Skip to main content

HBT Financial Inc

For the period ended Dec 31, 2024. Filed Mar 7, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 7, 2025

HBT$37.47+1.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

NOTE 1 –SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

HBT Financial, Inc. (“HBT Financial” or the “Company”) is headquartered in Bloomington, Illinois and is the holding company for Heartland Bank and Trust Company (“Heartland Bank” or the “Bank”). The Bank provides a comprehensive suite of financial products and services to consumers, businesses, and municipal entities throughout Illinois and eastern Iowa. Additionally, the Company is subject to the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory agencies.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Significant accounting policies are summarized below.

Basis of Consolidation

The consolidated financial statements of HBT Financial include the accounts of the Company and its wholly owned bank subsidiary, Heartland Bank. Heartland Bank maintains a limited liability company that holds specific assets for risk mitigation purposes and is consolidated into HBT Financial's consolidated financial statements.

The Company also haseight wholly owned subsidiaries, Heartland Bancorp, Inc. Capital Trust B; Heartland Bancorp, Inc. Capital Trust C; Heartland Bancorp, Inc. Capital Trust D; FFBI Capital Trust I; National Bancorp Statutory Trust I; Town and Country Statutory Trust II; Town and Country Statutory Trust III; and West Plains Investors Statutory Trust I, which, in accordance with GAAP, are not consolidated as more fully described in Note 13.

Significant intercompany transactions and accounts have been eliminated in consolidation.

Use of Estimates

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended.

Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses.

Business and Significant Concentrations of Credit Risk

The Company provides several types of loans to consumers, businesses, and municipal entities, primarily located in its customer service area. Real estate and commercial loans are principal areas of concentration. The Company also strives to meet the borrowing needs of the consumers in its market areas. Extension of credit is generally limited to the primary trade areas of the Company. Primary deposit products of the Bank are noninterest-bearing and interest-bearing demand accounts, savings accounts, money market accounts, and term certificates of deposit.

Cash and Cash Equivalents

For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand and amounts due from banks, all of which have an original maturity within 90 days or less. Cash flows from loans and deposits are reported net.

Interest-Bearing Time Deposits with Banks

Interest-bearing time deposits with banks are carried at cost.

Debt Securities

Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity and are carried at amortized cost. Debt securities not classified as held-to-maturity are classified as available-for-sale. Debt securities available-for-sale are carried at fair value with unrealized gains and losses reported in accumulated other comprehensive income (loss). Realized gains and losses on debt securities available-for-sale are included in noninterest income when applicable and reported as a reclassification adjustment in other comprehensive income (loss). Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on debt securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Premiums on callable debt securities are amortized to their earliest call date.

Any transfers of debt securities into the held-to-maturity category from the available-for-sale category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income (loss) and in the carrying value of the held-to-maturity securities. Such amounts are amortized over the period to maturity.

Allowance for Credit Losses – Debt Securities Available-for-Sale

For debt securities available-for-sale in an unrealized loss position, the Company first assesses whether it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security amortized cost basis is written down to fair value through earnings. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income (loss).

Changes in the allowance for credit losses are recorded as provision for credit losses. Losses are charged against the allowance for credit losses when management believes the uncollectibility of a security is confirmed or when either the criteria regarding intent or requirement to sell is met.

Allowance for Credit Losses – Debt Securities Held-to-Maturity

For debt securities held-to-maturity, the Company measures expected credit losses on a collective basis by major security type. Held-to-maturity securities are evaluated using historical probability of default and loss given default information specific to the investment category. If this evaluation determines that credit losses exist, an allowance for credit loss is recorded and included in earnings as a component of provision for credit losses. The Company's U.S. government agency and agency mortgage-backed securities are explicitly or implicitly guaranteed by the U.S. government, and as such are excluded from the credit loss evaluation as the expectation of non-payment is zero.

Equity Securities

Equity securities with readily determinable fair values are measured at fair value with changes in fair value recognized in unrealized gains (losses) on equity securities on the statements of income.

The Company has elected to measure its equity securities with no readily determinable fair values at their cost minus impairment, if any, plus or minus charges resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.

Restricted Stock

Restricted stock, which consists of Federal Home Loan Bank of Chicago (“FHLB”) stock, is carried at cost and evaluated for impairment.

Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on sale and thus quotes typically indicate fair value of the held for sale loans is greater than cost. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Mortgage loans held for sale are generally sold with the mortgage servicing rights retained by the Company. The carrying value of mortgage loans sold is reduced by fair value allocated to the associated mortgage servicing rights. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost net of the allowance for credit losses. Amortized cost is the unpaid principal balance outstanding, adjusted for charge-offs, net of purchase premiums and discounts, and deferred loan fees and costs.

Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

The accrual of interest on loans is discontinued at the time the loan is 90 days past due, unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income if it was accrued during the current year and charged-off against the allowance for credit losses if accrued in a prior year. Amortization of related deferred loan fees or costs and any purchase premium or discount is also suspended at this time. The interest on these loans is accounted for on the cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, future payments are reasonably assured, and the borrower must generally demonstrate at least 6 months of payment performance.

Purchased Credit Deteriorated Loans

Purchased credit deteriorated loans (“PCD loans”) are purchased loans, that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of a loan's purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the unpaid principal balance of a loan is a non-credit discount or premium which is amortized into interest income over the life of the loan.

Non-Purchased Credit Deteriorated Loans

Non-purchased credit deteriorated loans (“non-PCD loans”) are purchased loans, that, as of the date of acquisition, have not experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The loan’s purchase price becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the unpaid principal balance of the loan is a discount or premium, which is comprised of a credit and non-credit component, and is accreted or amortized into interest income over the life of the loan.

An allowance for credit losses is determined using the same methodology as other loans held for investment, but no "Day One" allowance for credit losses is established on the date of acquisition. Instead, a subsequent "Day Two" allowance for credit losses for non-PCD loans is recorded through the provision for credit losses, which reflects the estimated lifetime credit losses.

Allowance for Credit Losses – Loans

The allowance for credit losses for loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. The Company’s estimate of the allowance for credit losses for loans reflects losses expected over the remaining contractual life of the loans, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions.

Loans are charged off against the allowance for credit losses when management believes the uncollectibility of a loan balance is confirmed. Recoveries are recognized up to the aggregate amount of previously charged-off balances. The allowance for credit losses is established through provision for credit loss expense charged to income.

The allowance for credit losses is measured on a collective (pooled) basis when similar risk characteristics exist. The Company has identified the following portfolio segments:

Commercial and Industrial: Consists of loans typically granted for working capital, asset acquisition and other business purposes. These loans are underwritten primarily based on the borrower’s cash flow with most loans secondarily supported by collateral. Most commercial and industrial loans are secured by the assets being financed or other business assets, such as accounts receivable, inventory, and equipment, and are typically supported by personal guarantees of the owners. Cash flows and collateral values may fluctuate based on general economic conditions, specific industry conditions and specific borrower circumstances.

Commercial Real Estate - Owner Occupied: Consists of loans secured by commercial real estate that is both owned and occupied by the same or a related borrower. These loans are primarily underwritten based on the cash flow of the business occupying the property. As with commercial and industrial loans, cash flows and collateral values may fluctuate based on general economic conditions, specific industry conditions, and specific borrower circumstances.

Commercial Real Estate - Non-owner Occupied: Consists of loans secured by commercial real estate for which the primary source of repayment is the sale or rental cash flows from the underlying collateral. These loans are underwritten based primarily on the historic or projected cash flow from the underlying collateral. Adverse economic developments, or an overbuilt market, typically impact commercial real estate projects. Trends in rental and vacancy rates of commercial properties may impact the credit quality of these loans.

Construction and Land Development: Consists of loans for speculative and pre-sold construction projects for developers intending to either sell upon completion or hold for long-term investment, as well as construction of projects to be owner occupied. In addition, loans in this segment generally possess a higher inherent risk of loss than other portfolio segments due to risk of non-completion, changes in budgeted costs, and changes in market forces during the term of the construction period.

Multi-family: Consists of loans secured by five or more unit apartment buildings. Multi-family loans may be affected by demographic and population trends, unemployment or underemployment, and deteriorating market values of real estate.

One-to-four Family Residential: Consists of loans secured by one-to-four family residences, including both first and junior lien mortgage loans for owner occupied and non-owner occupied properties and home equity lines of credit. The degree of risk in residential mortgage lending depends on the local economy, including the local real estate market and unemployment rates.

Agricultural and Farmland: Consists of loans typically secured by farmland, agricultural operating assets, or a combination of both, and are generally underwritten to existing cash flows of operating agricultural businesses. Debt repayment is provided by business cash flows. The credit quality of these loans is significantly influenced by changes in prices of corn and soybeans and, to a lesser extent, weather, which has been partially mitigated by federal crop insurance programs.

Municipal, Consumer and Other: Loans to municipalities include obligations of municipal entities and loans sponsored by municipal entities for the benefit of a private entity where that private entity, rather than the municipal entity, is responsible for repayment of the obligation. Consumer loans include loans to individuals for consumer purposes and typically consist of small balance loans. Economic trends determined by unemployment rates and other key economic indicators are closely correlated to the credit quality of the consumer loans. Loans to non-depository financial institutions, as well as leases, are also included.

The Company uses the discounted cash flow method to estimate expected credit losses for all loan segments, except for consumer loans. Under this method, cash flow projections at the instrument-level are adjusted for estimated prepayments, probability of default, loss given default, and time to recovery. These cash flow projections are discounted at the instrument-level effective yield to calculate the present value of expected cash flows. An allowance for credit losses is established for the difference between a pool's total amortized cost basis and present value of expected cash flows.

The Company uses the weighted average remaining maturity method to estimate expected credit losses for consumer loans. Under this method, an expected loss rate is applied to an estimate of future outstanding balance balances of the pool.

The Company uses regression analysis of historical internal and peer data to determine which variables are best suited to be economic variables utilized when modeling lifetime probability of default in the discounted cash flow models and loss rates in the weighted average remaining maturity model. The analysis also determines how expected probability of default and loss rates will react to forecasted levels of the economic variables. In addition, qualitative adjustments are made for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools.

Management estimates the allowance for credit losses on loans using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. As historical credit loss experience provides the basis for the estimation of expected credit losses for pooled loans, adjustments may be necessary to capture differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions.

Loans that do not share risk characteristics are evaluated on an individual basis. Loan evaluated individually are not also included in the pooled evaluation. When management determines that foreclosure is probable, or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for anticipated selling costs as appropriate.

Although management believes the allowance for credit losses to be adequate, ultimate losses may vary from its estimates. At least quarterly, the Allowance for Credit Losses Committee reviews the adequacy of the allowance, including consideration of the relevant risks in the portfolio, current economic conditions and other factors. In addition, the Company’s regulators review the adequacy of the allowance for credit losses and may require additions to the allowance for credit losses based on their judgment about information available at the time of their examinations.

Unfunded Lending-related Commitments

In the ordinary course of business, the Company has entered into commitments to extend credit, such as lines of credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

Allowance for Credit Losses – Unfunded Lending-related Commitments

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on unfunded lending-related commitments is adjusted through provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credited losses on commitments expected to be funded over its estimated life.

Loan Servicing

The Company periodically sells mortgage loans on the secondary market with servicing retained. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on fair value. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses. Mortgage servicing rights are carried at fair value on the consolidated balance sheets and changes in fair value are recorded in mortgage servicing rights fair value adjustment on the consolidated statements of income.

Bank Owned Life Insurance

Bank owned life insurance represents life insurance policies on the lives of certain current and former employees and directors for which the Company is the sole owner and beneficiary. These policies are recorded as an asset in the consolidated balance sheets at their cash surrender value ("CSV") or the current amount that could be realized if settled. The change in CSV and insurance proceeds received are included as a component of noninterest income in the consolidated statements of income.

Bank Premises and Equipment

Land is carried at cost. Bank premises and equipment are carried at cost less accumulated depreciation. Depreciation is computed over the estimated useful lives of the individual assets using the straight-line method.

Bank Premises Held for Sale

Bank premises held for sale is carried at the lower of cost or fair value less estimated costs to sell. Bank premises classified as held for sale are not depreciated.

Impairment of Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of carrying amount or fair value less estimated costs to sell.

Lease Obligations

The Company leases certain bank premises under non-cancelable operating leases in the normal course of business operations. These lease obligations result in the recognition of right-of-use assets and associated lease contract liabilities. The amount of right-of-use assets and associated lease contract liabilities recorded is based on the present value of future minimum lease payments. The discount rate used is equal to the rate implicit in the lease, when readily determinable, or the Company’s incremental borrowing rate at lease inception, on a collateralized basis over a similar term. Right-of-use assets are included in other assets and lease contract liabilities are included in other liabilities in the consolidated balance sheets and were insignificant as of December 31, 2024 and 2023.

Foreclosed Assets

When it appears likely that we will obtain title to real estate collateral, we develop an exit strategy by assessing overall market conditions, the current use and condition of the asset, and its highest and best use. If determined necessary to maximize value, we complete the necessary improvements or tenant stabilization tasks, with the applicable time value discount and improvement expenses incorporated into our estimates of the expected costs to sell. Substantially all foreclosed real estate is valued on an "as-is" basis.

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less anticipated selling costs at the date of foreclosure, establishing a new cost basis. For foreclosed real estate, selling costs are generally estimated to be 7.0% of the fair value. This estimate includes sales commissions and closing costs.

