Penguin Solutions, Inc.
For the period ended Nov 29, 2024. Filed Jan 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Nov 29, 2024 · Filed Jan 8, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(Tabular amounts in thousands, except per share amounts)
Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of Penguin Solutions, Inc. (“Penguin Solutions,” “we,” “us,” “our,” the “Company” or similar terms) and its consolidated subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) consistent in all material respects with those applied in our Annual Report on Form 10-K for the fiscal year ended August 30, 2024 and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of our management, the accompanying unaudited consolidated financial statements contain all necessary adjustments, consisting of a normal recurring nature, to fairly state the financial information set forth herein. These consolidated interim financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended August 30, 2024.
Presentation of SMART Brazil as Discontinued Operations: On June 13, 2023, we entered into an agreement to divest of an 81% interest in SMART Modular Technologies do Brasil – Indústria e Comercio de Componentes Ltda. (“SMART Brazil”). We concluded that, as of August 25, 2023, (i) the net assets of SMART Brazil met the criteria for classification as held for sale and (ii) the proposed sale represented a strategic shift that was expected to have a major effect on our operations and financial results. On November 29, 2023, we completed the divestiture. The balance sheets, results of operations and cash flows of SMART Brazil have been presented as discontinued operations for all periods presented. SMART Brazil was previously included within our Integrated Memory segment. See “Divestiture of SMART Brazil.”
Unless otherwise noted, amounts and discussion within these notes to the consolidated financial statements relate to our continuing operations.
Fiscal Year: Our fiscal year is the 52- or 53-week period ending on the last Friday in August. Fiscal years 2025 and 2024 contain 52 weeks and 53 weeks, respectively. All period references are to our fiscal periods unless otherwise indicated.
Financial information for our subsidiaries in Brazil was included in our consolidated financial statements on a one-month lag because their fiscal years ended on July 31 of each year. In connection with the completion of the divestiture of an 81% interest in SMART Brazil, we ceased consolidating the operations of SMART Brazil in our financial statements as of the November 29, 2023 disposal date. As a result, financial information for the first quarter of 2024 includes the four-month period for our SMART Brazil operations from August 1, 2023 to November 29, 2023.
Preferred Share Investment
On December 13, 2024, we closed the Investment (as defined below) by SK Telecom Co., Ltd. (“SKT”). Pursuant to the terms of the Securities Purchase Agreement by and between Penguin Solutions and SKT (the “SKT Purchase Agreement”), we sold to Astra AI Infra LLC (“Astra AI Infra”), an affiliate of SKT,200,000 convertible preferred shares, par value $0.03 per share, of Penguin Solutions (the “CPS”), at a price of $1,000 per share or an aggregate price of $200 million (the “Investment”). The CPS have an initial liquidation preference of 1 x and are only redeemable at our option inone installment upon notice, provided that no such notice shall be sent until at least five years after the date of the closing of the Investment. The CPS vote together with the ordinary shares, par value $0.03 per share, of Penguin Solutions, on an as-converted basis, and entitle the holder to receive
10
dividends ofsix percent per annum, cumulative, payable quarterly in-kind or in cash at our option, subject to certain conditions.
The holder of the CPS may convert the CPS into ordinary shares at any time, provided that the CPS may, at our option, automatically be converted into ordinary shares on any date following the second anniversary of the closing of the Investment upon which the volume-weighted average price of the ordinary shares for any 15 consecutive trading day period equals or exceeds 150% of the then-applicable conversion price. The CPS are convertible into ordinary shares at a conversion price of $32.81 per preferred share, subject to adjustment upon the occurrence of certain events. Holders of the CPS are also entitled to certain protective provisions.
Additionally, on the closing date of the Investment, we and Astra AI Infra entered into an Investor Agreement, and the Certificate of Designation relating to the CPS (the “Certificate of Designation”) became effective. The Investor Agreement and the Certificate of Designation provide for certain rights and restrictions relating to the Investment, including but not limited to board representation rights, pro rata rights, registration rights and consent rights, and standstill provisions, disposition restrictions and voting obligations.
Overview of Transaction
On November 29, 2023, we completed the divestiture of SMART Brazil pursuant to the terms of that certain Stock Purchase Agreement (the “Brazil Purchase Agreement”), by and among SMART Modular Technologies (LX) S.à r.l., a société à responsabilité limitée governed by the laws of Grand Duchy of Luxembourg and a wholly owned subsidiary of Penguin Solutions (the “Brazil Seller”), Lexar Europe B.V., a company organized under the laws of The Netherlands (the “Brazil Purchaser”), Shenzhen Longsys Electronics Co., Ltd., a company limited by shares governed by the laws of the People’s Republic of China (“Longsys”), solely with respect to certain provisions therein, Shanghai Intelligent Memory Semiconductor Co., Ltd., a limited liability company governed by the laws of the People’s Republic of China and, solely with respect to certain provisions therein, Penguin Solutions.
