiscal 2015: October 2014 | 200,000 |
| Fiscal 2017: January 2017 | 200,000 |
| Fiscal 2018: July 2018 | 350,000 |
| Fiscal 2019: July 2019 | 350,000 |
| Fiscal 2021: July 2021 | 350,000 |
| Fiscal 2022: February 2022 | 250,000 |
| Fiscal 2022: August 2022 | 350,000 |
| Fiscal 2024: August 2024 | 350,000 |
| Total | $3,300,000 |
Stock repurchases under the program may be made through open market transactions, negotiated purchases, or otherwise, at times and in amounts that we consider appropriate. The timing of repurchases and the number of shares repurchased depend upon a variety of factors, including price, regulatory requirements, the rate of dilution from our equity compensation plans, and other market conditions. The program does not have a specified expiration date, and can be limited, suspended, or terminated at our discretion at any time without prior notice. Shares repurchased under the program will be retired and returned to the status of authorized but unissued shares of Class A common stock. As of March 28, 2025, the remaining authorization to purchase additional shares was $351.6 million.
The following table provides information regarding share repurchase activity under the program during fiscal 2025:
| Quarterly Repurchase Activity | SharesRepurchased | Cost (1) | Average Price Paid Per Share (2) |
|---|---|---|---|
| (in thousands) | |||
| Q1 - Quarter ended December 27, 2024 | 186,322 | $15,000 | $80.51 |
| Q2 - Quarter ended March 28, 2025 | 428,565 | 34,999 | 81.67 |
| Total | 614,887 | $49,999 | |
(1)Cost of share repurchases includes the price paid per share, and excludes commission costs.
(2)Average price paid per share excludes commission costs.
Dividend Program
The following table summarizes dividends declared under the program during fiscal 2025:
| Fiscal Period · Announcement Date · Record Date · Payment Date · Cash Dividend Per Common Share · Dividend Payment | ||||||
|---|---|---|---|---|---|---|
| Q1 - Quarter ended December 27, 2024 | November 19, 2024 | December 3, 2024 | December 10, 2024 | $0.33 | $31.5 million | |
| Q2 - Quarter ended March 28, 2025 | January 29, 2025 | February 11, 2025 | February 19, 2025 | $0.33 | $31.8 million | |
| Q3 - Quarter ended June 27, 2025 | May 1, 2025 | May 13, 2025 | May 21, 2025 | $0.33 | $31.7 million | (1) |
(1)The dividend payment amount for the dividend declared in the third quarter of fiscal 2025 is estimated based on the number of shares of our Class A and Class B common stock that we estimate will be outstanding as of the record date.
- Accumulated Other Comprehensive Loss
Other comprehensive income/loss consists of three components: unrealized gains or losses on our AFS marketable investment securities, gains and losses on derivatives in cash flow hedge relationships not yet recognized in earnings, and the gains and losses from the translation of assets and liabilities denominated in non-U.S. dollar functional currencies. Until realized and reported as a component of net income, these comprehensive income items accumulate and are included within accumulated other comprehensive loss, a subsection within stockholders’ equity in our unaudited interim condensed consolidated balance sheets. Unrealized gains and losses on our investment securities are reclassified from AOCI into earnings when realized upon sale, and are determined based on specific identification of securities sold. Unrealized gains and losses on our cash flow hedges are reclassified from AOCI into earnings when the hedged operating expenses are recognized, which is also when the gains and losses are realized.