Any write-down based on the fair value of the asset at the date of acquisition is charged to the allowance for credit losses. If the fair value of the asset less estimated cost to sell exceeds the recorded investment in the loan at the date of foreclosure, the increase in value is charged to current year operations unless there has been a prior charge-off, in which case a recovery to the allowance for credit losses is recorded. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Write-downs of foreclosed assets subsequent to foreclosure are charged to current year operations as are gains and losses from sale of foreclosed assets. Costs to maintain and hold foreclosed assets are expensed.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the original cost over the fair value of assets acquired and liabilities assumed. Goodwill is not amortized but instead is subject to an annual impairment evaluation. The Company has selected December 31 as the date to perform the annual impairment test. At December 31, 2024 and 2023, the Company’s evaluations of goodwill indicated that goodwill was not impaired.

Other identifiable intangible assets consist of core deposit intangible and customer relationship intangible assets with definite useful lives which are being amortized over 10 years. The Company will periodically review the status of core deposit intangible and customer relationship intangible assets for any events or circumstances which may change the recoverability of the underlying basis.

Wealth Management Assets and Fees

Assets of the wealth management department of the Bank are not included in the consolidated balance sheets as such assets are not assets of the Company or the Bank. Fee income generated from wealth management services is recorded in the consolidated statements of income as a source of noninterest income.

Employee Benefit Plans

The Company sponsors a profit sharing plan under which the Company may contribute, at the discretion of the Board of Directors, a discretionary amount to all participating employees for the plan year. The Company may also make discretionary matching contributions in an amount up to 5% of compensation contributed by employees.

Stock Based Compensation

The Company recognizes compensation cost over the requisite service period, if any, which is generally defined as the vesting period. For awards classified as equity, compensation cost is based on the fair value of the awards on the grant date. For awards classified as liabilities, compensation cost also includes subsequent remeasurements of the fair value of the awards until the award is settled. The Company’s policy is to recognize forfeitures as they occur.

Transfers of Financial Assets and Participating Interests

Transfers of an entire financial asset or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

The transfer of a participating interest in an entire financial asset must also meet the definition of a participating interest. A participating interest in a financial asset has all of the following characteristics: (1) from the date of transfer, it must represent a proportionate (pro rata) ownership interest in the financial asset, (2) from the date of transfer, all cash flows received, except any cash flows allocated as any compensation for servicing or other services performed, must be divided proportionately among participating interest holders in the amount equal to their share ownership, (3) the rights of each participating interest holder must have the same priority, and (4) no party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to do so.

Advertising Costs

Advertising costs are expensed as incurred.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

With regard to uncertain tax matters, the Company recognizes in the consolidated financial statements the impact of a tax position taken, or expected to be taken, if it is more likely than not that the position will be sustained on audit based on the technical merit of the position. Management has analyzed the tax positions taken by the Company and concluded as of December 31, 2024 and 2023, there are no material uncertain tax positions taken or expected to be taken that require recognition of a liability or disclosure in the consolidated financial statements. When applicable, the Company recognizes interest accrued related to unrecognized tax benefits and penalties in operating expenses.

Low Income Housing Tax Credits

The Company holds an ownership interest in a limited liability company, as a limited partner, that invests in affordable housing projects. This investment is designed to generate a return primarily through the realization of federal tax credits and deductions, which may be subject to recapture by taxing authorities if compliance requirements are not met. The Company accounts for its low income housing investments using the proportional amortization method.

The Company’s investment in the qualified affordable housing project meets the definition of a variable interest entity ("VIE") as the entity is structured such that the limited partner investors lack substantive voting rights. The managing member has both the power to direct the activities that most significantly impact the economic performance of the entity and the obligation to absorb losses or the right to receive benefits that could be significant to the entity. Accordingly, the Company is not the primary beneficiary and is not required to consolidate this entity. The Company's maximum exposure to loss is limited to the carrying amount of the investment, which was $7.2 million as of December 31, 2024.

Derivative Financial Instruments

As part of the Company’s asset/liability management, the Company may use interest rate swaps to hedge various exposures or to modify interest rate characteristics of various balance sheet accounts. Derivatives that are used as part of the asset/liability management process are linked to specific assets or liabilities, or pools of assets or liabilities, and have high correlation between the contract and the underlying item being hedged, both at inception and throughout the hedge period.

All derivatives are recognized on the consolidated balance sheet at their fair value. On the date the derivative contract is entered into, the Company may designate the derivative as a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability "cash flow" hedge. Changes in the fair value of a derivative that is highly effective and that is designated and qualifies as a cash-flow hedge are recorded in other comprehensive income (loss), until earnings are affected by the variability of cash flows (e.g., when periodic settlements on a variable-rate asset or liability are recorded in earnings).

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedged transactions. This process includes linking all derivatives that are designated as cash flow hedges to specific assets and liabilities on the balance sheet or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. When it is determined that a derivative is not highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively.

The Company discontinues hedge accounting prospectively when (a) it is determined that the derivative is no longer highly effective in offsetting changes in the cash flows of a hedged item (including forecasted transactions); (b) the derivative expires or is sold, terminated, or exercised; (c) the derivative is dedesignated as a hedge instrument, because it is unlikely that a forecasted transaction will occur; or (d) management determines that designation of the derivative as a hedge instrument is no longer appropriate.

When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, the derivative will continue to be carried on the consolidated balance sheet at its fair value, and gains and losses that were accumulated in other comprehensive income (loss) will be recognized immediately in earnings. In all other situations in which hedge accounting is discontinued, the derivative will be carried at its fair value on the balance sheet, with subsequent changes in its fair value recognized in current-period earnings.

Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on securities available-for-sale and fair value changes of interest rate swap agreements designated as cash flow hedges, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income (loss).

In conjunction with changes to the Company's applicable income tax rates, such as the impact of the conversion to a C Corporation in 2019, the Company recorded deferred income tax expense of $3.4 million related to the unrealized gains (losses) on debt securities, and deferred income tax benefit of $0.3 million related to derivatives, through the income statement in accordance with ASC 740, Income Taxes. This difference will remain in accumulated other comprehensive income (loss) until the underlying debt securities are sold or mature or the underlying cash flow hedging relationships terminate in accordance with the portfolio approach.

Fair Value of Financial Instruments

Fair value of financial instruments is estimated using relevant market information and other assumptions, as more fully disclosed in Note 22 – Fair Value of Financial Instruments. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

Revenue from Contracts with Customers

ASC 606, Revenue from Contracts with Customers, requires an entity to recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. To achieve this, the Company takes the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the Company satisfies a performance obligation. The noninterest revenue streams that are considered to be in the scope of this guidance are discussed below.

Card income: Consists of debit and credit card interchange fees. For debit and credit card transactions, the Company considers the merchant as the customer for interchange revenue with the performance obligation being satisfied when the cardholder purchases goods or services from the merchant. Interchange revenue is recognized as the services are provided. Payment is typically received daily.

Wealth management fees: Consists of revenue from the management and advisement of financial client assets and non-financial client assets, such as farmland, and trust administration. The Company’s performance obligation is generally satisfied over time, and the fees are recognized monthly. Payment is typically received quarterly or annually.

Service charges on deposit accounts: Consists of account analysis fees, monthly service fees, and other deposit account related fees. The Company’s performance obligation account analysis fees and monthly service fees are ongoing and either party may cancel at any time. These fees are generally recognized as the services are rendered on a monthly basis. Payment is typically received monthly. Other deposit account related fees are largely transaction based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for other deposit account related fees is primarily received immediately through a direct charge to customers’ accounts.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or stockholders’ equity.

Subsequent Events

In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the consolidated financial statements were issued.

Impact of Recently Adopted Accounting Standards

On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with an expected loss methodology, commonly referred to as the current expected credit losses (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and debt securities held-to-maturity. It also applies to off-balance sheet credit exposures not accounted for as insurance, such as loan commitments and letters of credit. In addition, ASC 326 made changes to the accounting for debt securities available-for-sale. One such change is to require credit losses be presented as an allowance rather than as a write-down on debt securities available-for-sale management does not intend to sell or believes that it is more likely than not they will be required to sell.

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after December 31, 2022 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $6.9 million as of January 1, 2023 for the cumulative effect of adopting ASC 326. The following table illustrates the impact of ASC 326 on the allowance for credit losses:

January 1, 2023
(dollars in thousands)Pre-ASC 326AdoptionImpact ofASC 326 AdoptionAs Reportedunder ASC 326
Assets:
Allowance for credit losses on loans
Commercial and industrial$3,279$(822)$2,457
Commercial real estate - owner occupied1,1935871,780
Commercial real estate - non-owner occupied6,7215017,222
Construction and land development4,2231,9696,192
Multi-family1,472851,557
One-to-four family residential1,7597972,556
Agricultural and farmland7961,5672,363
Municipal, consumer, and other5,8902,2998,189
Allowance for credit losses on loans$25,333$6,983$32,316
Liabilities:
Allowance for credit losses on unfunded commitments$—$2,899$2,899

The Company also adopted ASC 326 using the prospective transition approach for purchase credit deteriorated (“PCD”) financial assets that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC 310-30. In accordance with ASC 326, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2023, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $0.2 million to the allowance for credit losses. The remaining noncredit discount will be accreted into interest income at the effective interest rate as of January 1, 2023.

On January 1, 2024, the Company adopted ASU 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force). ASU 2023-02 permits an election to use the proportional amortization method to account for equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits, regardless of the tax credit program from which the income tax credits are received, provided that certain conditions are met. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense. The Company adopted ASU 2023-02 using the modified retrospective method. The Company recorded a $0.1 million increase to retained earnings and decrease to deferred tax liability, as well as a $7.2 million increase to other assets and other liabilities, as a result of the adoption.

On January 1, 2024, the Company adopted ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method. ASU 2022-01 replaces the current last-of-layer hedge accounting method with an expanded portfolio layer method that permits multiple hedged layers of a single closed portfolio. The scope of the portfolio layer method is also expanded to include non-prepayable financial assets. ASU 2022-01 also provides additional guidance on the accounting for and disclosure of hedge basis adjustments that are applicable to the portfolio layer method, and specifies how hedge basis adjustments should be considered when determining credit losses for the assets included in the closed portfolio. Amendments related to hedge basis adjustments which are included in this standard apply on a modified retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings on the initial application date. Amendments related to disclosure which are included in this standard may be applied on a prospective basis from the initial application date, or on a retrospective basis to each prior period presented after the date of adoption of the amendments in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The amendments in this update are effective for years beginning after December 15, 2023, including interim periods within those years. Early adoption is permitted. This standard did not have an impact on the Company’s consolidated results of operations or financial position.

On January 1, 2024, the Company adopted ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value and that contractual sale restrictions cannot be recognized and measured as a separate unit of account. The amendments in this update are effective for years beginning after December 15, 2023, including interim periods within those years. This standard did not have an impact on the Company’s consolidated results of operations or financial position.

On January 1, 2024, the Company adopted ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands disclosure requirements for significant segment expenses under Topic 280. The amendments require public entities to disclose significant expense categories for each reportable segment, other segment items, the title and position of the chief operating decision-maker, and interim disclosures of certain segment-related information previously required only on an annual basis. The amendments clarify that entities reporting single segments must disclose both the new and existing segment disclosures under Topic 280, and a public entity is permitted to disclose multiple measures of segment profit or loss if certain criteria are met. The amendments in this update are effective for years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 31, 2024. ASU 2023-07 must be applied on a retrospective basis. Early adoption is permitted. This standard did not have an impact on the Company’s consolidated results of operations or financial position.

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 expands income tax disclosure requirements. The amendments require annual disclosure of certain information relating to the rate reconciliation, income taxes paid by jurisdiction, income (loss) from continuing operations before income tax expense (benefit) disaggregated between domestic and foreign, income tax expense (benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments also eliminate certain requirements relating to unrecognized tax benefits and certain deferred tax disclosure relating to subsidiaries and corporate joint ventures. The amendments in this update are effective for years beginning after December 15, 2024. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. Early adoption is permitted. This standard is not expected to have a material impact on the Company’s consolidated results of operations or financial position.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 provides more decision-useful information about a public entity's expenses by requiring additional detail on expenses reported in income statements. Under the ASU, public entities will provide detailed disclosure in interim and annual periods of specified categories underlying certain expense captions. The ASU requires public entities to apply the amendments prospectively, with an option to use retrospective application. The amendments in this update are effective for years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. This standard is not expected to have a material impact on the Company's consolidated results of operations or financial position.

NOTE 2 –ACQUISITIONS

Town and Country Financial Corporation

On February 1, 2023, HBT Financial acquired 100% of the issued and outstanding common stock of Town and Country Financial Corporation (“Town and Country”), the holding company for Town and Country Bank, pursuant to an Agreement and Plan of Merger dated August 23, 2022. Under the Agreement and Plan of Merger, Town and Country merged with and into HBT Financial, with HBT Financial as the surviving entity, immediately followed by the merger of Town and Country Bank with and into Heartland Bank, with Heartland Bank as the surviving entity.

At the effective time of the merger, each share of Town and Country was converted into the right to receive, subject to the election and proration procedures as provided in the Merger Agreement, one of the following: (i)1.9010 shares of HBT Financial’s common stock, or (ii) $35.66 in cash, or (iii) a combination of cash and HBT Financial common stock. Total consideration consisted of 3,378,600 shares of HBT Financial’s common stock and $38.0 million in cash. In lieu of fractional shares, holders of Town and Country common stock received cash. Based upon the closing price of HBT Financial common stock of $21.12 on February 1, 2023, the aggregate transaction value was approximately $109.4 million.

This transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the date of acquisition. Fair values are subject to refinement for up toone year after the closing date of February 1, 2023. Measurement period adjustments of $0.1 million were recorded in the third quarter of 2023 as more information became available regarding Town and Country's tax assets and liabilities. Goodwill of $30.5 million was recorded in the acquisition, which reflects expected synergies from combining the operations of HBT Financial and Town and Country, and is nondeductible for tax purposes.