Pursuant to the Brazil Purchase Agreement, Brazil Seller sold to Brazil Purchaser, and Brazil Purchaser purchased from Brazil Seller,81% of Brazil Seller’s right, title and interest in and to the outstanding quotas of SMART Brazil, with Brazil Seller retaining a 19% interest in SMART Brazil (the “Retained Interest”) (the “Brazil Divestiture”).
Pursuant to the Brazil Purchase Agreement, Brazil Seller has a right to receive, and Brazil Purchaser is obligated to pay, (i) a deferred payment due 18 months following the closing and (ii) subject to and at the time of exercise of the Put/Call Option (as defined below), an additional deferred cash adjustment equal to 19% of the amount of SMART Brazil’s net cash as of the closing (as calculated pursuant to the Brazil Purchase Agreement).
Pursuant to the Brazil Purchase Agreement, at the closing, SMART Brazil, Brazil Seller, Brazil Purchaser and Longsys entered into a Quotaholders Agreement, which provides Brazil Seller with a put option to sell the Retained Interest in SMART Brazil to Brazil Purchaser (the “Put Option”) during three exercise windows following SMART Brazil’s fiscal years ending December 31, 2026, December 31, 2027 or December 31, 2028 (the “Exercise Windows”), with such Exercise Windows beginning on June 15, 2027 and ending on July 15, 2027, beginning on June 15, 2028 and ending on July 15, 2028 and beginning on June 15, 2029 and ending on July 15, 2029, respectively. A call option has also been granted to Brazil Purchaser to require Brazil Seller to sell the Retained Interest to Brazil Purchaser during the Exercise Windows (together with the Put Option, the “Put/Call Option”). The price for the Put/Call Option is based on a 100% enterprise value of 7.5 x net income for SMART Brazil for the preceding fiscal year at the time of exercise.
Total consideration in exchange for the sale of an 81% interest in SMART Brazil amounted to $194.1 million which included cash at closing of $164.9 million, a deferred payment with fair value of $25.4 million and a deferred cash adjustment with a fair value of $3.7 million. The deferred payment, comprised of a notional amount of $28.4 million, discounted at 7.5% due May 2025. The deferred payment is included in other current assets in the accompanying consolidated balance sheets. The fair value of the deferred cash adjustment, comprised of a notional amount of $4.8 million discounted at 7.5%, equal to 19% of the amount of SMART Brazil’s net cash as of the closing (as calculated pursuant to the Brazil Purchase Agreement). The deferred cash adjustment, which is accounted for as a derivative financial instrument, is due at the time of exercise of the Put/Call Option and was included in other noncurrent assets in the accompanying consolidated balance sheet.
11
Presentation of SMART Brazil Operations
As of August 25, 2023, we concluded that the net assets of SMART Brazil met the criteria for classification as held for sale. In addition, the divestiture of SMART Brazil was expected to have a major effect on our operations and financial results. As a result, we have presented the results of operations, cash flows and financial position of SMART Brazil as discontinued operations in the accompanying consolidated financial statements and notes for all periods presented.
A disposal group classified as held for sale is measured at the lower of its carrying amount or fair value less costs to sell. Accordingly, we evaluated the carrying value of the net assets of SMART Brazil (including $206.3 million recognized within shareholders’ equity related to the cumulative translation adjustment from SMART Brazil), estimated costs to sell and expected proceeds and concluded the net assets were impaired as of August 25, 2023. As a result, we recognized an impairment charge of $153.0 million in the fourth quarter of 2023 to write down the carrying value of the net assets of SMART Brazil. In addition, we concluded that the outside basis of SMART Brazil inclusive of any withholding taxes should be recognized upon the classification as held for sale as of August 25, 2023. Accordingly, we recognized withholding taxes on the expected capital gain and deferred tax liabilities of $28.6 million in 2023.