The following table summarizes the changes in the accumulated balances during the period, and includes information regarding the manner in which the reclassifications out of AOCI into earnings affect our unaudited interim condensed consolidated statements of operations (in thousands):
| Fiscal Quarter EndedMarch 28, 2025 | Fiscal Year-To-Date EndedMarch 28, 2025 | |||||||
|---|---|---|---|---|---|---|---|---|
| Investment Securities | Cash Flow Hedges | Currency Translation Adjustments | Total | Investment Securities | Cash Flow Hedges | Currency Translation Adjustments | Total | |
| Beginning Balance | $218 | $(1,668) | $(34,092) | $(35,542) | $(83) | $— | $(19,104) | $(19,187) |
| Other comprehensive income/(loss) before reclassifications: | ||||||||
| Unrealized gains/(losses) | (282) | 1,941 | — | 1,659 | (147) | 207 | — | 60 |
| Foreign currency translation gains/(losses) (1) | — | — | 6,479 | 6,479 | — | — | (8,509) | (8,509) |
| Income tax effect - expense(3) | (166) | — | — | (166) | — | — | — | — |
| Net of tax | (448) | 1,941 | 6,479 | 7,972 | (147) | 207 | (8,509) | (8,449) |
| Amounts reclassified from AOCI into earnings: | ||||||||
| Realized gains/(losses) (2) | 139 | (636) | — | (497) | 139 | (560) | — | (421) |
| Income tax effect - benefit (3) | — | 89 | — | 89 | — | 79 | — | 79 |
| Net of tax | 139 | (547) | — | (408) | 139 | (481) | — | (342) |
| Net current-period other comprehensive income/(loss) | (309) | 1,394 | 6,479 | 7,564 | (8) | (274) | (8,509) | (8,791) |
| Ending Balance | $(91) | $(274) | $(27,613) | $(27,978) | $(91) | $(274) | $(27,613) | $(27,978) |
| Fiscal Quarter EndedMarch 29, 2024 | Fiscal Year-To-Date EndedMarch 29, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Investment Securities | Cash Flow Hedges | Currency Translation Adjustments | Total | Investment Securities | Cash Flow Hedges | Currency Translation Adjustments | Total | |
| Beginning Balance | $(902) | $1,894 | $(22,420) | $(21,428) | $(2,858) | $(197) | $(33,929) | $(36,984) |
| Other comprehensive income/(loss) before reclassifications: | ||||||||
| Unrealized gains/(losses) | (295) | (2,425) | — | (2,720) | 1,716 | 162 | — | 1,878 |
| Foreign currency translation gains/(losses) (1) | — | — | (6,204) | (6,204) | — | — | 5,305 | 5,305 |
| Income tax effect - benefit/(expense) (3) | — | 467 | — | 467 | — | (181) | — | (181) |
| Net of tax | (295) | (1,958) | (6,204) | (8,457) | 1,716 | (19) | 5,305 | 7,002 |
| Amounts reclassified from AOCI into earnings: | ||||||||
| Realized gains (2) | 119 | 841 | — | 960 | 52 | 1,029 | — | 1,081 |
| Income tax effect - benefit/(expense) (3) | (8) | (135) | — | (143) | 4 | (171) | — | (167) |
| Net of tax | 111 | 706 | — | 817 | 56 | 858 | — | 914 |
| Net current-period other comprehensive income/(loss) | (184) | (1,252) | (6,204) | (7,640) | 1,772 | 839 | 5,305 | 7,916 |
| Ending Balance | $(1,086) | $642 | $(28,624) | $(29,068) | $(1,086) | $642 | $(28,624) | $(29,068) |
(1)The foreign currency translation gains during the second quarter of fiscal 2025 and during the fiscal year-to-date period ended March 29, 2024 were primarily due to the strengthening of other foreign currencies as compared to the U.S. dollar. The foreign currency translation losses during the fiscal year-to-date period ended March 28, 2025 and during the second quarter of fiscal 2024 were primarily due to the weakening of other foreign currencies as compared to the U.S. dollar.
(2)Realized gains or losses, if any, from the sale of our AFS investment securities or from foreign currency translation adjustments are included within other income/(expense), net in our unaudited interim condensed consolidated statements of operations. Realized gains or losses on foreign currency contracts designated as cash flow hedges are included in operating expenses in the unaudited interim condensed consolidated statements of operations.