The acquisition of Town and Country further enhanced HBT Financial’s footprint in central Illinois, and expanded our footprint into metro-east St. Louis. Acquisition-related expenses recognized during the years ended December 31, 2023 and 2022 are summarized below. There wereno Town and Country acquisition-related expenses recognized during 2024.

Year Ended
(dollars in thousands)December 31, 2023December 31, 2022
PROVISION FOR CREDIT LOSSES$5,924$—
NONINTEREST EXPENSE
Salaries3,584—
Furniture and equipment39—
Data processing2,031304
Marketing and customer relations24—
Loan collection and servicing125—
Legal fees and other noninterest expense1,964788
Total noninterest expense7,7671,092
Total Town and Country acquisition-related expenses$13,691$1,092

The fair value of the assets acquired and liabilities assumed from Town and Country on the acquisition date of February 1, 2023 were as follows (dollars in thousands):

Fair Value
Assets acquired:
Cash and cash equivalents$23,542
Interest-bearing time deposits with banks249
Debt securities167,869
Equity securities301
Restricted stock2,822
Loans held for sale1,612
Loans, before allowance for credit losses635,376
Allowance for credit losses(1,247)
Loans, net of allowance for credit losses634,129
Bank owned life insurance15,782
Bank premises and equipment14,828
Foreclosed assets271
Intangible assets22,282
Mortgage servicing rights10,469
Investments in unconsolidated subsidiaries449
Accrued interest receivable3,113
Other assets8,940
Total assets acquired906,658
Liabilities assumed:
Deposits720,417
FHLB advances86,439
Junior subordinated debentures14,949
Other liabilities5,999
Total liabilities assumed827,804
Net assets acquired$78,854
Consideration paid:
Cash$37,996
Common stock71,356
Total consideration paid$109,352
Goodwill$30,498

Of the loans acquired, there were $89.8 million which exhibited more-than-insignificant credit deterioration on the acquisition date. The following table provides a summary of these PCD loans at acquisition (dollars in thousands):

Unpaid principal balance$89,822
Allowance for credit losses at acquisition(1,247)
Non-credit discount(2,218)
Purchase price$86,357

Additionally, subsequent to the Town and Country acquisition, HBT Financial recognized an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded commitments of $0.7 million through an increase to the provision for credit losses.

The following table provides the pro forma information for the results of operations for the years ended December 31, 2023 and 2022 as if the acquisition of Town and Country had occurred on January 1, 2022. The pro forma results combine the historical results of Town and Country into HBT Financial’s consolidated statements of income, including the impact of certain acquisition accounting adjustments, which include loan discount accretion, intangible assets amortization, deposit premium amortization, and borrowing premium amortization. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2022. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, provision for credit losses, expense efficiencies or asset dispositions. The acquisition-related expenses that have been recognized are included in net income in the following table.

Pro Forma
Year Ended December 31,
(dollars in thousands, except per share data)20232022
Total revenues (net interest income and noninterest income)$230,171$226,229
Net income66,05668,417
Earnings per share - basic2.072.12
Earnings per share - diluted2.062.12

NOTE 3 –SECURITIES

Debt Securities

The amortized cost and fair values of debt securities, with gross unrealized gains and losses and allowance for credit losses, are as follows:

(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Available-for-sale:
U.S. Treasury$119,690$—$(8,545)$—$111,145
U.S. government agency55,742—(2,544)—53,198
Municipal150,163—(19,484)—130,679
Mortgage-backed:
Agency residential241,342253(14,227)—227,368
Agency commercial128,8233(12,145)—116,681
Corporate61,732156(2,910)—58,978
Total available-for-sale$757,492$412$(59,855)$—$698,049
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair ValueAllowance for Credit Losses
Held-to-maturity:
U.S. government agency$88,472$—$(8,819)$79,653$—
Municipal35,86248(371)35,539—
Mortgage-backed:
Agency residential85,643—(5,796)79,847—
Agency commercial289,881—(39,734)250,147—
Total held-to-maturity$499,858$48$(54,720)$445,186$—
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Available-for-sale:
U.S. Treasury$159,715$—$(11,093)$—$148,622
U.S. government agency55,359—(3,262)—52,097
Municipal229,03026(23,499)—205,557
Mortgage-backed:
Agency residential188,64161(14,718)—173,984
Agency commercial141,2143(14,205)—127,012
Corporate57,6659(5,485)—52,189
Total available-for-sale$831,624$99$(72,262)$—$759,461
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair ValueAllowance for Credit Losses
Held-to-maturity:
U.S. government agency$88,448$—$(8,292)$80,156$—
Municipal38,442394(163)38,673—
Mortgage-backed:
Agency residential95,828—(5,569)90,259—
Agency commercial298,721—(41,313)257,408—
Total held-to-maturity$521,439$394$(55,337)$466,496$—

On March 31, 2022, the Company transferred certain debt securities from the available-for-sale category to the held-to-maturity category in order to better reflect the revised intentions of the Company due to possible market value volatility, resulting from a potential rise in interest rates. The following is a summary of the amortized cost and fair value of securities transferred to the held-to-maturity category:

March 31, 2022
(dollars in thousands)AmortizedCostFair Value
U.S. government agency$78,841$71,048
Mortgage-backed:
Agency residential8,1757,651
Agency commercial27,83425,432
Total$114,850$104,131

The debt securities were transferred between categories at fair value, with the transfer date fair value becoming the new amortized cost for each security transferred. The unrealized gain (loss), net of tax, at the date of transfer remains a component of accumulated other comprehensive income (loss), but will be amortized over the remaining life of the debt securities as an adjustment of yield in a manner consistent with amortization of any premium or discount. As a result, the amortization of an unrealized gain (loss) reported in accumulated other comprehensive income (loss) will offset or mitigate the effect on interest income of the amortization of the premium or discount for that held-to-maturity debt security.

As of December 31, 2024 and 2023, the Bank had debt securities with a carrying value of $468.8 million and $419.4 million, respectively, which were pledged to secure public deposits, securities sold under agreements to repurchase, available borrowing capacity, and for other purposes required or permitted by law.

The amortized cost and fair value of debt securities by contractual maturity, as of December 31, 2024, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-SaleHeld-to-Maturity
(dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due in 1 year or less$45,843$45,201$7,084$7,063
Due after 1 year through 5 years178,269165,83052,35049,614
Due after 5 years through 10 years145,184127,69062,64556,321
Due after 10 years18,03115,2792,2552,194
Mortgage-backed:
Agency residential241,342227,36885,64379,847
Agency commercial128,823116,681289,881250,147
Total$757,492$698,049$499,858$445,186

The following table presents gross unrealized losses and fair value of debt securities available-for-sale that do not have an associated allowance for credit losses as of December 31, 2024 and December 31, 2023, aggregated by category and length of time that individual debt securities have been in a continuous unrealized loss position:

Investments in a Continuous Unrealized Loss Position
Less than 12 Months12 Months or MoreTotal
(dollars in thousands)Unrealized LossFair ValueUnrealized LossFair ValueUnrealized LossFair Value
Available-for-sale:
U.S. Treasury$—$—$(8,545)$111,145$(8,545)$111,145
U.S. government agency(141)7,594(2,403)45,604(2,544)53,198
Municipal(8)2,634(19,476)127,776(19,484)130,410
Mortgage-backed:
Agency residential(2,041)81,055(12,186)129,178(14,227)210,233
Agency commercial(125)3,327(12,020)112,118(12,145)115,445
Corporate(4)1,996(2,906)43,064(2,910)45,060
Total available-for-sale$(2,319)$96,606$(57,536)$568,885$(59,855)$665,491
Investments in a Continuous Unrealized Loss Position
Less than 12 Months12 Months or MoreTotal
(dollars in thousands)Unrealized LossFair ValueUnrealized LossFair ValueUnrealized LossFair Value
Available-for-sale:
U.S. Treasury$—$—$(11,093)$148,622$(11,093)$148,622
U.S. government agency(2)168(3,260)51,910(3,262)52,078
Municipal(26)4,749(23,473)194,287(23,499)199,036
Mortgage-backed:
Agency residential(163)9,354(14,555)156,785(14,718)166,139
Agency commercial(26)3,016(14,179)123,404(14,205)126,420
Corporate(414)4,361(5,071)45,826(5,485)50,187
Total available-for-sale$(631)$21,648$(71,631)$720,834$(72,262)$742,482

As of December 31, 2024, there were 615 debt securities in an unrealized loss position for a period of twelve months or more, and 91 debt securities in an unrealized loss position for a period of less than twelve months.

U.S. Treasury, U.S. government agency, and agency mortgage-backed securities are considered to have no risk of credit loss as they are either explicitly or implicitly guaranteed by the U.S. government. The changes in fair value in these portfolios are considered to be primarily driven by changes in market interest rates and other non-credit risks, such as prepayment and liquidity risks.

Municipal securities include general obligation bonds which have a very low historical default rate due to issuers generally having taxing authority to service the debt and represent approximately 72% of the total fair value of our municipal securities portfolio as of December 31, 2024. The remainder of the municipal securities are also of high credit quality with ratings of Aa3/AA- or better. The Company evaluates credit risk through monitoring credit ratings and reviews of available financial data. The changes in fair value in these portfolios are considered to be primarily driven by changes in market interest rates and other non-credit risks, such as call and liquidity risks. The estimated allowance for credit losses for the municipal debt securities held-to-maturity was deemed insignificant.

Corporate securities include investment grade corporate and bank subordinated debt securities. The Company evaluates credit risk through monitoring credit ratings, reviews of available issuer financial data, and sector trends. The changes in fair value in corporate securities were considered to be primarily driven by changes in market interest rates and other non-credit risks, such as call and liquidity risks.

As of December 31, 2024, the Company did not intend to sell the debt securities that are in an unrealized loss position, and it was more likely than not that the Company would recover the amortized cost prior to being required to sell the debt securities.

Accrued interest on debt securities is excluded from the estimate of credit losses and totaled $5.1 million and $6.0 million as of December 31, 2024 and 2023, respectively.

Sales of debt securities were as follows during the year ended December 31:

Year Ended December 31,
(dollars in thousands)202420232022
Proceeds from sales$69,174$185,280$—
Gross realized gains———
Gross realized losses(3,697)(1,820)—

Equity Securities

Equity securities with readily determinable fair values are measured at fair value with changes in fair value recognized in unrealized gains (losses) on equity securities on the consolidated statements of income. The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for identical or similar securities of the same issuer.

The initial cost and carrying values of equity securities, with cumulative net unrealized gains and losses were as follows:

(dollars in thousands)ReadilyDeterminableFair ValueNo ReadilyDeterminableFair Value
Initial cost$3,124$2,998
Cumulative net unrealized gains (losses)191(369)
Carrying value$3,315$2,629
(dollars in thousands)ReadilyDeterminableFair ValueNo ReadilyDeterminableFair Value
Initial cost$3,143$2,840
Cumulative net unrealized gains (losses)217(335)
Carrying value$3,360$2,505

As of December 31, 2024 and December 31, 2023, the cumulative net unrealized losses on equity securities with no readily determinable fair value reflect impairments of $0.2 million and downward adjustments based on observable price changes of an identical investment of $0.2 million. There have beenno upward adjustments based on observable price changes to equity securities with no readily determinable fair value.

Unrealized gains (losses) on equity securities were as follows during the years ended December 31, 2024 and 2023:

Year Ended December 31,
(dollars in thousands) · 2024 · 2023 · 2022
Readily determinable fair value$(25)$330$(414)
No readily determinable fair value(34)(170)—
Unrealized gains (losses) on equity securities$(59)$160$(414)

NOTE 4 –LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES

Major categories of loans are summarized as follows:

(dollars in thousands)December 31, 2024December 31, 2023
Commercial and industrial$428,389$427,800
Commercial real estate - owner occupied322,316295,842
Commercial real estate - non-owner occupied899,565880,681
Construction and land development374,657363,983
Multi-family431,524417,923
One-to-four family residential463,968491,508
Agricultural and farmland293,375287,294
Municipal, consumer, and other252,352239,386
Loans, before allowance for credit losses3,466,1463,404,417
Allowance for credit losses(42,044)(40,048)
Loans, net of allowance for credit losses$3,424,102$3,364,369

Allowance for Credit Losses

Management estimates the allowance for credit losses using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The discounted cash flow method is used to estimate expected credit losses for all loan categories, except for consumer loans where the weighted average remaining maturity method is utilized.

At December 31, 2024, the economic forecast used by management anticipates a mild economic slowdown, but not a recession, over the next 4 quarters considered in the forecast period, with the unemployment rate remaining stable and GDP growth slowing slightly and then increasing. After the forecast period, the Company reverts to long-term averages over a 4-quarter reversion period. Additionally, management has made qualitative adjustments to the loss estimates to reflect other factors that influence credit losses.

The following tables detail activity in the allowance for credit losses:

(dollars in thousands)Commercial and IndustrialCommercial Real Estate OwnerOccupiedCommercialReal EstateNon-ownerOccupiedConstructionand LandDevelopmentMulti-FamilyOne-to-fourFamilyResidentialAgriculturalandFarmlandMunicipal,Consumer,andOtherTotal
Balance, December 31, 2021$2,440$1,840$8,145$4,914$1,263$1,311$845$3,178$23,936
Provision for loan losses88(1,653)(1,707)(692)209146(49)2,952(706)
Charge-offs(23)(25)———(67)—(569)(684)
Recoveries7741,0312831—369—3292,787
Balance, December 31, 20223,2791,1936,7214,2231,4721,7597965,89025,333
Adoption of ASC 326(822)5875011,969857971,5672,2996,983
PCD allowance established in acquisition6912723924068492571,247
Provision for credit losses2,823352187(487)1,9312,004(1,399)1,2546,665
Charge-offs(428)(5)(202)——(34)—(690)(1,359)
Recoveries59182685328118663081,179
Balance, December 31, 20234,9802,2727,7145,9983,8375,2049759,06840,048
Provision for credit losses1,6778253,407(1,699)682(1,438)246543,754
Charge-offs(1,448)(6)——(188)(298)(62)(1,282)(3,284)
Recoveries148165863—440113221,526
Balance, December 31, 2024$5,357$3,107$11,707$4,302$4,331$3,908$1,170$8,162$42,044

Gross charge-offs, further sorted by origination year, were as follows during the year ended December 31, 2024 and 2023.