Assets and liabilities of SMART Brazil as of the November 29, 2023 disposal date were as follows:
| As of | November 29,2023 |
|---|---|
| Cash and cash equivalents | $40,927 |
| Accounts receivable, net | 16,482 |
| Inventories | 26,103 |
| Other current assets | 17,800 |
| Total current assets | 101,312 |
| Property and equipment, net | 66,870 |
| Operating lease right-of-use assets | 6,912 |
| Goodwill | 19,856 |
| Other noncurrent assets | 27,490 |
| Total assets | 222,440 |
| Impairment of SMART Brazil assets | (153,036) |
| Total assets, net of impairment | $69,404 |
| Accounts payable and accrued expenses | $20,576 |
| Current debt | 3,872 |
| Other current liabilities | 1,023 |
| Total current liabilities | 25,471 |
| Long-term debt | 11,938 |
| Noncurrent operating lease liabilities | 5,686 |
| Noncurrent deferred tax liabilities | 28,564 |
| Other noncurrent liabilities | 93 |
| Total liabilities | $71,752 |
| Net assets (liabilities) of discontinued operations | $(2,348) |
12
The following table presents the results of operations for SMART Brazil:
| Three Months Ended | December 1,2023 |
|---|---|
| Net sales | $55,159 |
| Cost of sales | 50,560 |
| Gross profit | 4,599 |
| Operating expenses: | |
| Research and development | 157 |
| Selling, general and administrative | 5,421 |
| Other operating (income) expense | 64 |
| Total operating expenses | 5,642 |
| Operating loss | (1,043) |
| Non-operating (income) expense: | |
| Loss from divestiture of 81% interest in SMART Brazil | 10,888 |
| Interest (income) expense, net | (1,262) |
| Other non-operating (income) expense | 138 |
| Total non-operating (income) expense | 9,764 |
| Loss before taxes | (10,807) |
| Income tax benefit | (2,659) |
| Net loss from discontinued operations | $(8,148) |
Loss from Divestiture of SMART Brazil
The following table presents the calculation of the loss from the divestiture of an 81% interest in SMART Brazil:
| Proceeds, less costs to sell and other expenses: | |
|---|---|
| Consideration | $194,092 |
| Costs to sell and other expenses | (4,150) |
| Basis in 81% interest in SMART Brazil: | |
| Net assets of SMART Brazil | 145,194 |
| Cumulative translation adjustment (1) | 212,397 |
| Gain on revalue of 19% Retained Interest in SMART Brazil (2) | 3,725 |
| Pre-tax loss on divestiture of 81% interest in SMART Brazil | 163,924 |
| Income tax provision | 26,580 |
| Loss on divestiture of 81% interest in SMART Brazil | $190,504 |
(1)The sale of an 81% interest in SMART Brazil resulted in the de-consolidation of SMART Brazil and, accordingly, the release of the related cumulative translation adjustment. Included in the basis calculation above is the balance of cumulative translation adjustment for SMART Brazil as of the closing. The release of the cumulative translation adjustment is included in net income (loss) from discontinued operations in the accompanying consolidated statement of operations.
(2)In connection with the transaction, we revalued our 19% Retained Interest in SMART Brazil based on the implied value for 100% of SMART Brazil, adjusted for lack of control premium. As of November 29, 2024, the carrying value of our remaining 19% interest in SMART Brazil was $37.8 million and was included in other noncurrent assets in the accompanying consolidated balance sheets as a non-marketable equity investment.
13
Recognition Periods: The loss from the divestiture of an 81% interest in SMART Brazil was recognized as follows:
| Three Months Ended | |
|---|---|
| December 1,2023 | |
| Pre-tax loss on divestiture of 81% interest in SMART Brazil | $10,888 |
| Income tax provision (benefit) | (1,984) |
| Loss on divestiture of 81% interest in SMART Brazil | $8,904 |
Recently Issued Accounting Standards
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosure (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in this ASU require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses, as well as a qualitative description of amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. This ASU also requires disclosure of the total amount of selling expenses and an entity’s definition of selling expenses. The amendments in this ASU are effective for us in 2028 for annual reporting and in 2029 for interim reporting, with early adoption permitted and may be applied prospectively or retrospectively. We do not expect ASU 2024-03 to have an impact on our financial position, results of operations and cash flows. We are currently evaluating the impact on our consolidated financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU are intended to increase transparency through improvements to annual disclosures primarily related to income tax rate reconciliation and income taxes paid. The amendments in this ASU are effective for us in 2026 for annual reporting, with early adoption permitted. The ASU may be applied on a prospective basis, although retrospective application is permitted. We are evaluating the timing and effects of this ASU on our income tax disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Segment Reporting Disclosures, which will require an entity to provide more detailed information about its reportable segment expenses that are included within management’s measurement of profit and loss and will require certain annual disclosures to be provided on an interim basis. The amendments in this ASU are effective for us in 2025 for annual reporting and in 2026 for interim reporting and are required to be applied using the full retrospective method of transition. We are evaluating the effects of adoption of this ASU on our segment disclosures.
