MATTHEWS INTERNATIONAL CORP
For the period ended Mar 31, 2025. Filed Apr 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 30, 2025
Contents
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS (Unaudited)
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $40,246 | $40,816 |
| Accounts receivable, net | 146,135 | 205,984 |
| Inventories, net | 205,241 | 237,888 |
| Contract assets | 84,527 | 92,969 |
| Other current assets | 53,702 | 54,886 |
| Current assets held-for-sale | 124,562 | — |
| Total current assets | 654,413 | 632,543 |
| Investments | 22,275 | 23,076 |
| Property, plant and equipment, net | 222,365 | 279,499 |
| Operating lease right-of-use assets | 50,279 | 60,499 |
| Deferred income taxes | 7,830 | 6,548 |
| Goodwill | 473,119 | 697,123 |
| Other intangible assets, net | 86,775 | 126,026 |
| Other non-current assets | 6,739 | 9,576 |
| Non-current assets held-for-sale | 303,448 | — |
| Total assets | $1,827,243 | $1,834,890 |
CONSOLIDATED BALANCE SHEETS (Unaudited), continued
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Long-term debt, current maturities | $6,357 | $6,853 |
| Current portion of operating lease liabilities | 17,372 | 22,617 |
| Trade accounts payable | 107,801 | 108,362 |
| Accrued rebates | 18,146 | 23,766 |
| Accrued compensation | 39,947 | 88,781 |
| Accrued income taxes | 4,612 | 7,522 |
| Contract liabilities | 11,125 | 28,723 |
| Other current liabilities | 135,526 | 148,151 |
| Current liabilities held-for-sale | 70,393 | — |
| Total current liabilities | 411,279 | 434,775 |
| Long-term debt | 815,823 | 769,614 |
| Operating lease liabilities | 34,455 | 40,073 |
| Deferred income taxes | 29,841 | 45,688 |
| Other non-current liabilities | 95,634 | 107,534 |
| Non-current liabilities held-for-sale | 31,971 | — |
| Total liabilities | 1,419,003 | 1,397,684 |
| SHAREHOLDERS' EQUITY | ||
| Shareholders' equity-Matthews: | ||
| Common stock | $36,334 | $36,334 |
| Additional paid-in capital | 148,922 | 159,497 |
| Retained earnings | 593,958 | 623,063 |
| Accumulated other comprehensive loss | (175,174) | (168,742) |
| Treasury stock, at cost | (195,848) | (212,994) |
| Total shareholders' equity-Matthews | 408,192 | 437,158 |
| Noncontrolling interests | 48 | 48 |
| Total shareholders' equity | 408,240 | 437,206 |
| Total liabilities and shareholders' equity | $1,827,243 | $1,834,890 |
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
| Three Months EndedMarch 31, | Six Months EndedMarch 31, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Sales | $427,629 | $471,223 | $829,471 | $921,209 |
| Cost of sales | (283,517) | (323,041) | (559,667) | (640,674) |
| Gross profit | 144,112 | 148,182 | 269,804 | 280,535 |
| Selling expense | (36,972) | (36,004) | (71,829) | (70,448) |
| Administrative expense | (96,912) | (81,891) | (173,465) | (160,578) |
| Intangible amortization | (4,280) | (8,959) | (12,888) | (18,754) |
| Operating profit | 5,948 | 21,328 | 11,622 | 30,755 |
| Interest expense | (15,865) | (12,545) | (31,547) | (24,121) |
| Other income (deductions), net | (1,727) | (878) | 2,451 | (1,758) |
| (Loss) income before income taxes | (11,644) | 7,905 | (17,474) | 4,876 |
| Income tax benefit | 2,728 | 1,122 | 5,086 | 1,848 |
| Net (loss) income | (8,916) | 9,027 | (12,388) | 6,724 |
| Net loss attributable to noncontrolling interests | — | — | — | — |
| Net (loss) income attributable to Matthews shareholders | $(8,916) | $9,027 | $(12,388) | $6,724 |
| (Loss) earnings per share attributable to Matthews shareholders: | ||||
| Basic | $(0.29) | $0.29 | $(0.40) | $0.22 |
| Diluted | $(0.29) | $0.29 | $(0.40) | $0.22 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| Matthews | Noncontrolling Interest | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Net (loss) income: | $(8,916) | $9,027 | $— | $— | $(8,916) | $9,027 |
| Other comprehensive income (loss) ("OCI"), net of tax: | ||||||
| Foreign currency translation adjustment | 8,352 | (6,026) | — | — | 8,352 | (6,026) |
| Pension plans and other postretirement benefits | (69) | (282) | — | — | (69) | (282) |
| Unrecognized (loss) gain on cash flow hedges: | ||||||
| Net change from periodic revaluation | (1,778) | 1,983 | — | — | (1,778) | 1,983 |
| Net amount reclassified to earnings | (188) | (499) | — | — | (188) | (499) |
| Net change in unrecognized (loss) gain on cash flow hedges | (1,966) | 1,484 | — | — | (1,966) | 1,484 |
| OCI, net of tax | 6,317 | (4,824) | — | — | 6,317 | (4,824) |
| Comprehensive (loss) income | $(2,599) | $4,203 | $— | $— | $(2,599) | $4,203 |
| Six Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| Matthews | Noncontrolling Interest | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Net (loss) income: | $(12,388) | $6,724 | $— | $— | $(12,388) | $6,724 |
| OCI, net of tax: | ||||||
| Foreign currency translation adjustment | (6,259) | 5,659 | — | 22 | (6,259) | 5,681 |
| Pension plans and other postretirement benefits | (422) | (362) | — | — | (422) | (362) |
| Unrecognized gain (loss) on cash flow hedges: | ||||||
| Net change from periodic revaluation | 787 | (2,406) | — | — | 787 | (2,406) |
| Net amount reclassified to earnings | (538) | (991) | — | — | (538) | (991) |
| Net change in unrecognized gain (loss) on cash flow hedges | 249 | (3,397) | — | — | 249 | (3,397) |
| OCI, net of tax | (6,432) | 1,900 | — | 22 | (6,432) | 1,922 |
| Comprehensive (loss) income | $(18,820) | $8,624 | $— | $22 | $(18,820) | $8,646 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
for the three and six months ended March 31, 2025 and 2024 (Unaudited)
| Shareholders' Equity | |||||||
|---|---|---|---|---|---|---|---|
| CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensive(Loss) Income | TreasuryStock | Non-controllingInterests | Total | |
| Balance, September 30, 2024 | $36,334 | $159,497 | $623,063 | $(168,742) | $(212,994) | $48 | $437,206 |
| Net loss | — | — | (3,472) | — | — | — | (3,472) |
| Minimum pension liability | — | — | — | (353) | — | — | (353) |
| Translation adjustment | — | — | — | (14,611) | — | — | (14,611) |
| Fair value of cash flow hedges | — | — | — | 2,215 | — | — | 2,215 |
| Total comprehensive loss | (16,221) | ||||||
| Stock-based compensation | — | 4,979 | — | — | — | — | 4,979 |
| Purchase of 171,101 shares of treasury stock | — | — | — | — | (4,275) | — | (4,275) |
| Issuance of 537,295 shares of treasury stock | — | (19,888) | — | — | 19,888 | — | — |
| Dividends | — | — | (8,233) | — | — | — | (8,233) |
| Balance, December 31, 2024 | $36,334 | $144,588 | $611,358 | $(181,491) | $(197,381) | $48 | $413,456 |
| Net loss | — | — | (8,916) | — | — | — | (8,916) |
| Minimum pension liability | — | — | — | (69) | — | — | (69) |
| Translation adjustment | — | — | — | 8,352 | — | — | 8,352 |
| Fair value of cash flow hedges | — | — | — | (1,966) | — | — | (1,966) |
| Total comprehensive loss | (2,599) | ||||||
| Stock-based compensation | — | 6,018 | — | — | — | — | 6,018 |
| Purchase of 5,866 shares of treasury stock | — | — | — | — | (151) | — | (151) |
| Issuance of 45,803 shares of treasury stock | — | (1,684) | — | — | 1,684 | — | — |
| Dividends | — | — | (8,484) | — | — | — | (8,484) |
| Balance, March 31, 2025 | $36,334 | $148,922 | $593,958 | $(175,174) | $(195,848) | $48 | $408,240 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY, Continued
for the three and six months ended March 31, 2025 and 2024 (Unaudited)
| Shareholders' Equity | |||||||
|---|---|---|---|---|---|---|---|
| CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensive(Loss) Income | TreasuryStock | Non-controllingInterests | Total | |
| Balance, September 30, 2023 | $36,334 | $168,211 | $714,727 | $(174,404) | $(219,200) | $(387) | $525,281 |
| Net loss | — | — | (2,303) | — | — | — | (2,303) |
| Minimum pension liability | — | — | — | (80) | — | — | (80) |
| Translation adjustment | — | — | — | 11,685 | — | 22 | 11,707 |
| Fair value of cash flow hedges | — | — | — | (4,881) | — | — | (4,881) |
| Total comprehensive income | 4,443 | ||||||
| Stock-based compensation | — | 4,651 | — | — | — | — | 4,651 |
| Purchase of 465,953 shares of treasury stock | — | — | — | — | (17,185) | — | (17,185) |
| Issuance of 678,750 shares of treasury stock | — | (25,356) | — | — | 25,356 | — | — |
| Dividends | — | — | (8,381) | — | — | — | (8,381) |
| Transactions with non-controlling interest | — | (412) | — | — | — | 412 | — |
| Balance, December 31, 2023 | $36,334 | $147,094 | $704,043 | $(167,680) | $(211,029) | $47 | $508,809 |
| Net income | — | — | 9,027 | — | — | — | 9,027 |
| Minimum pension liability | — | — | — | (282) | — | — | (282) |
| Translation adjustment | — | — | — | (6,026) | — | — | (6,026) |
| Fair value of cash flow hedges | — | — | — | 1,484 | — | — | 1,484 |
| Total comprehensive income | 4,203 | ||||||
| Stock-based compensation | — | 4,327 | — | — | — | — | 4,327 |
