FLUOR CORP
For the period ended Jun 30, 2024. Filed Aug 2, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 2, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Financial Statements
- Principles of Consolidation
These financial statements do not include footnotes and certain financial information presented annually under GAAP, and therefore, should be read in conjunction with our 2023 10-K. Accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end. Although such estimates are based on management’s most recent assessment of the underlying facts and circumstances utilizing the most current information available, our reported results of operations may not necessarily be indicative of results that we expect for the full year.
The financial statements included herein are unaudited. We believe they contain all adjustments of a normal recurring nature which are necessary to present fairly our financial position and our operating results as of and for the periods presented. All significant intercompany transactions of consolidated subsidiaries are eliminated. Certain amounts in tables may not total or agree back to the financial statements due to immaterial rounding differences. Management has evaluated all material events occurring subsequent to June 30, 2024 through the filing date of this Q2 2024 10-Q.
Quarters are typically 13 weeks in length but, due to our December 31 year-end, the number of weeks in a reporting period may vary slightly during the year and for comparable prior year periods. We report our quarterly results of operations based on periods ending on the Sunday nearest March 31, June 30 and September 30, allowing for 13-week interim reporting periods. For clarity of presentation, all periods are labeled as if the periods ended on March 31, June 30 and September 30.
- Recent Accounting Pronouncements
We did not implement any new accounting pronouncements during the 2024 Quarter. However, we are evaluating the impact of the future disclosures that may arise under recent SEC and other promulgators' recently finalized rules and outstanding proposals, some of which may require new disclosures beginning with our next 10-K filing.
During 2023, the FASB issued ASU 2023-05, which requires certain joint ventures to apply a new basis of accounting upon formation by recognizing and initially measuring most of their assets and liabilities at fair value. The guidance does not apply to joint ventures that may be proportionately consolidated and those that are collaborative arrangements. ASU 2023-05 is effective for joint ventures with a formation date on or after January 1, 2025. We do not expect this ASU will have a material impact on our financial statements.
During 2023, the FASB issued ASU 2023-07, which requires us to disclose significant segment expenses and other segment items. ASU 2023-07 will be applied retrospectively and is first effective for our annual reporting for 2024 and for quarterly reporting beginning in 2025. We are currently evaluating the impact this ASU will have on our financial statements, but do not expect it to have any impact to our consolidated results.
During 2023, the FASB issued ASU 2023-09, which requires us to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes and to provide more details in our rate reconciliation about items that meet a quantitative threshold. ASU 2023-09 is first effective for our annual reporting for 2025. We are currently evaluating the impact this ASU will have on our financial statements, but do not expect it to have any impact to our consolidated results.
At its June 2024 meeting, the FASB discussed feedback received from stakeholders on proposed targeted improvements to the guidance on internal use software, which requires entities to use judgment in evaluating when to recognize software costs. An ASU is expected to be issued in late 2024.
At its June 2024 meeting, the FASB completed redeliberations on the proposed ASU on the disaggregation of income statement expenses or "DISE." This proposed ASU requires entities to provide footnote disclosures that offer additional insights into the figures reported on certain income statement expense line items. The face of the income statement would not change. An ASU is expected to be issued in late 2024 and is expected to be effective for our annual reporting for 2027 and for quarterly reporting beginning in 2028.
- Earnings Per Share
Potentially dilutive securities include CPS, convertible debt, stock options, RSUs and performance-based award units. Diluted EPS reflects the assumed exercise or conversion of all dilutive securities using the if-converted and treasury stock methods. In computing diluted EPS, only securities that are actually dilutive are included.