(3)The income tax benefit or expense is included within provision for income taxes in our unaudited interim condensed consolidated statements of operations.
- Earnings Per Share
Basic EPS is computed by dividing net income attributable to Dolby Laboratories, Inc. by the number of weighted-average shares of Class A and Class B common stock outstanding during the period. Through application of the treasury stock method, diluted EPS is computed in the same manner, except that the number of weighted-average shares outstanding is increased by the number of potentially dilutive shares from employee incentive plans during the period.
Basic and diluted EPS are computed independently for each fiscal quarter and year-to-date period, which involves the use of different weighted-average share count figures relating to quarterly and annual periods. As a result, and after factoring the effect of rounding to the nearest cent per share, the sum of all four quarter-to-date EPS figures may not equal year-to-date EPS.
Potentially dilutive shares represent the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options (both vested and unvested) and vesting of outstanding RSUs. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on EPS.
The following table sets forth the computation of basic and diluted EPS attributable to Dolby Laboratories, Inc. (in thousands, except per share amounts):
| Fiscal Quarter Ended | Fiscal Year-To-Date Ended | |||
|---|---|---|---|---|
| March 28,2025 | March 29,2024 | March 28,2025 | March 29,2024 | |
| Numerator: | ||||
| Net income attributable to Dolby Laboratories, Inc. | $91,793 | $97,830 | $159,615 | $164,811 |
| Denominator: | ||||
| Weighted-average shares outstanding—basic | 96,329 | 95,718 | 95,972 | 95,547 |
| Potential common shares from options to purchase common stock | 458 | 639 | 435 | 695 |
| Potential common shares from restricted stock units | 632 | 495 | 1,125 | 1,143 |
| Potential common shares from employee stock purchase plan | 52 | 4 | 49 | 12 |
| Weighted-average shares outstanding—diluted | 97,471 | 96,856 | 97,581 | 97,397 |
| Net income per share attributable to Dolby Laboratories, Inc.: | ||||
| Basic | $0.95 | $1.02 | $1.66 | $1.72 |
| Diluted | $0.94 | $1.01 | $1.64 | $1.69 |
| Antidilutive awards excluded from calculation: | ||||
| Stock options | 1,173 | 1,217 | 1,380 | 1,129 |
| Restricted stock units | 3 | 8 | 3 | 4 |
| Employee stock purchase plan | 1 | 101 | 2 | 72 |
- Income Taxes
Our income tax expense, deferred tax assets and liabilities, and unrecognized tax benefits reflect management's best assessment of estimated current and future liabilities. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Significant judgments and estimates are required in determining the consolidated income tax expense.
Unrecognized Tax Benefits
As of March 28, 2025, the total amount of gross unrecognized tax benefits was $88.1 million, of which $53.6 million, if recognized, would reduce our effective tax rate. As of September 27, 2024, the total amount of gross unrecognized tax benefits was $81.6 million, of which $49.9 million, if recognized, would reduce our effective tax rate. The fiscal year-to-date period ended March 28, 2025 increase was primarily due to current year reserves for transfer pricing and interest accruals. Our liability for unrecognized tax benefits is classified within other non-current liabilities in our unaudited interim condensed consolidated balance sheets.
Effective Tax Rate
Each period, the combination of multiple different factors can impact our effective tax rate. These factors include recurring items such as tax rates and the relative amount of income earned in foreign jurisdictions, as well as discrete items that may occur in, but are not necessarily consistent between periods.
Our effective tax rate in the second quarter of fiscal 2025 was 23.3% or a tax expense of $28.0 million and our effective tax rate in the second quarter of fiscal 2024 was 19.3% or a tax expense of $23.5 million. The increase in our effective tax rate was primarily due to the mix of earnings favoring jurisdictions with higher tax rates and lower tax benefits related to U.S federal research and development tax credits.