| Purchase of 1,029 shares of treasury stock | — | — | — | — | (35) | — | (35) |
| Issuance of 28,878 shares of treasury stock | — | (1,077) | — | — | 1,077 | — | — |
| Dividends | — | — | (7,957) | — | — | — | (7,957) |
| Balance, March 31, 2024 | $36,334 | $150,344 | $705,113 | $(172,504) | $(209,987) | $47 | $509,347 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| Six Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net (loss) income | $(12,388) | $6,724 |
| Adjustments to reconcile net (loss) income to net cash flows from operating activities: | ||
| Depreciation and amortization | 40,735 | 46,784 |
| Stock-based compensation expense | 10,997 | 8,978 |
| Deferred tax (benefit) expense | (6,402) | 29 |
| Gain on sale of assets, net | (9,834) | (316) |
| Loss on divestiture | 2,072 | — |
| Changes in working capital items | (43,362) | (35,609) |
| Decrease in other non-current assets | 10,614 | 11,724 |
| Decrease in other non-current liabilities | (12,371) | (7,782) |
| Other operating activities, net | 1,258 | (691) |
| Net cash (used in) provided by operating activities | (18,681) | 29,841 |
| Cash flows from investing activities: | ||
| Capital expenditures | (18,271) | (24,033) |
| Acquisitions, net of cash acquired | (2,218) | (5,825) |
| Proceeds from sale of assets | 14,608 | 376 |
| Proceeds from divestiture | 2,049 | — |
| Other investing activities, net | (63) | (281) |
| Net cash used in investing activities | (3,895) | (29,763) |
| Cash flows from financing activities: | ||
| Proceeds from long-term debt | 495,634 | 491,142 |
| Payments on long-term debt | (445,416) | (449,509) |
| Purchases of treasury stock | (4,426) | (17,220) |
| Dividends | (17,047) | (16,691) |
| Proceeds from net investment hedge | 14,990 | — |
| Acquisition holdback and deferred purchase price payments | (10,184) | — |
| Payments of debt issuance costs | — | (4,704) |
| Net cash provided by financing activities | 33,551 | 3,018 |
| Effect of exchange rate changes on cash | (1,545) | 300 |
| Net change in cash and cash equivalents including balances classified as assets held-for-sale | 9,430 | 3,396 |
| Less: Net change in cash and cash equivalents classified as assets held-for-sale | (10,000) | — |
| Net change in cash and cash equivalents | (570) | 3,396 |
| Cash and cash equivalents at beginning of year | 40,816 | 42,101 |
| Cash and cash equivalents at end of period | $40,246 | $45,497 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2025
Note 1. Nature of Operations
Matthews International Corporation ("Matthews" or the "Company"), founded in 1850 and incorporated in Pennsylvania in 1902, is a global provider of memorialization products, industrial technologies and brand solutions. The Company manages its businesses under three segments: Memorialization, Industrial Technologies and SGK Brand Solutions. Memorialization products consist primarily of bronze and granite memorials and other memorialization products, caskets, cremation-related products, and cremation and incineration equipment primarily for the cemetery and funeral home industries. Industrial Technologies includes the design, manufacturing, service and sales of high-tech custom energy storage solutions; product identification and warehouse automation technologies and solutions, including order fulfillment systems for identifying, tracking, picking and conveying consumer and industrial products; and coating and converting lines for the packaging, pharma, foil, décor and tissue industries. SGK Brand Solutions consists of brand management, pre-media services, printing plates and cylinders, imaging services, digital asset management, merchandising display systems, and marketing and design services primarily for the consumer goods and retail industries. See Note 15, "Acquisitions and Divestitures" for a description of certain anticipated transactions with respect to the SGK Brand Solutions business.
As of March 31, 2025, the Company had facilities in North America, Europe, Asia, Australia, and Central and South America.
Note 2. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information for commercial and industrial companies and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Certain assets and liabilities for the Company's SGK Brand Solutions business have been presented as held-for-sale on the Consolidated Balance Sheet as of March 31, 2025. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and six months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2025. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024. The consolidated financial statements include all domestic and foreign subsidiaries in which the Company maintains an ownership interest and has operating control and any variable interest entities for which the Company is the primary beneficiary. Investments in certain companies over which the Company exerts significant influence, but does not control the financial and operating decisions, are accounted for as equity method investments. Investments in certain companies over which the Company does not exert significant influence are accounted for as cost method investments. All intercompany accounts and transactions have been eliminated. The Company applies highly inflationary accounting for subsidiaries when the cumulative inflation rate for a three-year period meets or exceeds 100 percent.
Effective April 1, 2022, the Company has applied highly inflationary accounting to its Turkish subsidiaries. Under highly inflationary accounting, the financial statements of these subsidiaries are remeasured into the Company's reporting currency (U.S. dollar) and exchange gains and losses from the remeasurement of monetary assets and liabilities are reflected in current earnings, rather than accumulated other comprehensive loss on the Consolidated Balance Sheets, until such time as the applicable economy is no longer considered highly inflationary. As of March 31, 2025 and September 30, 2024, the Company had net monetary assets related to its Turkish subsidiaries of $6,497 and $5,327, respectively. Exchange losses related to highly inflationary accounting totaled $520 and $711 for the three and six months ended March 31, 2025, respectively, and $390 and $710 for the three and six months ended and March 31, 2024, respectively. Such amounts were included in the Consolidated Statements of Income within other income (deductions), net.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Note 2. Basis of Presentation (continued)
New Accounting Pronouncements:
Issued
In November 2024, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) which improves financial reporting by requiring disclosure of specified information about certain costs and expenses on an annual and interim basis for all public entities, including enhanced disaggregation disclosures. The ASU is effective for annual periods for the Company beginning in fiscal year 2028, and interim periods beginning in fiscal year 2029. The Company is in the process of assessing the impact this ASU will have on its consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) which enhances the transparency and decision usefulness of income tax disclosures including rate reconciliations and income taxes paid among other tax disclosures. The ASU is effective for annual periods for the Company beginning in fiscal year 2026. The Company is in the process of assessing the impact this ASU will have on its consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280) which improves financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities, including enhanced disclosures about significant segment expenses. The amendments in this ASU do not affect the recognition, measurement, or financial statement presentation of expenses, but will require increased disclosures in annual and interim financial statements. The ASU is effective for annual periods for the Company beginning in fiscal year 2025, and interim periods beginning in fiscal year 2026. The Company is in the process of assessing the impact this ASU will have on its consolidated financial statements.
In October 2023, the FASB issued ASU No. 2023-06, Disclosure Improvements. The amendments in this update affect the presentation and disclosure of a variety of topics in the Accounting Standards Codification, and align them with the Securities and Exchange Commission ("SEC") regulations. The effective date of the amendments of this ASU will be determined for each individual disclosure based on the effective date of the SEC’s removal of the related disclosure from Regulation S-X or Regulation S-K. If the SEC has not removed the applicable requirements from Regulation S-X or Regulation S-K by June 30, 2027, then this ASU will not become effective. The adoption of this ASU is not expected to have a material impact on the Company's consolidated financial statements.