Cash and Investments
As of November 29, 2024 and August 30, 2024, all of our debt securities, the fair values of which approximated their carrying values, were classified as held to maturity. As of November 29, 2024, restricted cash, which is included in other noncurrent assets, was $0.3 million. Cash, cash equivalents and short-term investments were as follows:
| As of November 29, 2024 | As of August 30, 2024 | |||
|---|---|---|---|---|
| Cash and Cash Equivalents | Short-term Investments | Cash and Cash Equivalents | Short-term Investments | |
| Cash | $343,759 | $— | $354,037 | $— |
| Level 1: | ||||
| Money market funds | 22,322 | — | 29,110 | — |
| U.S. Treasury securities | 4,214 | 23,430 | — | 6,337 |
| $370,295 | $23,430 | $383,147 | $6,337 | |
14
Non-marketable Equity Investments
As of both November 29, 2024 and August 30, 2024, other noncurrent assets included $53.0 million of non-marketable equity investments, which are accounted for under the measurement alternative at cost less impairment, if any. In the event an observable price change occurs in an orderly transaction for an identical or a similar investment, the carrying value of investments would be remeasured to fair value as of the date that the observable transaction occurred, with any resulting gains or losses recorded in results of operations.
Accounts Receivable
In the third quarter of 2023, we entered into a trade accounts receivable sale program with a third-party financial institution to sell certain of our trade accounts receivable on a non-recourse basis pursuant to a factoring arrangement. This program allows us to sell certain of our trade accounts receivables up to $60.0 million. As of November 29, 2024, there have beenno trade accounts receivable sold under this program.
Inventories
| As of | November 29,2024 | August 30,2024 |
|---|---|---|
| Raw materials | $87,041 | $75,514 |
| Work in process | 37,918 | 18,742 |
| Finished goods | 121,993 | 56,957 |
| $246,952 | $151,213 |
As of November 29, 2024 and August 30, 2024,12% and 14%, respectively, of total inventories were owned and held under our logistics services program.
Property and Equipment
| As of | November 29,2024 | August 30,2024 |
|---|---|---|
| Equipment | $88,943 | $89,848 |
| Buildings and building improvements | 67,398 | 70,462 |
| Furniture, fixtures and software | 48,120 | 48,027 |
| Land | 15,064 | 16,126 |
| 219,525 | 224,463 | |
| Accumulated depreciation | (119,286) | (117,915) |
| $100,239 | $106,548 |
Depreciation expense for property and equipment was $5.0 million and $7.5 million in the first quarter of 2025 and 2024, respectively.
15
Intangible Assets and Goodwill
| As of November 29, 2024 · As of August 30, 2024 | |||||
|---|---|---|---|---|---|
| GrossAmount · AccumulatedAmortization · GrossAmount · AccumulatedAmortization | |||||
| Intangible assets: | |||||
| Technology | $142,942 | $(65,045) | $142,539 | $(58,948) | |
| Customer relationships | 72,500 | (48,410) | 72,500 | (45,556) | |
| Trademarks/trade names | 27,966 | (18,027) | 27,964 | (17,045) | |
| $243,408 | $(131,482) | $243,003 | $(121,549) | ||
| Goodwill by segment: | |||||
| Advanced Computing | $147,238 | $147,238 | |||
| Integrated Memory | 14,720 | 14,720 | |||
| $161,958 | $161,958 | ||||
In the first quarter of 2025 and 2024, we capitalized $0.4 million and $0.3 million, respectively, for intangible assets with weighted-average useful lives of 18.5 years and 19.0 years, respectively. Amortization expense for intangible assets was $9.9 million and $10.2 million in the first quarter of 2025 and 2024, respectively. Amortization expense is expected to be $25.7 million for the remainder of 2025, $30.2 million for 2026, $29.6 million for 2027, $9.9 million for 2028, $6.0 million for 2029 and $10.5 million for 2030 and thereafter.
During the second quarter of 2023, we initiated a plan within our Advanced Computing segment pursuant to which we intend to wind down manufacturing and discontinue the sale of legacy products offered through our Penguin Edge business by approximately the end of 2025. At each reporting date, we reassess the estimated remaining cash flows of the Penguin Edge business. We currently anticipate that the goodwill of the Penguin Edge reporting unit of $16.1 million as of November 29, 2024 may become further impaired in future periods.
Accounts Payable and Accrued Expenses
| As of | November 29,2024 | August 30,2024 |
|---|---|---|
| Accounts payable (1) | $244,271 | $182,037 |
| Salaries, wages and benefits | 23,320 | 22,819 |
| Income and other taxes | 13,613 | 11,863 |
| Other | 3,432 | 2,371 |
| $284,636 | $219,090 |
(1)Included accounts payable for property and equipment of $0.9 million and $0.4 million as of November 29, 2024 and August 30, 2024, respectively.