Our effective tax rate in the fiscal year-to-date period ended March 28, 2025 was 22.3% or a tax expense of $46.0 million and our effective tax rate in the fiscal year-to-date period ended March 29, 2024 was 18.2% or a tax expense of $36.8 million. The increase in our effective tax rate was primarily due to the mix of earnings favoring jurisdictions with higher tax rates and lower tax benefits related to settlement of stock-based awards.
Compared to the Federal statutory rate of 21%, our effective tax rate for the second quarter of fiscal 2025 and fiscal year-to-date period ended March 28, 2025 were higher, primarily due to the mix of earnings favoring jurisdictions with higher tax rates.
- Restructuring
Restructuring charges recorded as operating expenses in our unaudited interim condensed consolidated statements of operations represent costs associated with separate individual restructuring plans implemented in various fiscal periods. The extent of our costs arising as a result of these actions, including fluctuations in related balances between fiscal periods, is based on the nature of activities under the various plans.
Fiscal 2025 Restructuring Events. In November 2024, we initiated restructuring actions with the purpose of aligning our R&D resources, and to a lesser extent our S&M resources, with our highest strategic priorities. In connection with this plan, we recorded expenses in the second quarter of fiscal 2025 of $3.9 million and in the fiscal year-to-date period ended March 28, 2025 of $9.7 million in severance and other related benefits. The remaining components of this plan are expected to be completed by June 2025, resulting in an additional charge of approximately $1.1 million in severance and other termination benefits. Cash payment of the severance and other termination benefits are expected to be substantially completed by the end of the fourth quarter of fiscal 2025. These activities are expected to result in estimated gross pre-tax operating income savings of approximately $20 million in fiscal 2025. The impact of these estimated savings on our operating expenses will be mostly offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
Fiscal 2024 Restructuring Events. In April 2024, we initiated restructuring actions with the purpose of focusing our resources with our highest strategic priorities. Cash payment of the severance and other termination benefits were substantially completed by the end of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $3 million in fiscal 2024 and are expected to result in savings of approximately $11 million within fiscal 2025. The impact of these estimated savings on our operating expenses have been and will be mostly offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
Fiscal 2023 Restructuring Events. In September 2023, we initiated a restructuring plan with the purpose of focusing our resources with our highest strategic priorities. In continuation with this plan, we recorded an expense in the first quarter of fiscal 2024 of $7.4 million in severance and other related benefits. Cash payment of the severance and other termination benefits were substantially completed by the end of the second quarter of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $40 million within fiscal 2024, which was consistent with our expectations. The impact of these savings on our operating expenses was offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
In June 2023, we implemented a focused restructuring plan, primarily consisting of workforce reductions and facility consolidations to improve execution in alignment with our strategy and to reduce our cost structure through improved utilization of our global infrastructure. Actions and expenses related to this plan were substantially completed by the end of the second quarter of fiscal 2024. These activities resulted in gross pre-tax operating income savings of approximately $20 million in fiscal 2024, which was consistent with our expectations. The impact of these savings on our operating expenses was mostly offset by increased investment in our strategic priorities and the effects of inflation on our remaining expenses.
The table presented below summarizes the changes in our restructuring accruals (in thousands):
| Severance | Leased facility exit costs and other costs | Total | |
|---|---|---|---|
| Balance at September 29, 2023 | $20,352 | $— | $20,352 |
| Restructuring charges | 6,413 | (29) | 6,384 |
| Cash payments and adjustments | (24,000) | 29 | (23,971) |
| Balance at September 27, 2024 | 2,765 | — | 2,765 |
| Restructuring charges | 8,803 | 623 | 9,426 |
| Cash payments and adjustments | (5,309) | (623) | (5,932) |
| Balance at March 28, 2025 | $6,259 | $— | $6,259 |
Accruals for restructuring charges/(credits) incurred for the restructuring plan described above are included within accrued liabilities in our unaudited interim condensed consolidated balance sheets, while restructuring charges are included within restructuring charges in our unaudited interim condensed consolidated statements of operations.