Note 3. Revenue Recognition
The Company disaggregates revenue from contracts with customers by geography, as it believes geographic regions best depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Disaggregated sales by segment and region for the three and six months ended March 31, 2025 and 2024 were as follows:
| Memorialization · Industrial Technologies · SGK Brand Solutions · Consolidated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | Three Months Ended March 31, | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| North America | $196,987 | $212,053 | $30,858 | $32,817 | $72,377 | $63,152 | $300,222 | $308,022 |
| Central and South America | — | — | — | — | 1,516 | 1,308 | 1,516 | 1,308 |
| Europe | 6,091 | 7,907 | 48,717 | 81,579 | 50,330 | 52,731 | 105,138 | 142,217 |
| Australia | 2,542 | 2,196 | — | — | 2,238 | 2,153 | 4,780 | 4,349 |
| Asia | — | — | 1,260 | 1,740 | 14,713 | 13,587 | 15,973 | 15,327 |
| Total Sales | $205,620 | $222,156 | $80,835 | $116,136 | $141,174 | $132,931 | $427,629 | $471,223 |
Note 3. Revenue Recognition (continued)
| Memorialization · Industrial Technologies · SGK Brand Solutions · Consolidated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Six Months Ended March 31, | Six Months Ended March 31, | Six Months Ended March 31, | Six Months Ended March 31, | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| North America | $378,376 | $409,218 | $62,310 | $65,956 | $134,179 | $125,872 | $574,865 | $601,046 |
| Central and South America | — | — | — | — | 2,638 | 2,562 | 2,638 | 2,562 |
| Europe | 11,957 | 15,878 | 96,386 | 158,355 | 99,817 | 102,863 | 208,160 | 277,096 |
| Australia | 5,773 | 5,131 | — | — | 4,605 | 4,324 | 10,378 | 9,455 |
| Asia | — | — | 2,672 | 3,199 | 30,758 | 27,851 | 33,430 | 31,050 |
| Total Sales | $396,106 | $430,227 | $161,368 | $227,510 | $271,997 | $263,472 | $829,471 | $921,209 |
Revenue recognized using the over time method accounted for approximately 13% and 18% of revenue for the three months ended March 31, 2025 and 2024, respectively and 13% and 19% of revenue for the six months ended March 31, 2025 and 2024, respectively. As of March 31, 2025 and September 30, 2024, the Company had net contract assets for projects recognized using the over time method totaling $73,402 and $64,246, respectively, which primarily represent unbilled revenues, net of deferred revenues related to customer deposits and progress billings. Net contract assets at March 31, 2025 and September 30, 2024 predominantly related to ongoing projects with the Company's largest energy storage customer.
Note 4. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level fair value hierarchy is used to prioritize the inputs used in valuations, as defined below:
| Level 1: | Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets. |
| Level 2: | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. |
| Level 3: | Unobservable inputs for the asset or liability. |
The fair values of the Company's assets and liabilities measured on a recurring basis are categorized as follows:
| March 31, 2025 | September 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| Assets: | ||||||||
| Derivatives (1) | $— | $570 | $— | $570 | $— | $— | $— | $— |
| Equity and fixed income mutual funds | — | 850 | — | 850 | — | 839 | — | 839 |
| Life insurance policies | — | 5,115 | — | 5,115 | — | 5,493 | — | 5,493 |
| Total assets at fair value | $— | $6,535 | $— | $6,535 | $— | $6,332 | $— | $6,332 |
| Liabilities: | ||||||||
| Derivatives (1) (2) | $— | $77,237 | $— | $77,237 | $— | $69,573 | $— | $69,573 |
| Total liabilities at fair value | $— | $77,237 | $— | $77,237 | $— | $69,573 | $— | $69,573 |
(1)Interest rate swaps and cross currency swaps are valued based on observable market swap rates and are classified within Level 2 of the fair value hierarchy.
(2) Derivative amounts at March 31, 2025 and September 30, 2024 reflect $73,422 and $58,432 of partial advance payments received from the counterparties to certain cross-currency swaps, respectively. See Note 8, "Derivatives and Hedging Activities" for further details.
The carrying values for other financial assets and liabilities approximated fair value at March 31, 2025 and September 30, 2024.
Note 5. Inventories
Inventories consisted of the following:
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| Raw materials | $57,342 | $61,333 |
| Work in process | 75,935 | 96,488 |
| Finished goods | 71,964 | 80,067 |
| $205,241 | $237,888 |
Note 6. Investments
Non-current investments consisted of the following:
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| Equity and fixed income mutual funds | $850 | $839 |
| Life insurance policies | 5,115 | 5,493 |
| Equity-method investments | — | 349 |
| Other (primarily cost-method) investments | 16,310 | 16,395 |
| $22,275 | $23,076 |
During the first quarter of fiscal 2025, the Company completed the disposal of its investment in Liquid X Printed Metals Inc. (“Liquid X”), a private company specializing in ink technologies. The Company's investment in Liquid X was previously written-down in fiscal 2024, and had a net carrying value of zero at the time of the disposal transaction. The President and CEO of Liquid X is a former executive officer of the Company and a former member of Matthews' Board of Directors.
Note 7. Debt and Financing Arrangements
Long-term debt at March 31, 2025 and September 30, 2024 consisted of the following:
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| Revolving credit facilities | $498,912 | $444,011 |
| 2027 Senior Secured Notes | 295,196 | 294,751 |
| Other borrowings | 6,495 | 15,602 |
| Finance lease obligations | 21,577 | 22,103 |
| Total debt | 822,180 | 776,467 |
| Less current maturities | (6,357) | (6,853) |
| Long-term debt | $815,823 | $769,614 |
The Company has a domestic credit facility with a syndicate of financial institutions that was amended and restated in September 2024. The amended and restated loan agreement includes a $750,000 senior secured revolving credit facility, which matures in January 2029, subject to the terms and conditions of the amended facility. The obligations under the domestic credit facility are secured by a first priority lien on substantially all of the assets of the Company and certain of its domestic subsidiaries. A portion of the revolving credit facility (not to exceed $350,000) can be drawn in foreign currencies. Borrowings under the revolving credit facility bear interest at the Secured Overnight Financing Rate ("SOFR"), plus a 0.10% per annum rate spread adjustment, plus a factor ranging from 1.00% to 2.00% (1.50% at March 31, 2025) based on the Company's leverage ratio. The leverage ratio is defined as total indebtedness divided by EBITDA (earnings before interest, income taxes, depreciation and amortization) as defined within the domestic credit facility agreement. The Company is required to pay an annual commitment fee ranging from 0.15% to 0.30% (based on the Company's leverage ratio) of the unused portion of the revolving credit facility. The Company incurred debt issuance costs in connection with the amended and restated agreement. Unamortized costs were $4,427 and $4,961 at March 31, 2025 and September 30, 2024, respectively.
Note 7. Debt and Financing Arrangements (continued)
The domestic credit facility requires the Company to maintain certain leverage and interest coverage ratios. A portion of the facility (not to exceed $75,000) is available for the issuance of trade and standby letters of credit. Outstanding U.S. dollar denominated borrowings on the revolving credit facility at March 31, 2025 and September 30, 2024 were $495,000 and $410,527, respectively. There wereno outstanding Euro denominated borrowings on the revolving credit facility at March 31, 2025. Outstanding Euro denominated borrowings on the revolving credit facility at September 30, 2024 were €30.0 million ($33,485). The weighted-average interest rate on outstanding borrowings for the domestic credit facility (including the effects of interest rate swaps and Euro denominated borrowings) at March 31, 2025 and 2024 was 4.29% and 4.89%, respectively.
The Company has $300,000 aggregate principal amount of 8.625% senior secured second lien notes due October 1, 2027 (the "2027 Senior Secured Notes"). The 2027 Senior Secured Notes bear interest at a rate of 8.625% per annum with interest payable semi-annually in arrears on April 1 and October 1 of each year beginning on April 1, 2025. The Company's obligations under the 2027 Senior Secured Notes are secured by a second priority lien on substantially all of the assets of the Company and certain of its domestic subsidiaries. The Company is subject to certain covenants and other restrictions in connection with the 2027 Senior Secured Notes. The Company incurred direct financing fees and costs in connection with 2027 Senior Secured Notes. Unamortized costs related to the Company’s notes were $4,804 and $5,249 at March 31, 2025 and September 30, 2024, respectively.
The Company and certain of its domestic subsidiaries sell, on a continuous basis without recourse, their trade receivables to Matthews Receivables Funding Corporation, LLC (“Matthews RFC”), a wholly-owned bankruptcy-remote subsidiary of the Company. Matthews RFC has a receivables purchase agreement (“RPA”) to sell up to $125,000 of receivables to certain purchasers (the “Purchasers”) on a recurring basis in exchange for cash (referred to as “capital” within the RPA) equal to the gross receivables transferred. The parties intend that the transfers of receivables to the Purchasers constitute purchases and sales of receivables. Matthews RFC has guaranteed to each Purchaser the prompt payment of sold receivables, and has granted a security interest in its assets for the benefit of the Purchasers. Under the RPA, each Purchaser’s share of capital accrues yield at a floating rate plus an applicable margin. The Company is the master servicer under the RPA, and is responsible for administering and collecting receivables. The RPA matures in March 2026.
