FARADAY FUTURE INTELLIGENT ELECTRIC INC.
For the period ended Dec 31, 2024. Filed Mar 31, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 31, 2025
FFAI$0.25-9.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Stockholders’ Equity for the years ended
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)
| Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · AccumulatedDeficit · Total Stockholder’sEquity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Class A · Class B | ||||||||
| Shares · Amount · Shares · Amount | ||||||||
| Balance as of December 31, 2022 (as restated) | 58,682 | $— | 6,667 | $— | $3,724,242 | $3,505 | $(3,526,755) | $200,992 |
| Conversion of notes payable and accrued interest into Class A Common Stock (see Note 7) | 625,650 | — | — | — | 360,668 | — | — | 360,668 |
| Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (see Note 7) | — | — | — | — | (6,811) | — | — | (6,811) |
| Reclassification of February 28, 2023 earnout shares liability to equity due to authorized share increase (see Note 11) | — | — | — | — | 5,014 | — | — | 5,014 |
| Reclassification of February 28, 2023 stock-based awards liability to equity due to authorized share increase (see Note 11) | — | — | — | — | 8,978 | — | — | 8,978 |
| Reclassification of earnout shares from equity to liability on April 21, 2023 due to insufficient authorized shares (see Note 11) | — | — | — | — | (2,112) | — | — | (2,112) |
| Reclassification of stock-based awards from equity to liability on April 21, 2023 due to insufficient authorized shares (see Note 11) | — | — | — | — | (2,979) | — | — | (2,979) |
| Reclassification of August 25, 2023 earnout shares liability to equity due to authorized share increase | — | — | — | — | 1,381 | — | — | 1,381 |
| Reclassification of August 25, 2023 stock-based awards liability to equity due to authorized share increase | — | — | — | — | 2,043 | — | — | 2,043 |
| Issuance of common stock | 368,803 | — | — | — | 34,492 | — | — | 34,492 |
| Reverse stock split round up share issuances | 2,040 | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | 5,101 | — | — | 5,101 |
| Exercise of warrants | 5,326 | — | — | — | 51,276 | — | — | 51,276 |
| Exercise of stock options | 6 | — | — | — | 44 | — | — | 44 |
| Issuance of shares for RSU vesting net of tax withholdings | 352 | — | — | — | (464) | — | — | (464) |
| Cancellations | (26) | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | 2,357 | — | 2,357 |
| Net loss | — | — | — | — | — | — | (431,744) | (431,744) |
| Balance as of December 31, 2023 | 1,060,833 | $— | 6,667 | $— | $4,180,873 | $5,862 | $(3,958,499) | $228,236 |
Faraday Faraday Future Intelligent Electric Inc.
Consolidated Statements of Stockholders’ Equity — (Continued)
(in thousands, except share data)
| Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Income (Loss) · Accumulated Deficit · Total Stockholders’ Equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Class A · Class B | ||||||||
| Shares · Amount · Shares · Amount | ||||||||
| Balance as of December 31, 2023 | 1,060,833 | $— | 6,667 | $— | $4,180,873 | $5,862 | $(3,958,499) | $228,236 |
| Conversion of notes payable and accrued interest into Class A Common Stock (see Note 7) | 62,101,798 | 6 | — | — | 226,335 | — | — | 226,341 |
| Reclassification of SPA Warrants from liability to equity | — | — | — | — | 160 | — | — | 160 |
| Issuance of common stock and warrants | — | — | — | — | 10 | — | — | 10 |
| Settlement of Palantir dispute with issuance of Class A Common Stock (see Note 10) | 1,080,294 | — | — | — | 4,800 | — | — | 4,800 |
| Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements (see Note 11) | 49,659 | — | — | — | 102 | — | — | 102 |
| Grow Fandor Contribution | — | — | — | — | 250 | — | — | 250 |
| Chongqing related party debt restructuring (see Note 8) | — | — | — | — | 661 | — | — | 661 |
| Reverse stock split related round up share issuances | 306,779 | — | — | — | — | — | — | — |
| Stock-based compensation | — | — | — | — | 8,382 | — | — | 8,382 |
| Issuance of shares for RSU vesting net of tax withholdings | 1,319,764 | — | — | — | (10) | — | — | (10) |
| Foreign currency translation adjustment | — | — | — | — | — | 1,882 | — | 1,882 |
| Net loss | — | — | — | — | — | — | (355,847) | (355,847) |
| Balance as of December 31, 2024 | 65,919,127 | $6 | 6,667 | $— | $4,421,563 | $7,744 | $(4,314,346) | $114,967 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.