- Legal Matters
We are involved in various legal proceedings that occasionally arise in the normal course of business. These can include claims of alleged infringement of IP rights, commercial, employment, and other matters. In our opinion, resolution of these proceedings is not expected to have a material adverse impact on our operating results or financial condition. On a quarterly basis, we evaluate based on the known facts and circumstances whether a potential loss or range of losses is considered probable and reasonably estimable in accordance with U.S. GAAP. We record a provision for a liability relating to these legal proceedings when a loss is both probable and the amount of the loss can be reasonably estimated. Legal costs associated with these legal proceedings are expensed as incurred.
Given the unpredictable nature of legal proceedings, it is possible that an unfavorable resolution of one or more such proceedings could materially affect our future operating results or financial condition in a particular period, including as a result of required changes to our licensing terms, monetary penalties, and other potential consequences. However, based on the information known by us as of the date of this filing and the rules and regulations applicable to the preparation of our unaudited interim condensed consolidated financial statements, any such amounts are either immaterial, or it is not probable that a potential loss has been incurred or the amount of loss cannot be reasonably estimated.
- Commitments and Contingencies
In the ordinary course of business, we enter into contractual agreements with third parties that include non-cancelable payment obligations, for which we are liable in future periods. These arrangements can include terms binding us to minimum payments and/or penalties if we terminate the agreement for any reason other than an event of default as described by the agreement. The following table presents a summary of our contractual obligations and commitments as of March 28, 2025 (in thousands):
| Payments Due By Fiscal Period | |||||||
|---|---|---|---|---|---|---|---|
| Remainder of Fiscal2025 | Fiscal2026 | Fiscal2027 | Fiscal2028 | Fiscal2029 | Thereafter | Total | |
| Naming rights | $6,563 | $13,472 | $8,534 | $8,642 | $8,751 | $26,923 | $72,885 |
| Purchase obligations | 13,313 | 29,974 | 28,178 | 19,585 | 19,208 | 19,208 | 129,466 |
| Donation commitments | — | 183 | 153 | 153 | 153 | 586 | 1,228 |
| Total | $19,876 | $43,629 | $36,865 | $28,380 | $28,112 | $46,717 | $203,579 |
Naming Rights. We are party to agreements for naming rights of certain facilities, most significantly for naming rights and related benefits with respect to the Dolby Theatre in Hollywood, California, the location of the Academy Awards®. The term of this agreement is 20 years, over which we will make payments on a semi-annual basis until fiscal 2032. Our ongoing annual payment obligations are conditioned in part on the Academy Awards being held and broadcast from the Dolby Theatre. Our payment obligations may be suspended or reduced in certain circumstances, including the protracted closure of the Dolby Theatre. We also hold the naming rights to Dolby Live at the Park MGM in Las Vegas, Nevada. Dolby Live is a fully integrated performance venue offering live concerts in Dolby Atmos.
Purchase Obligations. Purchase obligations primarily consist of our commitments made under agreements to purchase goods and services related to Dolby Cinema and for purposes that include information technology and telecommunications, marketing and professional services, and manufacturing and other R&D activities. Also included in purchase obligations are non-cancelable commitments to contract manufacturers, including potentially variable obligations related to inventory based on demand forecasts we provide to the contract manufacturers.
Donation Commitments. Our donation commitments relate to non-cancelable obligations that consist of maintenance services and installation of imaging and audio products in exchange for various marketing, branding, and publicity benefits. These donation agreements either transfer title of our audio and imaging products to the donees or offer use of the products free of charge for a specified period of time via a leasing arrangement. The recipients of these donations participate in or promote the cinema and entertainment industry, and our commitments vary in length, lasting up to 15 years.