The proceeds of the RPA are classified as operating activities in the Company’s Consolidated Statements of Cash Flows. Cash received from collections of sold receivables may be used to fund additional purchases of receivables on a revolving basis, or to reduce all or any portion of the outstanding capital of the Purchasers. The fair value of the sold receivables approximated book value due to their credit quality and short-term nature, and as a result, no gain or loss on sale of receivables was recorded. As of March 31, 2025 and September 30, 2024, the amount sold to the Purchasers was $99,100 and $96,300, respectively, which was derecognized from the Consolidated Balance Sheets. As collateral against sold receivables, Matthews RFC maintains a certain level of unsold receivables, which was $67,807 and $58,183 as of March 31, 2025 and September 30, 2024, respectively.
The following table sets forth a summary of receivables sold as part of the RPA:
| Six Months EndedMarch 31, 2025 | Six Months EndedMarch 31, 2024 | |
|---|---|---|
| Gross receivables sold | $167,708 | $194,116 |
| Cash collections reinvested | (164,908) | (186,016) |
| Net cash proceeds received | $2,800 | $8,100 |
The Company, through its U.K. subsidiary, participates in a non-recourse factoring arrangement. In connection with this arrangement, the Company periodically sells trade receivables to a third-party purchaser in exchange for cash. These transfers of financial assets are recorded at the time the Company surrenders control of the assets. As these transfers qualify as true sales under the applicable accounting guidance, the receivables are de-recognized from the Company's Consolidated Balance Sheets upon transfer. The principal amount of receivables sold under this arrangement was $38,789 and $34,993 during the six months ended March 31, 2025 and 2024, respectively. The discounts on the trade receivables sold are included within administrative expense in the Consolidated Statements of Income. The proceeds from the sale of receivables are classified as operating activities in the Company's Consolidated Statements of Cash Flows. As of March 31, 2025 and September 30, 2024, the amount of factored receivables that remained outstanding was $16,215 and $15,665, respectively.
Note 7. Debt and Financing Arrangements (continued)
The Company facilitates a voluntary supply chain finance program (the "Program") to provide certain suppliers with the opportunity to sell receivables due from the Company to participating financial institutions at the sole discretion of both the suppliers and the financial institutions. The Company is not a party to the agreements between the suppliers and the financial institutions and has no economic interest in a supplier's decision to sell a receivable. The range of payment terms negotiated with a supplier is consistent, irrespective of whether a supplier participates in the Program. All outstanding payments owed under the Program are recorded within trade accounts payable in the Consolidated Balance Sheets. The Company accounts for all payments made under the Program as a reduction to operating cash flows in changes in working capital within the Consolidated Statements of Cash Flows. The amounts owed to a participating financial institution under the Program and included in trade accounts payable were $4,081 and $3,014 at March 31, 2025 and September 30, 2024, respectively.
The Company, through certain of its European subsidiaries, has a credit facility with a European bank, which is guaranteed by Matthews. The maximum amount of borrowing available under this facility is €8.0 million ($8,658). The facility also provides €18.5 million ($20,021) for bank guarantees. This facility has no stated maturity date and is available until terminated. Outstanding borrowings under the credit facility totaled €3.6 million ($3,912) at March 31, 2025. There wereno outstanding borrowings under the credit facility at September 30, 2024. The weighted-average interest rate on outstanding borrowings under this facility was 4.60% and 6.11% at March 31, 2025 and 2024, respectively.
Other borrowings totaled $6,495 and $15,602 at March 31, 2025 and September 30, 2024, respectively. The weighted-average interest rate on all other borrowings was 2.16% and 2.55% at March 31, 2025 and 2024, respectively.
As of March 31, 2025 and September 30, 2024, the fair value of the Company's long-term debt, including current maturities, which is classified as Level 2 in the fair value hierarchy, approximated the carrying value included in the Consolidated Balance Sheets. The Company was in compliance with all of its debt covenants as of March 31, 2025.
On March 11, 2025, in connection with the filing of an automatic shelf registration statement on Form S-3 pursuant to which the Company re-registered 3,000,000 shares of Class A Common Stock, the Company entered into an Equity Distribution Agreement for an At-The-Market equity offering program ("ATM Program") where the Company may issue and sell, from time to time, up to 1,250,000 shares of its Class A Common Stock under the shelf registration. For the three months ended March 31, 2025, the Company did not sell any shares of its Class A Common Stock under its ATM Program. As of March 31, 2025, the Company had 1,250,000 shares remaining for sale under the ATM Program. The Company has no near-term intention to utilize the ATM Program.
Note 8. Derivatives and Hedging Activities
The Company operates internationally and utilizes certain derivative financial instruments to manage its foreign currency, debt and interest rate exposures. At March 31, 2025 and September 30, 2024, derivative instruments were reflected on a gross-basis in the consolidated balance sheets as follows:
| Derivatives: | March 31, 2025 | September 30, 2024 | ||
|---|---|---|---|---|
| Interest Rate Swaps | Cross-Currency Swaps | Interest Rate Swaps | Cross-Currency Swaps | |
| Current assets: | ||||
| Other current assets | $190 | $— | $— | $— |
| Long-term assets: | ||||
| Other non-current assets | 380 | — | — | — |
| Current liabilities: | ||||
| Other current liabilities | (511) | (32,645) | (863) | (18,042) |
| Long-term liabilities: | ||||
| Other non-current liabilities | (824) | (43,257) | (1,743) | (48,925) |
| Total derivatives(1) | $(765) | $(75,902) | $(2,606) | $(66,967) |
(1)Cross-currency swap amounts at March 31, 2025 and September 30, 2024 reflect $73,422 and $58,432 of partial advanced payments received from the counterparties to certain swap contracts, respectively (see below).
Note 8. Derivatives and Hedging Activities (continued)
The following table presents information related to interest rate swaps entered into by the Company and designated as cash flow hedges:
| March 31, 2025 | September 30, 2024 | |
|---|---|---|
| Notional amount | $225,000 | $175,000 |
| Weighted-average maturity period (years) | 3.2 | 3.2 |
| Weighted-average received rate | 4.32% | 4.85% |
| Weighted-average pay rate | 3.80% | 3.83% |
The Company enters into interest rate swaps in order to achieve a mix of fixed and variable rate debt that it deems appropriate. The interest rate swaps have been designated as cash flow hedges of future variable interest payments which are considered probable of occurring. Based on the Company's assessment, all of the critical terms of each of the hedges matched the underlying terms of the hedged debt and related forecasted interest payments, and as such, these hedges were considered highly effective.
The fair value of the interest rate swaps reflected a net unrealized loss of $765 ($571 after tax) and $2,606 ($1,948 after tax) at March 31, 2025 and September 30, 2024, respectively, that is included in shareholders' equity as part of accumulated other comprehensive income (loss) ("AOCI"). Unrecognized gains of $2,341 ($1,746 after tax) and $3,848 ($2,874 after tax) related to previously terminated London Interbank Offered Rate ("LIBOR") based swaps were also included in AOCI as of March 31, 2025 and September 30, 2024, respectively. Assuming market rates remain constant with the rates at March 31, 2025, a gain (net of tax) of approximately $755 included in AOCI is expected to be recognized in earnings over the next twelve months.
The Company utilizes certain cross currency swaps as net investment hedges of foreign operations and assesses effectiveness for these contracts based on changes in fair value attributable to changes in spot prices. The following table presents information related to cross currency swaps entered into by the Company and designated as net investment hedges:
| Notional Amount · Unrealized Gains (Losses) Recognized in AOCI | |||||||
|---|---|---|---|---|---|---|---|
| Swap Currencies · Maturity Date · March 31, 2025 · September 30, 2024 · March 31, 2025 · September 30, 2024 | |||||||
| USD/EUR | September 2027 | $81,392 | $81,392 | $(4,019) | $(5,440) | ||
| USD/SEK | June 2025 | 20,000 | 20,000 | (137) | (468) | ||
| USD/SGD | August 2026 | 20,000 | 20,000 | 959 | (441) | ||
| USD/EUR | August 2026 | 25,000 | 25,000 | 1,379 | (30) | ||
| USD/CAD | May 2025 | 25,000 | — | (41) | — | ||
| $171,392 | $146,392 | $(1,859) | (1) | $(6,379) | (1) | ||
(1)Total unrealized gains (losses) are presented net of tax of $621 and $2,156 as of March 31, 2025 and September 30, 2024, respectively.
In connection with certain of these cross currency swaps, the Company received cash from the counterparties, representing partial advance payments of amounts due under the U.S. dollar leg of the swaps. Advance payment amounts totaled $73,422 at March 31, 2025, of which $32,406 and $41,016 were included in other current liabilities and other non-current liabilities on the Consolidated Balance Sheet, respectively. Advance payment amounts totaled $58,432 at September 30, 2024, of which $17,416 and $41,016 were included in other current liabilities and other non-current liabilities on the Consolidated Balance Sheet, respectively.
