i-80 Gold Corp.
For the period ended Dec 31, 2024. Filed Apr 1, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Apr 1, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Performance Measures
The Company has included certain terms or performance measures commonly used in the mining industry that are not defined under US GAAP in this document. These include adjusted loss, adjusted loss per share, and average realized price per ounce. Non-GAAP financial performance measures do not have any standardized meaning prescribed under US GAAP, and therefore, they may not be comparable to similar measures employed by other companies. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures prepared in accordance with US GAAP and should be read in conjunction with the Company's Financial Statements.
Definitions
"Average realized gold price” per ounce of gold sold is a non-GAAP measure and does not constitute a measure recognized by US GAAP Accounting Standards and does not have a standardized meaning defined by US GAAP Accounting Standards. It may not be comparable to information in other gold producers’ reports and filings.
Adjusted loss” and “adjusted loss per share” are non-GAAP measures that the Company considers to better reflect normalized earnings because it eliminates temporary or non-recurring items such as: gain (loss) on warrants, gain (loss) on convertible debentures and loans, gain (loss) on fair value measurement of gold and silver prepayment agreement, and inventory impairments. Adjusted loss per share is calculated using the weighted average number of shares outstanding under the basic calculation of earnings per share.
Average realized gold price per ounce of gold sold 1
| Three months endedDecember 31, | Year endedDecember 31, | |||
|---|---|---|---|---|
| (in thousands of U.S. dollars, unless otherwise noted) | 2024 | 2023 | 2024 | 2023 |
| Nevada production | ||||
| Revenue per financial statements | 23,228 | 25,837 | 50,335 | 54,910 |
| Processing costs net in revenues | — | 2,797 | — | 2,797 |
| Silver revenue | (53) | (124) | (125) | (255) |
| Gold revenue | 23,175 | 28,509 | 50,210 | 57,452 |
| Gold ounces sold1 | 9,053 | 14,331 | 21,527 | 29,370 |
| Average realized gold price ($/oz) | 2,560 | 1,989 | 2,332 | 1,956 |
| Lone Tree | ||||
| Revenue | 5,028 | 2,233 | 16,534 | 12,324 |
| Silver revenue | (53) | (32) | (82) | (51) |
| Gold revenue | 4,975 | 2,201 | 16,452 | 12,273 |
| Gold ounces sold | 1,859 | 1,087 | 6,948 | 6,225 |
| Average realized gold price ($/oz) | 2,676 | 2,025 | 2,368 | 1,972 |
| Ruby Hill | ||||
| Revenue | 4,177 | 3,771 | 8,409 | 12,896 |
| Silver revenue | — | (92) | (43) | (204) |
| Gold revenue | 4,177 | 3,679 | 8,366 | 12,692 |
| Gold ounces sold | 1,611 | 1,862 | 3,618 | 6,643 |
| Average realized gold price ($/oz) | 2,593 | 1,976 | 2,312 | 1,911 |
| Granite Creek | ||||
| Revenue | 14,023 | 19,833 | 25,392 | 29,690 |
| Processing costs net in revenues | — | 2,797 | — | 2,797 |
| Gold revenue | 14,023 | 22,630 | 25,392 | 32,487 |
| Gold ounces sold1 | 5,583 | 11,382 | 10,961 | 16,502 |
| Average realized gold price ($/oz) | 2,512 | 1,988 | 2,317 | 1,969 |
1 Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2024 (2023 - 56%)
Adjusted loss 1
Adjusted loss and adjusted loss per share exclude a number of temporary or one-time items detailed in the following table:
| Three months endedDecember 31, | Year endedDecember 31, | |||
|---|---|---|---|---|
| (in thousands of U.S. dollars, unless otherwise noted)(i) | 2024 | 2023 | 2024 | 2023 |
| Net loss | $(17,730) | $(36,053) | $(121,533) | $(89,654) |
| Adjust for: | ||||
| Gain (loss) on Convertible Loans valuation | 3,375 | (2,204) | 11,799 | 21,852 |
| Gain (loss) on warrant valuation | 8,293 | (846) | 8,981 | 16,686 |
| Loss on on Gold Prepay derivative valuation | (77) | (4,528) | (7,990) | (4,591) |
| Loss on on Silver Purchase Agreement derivative valuation | (3,318) | (1,274) | (9,897) | — |
| Inventory NRV adjustment | (1,008) | (1,516) | (13,103) | (10,047) |
| Loss on contingent and deferred consideration | — | (150) | (102) | (1,552) |
| Total adjustments | 7,265 | (10,518) | (10,312) | 22,348 |
| Adjusted loss | $(24,995) | $(25,535) | $(111,221) | $(112,002) |
| Weighted average shares | 396,433,803 | 297,350,856 | 359,206,859 | 274,057,213 |
| Adjusted loss per share | $(0.06) | $(0.09) | $(0.31) | $(0.41) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.