Indemnification Clauses. On a limited basis, our contractual agreements contain a clause under which we agree to provide indemnification to the counterparty, most commonly to licensees in connection with licensing arrangements that include our IP. We have also entered into indemnification agreements with our officers, directors, and certain employees, and our certificate of incorporation and bylaws contain similar indemnification obligations. Additionally, and although not a contractual requirement, we have at times elected to defend our licensees from third party IP infringement claims. Since the terms and conditions of our contractual indemnification clauses do not explicitly specify our obligations, we are unable to reasonably estimate the maximum potential exposure for which we could be liable.
- Business Combinations
Fiscal 2025
There wereno business combinations entered into during the second quarter of fiscal 2025 or during the fiscal year-to-date period ended March 28, 2025.
Fiscal 2024
GE Licensing
On August 19, 2024, we acquired 100% of the issued and outstanding equity interests of GE Intellectual Property Licensing, LLC and GE Technology Development, Inc., which, collectively with each of their subsidiaries, comprised General Electric’s intellectual property licensing business that primarily targeted the consumer digital media and electronics sectors ("GE Licensing" or the "acquiree"). The acquisition is an extension of our existing licensing businesses and is expected to strengthen and expand the scale of our intellectual property portfolio. The total consideration for the acquisition is comprised as the following (in thousands):
| Amount | |
|---|---|
| Total amount paid for consideration | $444,882 |
| Less: Noncontrolling interest in Via LA | (9,921) |
| Settlement of pre-existing relationship | (750) |
| Total consideration transferred for acquisition of GE Licensing | 434,211 |
| Less: Cash acquired | (2,232) |
| Total consideration, net of cash acquired | $431,979 |
We have accounted for the taxable transaction under the acquisition method of accounting for business combinations, and the results of operations of GE Licensing have been included in our consolidated statements of operations from the date of acquisition. Additionally, we have estimated the fair values of the net tangible and intangible assets acquired, and liabilities assumed as of the acquisition date, with any amounts paid in excess of the net assets recorded as goodwill. The fair values assigned to assets acquired and liabilities assumed are based on management’s estimates and assumptions and may be subject to change as additional information is received and certain tax returns are finalized, including potential changes to income tax-related accounts. In the first quarter of fiscal 2025, we increased the estimated fair value of the assets held for sale by $8.4 million. In the second quarter of fiscal 2025, we decreased the estimated fair value of the assets held for sale by $2.1 million resulting in a net change of $6.3 million. We expect to finalize the valuation within the one year measurement period.
The following table summarizes the preliminary acquisition date fair values of the assets acquired and liabilities assumed (in thousands):
| Recognized Identifiable Assets Acquired and Liabilities Assumed | Purchase Price Allocation (Preliminary) |
|---|---|
| Cash and cash equivalents | $2,232 |
| Accounts receivable | 20,171 |
| Other current assets | 9,636 |
| Assets held for sale, current | 24,494 |
| Long-term investments | 76,000 |
| Intangible assets | 274,197 |
| Goodwill | 75,387 |
| Other non-current assets | 3,503 |
| Other current liabilities | (15,370) |
| Contingent liabilities | (14,199) |
| Other non-current liabilities | (21,840) |
| Purchase Consideration | $434,211 |
We initially acquired certain assets valued at $24.5 million as part of the acquisition which we planned to sell shortly after the acquisition date. These assets are classified as held for sale within prepaid expenses and other current assets on the consolidated balance sheets and are measured at fair value less cost to sell. In the second quarter of fiscal year 2025, we sold $15.8 million of the assets classified as held for sale and $8.7 million of assets classified as held for sale remain.
Goodwill is representative of our expectation of the benefits and synergies from the integration of GE Licensing operations and the associated assembled workforce, which does not qualify for separate recognition as an intangible asset. All of the goodwill recognized is expected to be deductible for income tax purposes.
The preliminary value of acquired intangibles was determined based on the present value of estimated future cash flows using the multi-period excess earnings method with inputs such as projected revenue attributable to licensors in the patent pools, revenue retention rate, maintenance sales and marketing expenses, income tax rate, post-tax returns for contributory assets, and discount rate.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.