The Company previously used certain foreign currency debt instruments as net investment hedges of foreign operations with a notional amount of €30.0 million ($33,485) as of September 30, 2024. Currency losses of $3,820 (net of income taxes of $1,113), which represent effective hedges of net investments, were reported as a component of AOCI within currency translation adjustment at September 30, 2024.
Refer to Note 12, "Accumulated Other Comprehensive Income" for further details regarding amounts recorded in AOCI and the Consolidated Statements of Income (Loss) related to derivatives.
Note 9. Restructuring
During the fourth quarter of fiscal 2024, the Company initiated restructuring programs focused primarily on the Company's engineering and tooling operations in Europe, as well as the Company's general and administrative functions. Total estimated restructuring costs for these programs are currently expected to be approximately $42,000, of which $39,500 relates to severance and employee termination benefits, and $2,500 relates to other exit and disposal activities. These restructuring activities are expected to be completed by fiscal 2026.
The following table sets forth amounts recognized by the Company in connection with its restructuring programs:
| Restructuring amounts by line item in the Statement of Income (a) | Three Months EndedMarch 31, | Six Months EndedMarch 31, | ||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Cost of sales | $3,013 | $(475) | $2,315 | $(2,377) |
| Selling expense | (44) | (31) | (53) | 225 |
| Administrative expense | (498) | (316) | (957) | (631) |
| Income (loss) before income taxes | $2,471 | $(822) | $1,305 | $(2,783) |
(a)Positive amounts represent income and negative amounts represent expense.
The costs associated with the Company's restructuring programs principally relate to severance and employee termination benefits. The following table provides a summary of the severance and employee termination restructuring activities for the six-month period ended March 31, 2025.
| Severance and Employee Termination Restructuring Activities | |||||
|---|---|---|---|---|---|
| Memorialization | Industrial Technologies | SGK Brand Solutions | Corporate/Non-Operating | Consolidated | |
| Liability at September 30, 2024 | $181 | $35,368 | $1,247 | $4,226 | $41,022 |
| Amounts charged (credited) to expense | — | (2,821) | 473 | (150) | (2,498) |
| Net cash payments | (147) | (26,791) | (553) | (3,540) | (31,031) |
| Other adjustments(1) | — | 405 | (156) | (175) | 74 |
| Reclassified to current liabilities held-for-sale | — | — | (1,011) | — | (1,011) |
| Liability at March 31, 2025 | $34 | $6,161 | $— | $361 | $6,556 |
| Cumulative severance and employee termination costs incurred to date(2) | $181 | $32,789 | $1,563 | $4,803 | $39,336 |
(1) Other adjustments primarily reflects reclassifications of certain balance sheet amounts.
(2) Substantially all estimated severance and employee termination costs related to the restructuring programs have been recognized as of March 31, 2025.
The severance and employee termination liability is included in accrued compensation in the accompanying Consolidated Balance Sheets.
Note 10. Share-Based Payments
The Company maintains an equity incentive plan (as amended and restated, the "2017 Equity Incentive Plan") that provides for grants of stock options, restricted shares, restricted share units ("RSUs"), stock-based performance units and certain other types of stock-based awards. Under the 2017 Equity Incentive Plan, which has aten-year term from the date the Company's Board of Directors approved of the second amendment and restatement of the 2017 Equity Incentive Plan, the maximum number of shares available for grants or awards is an aggregate of 4,950,000 (subject to adjustment upon certain events such as stock dividends or stock splits), following the second amendment and restatement of the 2017 Equity Incentive Plan at the Company's 2025 Annual Shareholder Meeting. At March 31, 2025,1,734,834 shares have been issued under the 2017 Equity Incentive Plan.1,517,963 time-based RSUs,1,961,834 performance-based RSUs, and 75,000 stock options have been granted under the 2017 Equity Incentive Plan.1,818,068 of these share-based awards are outstanding as of March 31, 2025. The 2017 Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors. The number of shares issued under performance-based RSUs may be up to 200% of the number of performance-based RSUs, based on the satisfaction of specific criteria established by the plan administrator.
For the three-month periods ended March 31, 2025 and 2024, stock-based compensation cost totaled $6,018 and $4,327, respectively. For the six-month periods ended March 31, 2025 and 2024, stock-based compensation cost totaled $10,997 and $8,978, respectively. The associated future income tax benefit recognized for stock-based compensation was $1,520 and $1,093 for the three-month periods ended March 31, 2025 and 2024, respectively, and $2,338 and $1,778 for the six-month periods ended March 31, 2025 and 2024, respectively.
With respect to the grants of RSUs, awards generally vest on the third anniversary of the grant date. The number of units that vest depend on certain time and performance thresholds. Such performance thresholds include adjusted earnings per share, return on invested capital, appreciation in the market value of the Company's Class A Common Stock, or other targets established by the Compensation Committee of the Board of Directors. Approximately 40% of the outstanding share units vest based on time, while the remaining vest based on pre-defined performance thresholds. The Company issues common stock from treasury shares once the units become vested.
The transactions for RSUs for the six months ended March 31, 2025 were as follows:
| RSUs | Weighted-averageGrant-dateFair Value | |
|---|---|---|
| Non-vested at September 30, 2024 | 1,707,349 | $33.59 |
| Granted | 668,700 | 25.53 |
| Vested | (438,741) | 37.38 |
| Expired or forfeited | (119,240) | 38.00 |
| Non-vested at March 31, 2025 | 1,818,068 | $29.42 |
As of March 31, 2025, the total unrecognized compensation cost related to all unvested stock-based awards was $28,080 and is expected to be recognized over a weighted average period of 2.1 years.
The fair value of certain stock-based awards that are subject to performance conditions are estimated on the date of grant using a binomial lattice valuation model. The following table indicates the assumptions used in estimating the fair value of certain stock-based awards granted during the six-month period ended March 31, 2025.
| Six Months EndedMarch 31, 2025 | |
|---|---|
| Expected volatility | 31.8% |
| Dividend yield | 3.4% |
| Average risk-free interest rate | 4.2% |
| Average expected term (years) | 3.0 |
Note 10. Share-Based Payments (continued)
The risk-free interest rate is based on United States Treasury yields at the date of grant. The dividend yield is based on the most recent dividend payment and average stock price over the 12 months prior to the grant date. Expected volatilities are based on the historical volatility of the Company's stock price. The expected term for grants in the six months ended March 31, 2025 represents an estimate of the average period of time for RSUs to vest.
The Company maintains the Amended and Restated 2019 Director Fee Plan, the Amended and Restated 2014 Director Fee Plan and the 1994 Director Fee Plan (collectively, the "Director Fee Plans"). There will be no further fees or share-based awards granted under the Amended and Restated 2014 Director Fee Plan and the 1994 Director Fee Plan. Under the Amended and Restated 2019 Director Fee Plan, non-employee directors (except for the Chairman of the Board) each receive, as an annual retainer fee for fiscal 2025, either cash or shares of the Company's Class A Common Stock with a value equal to $90. The annual retainer fee for fiscal 2025 paid to the non-employee Chairman of the Board under the Amended and Restated 2019 Director Fee Plan is $210. Where the annual retainer fee is provided in shares, each director may elect to be paid these shares on a current basis or have such shares credited to a deferred stock account as phantom stock, with such shares to be paid to the director subsequent to leaving the Board. The total number of shares of stock that have been authorized to be issued under the Amended and Restated 2019 Director Fee Plan or credited to a deferred stock compensation account for subsequent issuance is 300,000 shares of Class A Common Stock (subject to adjustment upon certain events such as stock dividends or stock splits), following the amendment and restatement of the 2019 Director Fee Plan at the Company's 2023 Annual Shareholder Meeting. The value of deferred shares is recorded in other non-current liabilities. A total of 56,067 shares and share units had been deferred under the Director Fee Plans as of March 31, 2025. Additionally, non-employee directors each receive an annual stock-based grant (non-statutory stock options, stock appreciation rights and/or restricted shares or units) with a value of $140 for fiscal 2025. As of March 31, 2025,439,740 restricted shares and RSUs have been granted under the Director Fee Plans,266,511 of which were issued under the 2019 Director Fee Plan.98,945 RSUs are unvested at March 31, 2025 under the Director Fee Plans.
Note 11. Earnings Per Share Attributable to Matthews' Shareholders
The information used to compute (loss) earnings per share attributable to Matthews' common shareholders was as follows:
| Three Months EndedMarch 31, | Six Months EndedMarch 31, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net (loss) income attributable to Matthews shareholders | $(8,916) | $9,027 | $(12,388) | $6,724 |
| Weighted-average shares outstanding (in thousands): | ||||
| Basic shares | 31,192 | 30,926 | 31,113 | 30,921 |
| Effect of dilutive securities | — | 293 | — | 292 |
| Diluted shares | 31,192 | 31,219 | 31,113 | 31,213 |
| Dividends declared per common share | $0.25 | $0.24 | $0.50 | $0.48 |
During periods in which the Company incurs a net loss, diluted weighted-average shares outstanding are equal to basic weighted-average shares outstanding because the effect of all equity awards is anti-dilutive.