Gross Charge-Offs for the Year Ended December 31, 2024
Term Loans by Origination Year · RevolvingLoans · RevolvingLoansConverted to Term · Total
(dollars in thousands) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior
Commercial and industrial$—$1,264$75$—$—$11$98$—$1,448
Commercial real estate - owner occupied6———————6
Commercial real estate - non-owner occupied—————————
Construction and land development—————————
Multi-family———188————188
One-to-four family residential—1815418288—298
Agricultural and farmland——44———18—62
Municipal, consumer, and other4156311——529264—1,282
Total$421$1,328$138$203$4$722$468$—$3,284
Gross Charge-Offs for the Year Ended December 31, 2023
Term Loans by Origination Year · RevolvingLoans · RevolvingLoansConverted to Term · Total
(dollars in thousands)20232022202120202019Prior
Commercial and industrial$—$—$—$—$—$—$428$—$428
Commercial real estate - owner occupied—5——————5
Commercial real estate - non-owner occupied————31—171—202
Construction and land development—————————
Multi-family—————————
One-to-four family residential————133——34
Agricultural and farmland—————————
Municipal, consumer, and other30910013171032209—690
Total$309$105$13$17$42$65$808$—$1,359

The following tables present loans and the related allowance for credit losses by category:

(dollars in thousands)Commercial and IndustrialCommercial Real Estate Owner OccupiedCommercialReal EstateNon-ownerOccupiedConstructionand LandDevelopmentMulti-FamilyOne-to-fourFamilyResidentialAgriculturalandFarmlandMunicipal,Consumer,andOtherTotal
Loan balances:
Collectively evaluated for impairment$427,737$322,159$884,832$374,408$431,432$459,790$293,240$241,765$3,435,363
Individually evaluated for impairment65215714,733249924,17813510,58730,783
Total$428,389$322,316$899,565$374,657$431,524$463,968$293,375$252,352$3,466,146
Allowance for credit losses:
Collectively evaluated for impairment$5,344$3,107$11,201$4,269$4,239$3,747$1,170$5,901$38,978
Individually evaluated for impairment13—5063392161—2,2613,066
Total$5,357$3,107$11,707$4,302$4,331$3,908$1,170$8,162$42,044
(dollars in thousands)Commercial and IndustrialCommercial Real Estate Owner OccupiedCommercialReal EstateNon-ownerOccupiedConstructionand LandDevelopmentMulti-FamilyOne-to-fourFamilyResidentialAgriculturalandFarmlandMunicipal,Consumer,andOtherTotal
Loan balances:
Collectively evaluated for impairment$427,528$295,672$865,394$363,767$417,608$486,049$287,150$224,345$3,367,513
Individually evaluated for impairment27217015,2872163155,45914415,04136,904
Total$427,800$295,842$880,681$363,983$417,923$491,508$287,294$239,386$3,404,417
Allowance for credit losses:
Collectively evaluated for impairment$4,960$2,272$6,693$5,998$3,837$4,957$975$6,137$35,829
Individually evaluated for impairment20—1,021——247—2,9314,219
Total$4,980$2,272$7,714$5,998$3,837$5,204$975$9,068$40,048

The following tables present collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans:

Amortized Cost · Allowancefor CreditLosses
Primary Collateral Type
(dollars in thousands) · Real Estate · Vehicles · Other · Total
Commercial and industrial$—$627$25$652$13
Commercial real estate - owner occupied157——157—
Commercial real estate - non-owner occupied14,733——14,733506
Construction and land development249——24933
Multi-family92——9292
One-to-four family residential4,178——4,178161
Agricultural and farmland——135135—
Municipal, consumer, and other10,56951310,5872,261
Total$29,978$632$173$30,783$3,066
Amortized Cost · Allowancefor CreditLosses
Primary Collateral Type
(dollars in thousands)Real EstateVehiclesOtherTotal
Commercial and industrial$—$37$235$272$20
Commercial real estate - owner occupied170——170—
Commercial real estate - non-owner occupied15,287——15,2871,021
Construction and land development216——216—
Multi-family315——315—
One-to-four family residential5,459——5,459247
Agricultural and farmland144——144—
Municipal, consumer, and other14,978392415,0412,931
Total$36,569$76$259$36,904$4,219

Accrued interest on loans is excluded from theestimate of credit losses and totaled $19.6 million and $18.4 million as of December 31, 2024 and 2023, respectively.

Pre-ASC 326 Adoption Impaired Loan Disclosures

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans for the year ended December 31, 2022:

(dollars in thousands)AverageRecordedInvestmentInterestIncomeRecognized
With an allowance recorded:
Commercial and industrial$204$18
Commercial real estate - owner occupied97063
Commercial real estate - non-owner occupied10,943740
Construction and land development——
Multi-family——
One-to-four family residential38416
Agricultural and farmland——
Municipal, consumer, and other6,259236
Total$18,760$1,073
With no related allowance:
Commercial and industrial$9,568$453
Commercial real estate - owner occupied8,619525
Commercial real estate - non-owner occupied12,6361,278
Construction and land development1,505106
Multi-family——
One-to-four family residential6,238352
Agricultural and farmland22813
Municipal, consumer, and other3,361148
Total$42,155$2,875
Total loans individually evaluated for impairment:
Commercial and industrial$9,772$471
Commercial real estate - owner occupied9,589588
Commercial real estate - non-owner occupied23,5792,018
Construction and land development1,505106
Multi-family——
One-to-four family residential6,622368
Agricultural and farmland22813
Municipal, consumer, and other9,620384
Total$60,915$3,948

Changes in the accretable yield for loans acquired with deteriorated credit quality were as follows during the year ended December 31, 2022:

(dollars in thousands)2022
Beginning balance$413
Reclassification from non-accretable difference548
Accretion income(231)
Ending balance$730

Past Due and Nonaccrual Status

Past due status is based on the contractual terms of the loan. Typically, loans are placed on nonaccrual when they reach 90 days past due, or when, in management’s opinion, there is reasonable doubt regarding the collection of the amounts due through the normal means of the borrower. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six months of payment performance and we must believe that all remaining principal and interest is fully collectible, before the loan is eligible to return to accrual status.

The following tables present loans by category based on current payment and accrual status:

Accruing Interest
(dollars in thousands)Current30 - 89 DaysPast Due90+ DaysPast DueNonaccrualTotalLoans
Commercial and industrial$425,859$1,878$—$652$428,389
Commercial real estate - owner occupied321,805354—157322,316
Commercial real estate - non-owner occupied897,445299—1,821899,565
Construction and land development373,933475—249374,657
Multi-family431,432——92431,524
One-to-four family residential459,069721—4,178463,968
Agricultural and farmland293,2319—135293,375
Municipal, consumer, and other251,7981824368252,352
Total$3,454,572$3,918$4$7,652$3,466,146
Accruing Interest
(dollars in thousands)Current30 - 89 DaysPast Due90+ DaysPast DueNonaccrualTotalLoans
Commercial and industrial$427,300$228$—$272$427,800
Commercial real estate - owner occupied295,672——170295,842
Commercial real estate - non-owner occupied878,591255—1,835880,681
Construction and land development363,73532—216363,983
Multi-family417,59711—315417,923
One-to-four family residential484,9691,735—4,804491,508
Agricultural and farmland286,820330—144287,294
Municipal, consumer, and other239,0332523764239,386
Total$3,393,717$2,843$37$7,820$3,404,417

The following tables present nonaccrual loans with and without a related allowance for credit losses:

(dollars in thousands)NonaccrualWithAllowance forCredit LossesNonaccrualWith NoAllowance forCredit LossesTotalNonaccrual
Commercial and industrial$185$467$652
Commercial real estate - owner occupied—157157
Commercial real estate - non-owner occupied—1,8211,821
Construction and land development21633249
Multi-family92—92
One-to-four family residential6543,5244,178
Agricultural and farmland—135135
Municipal, consumer, and other—368368
Total$1,147$6,505$7,652
(dollars in thousands)NonaccrualWithAllowance forCredit LossesNonaccrualWith NoAllowance forCredit LossesTotalNonaccrual
Commercial and industrial$120$152$272
Commercial real estate - owner occupied—170170
Commercial real estate - non-owner occupied1881,6471,835
Construction and land development216—216
Multi-family—315315
One-to-four family residential144,7904,804
Agricultural and farmland—144144
Municipal, consumer, and other—6464
Total$538$7,282$7,820

Credit Quality Indicators

In June 2024, the Company updated its risk rating categories to add a special mention category to provide another level of granularity in distinguishing risk levels of loans. As of June 30, 2024, $19.5 million of the special mention loans would have been considered pass-watch and $10.6 million would have been considered substandard under the previous risk rating categories.

The Company assigns a risk rating to all loans and periodically performs detailed internal reviews of all loans that are part of relationships with over $750 thousand in total exposure to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to review by the Company’s regulators, external loan review, and internal loan review. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the fair values of collateral securing the loans. Risk ratings are reviewed annually, at a minimum, and on an as needed basis depending on the specific circumstances of the loan. These credit quality indicators are used to assign a risk rating to each individual loan. Risk ratings are grouped into the following major categories:

Pass – a pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

Pass-Watch – a pass-watch loan is still considered a "pass" credit and is not a classified or criticized asset, but is a reflection of a borrower who exhibits credit weaknesses or downward trends warranting close attention and increased monitoring. These potential weaknesses may result in deterioration of the repayment prospects for the loan. No loss of principal or interest is expected, and the borrower does not pose sufficient risk to warrant a special mention, substandard, or doubtful classification.

Special Mention – a special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the assets or in the institution's credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard– a substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized as probable that the borrower will not pay principal and interest in accordance with the contractual terms.

Doubtful – a doubtful loan has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. There wereno loans classified as doubtful as of December 31, 2024 and December 31, 2023.

The following tables present loans by category based on their assigned risk ratings determined by management:

(dollars in thousands)PassPass-WatchSpecial MentionSubstandardTotal
Commercial and industrial$404,779$16,429$1,957$5,224$428,389
Commercial real estate - owner occupied297,15014,9692,7137,484322,316
Commercial real estate - non-owner occupied843,48721,594—34,484899,565
Construction and land development351,6571,37620,847777374,657
Multi-family411,8423,85515,73592431,524
One-to-four family residential448,8696,6417107,748463,968
Agricultural and farmland269,92618,1545214,774293,375
Municipal, consumer, and other236,6869294,10710,630252,352
Total$3,264,396$83,947$46,590$71,213$3,466,146
(dollars in thousands)PassPass-WatchSubstandardTotal
Commercial and industrial$419,494$7,128$1,178$427,800
Commercial real estate - owner occupied275,64914,0726,121295,842
Commercial real estate - non-owner occupied822,01233,28325,386880,681
Construction and land development351,08712,604292363,983
Multi-family397,95119,656316417,923
One-to-four family residential472,3556,67112,482491,508
Agricultural and farmland280,8673,0713,356287,294
Municipal, consumer, and other222,4741,72115,191239,386
Total$3,241,889$98,206$64,322$3,404,417

Risk ratings of loans, further sorted by origination year, are as follows as of December 31, 2024:

(dollars in thousands) · Term Loans by Origination Year · RevolvingLoans · RevolvingLoansConvertedto Term · Total
2024 · 2023 · 2022 · 2021 · 2020 · Prior
Commercial and industrial
Pass$46,635$43,007$44,701$11,617$17,913$41,397$197,516$1,993$404,779
Pass-Watch4751,3101861,121—1,77510,61394916,429
Special Mention—281272173——1,231—1,957
Substandard—1,9131,016721——9396355,224
Total$47,110$46,511$46,175$13,632$17,913$43,172$210,299$3,577$428,389
Commercial real estate - owner occupied
Pass$63,546$23,607$56,509$48,867$39,679$44,108$19,766$1,068$297,150
Pass-Watch6,4783953,6982,1115421,374371—14,969
Special Mention1,877——150——686—2,713
Substandard8197005063,7071,241511——7,484
Total$72,720$24,702$60,713$54,835$41,462$45,993$20,823$1,068$322,316
Commercial real estate - non-owner occupied
Pass$92,125$108,688$245,168$222,479$84,054$65,935$23,425$1,613$843,487
Pass-Watch3,1734216,6564,0312,4424,871——21,594
Special Mention—————————
Substandard23,2459,191———2,048——34,484
Total$118,543$118,300$251,824$226,510$86,496$72,854$23,425$1,613$899,565
Construction and land development
Pass$181,274$73,773$65,045$21,542$590$693$8,228$512$351,657
Pass-Watch—————186976611,376
Special Mention——8,75012,097————20,847
Substandard475—216——86——777
Total$181,749$73,773$74,011$33,639$590$797$8,925$1,173$374,657
Multi-family
Pass$46,969$80,450$88,823$101,284$50,652$40,839$2,375$450$411,842
Pass-Watch2,791—567——492—53,855
Special Mention6,936———8,799———15,735
Substandard92———————92
Total$56,788$80,450$89,390$101,284$59,451$41,331$2,375$455$431,524
One-to-four family residential
Pass$44,914$87,184$79,834$71,466$57,258$43,455$59,446$5,312$448,869
Pass-Watch1,1261,2719362424052,2521342756,641
Special Mention———592118———710
Substandard2815228614733824,824163897,748
Total$46,321$88,977$81,631$72,773$58,163$50,531$59,596$5,976$463,968
Agricultural and farmland
Pass$42,272$35,593$32,146$28,714$27,865$7,656$94,977$703$269,926
Pass-Watch1002,6711,4241,40350886110,63355418,154
Special Mention13487————300—521
Substandard3325149493,183—3193864,774
Total$42,838$38,402$34,064$30,126$31,556$8,517$106,229$1,643$293,375
(dollars in thousands) · Term Loans by Origination Year · RevolvingLoans · RevolvingLoansConvertedto Term · Total
2024 · 2023 · 2022 · 2021 · 2020 · Prior
Municipal, consumer, and other
Pass$77,779$37,678$14,475$23,204$12,479$37,460$33,611$—$236,686
Pass-Watch10350612—7571—929
Special Mention—————4,107——4,107
Substandard21533——10,5701—10,630
Total$77,903$37,733$14,514$23,216$12,479$52,894$33,613$—$252,352
Total by risk rating
Pass$595,514$489,980$626,701$529,173$290,490$281,543$439,344$11,651$3,264,396
Pass-Watch14,2466,11813,4738,9203,89712,40022,4492,44483,947
Special Mention8,9473689,02213,0128,9174,1072,217—46,590
Substandard25,26512,3823,1264,9104,80618,0391,2751,41071,213
Total$643,972$508,848$652,322$556,015$308,110$316,089$465,285$15,505$3,466,146

