GRID DYNAMICS HOLDINGS, INC.
For the period ended Mar 31, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 1, 2025
GDYN$14.06+5.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net income/(loss) | $2,912 | $(3,948) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||
| Depreciation and amortization | 4,719 | 2,914 |
| Operating lease right-of-use assets amortization expense | 1,236 | 998 |
| Bad debt expense | 406 | 86 |
| Stock-based compensation | 10,743 | 11,339 |
| Deferred income taxes | (267) | (912) |
| Change in fair value of contingent consideration | (1,710) | — |
| Other (income)/expenses, net | 19 | (287) |
| Changes in assets and liabilities: | ||
| Trade receivable | (12,718) | (5,215) |
| Prepaid expenses and other assets | 3,147 | 382 |
| Accounts payable | 563 | (728) |
| Accrued compensation and benefits | 5,560 | 651 |
| Operating lease liabilities | (1,205) | (1,105) |
| Income taxes, net | (3,042) | (544) |
| Accrued expenses and other liabilities | (1,012) | (391) |
| Net cash provided by operating activities | 9,351 | 3,240 |
| Cash flows from investing activities | ||
| Purchase of property and equipment | (3,339) | (3,197) |
| Other investing activities, net | — | (739) |
| Net cash used in investing activities | (3,339) | (3,936) |
| Cash flows from financing activities | ||
| Proceeds from exercises of stock options, net of shares withheld for taxes | 401 | 571 |
| Payments of tax obligations resulting from net share settlement of vested stock awards | (16,236) | (7,569) |
| Net cash used in financing activities | (15,835) | (6,998) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 655 | (96) |
| Net decrease in cash, cash equivalents and restricted cash | (9,168) | (7,790) |
| Cash, cash equivalents and restricted cash, beginning of period | 335,155 | 257,227 |
| Cash, cash equivalents and restricted cash, end of period | $325,987 | $249,437 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for income taxes | $2,803 | $2,495 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets:
| As of | ||
|---|---|---|
| March 31,2025 | December 31,2024 | |
| Balance sheet classification | ||
| Cash and cash equivalents | $325,547 | $334,655 |
| Restricted cash in Prepaid expenses and other current assets | 440 | 500 |
| Total cash, cash equivalents and restricted cash | $325,987 | $335,155 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.