Trulieve Cannabis Corp
For the period ended Sep 30, 2024. Filed Nov 5, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 5, 2024
TRLV$11.01-4.8%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Shareholders’ Equity
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(in thousands, except for share data)
| Three Months Ended | |||||||
|---|---|---|---|---|---|---|---|
| Multiple Voting Shares | Subordinate Voting Shares | Total Common Shares | Additional Paid-in-Capital | Accumulated Deficit | Non-Controlling Interest | Total Shareholders' Equity | |
| Balance, June 30, 2024 | 23,226,386 | 164,098,272 | 187,324,658 | $2,056,072 | $(675,746) | $(9,276) | $1,371,050 |
| Share-based compensation | — | — | — | 5,469 | — | — | 5,469 |
| Subordinate Voting Shares issued under share compensation plans (see Note 3) | — | 2,904,079 | 2,904,079 | — | — | — | — |
| Tax withholding related to net share settlements of equity awards (see Note 3) | — | (1,074,509) | (1,074,509) | (12,164) | — | — | (12,164) |
| Adjustment of redeemable non-controlling interest to maximum redemption value (see Note 3) | — | — | — | (2,065) | — | — | (2,065) |
| Consolidated VIE settlement transaction | — | — | — | 651 | — | — | 651 |
| Net loss | — | — | — | — | (60,213) | (1,384) | (61,597) |
| Balance, September 30, 2024 | 23,226,386 | 165,927,842 | 189,154,228 | $2,047,963 | $(735,959) | $(10,660) | $1,301,344 |
| Balance, June 30, 2023 | 26,226,386 | 159,761,126 | 185,987,512 | $2,047,879 | $(581,816) | $(4,050) | $1,462,013 |
| Share-based compensation | — | — | — | 4,539 | — | — | 4,539 |
| Net loss | — | — | — | — | (25,392) | (451) | (25,843) |
| Balance, September 30, 2023 | 26,226,386 | 159,761,126 | 185,987,512 | $2,052,418 | $(607,208) | $(4,501) | $1,440,709 |
| Nine Months Ended | |||||||
|---|---|---|---|---|---|---|---|
| Multiple Voting Shares | Subordinate Voting Shares | Total Common Shares | Additional Paid-in-Capital | Accumulated Deficit | Non-Controlling Interest | Total Shareholders' Equity | |
| Balance, December 31, 2023 | 26,226,386 | 160,009,432 | 186,235,818 | $2,055,112 | $(640,639) | $(5,860) | $1,408,613 |
| Share-based compensation | — | — | — | 15,579 | — | — | 15,579 |
| Subordinate Voting Shares issued under share compensation plans (see Note 3) | — | 3,030,218 | 3,030,218 | 210 | — | — | 210 |
| Tax withholding related to net share settlements of equity awards (see Note 3) | — | (1,086,738) | (1,086,738) | (12,258) | — | — | (12,258) |
| Distributions to subsidiary non-controlling interest | — | — | — | — | — | (1,081) | (1,081) |
| Conversion of Multiple Voting to Subordinate Voting Shares | (3,000,000) | 3,000,000 | — | — | — | — | — |
| Redeemable non-controlling interest mezzanine equity (see Note 3) | — | — | — | — | — | 1,504 | 1,504 |
| Adjustment of redeemable non-controlling interest to maximum redemption value (see Note 3) | — | — | — | (9,010) | — | — | (9,010) |
| Subordinate Voting Shares issued pursuant to redemption of non-controlling interest (see Note 3) | — | 974,930 | 974,930 | 2,471 | — | — | 2,471 |
| Consolidated VIE settlement transaction | — | — | — | (4,141) | — | (2,444) | (6,585) |
| Net loss | — | — | — | — | (95,320) | (2,779) | (98,099) |
| Balance, September 30, 2024 | 23,226,386 | 165,927,842 | 189,154,228 | $2,047,963 | $(735,959) | $(10,660) | $1,301,344 |
| Balance, December 31, 2022 | 26,226,386 | 159,761,126 | 185,987,512 | $2,045,003 | $(113,843) | $(3,456) | $1,927,704 |
| Share-based compensation | — | — | — | 7,415 | — | — | 7,415 |
| Termination of purchase of variable interest entity | — | — | — | (1,643) | — | — | (1,643) |
| Deconsolidation and divestment of variable interest entities | — | — | — | — | — | 3,986 | 3,986 |
| Distributions to subsidiary non-controlling interest | — | — | — | — | — | (50) | (50) |
| Value of shares earned for purchase of variable interest entity | — | — | — | 1,643 | — | — | 1,643 |
| Net loss | — | — | — | — | (493,365) | (4,981) | (498,346) |
| Balance, September 30, 2023 | 26,226,386 | 159,761,126 | 185,987,512 | $2,052,418 | $(607,208) | $(4,501) | $1,440,709 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.