Note 12. Accumulated Other Comprehensive Income
The changes in AOCI by component, net of tax, for the three-month periods ended March 31, 2025 and 2024 were as follows:
| Post-retirement benefit plans | Currency translation adjustment | Cash Flow Hedges | Total | |
|---|---|---|---|---|
| Attributable to Matthews: | ||||
| Balance, December 31, 2024 | $4,602 | $(189,234) | $3,141 | $(181,491) |
| OCI before reclassification | 100 | 8,580 | (1,778) | 6,902 |
| Amounts reclassified from AOCI | (169)(a) | (228) | (188)(b) | (585) |
| Net current-period OCI | (69) | 8,352 | (1,966) | 6,317 |
| Balance, March 31, 2025 | $4,533 | $(180,882) | $1,175 | $(175,174) |
| Attributable to noncontrolling interest: | ||||
| Balance, December 31, 2024 | $— | $289 | $— | $289 |
| OCI before reclassification | — | — | — | — |
| Net current-period OCI | — | — | — | — |
| Balance, March 31, 2025 | $— | $289 | $— | $289 |
| Post-retirement benefit plans | Currency translation adjustment | Cash Flow Hedges | Total | |
|---|---|---|---|---|
| Attributable to Matthews: | ||||
| Balance, December 31, 2023 | $6,680 | $(178,511) | $4,151 | $(167,680) |
| OCI before reclassification | (72) | (5,779) | 1,983 | (3,868) |
| Amounts reclassified from AOCI | (210)(a) | (247) | (499)(b) | (956) |
| Net current-period OCI | (282) | (6,026) | 1,484 | (4,824) |
| Balance, March 31, 2024 | $6,398 | $(184,537) | $5,635 | $(172,504) |
| Attributable to noncontrolling interest: | ||||
| Balance, December 31, 2023 | $— | $288 | $— | $288 |
| OCI before reclassification | — | — | — | — |
| Net current-period OCI | — | — | — | — |
| Balance, March 31, 2024 | $— | $288 | $— | $288 |
(a)Amounts were included in net periodic benefit cost for pension and other postretirement benefit plans.
(b)Amounts were included in interest expense in the periods in which the hedged item affected earnings (see Note 8).
Note 12. Accumulated Other Comprehensive Income (continued)
The changes in AOCI by component, net of tax, for the six-month periods ended March 31, 2025 and 2024 were as follows:
| Post-retirement benefit plans | Currency translation adjustment | Cash Flow Hedges | Total | |
|---|---|---|---|---|
| Attributable to Matthews: | ||||
| Balance, September 30, 2024 | $4,955 | $(174,623) | $926 | $(168,742) |
| OCI before reclassification | (82) | (12,607) | 787 | (11,902) |
| Amounts reclassified from AOCI | (340)(a) | 6,348 | (538)(b) | 5,470 |
| Net current-period OCI | (422) | (6,259) | 249 | (6,432) |
| Balance, March 31, 2025 | $4,533 | $(180,882) | $1,175 | $(175,174) |
| Attributable to noncontrolling interest: | ||||
| Balance, September 30, 2024 | $— | $289 | $— | $289 |
| OCI before reclassification | — | — | — | — |
| Net current-period OCI | — | — | — | — |
| Balance, March 31, 2025 | $— | $289 | $— | $289 |
| Post-retirement benefit plans | Currency translation adjustment | Cash Flow Hedges | Total | |
|---|---|---|---|---|
| Attributable to Matthews: | ||||
| Balance, September 30, 2023 | $6,760 | $(190,196) | $9,032 | $(174,404) |
| OCI before reclassification | 59 | 6,102 | (2,406) | 3,755 |
| Amounts reclassified from AOCI | (421)(a) | (443) | (991)(b) | (1,855) |
| Net current-period OCI | (362) | 5,659 | (3,397) | 1,900 |
| Balance, March 31, 2024 | $6,398 | $(184,537) | $5,635 | $(172,504) |
| Attributable to noncontrolling interest: | ||||
| Balance, September 30, 2023 | $— | $266 | $— | $266 |
| OCI before reclassification | — | 22 | — | 22 |
| Net current-period OCI | — | 22 | — | 22 |
| Balance, March 31, 2024 | $— | $288 | $— | $288 |
(a)Amounts were included in net periodic benefit cost for pension and other postretirement benefit plans.
(b)Amounts were included in interest expense in the periods in which the hedged item affected earnings (see Note 8).
Note 12. Accumulated Other Comprehensive Income (continued)
Reclassifications out of AOCI for the three and six-month periods ended March 31, 2025 and 2024 were as follows:
| Amount reclassified from AOCI | |||
|---|---|---|---|
| Details about AOCI Components | Three Months Ended March 31, 2025 | Six Months Ended March 31, 2025 | Affected line item in the Financial Statements |
| Postretirement benefit plans | |||
| Prior service credit (a) | $89 | $180 | |
| Actuarial losses | 137 | 274 | Other income (deductions), net |
| 226 | 454 | Income before income tax (b) | |
| (57) | (114) | Income taxes | |
| $169 | $340 | Net income | |
| Derivatives | |||
| Cash flow hedges | $252 | $720 | Interest expense |
| Net investment hedges | 301 | 656 | Interest expense |
| 553 | 1,376 | Income before income tax (b) | |
| (137) | (342) | Income taxes | |
| $416 | $1,034 | Net income | |
| Other | |||
| Divestitures | $— | $(6,844) | Other current liabilities (c) |
| Details about AOCI Components | Three Months EndedMarch 31, 2024 | Six Months EndedMarch 31, 2024 | Affected line item in the Statement of income |
|---|---|---|---|
| Postretirement benefit plans | |||
| Prior service credit (a) | $91 | $182 | |
| Actuarial losses | 190 | 381 | Other income (deductions), net |
| 281 | 563 | Income before income tax (b) | |
| (71) | (142) | Income taxes | |
| $210 | $421 | Net income | |
| Derivatives | |||
| Cash flow hedges | $668 | $1,327 | Interest expense |
| Net investment hedges | 327 | 586 | Interest expense |
| 995 | 1,913 | Income before income tax (b) | |
| (249) | (479) | Income taxes | |
| $746 | $1,434 | Net income | |
(a) Prior service cost amounts are included in the computation of pension and other postretirement benefit expense, which is reported in cost of goods sold and selling and administrative expenses.
(b) For pre-tax items, positive amounts represent income and negative amounts represent expense.
(c) Reflects the release of a reserve that was established for currency translation amounts related to certain net assets classified as held-for-sale as of September 30, 2024. See Note 15, "Acquisitions and Divestitures."
Note 13. Income Taxes
Income tax provisions for the Company's interim periods are based on the effective income tax rate expected to be applicable for the full year. The Company's consolidated income taxes for the first six months of fiscal 2025 represented a benefit of $5,086, compared to a benefit of $1,848 for the first six months of fiscal 2024. The difference between the Company’s consolidated income taxes for the first six months of fiscal 2025 compared to the same period for fiscal 2024 resulted from a consolidated pre-tax loss in fiscal 2025 compared to consolidated pre-tax income in fiscal 2024. The Company’s fiscal 2025 six month effective tax rate varied from the U.S. statutory tax rate of 21.0% primarily due to state taxes, tax credits, non-tax benefited foreign losses, and other net discrete tax benefits. The Company’s fiscal 2024 six month effective tax rate varied from the U.S. statutory tax rate of 21.0% primarily due to state taxes, foreign statutory rate differentials, tax credits, non-tax benefited foreign losses, and a net discrete tax benefit.
The Company had unrecognized tax benefits (excluding penalties and interest) of $1,977 and $4,506 on March 31, 2025 and September 30, 2024, respectively, which would impact the annual effective rate at March 31, 2025 and September 30, 2024, respectively. It is reasonably possible that the amount of unrecognized tax benefits could decrease by approximately $346 in the next 12 months primarily due to the completion of audits and the expiration of the statute of limitations.
The Company classifies interest and penalties on tax uncertainties as a component of the provision for income taxes. Total penalties and interest accrued were $230 and $588 at March 31, 2025 and September 30, 2024, respectively. These accruals may potentially be applicable in the event of an unfavorable outcome of uncertain tax positions.