Risk ratings of loans, further sorted by origination year, are as follows as of December 31, 2023:

(dollars in thousands) · Term Loans by Origination Year · RevolvingLoans · RevolvingLoansConvertedto Term · Total
2023 · 2022 · 2021 · 2020 · 2019 · Prior
Commercial and industrial
Pass$90,931$58,364$19,283$26,816$5,269$29,550$187,579$1,702$419,494
Pass-Watch2,0251,3408921447534719565477,128
Substandard1117332760——3232841,178
Total$93,067$59,777$20,502$27,020$6,022$30,021$188,858$2,533$427,800
Commercial real estate - owner occupied
Pass$27,516$64,229$55,376$53,634$32,469$28,876$13,549$—$275,649
Pass-Watch4,0619435,2101,4741,573811——14,072
Substandard2,734861,550641641,523——6,121
Total$34,311$65,258$62,136$55,172$34,206$31,210$13,549$—$295,842
Commercial real estate - non-owner occupied
Pass$121,536$240,323$237,953$88,894$82,094$39,228$10,274$1,710$822,012
Pass-Watch8106,8937,0133534,23015413,58524533,283
Substandard13,376124286—2,4109,190——25,386
Total$135,722$247,340$245,252$89,247$88,734$48,572$23,859$1,955$880,681
Construction and land development
Pass$153,499$119,005$56,954$5,596$2,662$796$12,050$525$351,087
Pass-Watch15310,750————1631,53812,604
Substandard—216———76——292
Total$153,652$129,971$56,954$5,596$2,662$872$12,213$2,063$363,983
Multi-family
Pass$83,898$81,507$115,402$53,126$34,053$23,570$5,904$491$397,951
Pass-Watch3,1117,197—8,82151468—819,656
Substandard——316—————316
Total$87,009$88,704$115,718$61,947$34,104$24,038$5,904$499$417,923
One-to-four family residential
Pass$105,337$91,636$82,289$64,094$21,986$44,241$57,248$5,524$472,355
Pass-Watch2,3822869404862121,8042033586,671
Substandard1,5071,5276236461,0374,166642,91212,482
Total$109,226$93,449$83,852$65,226$23,235$50,211$57,515$8,794$491,508
Agricultural and farmland
Pass$52,766$37,600$36,604$33,960$8,910$7,756$100,486$2,785$280,867
Pass-Watch95336142530717191723403,071
Substandard——133,199—144——3,356
Total$53,719$37,961$37,042$37,189$8,981$8,619$100,658$3,125$287,294
Municipal, consumer, and other
Pass$43,575$57,404$27,904$14,342$1,016$42,499$35,734$—$222,474
Pass-Watch9613——1,693——1,721
Substandard5110326815,0128115,191
Total$43,635$57,513$27,919$14,348$1,024$59,204$35,742$1$239,386
Total by risk rating
Pass$679,058$750,068$631,765$340,462$188,459$216,516$422,824$12,737$3,241,889
Pass-Watch13,50427,77614,49311,3086,8906,12015,0793,03698,206
Substandard17,7792,1293,1173,9753,61930,1113953,19764,322
Total$710,341$779,973$649,375$355,745$198,968$252,747$438,298$18,970$3,404,417

Modifications

The Company modifiedone commercial and industrial loan to a borrower experiencing financial difficulty during the year ended December 31, 2024. The modification included an interest rate reduction and a term extension. As of December 31, 2024, the book balance of the modified loan was $0.5 million, and the loan was current and performing in accordance with the modified terms. There wereno loan modifications to borrowers experiencing financial difficulty during the year ended December 31, 2023.

NOTE 5 –LOAN SERVICING

Mortgage loans serviced for others, which are not included in the accompanying consolidated balance sheets, amounted to $1.55 billion and $1.66 billion as of December 31, 2024 and 2023, respectively. Activity in mortgage servicing rights was as follows:

Year Ended December 31,
(dollars in thousands)202420232022
Beginning balance$19,001$10,147$7,994
Acquired—10,469—
Capitalized servicing rights726726530
Fair value adjustments attributable to payments and principal reductions(2,083)(2,110)(1,343)
Fair value adjustments attributable to changes in valuation inputs and assumptions1,183(231)2,966
Ending balance$18,827$19,001$10,147

NOTE 6 -BANK PREMISES AND EQUIPMENT

Bank premises and equipment are stated at cost less accumulated depreciation as follows:

(dollars in thousands)December 31, 2024December 31, 2023
Land, buildings, and improvements$98,426$93,955
Furniture, fixtures, and equipment26,27026,205
Total bank premises and equipment124,696120,160
Less accumulated depreciation57,93855,010
Total bank premises and equipment, net$66,758$65,150

Depreciation expense by category is as follows:

Year Ended December 31,
(dollars in thousands)202420232022
Buildings and improvements$1,990$1,879$1,623
Furniture, fixtures, and equipment9541,2291,420
Total depreciation expense$2,944$3,108$3,043

NOTE 7 –FORECLOSED ASSETS

Foreclosed assets activity was as follows:

Year Ended December 31,
(dollars in thousands)202420232022
Beginning balance$852$3,030$3,278
Acquired—271—
Transfers from loans8891,143541
Proceeds from sales(1,396)(4,093)(475)
Net gain on sales112764118
Direct write-downs(90)(263)(432)
Ending balance$367$852$3,030

Gains (losses) on foreclosed assets included the following:

Year Ended December 31,
(dollars in thousands)202420232022
Direct write-downs$(90)$(263)$(432)
Net gain on sales112764118
Gains (losses) on foreclosed assets$22$501$(314)

As of December 31, 2024 and 2023, the carrying value of foreclosed one-to-four family residential real estate properties held was $0.3 million and $0.1 million, respectively. As of December 31, 2024, there were 19 one-to-four family residential real estate loans in the process of foreclosure totaling $1.8 million. As of December 31, 2023, there were 16 one-to-four family residential real estate loans in the process of foreclosure totaling $1.2 million.

NOTE 8 -GOODWILL AND OTHER INTANGIBLE ASSETS

The Company didnot record additions to goodwill for the years ended December 31, 2024 and 2022. During the year ended December 31, 2023, the Company recorded goodwill of $30.5 million related to the acquisition of Town and Country.

The following table summarizes the changes in the Company's intangible assets:

Year Ended December 31,
202420232022
(dollars in thousands)Core DepositIntangibleCustomer Relationship IntangibleCore DepositIntangibleCustomer Relationship IntangibleCore DepositIntangibleCustomer Relationship Intangible
Beginning balance$19,774$908$1,070$—$1,943$—
Additions——21,2821,000——
Amortization(2,739)(100)(2,578)(92)(873)—
Ending balance$17,035$808$19,774$908$1,070$—
Accumulated amortization$26,164$192$23,425$92$20,847$—

Amortization of intangible assets for the years subsequent to December 31, 2024 is expected to be as follows (dollars in thousands):

Year ended December 31,
2025$2,726
20262,411
20272,338
20282,255
20292,162
Thereafter5,951
Total$17,843

NOTE 9 –DEPOSITS

The Company’s deposits are summarized below:

(dollars in thousands)December 31, 2024December 31, 2023
Noninterest-bearing deposits$1,046,405$1,072,407
Interest-bearing deposits:
Interest-bearing demand1,099,0611,145,092
Money market820,825803,381
Savings566,533608,424
Time785,430627,253
Brokered—144,880
Total interest-bearing deposits3,271,8493,329,030
Total deposits$4,318,254$4,401,437

Reciprocal deposits included in interest-bearing demand deposits, money market deposits, and time deposits totaled $229.4 million and $236.8 million as of December 31, 2024 and 2023, respectively. The aggregate amounts of time deposits in denominations of $250 thousand or more amounted to $202.2 million and $130.2 million as of December 31, 2024 and 2023, respectively. The aggregate amounts of time deposits in denominations of $100 thousand or more amounted to $455.2 million and $342.8 million as of December 31, 2024 and 2023, respectively.

The components of interest expense on deposits were as follows:

Year Ended December 31,
(dollars in thousands)202420232022
Interest-bearing demand$5,499$3,130$607
Money market18,6377,352813
Savings1,6211,033208
Time28,18310,784883
Brokered2,1072,836—
Total interest expense on deposits$56,047$25,135$2,511

At December 31, 2024, the scheduled maturities of time deposits are as follows (dollars in thousands):

Year ended December 31,
2025$742,741
202629,443
20277,445
20283,582
20292,128
Thereafter91
Total$785,430

NOTE 10 -SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

All repurchase agreements are sweep instruments. The securities underlying the agreements as of December 31, 2024 and 2023 were under the Company’s control in safekeeping at third-party financial institutions, and included debt securities.

Information pertaining to securities sold under agreements to repurchase is as follows:

(dollars in thousands)December 31, 2024December 31, 2023
Balance at end of year$28,969$42,442
Weighted average rate as of end of year2.58%2.42%
Fair value of securities underlying the agreements$34,335$49,303
Carrying value of securities underlying the agreements$37,628$52,958

NOTE 11 -BORROWINGS

FHLB advances totaled $13.2 million with a weighted average interest rate of 0.54% as of December 31, 2024 and totaled $12.6 million with a weighted average interest rate of 0.55% as of December 31, 2023. The FHLB advances outstanding as of December 31, 2024 mature between 2025 and 2029.

Borrowings from the FHLB are secured by the FHLB stock held by the Company and pledged security in the form of qualifying loans. The loans pledged as of December 31, 2024 and 2023 totaled $1.91 billion and $1.20 billion, respectively. As of December 31, 2024 and 2023, loans pledged also served as collateral for credit exposure of $0.4 million associated with the Bank’s participation in the FHLB’s Mortgage Partnership Finance Program. As of December 31, 2024, loans pledged also served as collateral for a $70.0 million letter of credit for the benefit of uninsured public funds deposits.

The Bank also had available borrowings through the discount window of the Federal Reserve Bank of Chicago. Available borrowings are based on the collateral pledged. As of December 31, 2024 and 2023, debt securities with a carrying value of $108.0 million and $9.8 million, respectively, were pledged to secure available borrowings.

NOTE 12 -SUBORDINATED NOTES

On September 3, 2020, the Company issued $40.0 million of fixed-to-floating rate subordinated notes that mature on September 15, 2030. The subordinated notes, which are unsecured obligations of the Company, bear a fixed interest rate of 4.50% for the first five years after issuance and thereafter bear interest at a floating rate equal to three-month SOFR, as determined on the Floating Interest Determination Date, plus 4.37%. Interest is payable semi-annually during thefive year fixed rate period and quarterly during the subsequent five year floating rate period. The subordinated notes have an optional redemption in whole or in part on any interest payment date on or after September 15, 2025. If the subordinated notes are redeemed before they mature, the redemption price will be the principal amount plus any accrued but unpaid interest. The transaction resulted in debt issuance costs of $0.8 million which is being amortized over 10 years. As of December 31, 2024 and 2023,100% of the subordinated notes qualified as Tier 2 capital.

The face value and carrying value of the subordinated notes are summarized below:

(dollars in thousands)December 31, 2024December 31, 2023
Subordinated notes, at face value$40,000$40,000
Unamortized issuance costs(447)(526)
Subordinated notes, at carrying value$39,553$39,474

NOTE 13 –JUNIOR SUBORDINATED DEBENTURES ISSUED TO CAPITAL TRUSTS

Eight subsidiary business trusts of the Company have issued floating rate capital securities (“capital securities”) which are guaranteed by the Company.

The Company owns all of the outstanding stock of the subsidiary business trusts. The trusts used the proceeds from the issuance of their capital securities to buy floating rate junior subordinated deferrable interest debentures (“junior subordinated debentures”) issued by the Company. These junior subordinated debentures are the only assets of the trusts and the interest payments from the junior subordinated debentures finance the distributions paid on the capital securities. The junior subordinated debentures are unsecured, rank junior and subordinate in the right of payment to all senior debt of the Company, and have an optional redemption in whole or in part on any interest payment date.

In accordance with GAAP, the trusts are not consolidated in the Company’s financial statements.