Debt
| As of | November 29,2024 | August 30,2024 |
|---|---|---|
| Amended 2027 TLA | $297,561 | $297,297 |
| 2030 Notes | 193,066 | 192,778 |
| 2029 Notes | 147,581 | 147,439 |
| 2026 Notes | 19,862 | 19,833 |
| 658,070 | 657,347 | |
| Less current debt | — | — |
| Long-term debt | $658,070 | $657,347 |
16
Credit Facility
On February 7, 2022, Penguin Solutions and SMART Modular Technologies, Inc. (collectively, the “Borrowers”) entered into a credit agreement, as subsequently amended, with a syndicate of banks and Citizens Bank, N.A., as administrative agent that provided for a term loan credit facility (the “Amended 2027 TLA”) and a revolving credit facility (the “2027 Revolver”), in each case, maturing on February 7, 2027. As of November 29, 2024, there was $300.0 million of principal amount outstanding under the Amended 2027 TLA, unamortized issuance costs were $2.5 million and the effective interest rate was 7.68%. As of November 29, 2024, there wereno amounts outstanding under the 2027 Revolver and unamortized issuance costs were $2.0 million.
Convertible Senior Notes
Repurchase of Convertible Senior Notes
On August 6, 2024, we repurchased $80.0 million aggregate principal amount of our 2.25% Convertible Senior Notes due 2026 (the “2026 Notes”) for $100.6 million cash (including payment for accrued interest) in privately-negotiated transactions. The repurchase was accounted for as debt extinguishment. Accordingly, we recognized a loss in the fourth quarter of 2024, included in other non-operating expense, of $20.4 million, consisting of $19.7 million premium paid to extinguish the 2026 Notes and $0.7 million for the write-off of unamortized issuance costs.
Convertible Senior Notes Interest
Unamortized debt discount and issuance costs are amortized over the terms of our 2026 Notes, our 2.00% Convertible Senior Notes due 2029 (the “2029 Notes”) and our 2.00% Convertible Senior Notes due 2030 (the “2030 Notes”) using the effective interest method. As of November 29, 2024 and August 30, 2024, the effective interest rate for our 2026 Notes was 2.83%. As of November 29, 2024 and August 30, 2024, the effective interest rate for our 2029 Notes was 2.40%. As of November 29, 2024 and August 30, 2024, the effective interest rate for our 2030 Notes was 2.65%. Aggregate interest expense for our convertible senior notes consisted of contractual stated interest and amortization of issuance costs and included the following:
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Contractual stated interest | $1,842 | $1,400 |
| Amortization of debt issuance costs | 458 | 297 |
| $2,300 | $1,697 | |
Maturities of Debt
As of November 29, 2024, maturities of debt were as follows:
| Remainder of 2025 | $— |
| 2026 | 20,000 |
| 2027 | 300,015 |
| 2028 | — |
| 2029 | 150,000 |
| 2030 and thereafter | 200,000 |
| Less unamortized discount and issuance costs | (11,945) |
| $658,070 |
17
Leases
We have operating leases through which we utilize facilities, offices and equipment in our manufacturing operations, research and development activities and selling, general and administrative functions. Sublease income was not significant in any period presented. The components of operating lease expense were as follows:
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Fixed lease cost | $2,975 | $3,505 |
| Variable lease cost | 448 | 449 |
| Short-term lease cost | 468 | 639 |
| $3,891 | $4,593 | |
Cash flows used for operating activities included payments for operating leases of $2.3 million and $2.5 million in the first quarter of 2025 and 2024, respectively.
As of November 29, 2024 and August 30, 2024, the weighted-average remaining lease term for our operating leases was 10.1 years and 10.1 years, respectively, and the weighted-average discount rate was 6.0% and 6.1%, respectively. Certain of our operating leases include one or more options to extend the lease term for periods fromtwo tofive years. In determining the present value of our operating lease liabilities, we have assumed we will not extend any lease terms.
As of November 29, 2024, minimum payments of lease liabilities were as follows:
| Remainder of 2025 | $9,503 |
| 2026 | 10,417 |
| 2027 | 7,985 |
| 2028 | 7,920 |
| 2029 | 8,097 |
| 2030 and thereafter | 46,322 |
| Less imputed interest | (24,006) |
| Present value of total lease liabilities | $66,238 |
Commitments and Contingencies
Product Warranty and Indemnities
We generally provide a limited warranty that our products are in compliance with applicable specifications existing at the time of delivery. Under our standard terms and conditions of sale, liability for certain failures of product during a stated warranty period is usually limited to repair or replacement of defective items or return of amounts paid for such items. Our warranty obligations are not material.
