Bowlero Corp
For the period ended Jun 30, 2024. Filed Sep 5, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Sep 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Commitments and Contingencies
(11)Commitments and Contingencies
From time to time, we are involved in various inquiries, investigations, claims, lawsuits and other legal proceedings that are incidental to the conduct of our business. These matters typically involve claims from customers, employees or other third parties involved in operational issues common to the retail, restaurant and entertainment industries. Such matters typically represent actions with respect to contracts, intellectual property, taxation, employment, employee benefits, personal injuries and other matters. A number of such claims may exist at any given time and there are currently a number of claims and legal proceedings pending against us. While it is not feasible to predict the outcome of all claims and legal proceedings and exposures with certainty, management believes that their ultimate disposition should not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
(12)Earnouts
There were 11,418,357 unvested earnout shares outstanding as of June 30, 2024 and July 2, 2023.
The outstanding unvested earnout shares will vest if the closing share price of Bowlero’s Class A common stock equals or exceeds $17.50 per share for any 10 trading days within any consecutive 20 trading day period that occurs from December 15, 2021 through December 15, 2026.
All but 43,465 of the unvested Earnout Shares are classified as a liability and changes in the fair value of the Earnout Shares in future periods will be recognized in the statement of operations. Those Earnout Shares not classified as a liability are classified as equity compensation to employees and recognized as compensation expense on a straight-line basis over the expected term or upon the contingency being met.
See Note 13 -Fair Value of Financial Instruments for a summary of changes in the estimated fair value of the earnout shares for the year ended June 30, 2024 and July 2, 2023.
(13)Fair Value of Financial Instruments
Debt
The fair value and carrying value of our debt as of June 30, 2024 and July 2, 2023 are as follows:
| June 30, 2024 | July 2, 2023 | |
|---|---|---|
| Carrying value | $1,152,200 | $1,164,662 |
| Fair value | 1,152,200 | 1,158,912 |
The fair value of our debt is estimated based on trading levels of lenders buying and selling their participation levels of funding (Level 2).
There were no transfers in or out of any of the levels of the valuation hierarchy in fiscal years 2024 and 2023.
Items Measured at Fair Value on a Recurring Basis
The Company holds certain assets and liabilities that are required to be measured at fair value on a recurring basis. The following table is a summary of fair value measurements and hierarchy level as of June 30, 2024 and July 2, 2023:
| June 30, 2024 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Interest rate collars | $— | $696 | $— | $696 |
| Total assets | $— | $696 | $— | $696 |
| Earnout shares | $— | $— | $137,636 | $137,636 |
| Total liabilities | $— | $— | $137,636 | $137,636 |
| July 2, 2023 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Interest rate collars | $— | $4,608 | $— | $4,608 |
| Total assets | $— | $4,608 | $— | $4,608 |
| Earnout Shares | $— | $— | $112,041 | $112,041 |
| Total liabilities | $— | $— | $112,041 | $112,041 |
The fair value of earn-out shares was established using a Monte Carlo simulation Model (level 3 inputs). The key inputs into the Monte Carlo simulations as of June 30, 2024 and July 2, 2023 were as follows:
| June 30, 2024 | July 2, 2023 | |
|---|---|---|
| Expected term in years | 2.46 | 3.45 |
| Expected volatility | 50% | 65% |
| Risk-free interest rate | 4.62% | 4.41% |
| Stock price | $14.49 | $11.64 |
| Dividend yield | 1.52% | — |
The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 Earnout liability for the years ended June 30, 2024 and July 2, 2023:
| Fiscal Year Ended | ||
|---|---|---|
| June 30, 2024 | July 2, 2023 | |
| Balance as of beginning of period | $112,041 | $210,952 |
| Issuances | 139 | 174 |
| Settlements* | — | (184,437) |
| Changes in fair value | 25,456 | 85,352 |
| Balance as of end of period | $137,636 | $112,041 |
*The $184,437 represents the settlement of the $15.00 tranche of Earnout Shares. The $17.50 tranche of Earnout Shares has not vested and is still subject to the applicable vesting restrictions See Note 12 -Earnouts.
Items Measured at Fair Value on a Non-Recurring Basis
The Company’s assets measured at fair value on a non-recurring basis subsequent to their initial recognition include assets held for sale. We utilize third party broker estimate of value amounts to record the assets held for sale at their fair value less costs to sell. These inputs are classified as Level 2 fair value measurements.
Other Financial Instruments
Other financial instruments include cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses. The financial statement carrying amounts of these items approximate the fair value due to their short duration.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.