The face values and carrying values of the junior subordinated debentures are summarized as follows:

Carrying Value
(dollars in thousands)Face ValueDecember 31, 2024December 31, 2023
Heartland Bancorp, Inc. Capital Trust B$10,310$10,310$10,310
Heartland Bancorp, Inc. Capital Trust C10,31010,31010,310
Heartland Bancorp, Inc. Capital Trust D5,1555,1555,155
FFBI Capital Trust I7,2177,2177,217
National Bancorp Statutory Trust I5,7734,9194,853
Town and Country Statutory Trust II4,1244,3744,401
Town and Country Statutory Trust III7,7327,5907,578
West Plains Investors Statutory Trust I3,0932,9742,965
Total$53,714$52,849$52,789

The interest rates on the junior subordinated debentures are variable, reset quarterly, and are equal to the three-month term SOFR, as determined on the SOFR Determination Date immediately preceding the Distribution Payment Date specific to each junior subordinated debenture, plus a fixed percentage.

The interest rates and maturities of the junior subordinated debentures are summarized as follows:

Interest Rate at
Variable Interest Rate · December 31,2024 · December 31,2023 · Maturity Date
Heartland Bancorp, Inc. Capital Trust BSOFR plus3.01%7.67%8.41%April 6, 2034
Heartland Bancorp, Inc. Capital Trust CSOFR plus1.796.157.18June 15, 2037
Heartland Bancorp, Inc. Capital Trust DSOFR plus1.615.977.00September 15, 2037
FFBI Capital Trust ISOFR plus3.067.728.46April 6, 2034
National Bancorp Statutory Trust ISOFR plus3.167.528.55December 15, 2037
Town and Country Statutory Trust IISOFR plus3.057.408.43March 17, 2034
Town and Country Statutory Trust IIISOFR plus1.946.307.33March 22, 2037
West Plains Investors Statutory Trust ISOFR plus1.716.077.10June 15, 2037

The distribution rate payable on the debentures is cumulative and payable quarterly in arrears. The Company has the right, subject to events of default, to defer payments of interest on the junior subordinated debentures at any time by extending the interest payment period for a period not exceeding 20 quarterly periods with respect to each deferral period, provided that no extension period may extend beyond the redemption or maturity date of the junior subordinated debentures. The capital securities are subject to mandatory redemption upon payment of the junior subordinated debentures and carry an interest rate identical to that of the related debenture. The junior subordinated debentures maturity dates may be shortened if certain conditions are met, or at any time within 90 days following the occurrence and continuation of certain changes in either tax treatment or the capital treatment of the junior subordinated debentures or the capital securities. If the junior subordinated debentures are redeemed before they mature, the redemption price will be the principal amount plus any accrued but unpaid interest. The Company has the right to terminate each Capital Trust and cause the junior subordinated debentures to be distributed to the holders of the capital securities in liquidation of such trusts.

Under current banking regulations, bank holding companies are allowed to include qualifying trust preferred securities in their Tier 1 Capital for regulatory capital purposes, subject to a 25% limitation to all core (Tier 1) capital elements, net of goodwill and other intangible assets less any associated deferred tax liability. As of December 31, 2024 and 2023,100% of the trust preferred securities qualified as Tier 1 capital under the final rule adopted in March 2005.

NOTE 14 –DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are negotiated contracts entered into by two issuing counterparties containing specific agreement terms, including the underlying instrument, amount, exercise price, and maturities. The derivatives accounting guidance requires that the Company recognize all derivative financial instruments as either assets or liabilities at fair value in the consolidated balance sheets. The Company may utilize interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company designated certain interest rate swap agreements as cash flow hedges on variable-rate borrowings. For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on interest rate swaps designated as cash flow hedging instruments, net of tax, is reported as a component of accumulated other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings.

The interest rate swap agreements designated as cash flow hedges were as follows:

December 31, 2024December 31, 2023
(dollars in thousands)NotionalAmountFairValueNotionalAmountFairValue
Fair value recorded in other assets$7,000$38$17,000$322

As of December 31, 2024, the interest rate swap agreement designated as a cash flow hedge matures in April 2025. The counterparty had cash pledged and held on deposit by the Company of $0.6 million as of December 31, 2023.

The effect of interest rate swap agreements designated as cash flow hedges on the consolidated statements of income was as follows:

Location of gross gain (loss) reclassifiedfrom accumulated othercomprehensive income (loss) to incomeAmounts of gross gain (loss)reclassified from accumulatedother comprehensive income (loss)
Year EndedDecember 31,
(dollars in thousands)202420232022
Designated as cash flow hedges:
Junior subordinated debentures interest expense$348$468$(126)

Interest Rate Swaps Not Designated as Hedging Instruments

The Company may offer interest rate swap agreements to its commercial borrowers in connection with their risk management needs. The Company manages the interest rate risk associated with these contracts by entering into an equal and offsetting derivative with a third-party financial institution. While these interest rate swap agreements generally work together as an economic interest rate hedge, the Company did not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.

The interest rate swap agreements not designated as hedging instruments were as follows:

December 31, 2024December 31, 2023
(dollars in thousands)NotionalAmountFairValueNotionalAmountFairValue
Fair value recorded in other assets:
Interest rate swaps with a commercial borrower counterparty$—$—$—$—
Interest rate swaps with a financial institution counterparty79,4165,51594,4976,227
Total fair value recorded in other assets$79,416$5,515$94,497$6,227
Fair value recorded in other liabilities:
Interest rate swaps with a commercial borrower counterparty$79,416$(5,515)$94,497$(6,227)
Interest rate swaps with a financial institution counterparty————
Total fair value recorded in other liabilities$79,416$(5,515)$94,497$(6,227)

As of December 31, 2024, the interest rate swap agreements not designated as hedging instruments had contractual maturities between 2027 and 2035.

The effect of interest rate contracts not designated as hedging instruments recognized in other noninterest income on the consolidated statements of income was as follows:

Year EndedDecember 31,
(dollars in thousands)202420232022
Not designated as hedging instruments:
Gross gains$10,781$11,198$16,002
Gross losses(10,781)(11,198)(16,002)
Net gains (losses)$—$—$—

Risk Participation Agreements

We have entered into a risk participation agreement to share credit exposure with a counterparty related to an interest rate swap agreement associated with a loan participation. Under the risk participation agreement, the Company sold a portion of its credit exposure, receiving an up-front fee, and will be required to make a payment to the counterparty if the loan customer defaults on its obligations. The risk participation agreement matures in 2035 and is summarized as follows:

(dollars in thousands)December 31, 2024December 31, 2023
Risk participation agreements sold
Notional amount$5,268$—
Fair value(10)—

NOTE 15 –ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the activity and accumulated balances for components of other comprehensive income (loss):

Unrealized Gains (Losses)on Debt Securities · Derivatives · Total
(dollars in thousands) · Available-for-Sale · Held-to-Maturity
Balance, December 31, 2021$5,736$(3,514)$(751)$1,471
Transfer from available-for-sale to held-to-maturity7,664(7,664)——
Other comprehensive income (loss) before reclassifications(105,459)—1,183(104,276)
Reclassifications—1,7231261,849
Other comprehensive income (loss), before tax(105,459)1,7231,309(102,427)
Income tax expense (benefit)(30,061)491373(29,197)
Other comprehensive income (loss), after tax(75,398)1,232936(73,230)
Balance, December 31, 2022(61,998)(9,946)185(71,759)
Other comprehensive income before reclassifications16,949—16117,110
Reclassifications1,8201,954(468)3,306
Other comprehensive income (loss), before tax18,7691,954(307)20,416
Income tax expense (benefit)5,350557(87)5,820
Other comprehensive income (loss), after tax13,4191,397(220)14,596
Balance, December 31, 2023(48,579)(8,549)(35)(57,163)
Other comprehensive income before reclassifications9,023—649,087
Reclassifications3,6971,992(348)5,341
Other comprehensive income (loss), before tax12,7201,992(284)14,428
Income tax expense (benefit)3,549562(81)4,030
Other comprehensive income (loss), after tax9,1711,430(203)10,398
Balance, December 31, 2024(39,408)(7,119)(238)(46,765)

Reclassifications from accumulated other comprehensive income (loss) for unrealized gains (losses) on debt securities available-for-sale are included in either gains (losses) on sales of securities or provision for credit losses in the accompanying consolidated statements of income.

Reclassifications from accumulated other comprehensive income (loss) for unrealized gains on debt securities held-to-maturity are included in securities interest income in the accompanying consolidated statements of income.

Reclassifications from accumulated other comprehensive income (loss) for the fair value of derivative financial instruments represent net interest payments received or made on derivatives designated as cash flow hedges. See Note 14 for additional information.

NOTE 16 –INCOME TAXES

Allocation of income tax expense between current and deferred portions is as follows:

Year Ended December 31,
(dollars in thousands)202420232022
Current
Federal$17,090$12,538$15,194
State7,5176,3847,459
Total current24,60718,92222,653
Deferred
Federal3072,811(2,045)
State6891,006(874)
Total deferred9963,817(2,919)
Income tax expense$25,603$22,739$19,734

Income tax expense differs from the statutory federal rate due to the following:

Year Ended December 31,
202420232022
(dollars in thousands)AmountPercentageAmountPercentageAmountPercentage
Federal income tax, at statutory rate$20,45021.0%$18,60221.0%$16,00021.0%
Increase (decrease) resulting from:
Federally tax exempt interest income(1,391)(1.4)(1,767)(2.0)(1,618)(2.1)
State taxes, net of federal benefit6,4816.75,8386.65,2856.9
Other63—660.1670.1
Income tax expense$25,60326.3%$22,73925.7%$19,73425.9%

The components of the deferred tax assets and liabilities are as follows:

(dollars in thousands)December 31, 2024December 31, 2023
Deferred tax assets
Allowance for credit losses$12,523$12,247
Compensation related3,1193,230
Deferred loan fees692676
Nonaccrual interest673596
Foreclosed assets—18
Goodwill374
Net operating loss carryforward99144
Net unrealized losses on debt securities19,42423,967
Other purchase accounting adjustments4,0125,250
Other699575
Total deferred tax assets41,24446,777
Deferred tax liabilities
Fixed asset depreciation3,1723,044
Mortgage servicing rights5,2245,306
Intangible assets4,8995,584
Prepaid assets982816
Other532566
Total deferred tax liabilities14,80915,316
Net deferred tax asset$26,435$31,461

As of December 31, 2024, the Company had an Illinois net operating loss carryforward of $1.3 million which is available to offset future Illinois taxable income. The Illinois net operating loss carryforward is subject to a $500 thousand limitation through 2027 and will begin to expire in 2047. Management believes that it is more likely than not that the deferred tax assets included in the balance sheet will be realized, and that a valuation allowance was not required for deferred tax assets as of December 31, 2024 and 2023.

The Company files consolidated federal and state income tax returns. The Company is generally no longer subject to federal or state income tax examinations for years prior to 2021.

NOTE 17 –EARNINGS PER SHARE

The Company previously granted restricted stock units that contained non-forfeitable rights to dividend equivalents which were considered participating securities. Prior to 2024, these restricted stock units were included in the calculation of basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.

Diluted earnings per share is computed using the treasury stock method and reflects the potential dilution from the Company’s outstanding restricted stock units and performance restricted stock units.

The following table sets forth the computation of basic and diluted earnings per share:

Year Ended December 31,
(dollars in thousands)202420232022
Numerator:
Net income$71,780$65,842$56,456
Earnings allocated to participating securities—(36)(66)
Numerator for earnings per share - basic and diluted$71,780$65,806$56,390
Denominator:
Weighted average common shares outstanding31,590,11731,626,30828,853,697
Dilutive effect of outstanding restricted stock units122,363111,83965,619
Weighted average common shares outstanding, including all dilutive potential shares31,712,48031,738,14728,919,316
Earnings per share - Basic$2.27$2.08$1.95
Earnings per share - Diluted$2.26$2.07$1.95

NOTE 18 -EMPLOYEE BENEFIT PLANS

Profit Sharing Plan

During the years ended December 31, 2024, 2023, and 2022, the Company’s profit sharing plan contribution expense amounted to $1.8 million, $1.7 million, and $1.3 million, respectively. The Company’s contributions vest to employees ratably over asix-year period.

Medical Insurance Benefits

The Company is partially self-insured for medical claims filed by its employees. During the years ended December 31, 2024, 2023, and 2022, medical benefits expense amounted to $7.8 million, $6.2 million, and $4.9 million, respectively.

NOTE 19 –STOCK-BASED COMPENSATION PLANS

The Company has adopted the HBT Financial, Inc. Omnibus Incentive Plan (the “Omnibus Incentive Plan”). The Omnibus Incentive Plan provides for grants of (i) stock options, (ii) stock appreciation rights, (iii) restricted shares, (iv) restricted stock units, (v) performance awards, (vi) other share-based awards and (vii) other cash-based awards to eligible employees, non-employee directors and consultants of the Company. The maximum number of shares of common stock available for issuance under the Omnibus Incentive Plan is 1,820,000 shares.

The following is a summary of stock-based compensation expense (benefit):

Year Ended December 31,
(dollars in thousands)202420232022
Restricted stock units$1,061$1,204$1,334
Performance restricted stock units691749615
Total awards classified as equity1,7521,9531,949
Stock appreciation rights(32)9588
Total stock-based compensation expense$1,720$2,048$2,037

In February 2022, all outstanding restricted stock unit and performance restricted stock unit agreements were modified to address treatment upon retirement. In the event of retirement, and if the retirement eligibility requirements are met, then 100% of unvested restricted stock units and performance restricted stock units will continue to vest in accordance with the originally established vesting schedule. The retirement modification resulted in the acceleration of $0.6 million of expense, although total compensation costs related to the modified agreements remained the same.

Restricted Stock Units

A restricted stock unit grants a participant the right to receiveone share of the Company’s common stock, following the completion of the requisite service period. Restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and is recognized on a straight-line basis over the service period for the entire award. Dividend equivalents on restricted stock units, which are either accrued until vested, are classified as dividends charged to retained earnings.