We are party to a number of agreements in which we have agreed to defend, indemnify and hold harmless our customers and suppliers from damages and costs, which may arise from product defects as well as from any alleged infringement by our products of third-party patents, trademarks or other proprietary rights. We believe our internal development processes and other policies and practices limit our exposure related to such indemnities. Maximum potential future payments cannot be estimated because many of these agreements do not have a maximum stated liability. However, to date, we have not had to reimburse any of our customers or suppliers for any significant losses related to these indemnities. We have not recorded any liability for such indemnities.
Contingencies
From time to time, we may be involved in legal matters that arise in the normal course of business. Litigation in general, and intellectual property, employment and shareholder litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to
18
predict. We regularly review contingencies to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made.
Equity
Penguin Solutions Shareholders’ Equity
Share Repurchase Authorization
On April 4, 2022, our Board of Directors approved a $75.0 million share repurchase authorization (the “Initial Authorization”), under which we may repurchase our outstanding ordinary shares from time to time through open market purchases, privately-negotiated transactions or otherwise. On January 9, 2024, we announced that the Audit Committee of the Board of Directors approved an additional $75.0 million share repurchase authorization (the “Additional Authorization,” and together with the Initial Authorization, the “Current Authorization”). The Current Authorization has no expiration date but may be suspended or terminated by the Board of Directors at any time. In the first quarter of 2025 and 2024, we repurchased 467 thousand and 825 thousand ordinary shares for $7.8 million and $12.1 million, respectively, under the Current Authorization. As of November 29, 2024, an aggregate of $69.9 million remained available for the repurchase of our ordinary shares under the Current Authorization. Certain of our agreements, including the Amended Credit Agreement and the Certificate of Designation, contain restrictions that limit our ability to repurchase our ordinary shares.
Other Share Repurchases
Ordinary shares withheld as payment of withholding taxes and exercise prices in connection with the vesting or exercise of equity awards are treated as ordinary share repurchases. In the first quarter of 2025 and 2024, we repurchased 213 thousand and 75 thousand ordinary shares as payment of withholding taxes for $3.3 million and $1.1 million, respectively.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component in the first quarter of 2025 were as follows:
| Gains (Losses)onInvestments | |
|---|---|
| As of August 30, 2024 | $10 |
| Other comprehensive income (loss) before reclassifications | 9 |
| Reclassifications out of accumulated other comprehensive income | — |
| Other comprehensive income (loss) | 9 |
| As of November 29, 2024 | $19 |
Fair Value Measurements
| As of November 29, 2024 | As of August 30, 2024 | |||
|---|---|---|---|---|
| FairValue | CarryingValue | FairValue | CarryingValue | |
| Assets: | ||||
| Derivative financial instruments | $4,001 | $4,001 | $3,929 | $3,929 |
| Liabilities: | ||||
| Amended 2027 TLA | $300,015 | $297,561 | $300,015 | $297,297 |
| 2030 Notes | 191,236 | 193,066 | 199,160 | 192,778 |
| 2029 Notes | 164,118 | 147,581 | 178,760 | 147,439 |
| 2026 Notes | 22,001 | 19,862 | 23,918 | 19,833 |
19
The deferred cash adjustment resulting from the divestiture of an 81% interest in SMART Brazil is accounted for as a derivative financial instrument and is revalued at the end of each reporting period. The asset’s fair value, as measured on a recurring basis, was based on Level 2 measurements, including market-based observable inputs of interest rates and credit-risk spreads.
The fair value of the Amended 2027 TLA, as measured on a non-recurring basis, was estimated based on Level 2 measurements, including discounted cash flows and interest rates based on similar debt issued by parties with credit ratings similar to ours. The fair values of our convertible senior notes, as measured on a non-recurring basis, were determined based on Level 2 measurements, including the trading prices of the notes.
Equity Plans
As of November 29, 2024,7.7 million of our ordinary shares were available for future awards under our equity plans.
The disclosures related to our restricted awards and employee share purchase plan include both our continuing and discontinued operations.
Restricted Share Awards and Restricted Share Units Awards (“Restricted Awards”)
Restricted Award activity was as follows:
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Restricted awards granted | 635 | 419 |
| Weighted-average grant date fair value per share | $30.25 | $30.49 |
| Aggregate vesting date fair value of shares vested | $9,028 | $8,733 |
As of November 29, 2024, total unrecognized compensation costs for unvested Restricted Awards were $78.7 million, which were expected to be recognized over a weighted-average period of 2.5 years.
Employee Share Purchase Plan (“ESPP”)
Under our ESPP, employees purchased 253 thousand ordinary shares for $3.2 million in the first quarter of 2025 and 298 thousand ordinary shares for $3.3 million in the first quarter of 2024.
