Skip to main content

FLYEXCLUSIVE INC

For the period ended Sep 30, 2024. Filed Nov 14, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 14, 2024

FLYX$1.16-0.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

3. Earnings (Loss) Per Share

  1. Earnings (Loss) Per Share

The Company computes basic earnings (loss) per share using net loss attributable to Company common stockholders and the weighted average number of common shares outstanding during each period. As the Company has obligations under the Penny Warrants to issue shares for little or no cash consideration contingent only upon the passage of time (see

Note 18 "Warrant Liabilities" for a description of the Penny Warrants), weighted average shares issuable under the Penny Warrants are included in the denominator in the calculation of basic and diluted EPS.

On December 27, 2023, EGA and LGM consummated the Merger pursuant to the Equity Purchase Agreement, which significantly altered the Company's capital structure. Prior to the closing of the Merger, the legal structure of LGM was a limited liability company with ownership interests consisting of members' units. Application of an exchange ratio of members' units for shares of common stock for periods prior to the Merger would not be representative of the capital structure of the Company after the Merger. As such, the Company determined that an exchange ratio should not be applied to periods before the Merger and therefore earnings (net loss) per unit for periods prior to the Merger should not be presented as it would not provide a meaningful comparison with earnings (net loss) per share for periods after the Merger. See Note 4 "Merger" for further discussion. Therefore, earnings (net loss) per share information has not been presented for the three and nine months ended September 30, 2023 within these condensed consolidated financial statements (unaudited).

The following table sets forth the computation of the Company’s basic and diluted net (loss) income per share:

Three Months Ended September 30,Nine Months Ended September 30,
20242024
Numerator:
Net loss$(24,136)$(84,980)
Less: Net loss attributable to redeemable noncontrolling interests(18,515)(60,715)
Less: Net income (loss) attributable to noncontrolling interests653(6,997)
Add: Series A Preferred Dividends(1,000)(2,257)
Add: Series B Preferred Dividends(451)$(451)
Basic Net loss attributable to common stockholders$(7,725)$(19,976)
Denominator:
Weighted Average Class A Common Stock outstanding18,003,93417,609,384
Weighted Average Class A Common Stock issuable under Series A Penny Warrants1,271,807976,876
Weighted Average Class A Common Stock issuable under Series B Penny Warrants5,000,0005,000,000
Weighted Average Shares Outstanding - basic and diluted24,275,74123,586,260
Basic and Diluted Earnings (Loss) Per Share
Basic$(0.32)$(0.85)
Diluted$(0.32)$(0.85)

The following table summarizes potentially dilutive outstanding securities for the three and nine months ended September 30, 2024 which were excluded from the calculation of diluted EPS, because their effect would have been anti-dilutive:

Public warrants2,519,869
Private Placement Warrants4,333,333
Penny Warrants1,274,742
Total anti-dilutive features8,127,944
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.