During the years ended December 31, 2024, 2023, and 2022, the total grant date fair value of the restricted stock units granted was $1.0 million, $1.0 million, and $1.3 million, respectively, based on the grant date closing prices. The total intrinsic value of restricted stock units that vested during the years ended December 31, 2024, 2023, 2022 were $1.4 million, $1.1 million, and $0.7 million, respectively.

The following is a summary of restricted stock unit activity:

Year Ended December 31,
202420232022
RestrictedStock UnitsWeightedAverageGrant DateFair ValueRestrictedStock UnitsWeightedAverageGrant DateFair ValueRestrictedStock UnitsWeightedAverageGrant DateFair Value
Beginning balance128,159$19.56139,986$18.01109,244$17.27
Granted51,24619.0641,84722.7266,99518.81
Vested(70,540)18.96(51,693)17.91(34,925)17.26
Forfeited(262)19.06(1,981)19.55(1,328)18.35
Ending balance108,603$19.71128,159$19.56139,986$18.01

As of December 31, 2024, unrecognized compensation cost related to the non-vested restricted stock units was $0.9 million. This cost is expected to be recognized over the weighted average remaining service period of 1.5 years.

Performance Restricted Stock Units

A performance restricted stock unit is similar to a restricted stock unit, except that the number of shares of the Company’s common stock awarded is based on a performance condition and the completion of the requisite service period. The number of shares of the Company’s common stock that may be earned ranges from 0% to 150% of the number of performance restricted stock units granted. Performance restricted stock units are classified as equity. Compensation cost is based on the Company’s stock price on the grant date and an assessment of the probable outcome of the performance condition. Compensation cost is recognized on a straight-line basis over the service period of the entire award. Changes in the performance condition probability assessment result in cumulative catch-up adjustments to the compensation cost recognized. Dividend equivalents on performance restricted stock units, which are accrued until vested, are classified as dividends charged to retained earnings.

During the years ended December 31, 2024, 2023, and 2022, the total fair value of the performance restricted stock units granted was $0.4 million, $0.4 million, and $0.5 million, respectively, based on the grant date closing prices and an assessment of the probable outcome of the performance condition on the grant date. The total intrinsic value of performance restricted stock units that vested during the year ended December 31, 2024 was $0.8 million.

The following is a summary of performance restricted stock unit activity:

Year Ended December 31,
202420232022
PerformanceRestrictedStock UnitsWeightedAverageGrant DateFair ValuePerformanceRestrictedStock UnitsWeightedAverageGrant DateFair ValuePerformanceRestrictedStock UnitsWeightedAverageGrant DateFair Value
Beginning balance79,097$18.2562,067$17.0238,344$15.72
Granted19,93319.0617,03022.7223,72319.14
Adjustment for performance condition14,34915.53————
Vested(43,046)15.53————
Forfeited——————
Ending balance70,333$19.5979,097$18.2562,067$17.02

As of December 31, 2024, unrecognized compensation cost related to non-vested performance restricted stock units was $0.4 million, based on the current assessment of the probable outcome of the performance conditions. This cost is expected to be recognized over the weighted average remaining service period of 1.2 years.

Stock Appreciation Rights

A stock appreciation right grants a participant the right to receive an amount of cash, the value of which equals the appreciation in the Company’s stock price between the grant date and the exercise date. Stock appreciation rights are classified as liabilities. The liability is based on an option-pricing model used to estimate the fair value of the stock appreciation rights. Compensation cost for non-vested stock appreciation rights is recognized on a straight line basis over the service period of the entire award.

The following is a summary of stock appreciation rights activity:

Year Ended December 31,
202420232022
StockAppreciationRightsWeightedAverageGrant DateAssigned ValueStockAppreciationRightsWeightedAverageGrant DateAssigned ValueStockAppreciationRightsWeightedAverageGrant DateAssigned Value
Beginning balance73,440$16.3273,440$16.3297,920$16.32
Granted——————
Exercised————(24,480)16.32
Expired——————
Forfeited——————
Ending balance73,440$16.3273,440$16.3273,440$16.32

As of December 31, 2024, all stock appreciation rights were exercisable and had a weighted average remaining term of 4.3 years. There wasno unrecognized compensation cost for stock appreciation rights as of December 31, 2024.

As of December 31, 2024 and 2023, the liability recorded for outstanding stock appreciation rights was $0.5 million and $0.6 million, respectively. The Company uses an option pricing model to value the stock appreciation rights, using the assumptions in the following table. Expected volatility is derived from the historical volatility of the Company’s stock price.

December 31, 2024December 31, 2023
Risk-free interest rate4.37%3.85%
Expected volatility30.95%37.37%
Expected life (in years)4.75.7
Expected dividend yield3.47%3.22%

As of December 31, 2023, the liability recorded for previously exercised stock appreciation rights was $0.2 million which was paid in 2024.

NOTE 20 –REGULATORY CAPITAL

The Company (on a consolidated basis) and the Bank are each subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the consolidated financial statements of the Company and the Bank. Additionally, the ability of the Company to pay dividends to its stockholders is dependent upon the ability of the Bank to pay dividends to the Company.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. As allowed under the regulations, the Company and the Bank elected to exclude accumulated other comprehensive income, including unrealized gains and losses on debt securities, in the computation of regulatory capital. Prompt corrective action provisions are not applicable to bank holding companies.

Additionally, the Company and the Bank must maintain a “capital conservation buffer” to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The capital conservation buffer is 2.5% of risk-weighted assets.

As of December 31, 2024 and 2023, the Company and the Bank each met all capital adequacy requirements to which they were subject. The actual and required capital amounts and ratios of the Company (on a consolidated basis) and the Bank were as follows:

ActualFor Capital Adequacy PurposesTo Be WellCapitalized Under Prompt Corrective Action Provisions
(dollars in thousands)AmountRatioAmountRatioAmountRatio
Consolidated HBT Financial, Inc.
Total Capital (to Risk Weighted Assets)$652,56316.51%$316,1458.00%N/AN/A
Tier 1 Capital (to Risk Weighted Assets)573,20314.50237,1096.00N/AN/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)521,96813.21177,8314.50N/AN/A
Tier 1 Capital (to Average Assets)573,20311.51199,1674.00N/AN/A
Heartland Bank and Trust Company
Total Capital (to Risk Weighted Assets)$635,87816.11%$315,8258.00%$394,78110.00%
Tier 1 Capital (to Risk Weighted Assets)596,07115.10236,8696.00315,8258.00
Common Equity Tier 1 Capital (to Risk Weighted Assets)596,07115.10177,6514.50256,6086.50
Tier 1 Capital (to Average Assets)596,07111.98199,0304.00248,7875.00
ActualFor Capital Adequacy PurposesTo Be WellCapitalized Under Prompt Corrective Action Provisions
(dollars in thousands)AmountRatioAmountRatioAmountRatio
Consolidated HBT Financial, Inc.
Total Capital (to Risk Weighted Assets)$603,23415.33%$314,8148.00%N/AN/A
Tier 1 Capital (to Risk Weighted Assets)527,96413.42236,1106.00N/AN/A
Common Equity Tier 1 Capital (to Risk Weighted Assets)476,78912.12177,0834.50N/AN/A
Tier 1 Capital (to Average Assets)527,96410.49201,2314.00N/AN/A
Heartland Bank and Trust Company
Total Capital (to Risk Weighted Assets)$586,60414.92%$314,4968.00%$393,11910.00%
Tier 1 Capital (to Risk Weighted Assets)550,80814.01235,8726.00314,4968.00
Common Equity Tier 1 Capital (to Risk Weighted Assets)550,80814.01176,9044.50255,5286.50
Tier 1 Capital (to Average Assets)550,80810.96201,0634.00251,3295.00

NOTE 21 –SEGMENT INFORMATION

The Company’s operations consist ofone reportable segment. The President and Chief Executive Officer is the designated chief operating decision maker. The chief operating decision maker uses consolidated financial information for purposes of allocating resources and assessing performance. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used to assess performance and in establishing compensation. Interest income from loans and investments as well as noninterest income from deposit customer activity, wealth management activities, and mortgage servicing generate the significant revenues. Interest expense, provisions for credit losses, and noninterest expenses such as compensation, occupancy, and data processing costs constitute the significant expenses. Significant revenues and expenses regularly provided to the chief operating decision maker are detailed in the consolidated statements of income.

NOTE 22 –FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2 - Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Significant unobservable inputs that reflect a Company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability.

The Company uses fair value to measure certain assets and liabilities on a recurring basis, such as investment securities, mortgage servicing rights, and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period, and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for loans held for sale, collateral-dependent loans, bank premises held for sale, and foreclosed assets.

Recurring Basis

The following is a description of the methods and significant assumptions used to measure the fair value of assets and liabilities on a recurring basis.

Investment Securities

When available, the Company uses quoted market prices to determine the fair value of securities; such items are classified in Level 1 of the fair value hierarchy. For the Company’s securities where quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2; however, when prices from independent sources vary, cannot be obtained or cannot be corroborated, a security is generally classified as Level 3. The change in fair value of debt securities available-for-sale is recorded through an adjustment to the consolidated statement of comprehensive income. The change in fair value of equity securities with readily determinable fair values is recorded through an adjustment to the consolidated statement of income.

Mortgage Servicing Rights

The Company has elected to record its mortgage servicing rights at fair value. Mortgage servicing rights do not trade in an active market with readily observable prices. Accordingly, the Company determines the fair value of mortgage servicing rights by estimating the fair value of the future cash flows associated with the mortgage loans being serviced as calculated by an independent third party. Key economic assumptions used in measuring the fair value of mortgage servicing rights include, but are not limited to, prepayment speeds and discount rates. Due to the nature of the valuation inputs, mortgage servicing rights are classified as Level 3. The change in fair value is recorded through an adjustment to the consolidated statement of income.

Derivative Financial Instruments

Derivative financial instruments are carried at fair value as determined by dealer valuation models. Based on the inputs used, the derivative financial instruments subjected to recurring fair value adjustments are classified as Level 2. For derivative financial instruments designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of comprehensive income. For derivative financial instruments not designated as hedging instruments, the change in fair value is recorded through an adjustment to the consolidated statement of income.

The following tables summarize assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023 by level within the fair value hierarchy:

(dollars in thousands)Level 1 InputsLevel 2InputsLevel 3 InputsTotal Fair Value
Debt securities available-for-sale:
U.S. Treasury$—$111,145$—$111,145
U.S. government agency—53,198—53,198
Municipal—130,679—130,679
Mortgage-backed:
Agency residential—227,368—227,368
Agency commercial—116,681—116,681
Corporate—58,978—58,978
Equity securities with readily determinable fair values3,315——3,315
Mortgage servicing rights——18,82718,827
Derivative financial assets—5,553—5,553
Derivative financial liabilities—5,525—5,525
(dollars in thousands)Level 1 InputsLevel 2InputsLevel 3 InputsTotal Fair Value
Debt securities available-for-sale:
U.S. Treasury$148,622$—$—$148,622
U.S. government agency—52,097—52,097
Municipal—205,557—205,557
Mortgage-backed:
Agency residential—173,984—173,984
Agency commercial—127,012—127,012
Corporate—52,189—52,189
Equity securities with readily determinable fair values3,360——3,360
Mortgage servicing rights——19,00119,001
Derivative financial assets—6,549—6,549
Derivative financial liabilities—6,227—6,227

The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):

December 31, 2024Fair ValueValuation TechniqueUnobservable InputsRange(Weighted Average)
Mortgage servicing rights$18,827Discounted cash flowsConstant pre-payment rates (CPR)0.8% to 94.3% (7.6%)
Discount rate · 9.0% to 96.4% (10.4%)
December 31, 2023Fair ValueValuation TechniqueUnobservable InputsRange(Weighted Average)
Mortgage servicing rights$19,001Discounted cash flowsConstant pre-payment rates (CPR)6.2% to 49.4% (8.4%)
Discount rate · 9.0% to 37.3% (9.6%)

Nonrecurring Basis

The following is a description of the methods and significant assumptions used to measure the fair value of assets and liabilities on a nonrecurring basis.

Loans Held for Sale

Mortgage loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes generally indicate fair value of the held for sale loans is greater than cost. Loans held for sale have been classified as Level 2.

Collateral-Dependent Loans

Periodically, a collateral-dependent loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.

Bank Premises Held for Sale

Bank premises held for sale are recorded at the lower of cost or fair value, less estimated selling costs, at the date classified as held for sale. Values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.

Foreclosed Assets

Foreclosed assets are recorded at fair value based on property appraisals, less estimated selling costs, at the date of the transfer. Subsequent to the transfer, foreclosed assets are carried at the lower of cost or fair value, less estimated selling costs. Values are estimated using recent appraisals and customized discounting criteria. Due to the significance of unobservable inputs, fair values of collateral-dependent loans have been classified as Level 3.

The following tables summarize assets measured at fair value on a nonrecurring basis as of December 31, 2024 and 2023 by level within the fair value hierarchy:

(dollars in thousands)Level 1 InputsLevel 2InputsLevel 3 InputsTotal Fair Value
Loans held for sale$—$1,586$—$1,586
Collateral-dependent loans——27,71727,717
Bank premises held for sale——317317
Foreclosed assets——367367
(dollars in thousands)Level 1 InputsLevel 2InputsLevel 3 InputsTotal Fair Value
Loans held for sale$—$2,318$—$2,318
Collateral-dependent loans——32,68532,685
Foreclosed assets——852852

The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

December 31, 2024Fair ValueValuationTechniqueUnobservable InputsRange (Weighted Average)
Collateral-dependent loans$27,717Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale317AppraisalAppraisal adjustments7% (7%)
Foreclosed assets367AppraisalAppraisal adjustments7% (7%)
December 31, 2023Fair ValueValuation TechniqueUnobservable InputsRange(Weighted Average)
Collateral-dependent loans$32,685Appraisal of collateralAppraisal adjustmentsNot meaningful
Foreclosed assets852AppraisalAppraisal adjustments7% (7%)

Other Fair Value Methods

The following methods and assumptions were used by the Company in estimating fair value disclosures of its other financial instruments.

Cash and Cash Equivalents

The carrying amounts of these financial instruments approximate their fair values.

Restricted Stock

The carrying amount of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

Loans

The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Company believes are consistent with discounts in the marketplace. Fair values are estimated for portfolios of loans with similar characteristics. Loans are segregated by type such as commercial and industrial, agricultural and farmland, commercial real estate – owner occupied, commercial real estate – non-owner occupied, multi-family, construction and land development, one-to-four family residential, and municipal, consumer, and other. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also includes other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

Investments in Unconsolidated Subsidiaries

The fair values of the Company’s investments in unconsolidated subsidiaries are presumed to approximate carrying amounts.

Time and Brokered Time Deposits

Fair values of certificates of deposit with stated maturities have been estimated using the present value of estimated future cash flows discounted at rates currently offered for similar instruments. Time deposits also include public funds time deposits.

Securities Sold Under Agreements to Repurchase

The fair values of repurchase agreements with variable interest rates are presumed to approximate their recorded carrying amounts.

FHLB Advances

The fair values of FHLB advances are estimated using discounted cash flow analyses based on current rates offered for borrowings with similar remaining maturities and characteristics.

Subordinated Notes

The fair values of subordinated notes are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.

Junior Subordinated Debentures

The fair values of subordinated debentures are estimated using discounted cash flow analyses based on rates observed on recent debt issuances by other financial institutions.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

The following table provides summary information on the carrying amounts and estimated fair values of the Company’s other financial instruments:

(dollars in thousands) · Fair ValueHierarchyLevel · December 31, 2024 · December 31, 2023
CarryingAmount · EstimatedFair Value · CarryingAmount · EstimatedFair Value
Financial assets:
Cash and cash equivalentsLevel 1$137,692$137,692$141,252$141,252
Debt securities held-to-maturityLevel 2499,858445,186521,439466,496
Restricted stockLevel 35,0865,0867,1607,160
Loans, netLevel 33,424,1023,418,3183,364,3693,349,540
Investments in unconsolidated subsidiariesLevel 31,6141,6141,6141,614
Accrued interest receivableLevel 224,77024,77024,53424,534
Financial liabilities:
Time depositsLevel 3785,430779,997627,253619,682
Brokered time depositsLevel 3——144,880144,944
Securities sold under agreements to repurchaseLevel 228,96928,96942,44242,442
FHLB advancesLevel 313,23113,15912,62312,621
Subordinated notesLevel 339,55338,31639,47436,993
Junior subordinated debenturesLevel 352,84947,94252,78948,529
Accrued interest payableLevel 25,0965,0966,9696,969

The Company estimated the fair value of lending related commitments as described in Note 23 to be immaterial based on limited interest rate exposure due to their variable nature, short-term commitment periods, and termination clauses provided in the agreements.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair values have been estimated using data which management considered the best available and estimation methodologies deemed suitable for the pertinent category of financial instrument.

NOTE 23 –COMMITMENTS AND CONTINGENCIES

Financial Instruments

The Bank is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Such commitments and conditional obligations were as follows:

Contractual Amount
(dollars in thousands)December 31, 2024December 31, 2023
Commitments to extend credit$845,413$869,013
Standby letters of credit18,32923,732

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Bank upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies, but may include real estate, accounts receivable, inventory, property, plant, and equipment, and income-producing properties.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those standby letters of credit are primarily issued to support extensions of credit. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Bank secures the standby letters of credit with the same collateral used to secure the related loan.

Allowance for Credit Losses on Unfunded Lending-related Commitments

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on unfunded commitments is included in other liabilities on the consolidated balance sheets and is adjusted through a charge to provision for credit loss expense on the consolidated statements of income. The allowance for credit losses on unfunded commitments estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The allowance for credit losses on unfunded commitments was $3.1 million and $3.8 million as of December 31, 2024 and 2023, respectively.

Legal Contingencies

In the normal course of business, the Company, or its subsidiaries, are involved in various legal proceedings. In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company's consolidated financial statements.

PLB Investments LLC, John Kuehner, and A.S. Palmer Investments LLC v. Heartland Bank and Trust Company and PNC Bank N.A., In the United States District Court for the Northern District of Illinois, Case No. 1:20-cv-1023 (“Class Action”); and Melanie E. Damian, As Receiver of Today’s Growth Consultant, Inc. (dba The Income Store) v. Heartland Bank and Trust Company and PNC Bank N.A., In the United States District Court for the Northern District of Illinois, Case No. 1:20-cv-7819 (“Receiver’s Action”)

The Bank was a defendant in the purported Class Action lawsuit that was filed on February 12, 2020, in the U.S. District Court for the Northern District of Illinois. The plaintiffs in the Class Action alleged that the Bank negligently enabled and facilitated a fraudulent, Ponzi-like scheme perpetrated by Today’s Growth Consultant, Inc. (dba The Income Store) (“TGC”). Additionally, the Receiver for TGC filed the Receiver’s Action on December 30, 2020, in the U.S. District Court for the Northern District of Illinois, with similar allegations.

On February 20, 2023, the Bank reached an agreement in principle to settle both the Class Action and Receiver’s Action in which the Bank would make one-time cash payments totaling $13.0 million, without admitting fault, to release the Bank from further liability and claims in both the Class Action and Receiver’s Action.

On August 16, 2023, definitive settlement agreements reflecting the terms of the agreement in principle were approved by the Court, and the Bank made the one-time cash payments totaling $13.0 million during the third quarter of 2023. The settlements do not include any admission of liability or wrongdoing by the Bank, and the Bank expressly denies any liability or wrongdoing with respect to any matter alleged in the Class Action and Receiver’s Action. The Bank agreed in principle to the settlements to avoid the cost, risks and distraction of continued litigation. The Company believes the settlements are in the best interests of the Company and its shareholders.

Accordingly, the Bank had $13.0 million accrued related to these matters as of December 31, 2022. The Bank’s insurer reimbursed $7.4 million of the settlement payment which was recorded as an insurance recovery receivable as of December 31, 2022. The net settlement amount of $5.6 million was included in other noninterest expense in the consolidated statements of income during the fourth quarter of 2022.

DeBaere, et al v. Heartland Bank and Trust Company

The Bank was a defendant in a purported class action lawsuit filed in June 2020, in the Circuit Court of Cook County, Illinois. The plaintiff, a customer of the Bank, alleges that the Bank breached its contract with the plaintiff by (1) charging multiple insufficient funds fees or overdraft fees on a single customer-initiated transaction, and (2) charging overdraft fees for transactions that were authorized on a positive account balance, but when settled, settled into a negative balance.

Miller, et al v. State Bank of Lincoln and Heartland Bank and Trust Company

The Bank was a defendant in a purported class action lawsuit filed in May 2020, in the Circuit Court of Logan County, Illinois. The plaintiff, a customer of State Bank of Lincoln, which previously merged with the Bank, alleges that the Bank breached its contract with the plaintiff by charging multiple insufficient funds fees or overdraft fees on a single customer-initiated transaction.

On May 15, 2023, the Bank reached an agreement in principle to settle both the DeBaere, et al and Miller, et al cases in which the Bank would make one-time cash payments totaling $3.4 million, without admitting fault, to release the Bank from further liability and claims in both the cases.

Definitive settlement agreements reflecting the terms of the agreement in principle were approved by the Court on December 15, 2023 in the DeBaere, et al case and on February 16, 2024 in the Miller, et al case. The Bank made the one-time cash payments totaling $3.4 million during the fourth quarter of 2023. The settlements do not include any admission of liability or wrongdoing by the Bank, and the Bank expressly denies any liability or wrongdoing with respect to any matter alleged in the Class Action and Receiver’s Action. The Bank agreed to the settlements to avoid the cost, risks and distraction of continued litigation. The Company believes the settlements are in the best interests of the Company and its shareholders.

An initial $2.6 million accrual was recognized in other noninterest expense during the fourth quarter of 2022, reflecting management’s best estimate at that time, and an additional $0.8 million accrual was recognized in other noninterest expense during the second quarter of 2023, following the agreement in principle to settle both the DeBaere, et al and Miller, et al cases.

John Pickett v. Town and Country Bank

The Bank is a defendant in a purported class action lawsuit filed in October 2023, in the Circuit Court of Sangamon County, Illinois. The plaintiff, a customer of Town and Country Bank, which previously merged with the Bank, alleges that the Bank breached its contract with the plaintiff by charging overdraft fees for transactions that were authorized on a positive account balance, but when settled, settled into a negative balance.

On March 29, 2024, the Bank reached an agreement in principle to settle this case in which the Bank would make a one-time cash payment of $0.3 million, without admitting fault, to release the Bank from further liability and claims in the case.

A definitive settlement agreement reflecting the terms of the agreement in principle was approved by the Court on July 9, 2024. The Bank made the one-time cash payment of $0.3 million during the third quarter of 2024. The settlement does not include any admission of liability or wrongdoing by the Bank, and the Bank expressly denies any liability or wrongdoing with respect to any matter alleged in the case. The Bank has agreed to the settlement to avoid the cost, risks, and distraction of continued litigation. The Company believes the settlement is in the best interests of the Company and its shareholders.

An initial accrual of $0.2 million was recorded during the fourth quarter of 2023, reflecting management's best estimate at that time, and an additional $0.1 million accrual was recorded during the first quarter of 2024. As of December 31, 2023, the Company had $0.2 million accrued related to this matter.

Heartland Bank and Trust Company v. Meadows Mennonite Retirement Community Association, Inc.

This lawsuit arises out of a suit filed in the Circuit Court of Woodford County, Illinois, (the "Trial Court") by the Bank for breach of a note and commercial security agreement. The defendant, Meadows Mennonite Retirement Community Association, Inc. ("Meadows"), a beneficiary of a trust for which Bank was trustee, filed a counterclaim for rescission of the note seeking compensatory and punitive damages, including attorneys’ fees. In September 2024, the Appellate Court of Illinois Fourth District (the "Appellate Court") entered an order directing that summary judgment should be entered in favor of Meadows and against the Bank, rescinding the note and commercial security agreement. The Appellate Court remanded the case to the Trial Court which will now determine Meadows' compensatory and punitive damages, including reasonable attorneys’ fees.

The Bank intends to vigorously defend the lawsuit. However, the Company believes an unfavorable outcome is reasonably possible at this time, as that term is used in assessing loss contingencies. The Company is unable to predict when the matter will be resolved or potential costs or damages to be incurred.

NOTE 24 -RELATED PARTY TRANSACTIONS

Loans

As of December 31, 2024 and 2023, loans to directors, executive officers, principal shareholders and their affiliated entities (“related parties”) totaled $0.5 million and $1.1 million, respectively. These loans were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing for comparable loans with persons not related to us.

Deposits

As of December 31, 2024 and 2023, deposits of related parties totaled $4.8 million and $4.0 million, respectively.

NOTE 25 -CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

Following are the condensed parent company only financial statements of HBT Financial.

Condensed Parent Company Only Balance Sheets
(dollars in thousands)December 31, 2024December 31, 2023
ASSETS
Cash and cash equivalents$16,179$17,214
Investment in subsidiaries:
Bank618,914563,513
Non-bank1,6141,614
Other assets1,9292,347
Total assets$638,636$584,688
LIABILITIES
Subordinated notes$39,553$39,474
Junior subordinated debentures52,84952,789
Other liabilities1,6292,929
Total liabilities94,03195,192
STOCKHOLDERS' EQUITY544,605489,496
Total liabilities and stockholders' equity$638,636$584,688
Condensed Parent Company Only Statements of Income
Year ended December 31,
(dollars in thousands)202420232022
INCOME
Dividends received from bank subsidiary$34,000$64,000$28,000
Undistributed earnings from bank subsidiary44,6849,19935,044
Other income18387051
Total income78,86774,06963,095
EXPENSES
Interest expense5,7295,4093,666
Other expense4,1065,5175,292
Total expenses9,83510,9268,958
INCOME BEFORE INCOME TAX BENEFIT69,03263,14354,137
TAX BENEFIT(2,748)(2,699)(2,319)
NET INCOME$71,780$65,842$56,456
Consolidated Parent Company Only Statements of Cash Flow
Year ended December 31,
(dollars in thousands)202420232022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$71,780$65,842$56,456
Adjustments to reconcile net income to net cash provided by operating activities:
Undistributed earnings of consolidated subsidiaries(44,684)(9,199)(35,044)
Stock-based compensation1,7521,9531,949
Amortization of discount and issuance costs on subordinated notes and debentures139139145
Net gain on sale of foreclosed assets—(563)—
Changes in other assets and liabilities, net(1,105)360769
Net cash provided by operating activities27,88258,53224,275
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of equity securities20——
Purchase of foreclosed assets from Heartland Bank——(2,325)
Proceeds from sale of foreclosed assets—2,888—
Net cash paid for acquisition of Town and Country—(37,523)—
Net cash provided by (used in) investing activities20(34,635)(2,325)
CASH FLOWS FROM FINANCING ACTIVITIES
Taxes paid related to the vesting of restricted stock units(331)(181)(57)
Repurchase of common stock(4,423)(8,907)(4,783)
Cash dividends and dividend equivalents paid(24,183)(21,873)(18,584)
Net cash used in financing activities(28,937)(30,961)(23,424)
NET DECREASE IN CASH AND EQUIVALENTS(1,035)(7,064)(1,474)
CASH AND CASH EQUIVALENTS
Beginning of year17,21424,27825,752
End of year$16,179$17,214$24,278
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.