Share-Based Compensation Expense
Share-based compensation expense for our continuing operations was as follows:
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Share-based compensation expense by caption: | ||
| Cost of sales | $1,643 | $1,815 |
| Research and development | 1,689 | 1,597 |
| Selling, general and administrative | 8,199 | 7,558 |
| $11,531 | $10,970 | |
Income tax benefits for share-based awards were $1.5 million and $1.8 million in the first quarter of 2025 and 2024, respectively.
20
Revenue and Customer Contract Balances
Net Sales and Gross Billings
We provide certain services on an agent basis, whereby we procure product, materials and services on behalf of our customers and then resell such product, materials or services to our customers. As a result, we recognize only the amount related to the agent component as revenue in our results of operations. The cost of products, materials and services invoiced to our customers under these arrangements, but not recognized as revenue or cost of sales in our results of operations, were as follows:
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Cost of materials and services invoiced in connection with logistics services | $212,947 | $108,969 |
Customer Contract Balances
| As of | November 29,2024 | August 30,2024 |
|---|---|---|
| Contract assets (1) | $1,389 | $1,801 |
| Contract liabilities: (2) | ||
| Deferred revenue | $53,960 | $76,178 |
| Customer advances | 57,869 | 6,036 |
| $111,829 | $82,214 | |
(1)Contract assets are included in other current and noncurrent assets.
(2)Contract liabilities are included in other current and noncurrent liabilities based on the timing of when our customers are expected to take control of the asset or receive the benefit of the service.
Contract assets represent amounts recognized as revenue for which we do not have the unconditional right to consideration.
Deferred revenue represents amounts received from customers in advance of satisfying performance obligations. As of November 29, 2024, we expect to recognize revenue of $41.3 million of the balance of $54.0 million in the next 12 months and the remaining amount thereafter. In the first quarter of 2025, we recognized revenue of $34.6 million from satisfying performance obligations related to amounts included in deferred revenue as of August 30, 2024. In addition, as of November 29, 2024, other current liabilities included $19.9 million that is not included in the above remaining performance obligations. While this liability relates to amounts received from customers in connection with arrangements that are cancellable at the customer’s discretion, we have not had to refund any such amounts to our customers in the periods presented.
Customer advances, which is included in other current liabilities in the accompanying consolidated balance sheets, represent amounts received from customers for advance payments to secure product. In the first quarter of 2025, we recognized revenue of $0.7 million from satisfying performance obligations related to amounts included in customer advances as of August 30, 2024.
As of November 29, 2024 and August 30, 2024, other current liabilities included $14.5 million and $12.2 million, respectively, for estimates of consideration payable to customers, including estimates for pricing adjustments and returns.
Other Operating (Income) Expense
In recent periods, we initiated plans that included workforce reductions and the elimination of certain projects across our businesses. In connection therewith, we recorded restructuring charges of $0.1 million and $2.9 million in the first quarter of 2025 and 2024, respectively, primarily for employee severance costs and other benefits. We anticipate that these activities will continue into future quarters and anticipate recording additional restructuring
21
charges. As of November 29, 2024, $0.7 million remained unpaid, which is expected to be paid by the end of fiscal 2025.
Other Non-operating (Income) Expense
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Loss (gain) from changes in foreign currency exchange rates | $1,028 | $(546) |
| Loss (gain) on disposition of assets | (20) | 45 |
| Other | (372) | (75) |
| $636 | $(576) | |
Income Taxes
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Income (loss) before taxes | $12,324 | $(7,678) |
| Income tax provision | 6,360 | 3,534 |
| Effective tax rate | 51.6% | (46.0)% |
Income taxes includes a provision (benefit) for federal, state and foreign taxes based on the annual estimated effective tax rate applicable to us and our subsidiaries, adjusted for certain discrete items, which are fully recognized in the period they occur. We have historically determined our interim income tax provision (benefit) by applying the annual estimated effective income tax rate expected to be applicable for the full fiscal year to the income (loss) before taxes for jurisdictions which are subject to income tax. In determining the full year estimate, we do not include the impact of unusual and/or infrequent items, which may cause significant variations in the customary relationship between income tax provision (benefit) and income (loss) before taxes. Accordingly, the interim effective tax rate may not be reflective of the annual estimated effective tax rate. Additionally, our income tax provision (benefit) is subject to volatility and could be impacted by changes in our geographic earnings, non-deductible share-based compensation and certain tax credits.
Our effective tax rate was 51.6% in the first quarter of 2025, and differed from the U.S. statutory rate primarily due to losses generated in a jurisdiction where no tax benefit can be recognized and to withholding taxes and state income taxes. Our effective tax rate was (46.0)% in the first quarter of 2024, and differed from the U.S. statutory rate primarily due to losses generated in a jurisdiction where no tax benefit can be recognized, withholding taxes and state income taxes.