| 3MEJune 30, | 6MEJune 30, | |||
|---|---|---|---|---|
| (in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 |
| Net earnings (loss) attributable to Fluor | $169 | $61 | $228 | $(46) |
| Less: Dividends on CPS | — | 10 | — | 20 |
| Net earnings (loss) available to Fluor common stockholders | 169 | 51 | 228 | (66) |
| Weighted average common shares outstanding | 171 | 143 | 171 | 143 |
| Diluted effect: | ||||
| CPS | — | 27 | — | — |
| Stock options, RSUs and performance-based award units | 3 | 2 | 2 | — |
| Convertible debt (1) | — | — | — | — |
| Weighted average diluted shares outstanding | 174 | 172 | 173 | 143 |
| Basic EPS available to Fluor common stockholders | $0.99 | $0.36 | $1.33 | $(0.46) |
| Diluted EPS available to Fluor common stockholders | $0.97 | $0.35 | $1.32 | $(0.46) |
| Anti-dilutive securities not included in shares outstanding: | ||||
| CPS | — | — | — | 27 |
| Stock options, RSUs and performance-based award units | 2 | 3 | 2 | 5 |
| Stock delivered under capped call options (2) | — | — | — | — |
(1) Holders of our 2029 Notes may convert their notes at a conversion price of $45.37 per share when the stock price exceeds $58.98 for 20 of the last 30 days preceding quarter end. Upon conversion, we will repay the principal amount of the notes in cash and may elect to convey the conversion premium in cash, shares of our common stock or a combination of both. The conversion feature of our 2029 Notes will have a dilutive impact on EPS when the average market price of our common stock exceeds the conversion price of $45.37 per share for the quarter. During the 2024 Quarter, the weighted average price per share of our common stock was less than $45.37.
(2) Diluted shares outstanding does not include the impact of the capped call options we entered into concurrently with the issuance of the 2029 Notes, as the effect is always anti-dilutive. If shares are delivered to us under the capped calls, those shares will offset the dilutive effect of the shares that we would issue upon conversion of the 2029 Notes.
- Operating Information by Segment and Geographic Area
| 3MEJune 30, | 6MEJune 30, | |||
|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2024 | 2023 |
| Revenue | ||||
| Energy Solutions | $1,595 | $1,721 | $3,028 | $3,333 |
| Urban Solutions | 1,831 | 1,202 | 3,309 | 2,411 |
| Mission Solutions | 704 | 705 | 1,305 | 1,354 |
| Other | 97 | 311 | 319 | 594 |
| Total revenue | $4,227 | $3,939 | $7,961 | $7,692 |
| Segment profit (loss) | ||||
| Energy Solutions | $75 | $89 | $143 | $178 |
| Urban Solutions | 105 | 76 | 155 | 55 |
| Mission Solutions | 41 | 40 | 63 | 47 |
| Other | (27) | (14) | (49) | (104) |
| Total segment profit | $194 | $191 | $312 | $176 |
| G&A | (50) | (60) | (110) | (121) |
| Foreign currency gain (loss) | 48 | (44) | 60 | (86) |
| Interest income (expense), net | 38 | 37 | 77 | 78 |
| Earnings (loss) attributable to NCI | (16) | 7 | (34) | (16) |
| Earnings before taxes | $214 | $131 | $305 | $31 |
| Intercompany revenue for our professional staffing business, excluded from revenue above | $75 | $74 | $156 | $143 |
Energy Solutions. Segment profit declined in the 2024 Quarter and 2024 Period primarily due to lower contributions from a large project in the late stages of execution. We recognized a positive forecast adjustment upon the negotiation of change orders on the same project in the 2023 Quarter and 2023 Period. Segment profit in the 2024 Quarter and 2024 Period was also impacted by a decline in the volume of execution activity for projects completed or nearing completion as well as cost growth on a construction only subcontract executed by our joint venture in Mexico resulting in a $39 million (or $0.16 per share) charge during the 2024 Period. The decline in segment profit during the 2024 Quarter and 2024 Period was partially offset by final negotiations and handover of a large upstream legacy project which was completed during the 2024 Quarter. We recorded $34 million (or $0.20 per share) for cost growth on the now-completed project during 2023 Quarter and 2023 Period. Segment profit in the 2024 Quarter and 2024 Period also included gains of $20 million and $27 million, respectively, on embedded foreign currency derivatives compared to losses of $8 million and $47 million, respectively, in the 2023 Quarter and 2023 Period.
Urban Solutions. