Skip to main content

SOAR AI, Inc.

For the period ended Dec 31, 2024. Filed Mar 31, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 31, 2025

SOAR$0.19-7.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Balance Sheets as of December 31, 202 and

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except par value amounts)

December 31, 2024December 31,2023
ASSETS
Current assets:
Cash$2,161$14,486
Restricted cash1,839—
Accounts receivable, net2442
Deposits36,00025,125
Prepaid expenses and other current assets1,0701,873
Current assets - discontinued operations2,2424,572
Total current assets43,31446,498
Property and equipment, net683846
Operating lease, right-of-use assets167—
Deposits30015,250
Forward purchase agreement—2,982
Restricted cash—2,237
Intangibles, net1,2001,391
Goodwill635635
Non-current assets - discontinued operations—1,873
Total assets$46,299$71,712
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable and accrued liabilities$5,710$4,255
Loan from related party—1,000
Convertible notes, net4,050—
Operating lease liability39—
Merger transaction costs payable in shares—4,250
Credit facility and other loans28,85520,107
Customer deposits and deferred revenue11,5382,831
Current liabilities - discontinued operations12,00815,194
Total current liabilities62,20047,637
Deferred income tax liability305305
Operating lease liability, non-current128—
Credit facility, non-current—8,054
Non-current liabilities - discontinued operations—965
Total liabilities$62,633$56,961
COMMITMENTS AND CONTINGENCIES (Note 18)
Shareholders’ equity (deficit):
Common Stock Class A, $0.0001 par value; 200,000,000 authorized; 1,843,852 and 1,121,738 shares issued and outstanding as of December 31, 2024 and 2023, respectively53
Additional paid-in capital87,96878,410
Stock subscriptions receivable——
Accumulated deficit(104,307)(63,662)
Total shareholders’ equity (deficit)(16,334)14,751
Total liabilities and shareholders’ equity (deficit)46,299$71,712
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.