Determining the consolidated income tax provision (benefit), income tax liabilities and deferred tax assets and liabilities involves judgment. We calculate and provide for income taxes in each of the tax jurisdictions in which we operate, which involves estimating current tax exposures as well as making judgments regarding the recoverability of deferred tax assets in each jurisdiction. The estimates used could differ from actual results, which may have a significant impact on operating results in future periods.
22
Earnings Per Share
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Net income (loss) from continuing operations | $5,217 | $(11,773) |
| Net income (loss) from discontinued operations | — | (8,148) |
| Net income (loss) attributable to Penguin Solutions – Basic and Diluted | $5,217 | $(19,921) |
| Weighted-average shares outstanding – Basic | 53,482 | 52,068 |
| Dilutive effect of equity plans and convertible senior notes | 830 | — |
| Weighted-average shares outstanding – Diluted | 54,312 | 52,068 |
| Basic earnings (loss) per share: | ||
| Continuing operations | $0.10 | $(0.23) |
| Discontinued operations | — | (0.15) |
| $0.10 | $(0.38) | |
| Diluted earnings (loss) per share: | ||
| Continuing operations | $0.10 | $(0.23) |
| Discontinued operations | — | (0.15) |
| $0.10 | $(0.38) | |
| Unweighted antidilutive employee share-based awards excluded from the computation of diluted earnings per share | 1,371 | 6,060 |
Upon any conversion of our convertible senior notes, we will be required to pay cash in an amount at least equal to the principal portion and have the option to settle any amount in excess of the principal portion in cash and/or ordinary shares. As a result, only the amounts expected to be settled in excess of the principal portion are considered in calculating diluted earnings per share under the if-converted method.
Segment and Other Information
Segment information presented below is consistent with how our chief operating decision maker evaluates operating results to make decisions about allocating resources and assessing performance. We have the following three business units, which are our reportable segments:
Advanced Computing: Our Advanced Computing group, under our Penguin Computing and Stratus brands, offers specialized platform solutions and services for artificial intelligence, high-performance computing, machine learning, advanced modeling and the internet of things that span the continuum of edge, core and cloud. Our solutions are designed specifically for customers across multiple markets, including hyperscale, financial services, energy, government, education, healthcare and others.
Integrated Memory: Our Integrated Memory group, under our SMART Modular Technologies brand, provides high-performance and reliable integrated memory solutions through the design, development and advanced packaging of leading-edge to extended lifecycle products. These specialty products are tailored to meet customer-specific requirements across networking and communications, enterprise storage and computing, including server applications and other vertical markets. These products are marketed to original equipment manufacturers and to commercial and government customers. The Integrated Memory group also offers SMART Supply Chain Services, which provides customized, integrated supply chain services to enable our customers to better manage supply chain planning and execution, reduce costs and increase productivity.
Optimized LED: Our Optimized LED group, under our Cree LED brand, offers a broad portfolio of application-optimized LEDs focused on improving lumen density, intensity, efficacy, optical control and/or reliability. Backed by expert design assistance and superior sales support, our LED products enable our customers to develop and market LED-based products for general lighting, video displays and specialty lighting applications.
23
Segments are determined based on sources of revenue, types of customers and operating performance. There are no differences between the accounting policies for our segment reporting and our consolidated results of operations. Operating expenses directly associated with the activities of a specific segment are charged to that segment. Certain other indirect operating income and expenses are generally allocated to segments based on their respective percentage of net sales. We do not identify (other than goodwill) or report internally our assets nor allocate certain expenses and amortization, interest, other non-operating (income) expense or taxes to segments.
| Three Months Ended | ||
|---|---|---|
| November 29,2024 | December 1,2023 | |
| Net sales: | ||
| Advanced Computing | $177,426 | $118,824 |
| Integrated Memory | 96,706 | 85,668 |
| Optimized LED | 66,970 | 69,755 |
| Total net sales | $341,102 | $274,247 |
| Segment operating income: | ||
| Advanced Computing | $30,117 | $17,901 |
| Integrated Memory | 7,116 | 7,195 |
| Optimized LED | 3,685 | 1,583 |
| Total segment operating income | 40,918 | 26,679 |
| Unallocated: | ||
| Share-based compensation expense | (11,531) | (10,970) |
| Amortization of acquisition-related intangibles | (9,755) | (10,008) |
| Cost of sales-related restructuring | 42 | (668) |
| Diligence, acquisition and integration expense | (833) | (789) |
| Restructuring charges | (109) | (2,939) |
| Other | (1,376) | — |
| Total unallocated | (23,562) | (25,374) |
| Consolidated operating income (loss) | $17,356 | $1,305 |
24
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.