The Company is currently under examination in several tax jurisdictions and remains subject to examination until the statute of limitations expires for those tax jurisdictions. As of March 31, 2025, the tax years that remain subject to examination by major jurisdictions generally are:
| United States – Federal | 2019, 2022 and forward |
|---|---|
| United States – State | 2020 and forward |
| Canada | 2021 and forward |
| Germany | 2019 and forward |
| United Kingdom | 2023 and forward |
| Singapore | 2020 and forward |
| Australia | 2020 and forward |
Note 14. Segment Information
The Company manages its businesses under three segments: Memorialization, Industrial Technologies and SGK Brand Solutions. The Memorialization segment consists primarily of bronze and granite memorials and other memorialization products, caskets, cremation-related products, and cremation and incineration equipment primarily for the cemetery and funeral home industries. The Industrial Technologies segment includes the design, manufacturing, service and sales of high-tech custom energy storage solutions; product identification and warehouse automation technologies and solutions, including order fulfillment systems for identifying, tracking, picking and conveying consumer and industrial products; and coating and converting lines for the packaging, pharma, foil, décor and tissue industries. The SGK Brand Solutions segment consists of brand management, pre-media services, printing plates and cylinders, imaging services, digital asset management, merchandising display systems, and marketing and design services primarily for the consumer goods and retail industries. See Note 15, "Acquisitions and Divestitures" for a description of certain anticipated transactions with respect to the SGK Brand Solutions business.
The Company's primary measure of segment profitability is adjusted earnings before interest, income taxes, depreciation and amortization ("adjusted EBITDA"). Adjusted EBITDA is defined by the Company as earnings before interest, income taxes, depreciation, amortization and certain non-cash and/or non-recurring items that do not contribute directly to management’s evaluation of its operating results. These items include stock-based compensation, the non-service portion of pension and postretirement expense, acquisition and divestiture costs, enterprise resource planning ("ERP") system integration costs, and strategic initiatives and other charges. This presentation is consistent with how the Company's chief operating decision maker (the “CODM”) evaluates the results of operations and makes strategic decisions about the business. For these reasons, the Company believes that adjusted EBITDA represents the most relevant measure of segment profit and loss.
Note 14. Segment Information (continued)
In addition, the CODM manages and evaluates the operating performance of the segments, as described above, on a pre-corporate cost allocation basis. Accordingly, for segment reporting purposes, the Company does not allocate corporate costs to its reportable segments. Corporate costs include management and administrative support to the Company, which consists of certain aspects of the Company’s executive management, legal, compliance, human resources, information technology (including operational support) and finance departments. These costs are included within "Corporate and Non-Operating" in the following table to reconcile to consolidated adjusted EBITDA and are not considered a separate reportable segment. Management does not allocate non-operating items such as investment income, other income (deductions), net and noncontrolling interest to the segments.
The following table sets forth information about the Company's segments, including a reconciliation of adjusted EBITDA to net income.
| Three Months EndedMarch 31, | Six Months EndedMarch 31, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Sales: | ||||
| Memorialization | $205,620 | $222,156 | $396,106 | $430,227 |
| Industrial Technologies | 80,835 | 116,136 | 161,368 | 227,510 |
| SGK Brand Solutions | 141,174 | 132,931 | 271,997 | 263,472 |
| Consolidated Sales | $427,629 | $471,223 | $829,471 | $921,209 |
| Adjusted EBITDA: | ||||
|---|---|---|---|---|
| Memorialization | $45,038 | $46,614 | $81,650 | $83,314 |
| Industrial Technologies | 6,042 | 10,028 | 7,874 | 19,650 |
| SGK Brand Solutions | 15,596 | 15,370 | 27,888 | 28,263 |
| Corporate and Non-Operating | (15,262) | (15,212) | (25,975) | (28,945) |
| Total Adjusted EBITDA | $51,414 | $56,800 | $91,437 | $102,282 |
| Acquisition and divestiture related items (1)** | (15,773) | (2,062) | (16,350) | (3,299) |
| Strategic initiatives and other items (2)**† | (5,373) | (4,962) | (5,988) | (10,882) |
| Highly inflationary accounting losses (primarily non-cash) (3) | (520) | (390) | (711) | (710) |
| Stock-based compensation | (6,018) | (4,327) | (10,997) | (8,978) |
| Non-service pension and postretirement expense (4) | (133) | (110) | (266) | (219) |
| Depreciation and amortization * | (18,231) | (23,261) | (40,735) | (46,784) |
| Interest expense, including RPA and factoring financing fees (5) | (17,010) | (13,783) | (33,864) | (26,534) |
| (Loss) income before income taxes | (11,644) | 7,905 | (17,474) | 4,876 |
| Income tax benefit | 2,728 | 1,122 | 5,086 | 1,848 |
| Net (loss) income | $(8,916) | $9,027 | $(12,388) | $6,724 |
Note 14. Segment Information (continued)
(1) Includes certain non-recurring items associated with recent acquisition and divestiture activities and also includes a loss of $2,072 for the three and six months ended March 31, 2025 related to the divestiture of a business in the Industrial Technologies segment (See Note 15, "Acquisitions and Divestitures"). Fiscal 2025 also includes costs related to the pending sale of the Company's interest in the SGK Brand Solutions business which totaled $10,586 for the three months ended March 31, 2025 and $11,485 for the six months ended March 31, 2025.
(2) Includes certain non-recurring costs associated with commercial, operational and cost-reduction initiatives, and costs associated with global ERP system integration efforts. Also includes legal costs related to an ongoing dispute with Tesla, Inc. ("Tesla"), which totaled $1,757 and $2,602 for the three months ended March 31, 2025 and 2024, respectively, and $8,624 and $4,972 for the six months ended March 31, 2025 and 2024, respectively (see Note 17, "Legal Matter"). Fiscal 2025 includes costs related to the Company's 2025 contested proxy which totaled $4,538 for the three months ended March 31, 2025 and $4,902 for the six months ended March 31, 2025. Fiscal 2025 includes net gains on the sales of certain significant property and other assets of $8,655 for the six months ended March 31, 2025. Fiscal 2025 also includes loss recoveries totaling $1,170 for the six months ended March 31, 2025 which were related to a previously disclosed theft of funds by a former employee initially identified in fiscal 2015.
(3) Represents exchange losses associated with highly inflationary accounting related to the Company's Turkish subsidiaries (see Note 2, "Basis of Presentation").
(4) Non-service pension and postretirement expense includes interest cost, expected return on plan assets, amortization of actuarial gains and losses, curtailment gains and losses, and settlement gains and losses. These benefit cost components are excluded from adjusted EBITDA since they are primarily influenced by external market conditions that impact investment returns and interest (discount) rates. Curtailment gains and losses and settlement gains and losses are excluded from adjusted EBITDA since they generally result from certain non-recurring events, such as plan amendments to modify future benefits or settlements of plan obligations. The service cost and prior service cost components of pension and postretirement expense are included in the calculation of adjusted EBITDA, since they are considered to be a better reflection of the ongoing service-related costs of providing these benefits. Please note that GAAP pension and postretirement expense or the adjustment above are not necessarily indicative of the current or future cash flow requirements related to these employee benefit plans.
(5) Includes fees for receivables sold under the RPA and factoring arrangements totaling $1,145 and $1,238 for the three months ended March 31, 2025 and 2024, respectively, and $2,317 and $2,413 for the six months ended March 31, 2025 and 2024, respectively.
- Depreciation and amortization was $7,170 and $6,914 for the Memorialization segment, $5,644 and $5,571 for the Industrial Technologies segment, $4,718 and $9,669 for the SGK Brand Solutions segment, and $699 and $1,107 for Corporate and Non-Operating, for the three months ended March 31, 2025 and 2024, respectively. Depreciation and amortization was $14,372 and $13,327 for the Memorialization segment, $11,318 and $11,948 for the Industrial Technologies segment, $13,578 and $19,241 for the SGK Brand Solutions segment, and $1,467 and $2,268 for Corporate and Non-Operating, for the six months ended March 31, 2025 and 2024, respectively.
** Acquisition and divestiture costs, ERP system integration costs, and strategic initiatives and other charges were $2,410 and $1,037 for the Memorialization segment, $2,264 and $4,431 for the Industrial Technologies segment, $416 and $358 for the SGK Brand Solutions segment, and $16,056 and $1,198 for Corporate and Non-Operating, for the three months ended March 31, 2025 and 2024, respectively. Acquisition costs, ERP system integration costs, and strategic initiatives and other charges were $3,713 and $1,097 for the Memorialization segment, $6,383 and $9,799 for the Industrial Technologies segment, $1,130 and $1,221 for the SGK Brand Solutions segment, and $11,112 and $2,064 for Corporate and Non-Operating, for the six months ended March 31, 2025 and 2024, respectively.
†Strategic initiatives and other items includes charges for exit and disposal activities (including severance and other employee termination benefits) totaling $2,471 of income and $822 of expenses for the three months ended March 31, 2025 and 2024, respectively, and $1,305 of income and $2,783 of expenses for the six months ended March 31, 2025 and 2024, respectively. Refer to Note 9, "Restructuring" for further details.
Note 15. Acquisitions and Divestitures
Fiscal 2025:
In March 2025, the Company completed a small divestiture within the Industrial Technologies segment. Net proceeds from the divestiture totaled $2,049, and the transaction resulted in a pre-tax loss of $2,072, which was recorded as a component of administrative expense for the period ended March 31, 2025.
On January 7, 2025, the Company entered into a definitive contribution agreement (the "Contribution Agreement") under which it will sell its interest in the SGK Brand Solutions business to a newly formed entity created by affiliates of Southern Graphics, Inc. (the “New Entity”), which will combine the SGK Brand Solutions business with the Southern Graphics, Inc. business. Under the terms of the Contribution Agreement, at the closing of the proposed transactions, the Company will receive $250,000 in cash and $50,000 of preferred equity in the New Entity. In addition, at the closing of the proposed transactions, the Company will receive a 40% interest in the common equity of the New Entity. Trade receivables under the Company's RPA will not be contributed to the New Entity. The Company will also retain its European cylinders (packaging) business and other related investments following the closing of the proposed transactions. The proposed transactions are expected to be completed in the third quarter of fiscal 2025, subject to the satisfaction of customary closing conditions. The foregoing summary of the Contribution Agreement and the transactions contemplated thereby is incomplete and is qualified in its entirety to the complete text of the Contribution Agreement, which was filed as Exhibit 2.1 to that Current Report on Form 8-K with the SEC on January 8, 2025.
Note 15. Acquisitions and Divestitures (continued)
During the second quarter of fiscal 2025, the Company determined that the SGK Brand Solutions business met the criteria under U.S. GAAP to be classified as held-for-sale. Accordingly, the assets and liabilities for this business have been presented separately as current and non-current assets held-for-sale and current and non-current liabilities held-for-sale on the Consolidated Balance Sheet as of March 31, 2025.
The following table summarizes the carrying values of the SGK Brand Solutions business assets and liabilities classified as held-for-sale on the Consolidated Balance Sheet as of March 31, 2025.
| March 31, 2025 | |
|---|---|
| Assets: | |
| Cash and cash equivalents | $10,000 |
| Accounts receivable, net | 71,543 |
| Inventories, net | 31,030 |
| Property, plant and equipment, net | 40,216 |
| Operating lease right-of-use assets | 17,904 |
| Goodwill | 218,049 |
| Other intangible assets, net | 23,941 |
| Other current and non-current assets held-for-sale | 15,327 |
| Total assets held-for-sale | 428,010 |
| Liabilities: | |
| Current portion of operating lease liabilities | 7,118 |
| Trade accounts payable | 25,020 |
| Accrued compensation | 11,805 |
| Operating lease liabilities | 11,537 |
| Deferred income taxes | 12,239 |
| Other current and non-current liabilities held-for-sale | 34,645 |
| Total liabilities held-for-sale | 102,364 |
| Net assets held-for-sale | $325,646 |
Income before income taxes for the SGK Brand Solutions business classified as held-for-sale totaled $3,351 and $8,170 for the three and six months ended March 31, 2025, respectively, and $5,875 and $8,791 for the three and six months ended March 31, 2024, respectively.
In January 2025, the Company entered into an agreement for the acquisition of a Memorialization business for a purchase price of $57,000 in cash. The purchase price is subject to customary post-closing adjustments. The acquisition, which is subject to certain closing conditions, is expected to be completed mid-2025.
In October 2024, the Company completed a small acquisition within the Memorialization segment for a purchase price of $2,218. The preliminary purchase price allocation was not finalized as of March 31, 2025 and remains subject to change as the Company obtains additional information related to working capital.
During the first quarter of fiscal 2025, the Company completed a small divestiture within the Memorialization segment. The net assets for this business were fully written-down in fiscal 2024 in anticipation of the disposal transaction.
Note 15. Acquisitions and Divestitures (continued)
Fiscal 2024:
In January 2024, the Company completed a small acquisition within the Memorialization segment for a purchase price of $5,825 (net of holdbacks and other adjustments, including working capital). The Company finalized the allocation of the purchase price in the fourth quarter of fiscal 2024, resulting in no significant adjustments.
Note 16. Goodwill and Other Intangible Assets
A summary of the carrying amount of goodwill attributable to each segment as well as the changes in such amounts are as follows:
| Memorialization | Industrial Technologies | SGK BrandSolutions | Consolidated | |
|---|---|---|---|---|
| Net goodwill at September 30, 2024 | $373,144 | $99,545 | $224,434 | $697,123 |
| Additions during period | 2,767 | — | — | 2,767 |
| Translation and other adjustments | (1,873) | (464) | (6,385) | (8,722) |
| Reclassified to non-current assets held-for-sale | — | — | (218,049) | (218,049) |
| Net goodwill at March 31, 2025 | $374,038 | $99,081 | $— | $473,119 |
The net goodwill balances at March 31, 2025 and September 30, 2024 included $45,673 and $277,913 of accumulated impairment losses, respectively. Accumulated impairment losses at March 31, 2025 were $5,000 and $40,673 for the Memorialization and Industrial Technologies segments, respectively. Accumulated impairment losses at September 30, 2024 were $5,000, $40,673 and $232,240 for the Memorialization, Industrial Technologies and SGK Brand Solutions segments, respectively.
The Company performed its annual impairment review of goodwill and indefinite-lived intangible assets in the second quarter of fiscal 2025 (January 1, 2025) and determined that the estimated fair values for all goodwill reporting units exceeded their carrying values, and, therefore, no impairment charges were necessary at such time.
The following tables summarize the carrying amounts and related accumulated amortization for intangible assets as of March 31, 2025 and September 30, 2024, respectively.
| CarryingAmount | AccumulatedAmortization | Net | |
|---|---|---|---|
| Indefinite-lived trade names | $30,540 | $— | $30,540 |
| Definite-lived trade names | 25,662 | (20,179) | 5,483 |
| Customer relationships | 148,514 | (100,317) | 48,197 |
| Copyrights/patents/other | 16,080 | (13,525) | 2,555 |
| $220,796 | $(134,021) | $86,775 | |
| September 30, 2024: | |||
| Indefinite-lived trade names | $30,540 | $— | $30,540 |
| Definite-lived trade names | 151,598 | (127,829) | 23,769 |
| Customer relationships | 380,387 | (311,621) | 68,766 |
| Copyrights/patents/other | 19,166 | (16,215) | 2,951 |
| $581,691 | $(455,665) | $126,026 | |
The net change in intangible assets during the six months ended March 31, 2025 primarily included the impact of foreign currency fluctuations during the period and additional amortization.
Note 16. Goodwill and Other Intangible Assets (continued)
Amortization expense on intangible assets was $4,280 and $8,959 for the three-month periods ended March 31, 2025 and 2024, respectively. Amortization expense on intangible assets was $12,888 and $18,754 for the six-month periods ended March 31, 2025 and 2024, respectively. The fiscal 2025 decrease in intangible amortization primarily resulted from certain intangible assets within the SGK Brand Solutions segment reaching the end of their amortizable lives. Amortization expense is estimated to be $14,049 for the remainder of fiscal 2025, $10,453 in 2026, $9,509 in 2027, $7,505 in 2028 and $6,531 in 2029.
Note 17. Legal Matter
On October 7, 2024, the United States District Court for the Northern District of California granted the Company’s motion to compel arbitration in response to a complaint filed by Tesla on June 14, 2024 against the Company in the Northern District of California, Civil Action No. 5:24-cv-03615 (N.D. Cal.), which alleged trade secret misappropriation under the Defend Trade Secrets Act (the "DTSA") and California's Uniform Trade Secrets Act (the "CUTSA"), breach of contract and unfair business practices. Given the Court’s favorable ruling, the matter filed by Tesla has been effectively stayed pending arbitration, which Tesla has initiated. The Company maintains the claims vaguely stated in the complaint are without merit and intends to vigorously defend itself against the allegations in the arbitration.
In addition, on February 13, 2025, Tesla filed another additional complaint against the Company in the United States District Court for the Northern District of California alleging, in part, claims related to correction of inventorship, breach of contract, promissory estoppel and quasi-contract/restitution arising from and/or related to various U.S. patents and provisional patents, including but not limited to U.S. Patent No. 12,136,727. Similar to the prior matter, the Company maintains the claims vaguely stated in the complaint filed on February 13, 2025 are also without merit and intends to vigorously defend itself against the allegations.
An estimate of the possible loss or range of loss related to both matters cannot be made at this time given the continued lack of specificity in the applicable pleadings and/or proceedings. In light of the substantial harm caused to the Company by Tesla's actions, the Company is now pursuing counterclaims against Tesla.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.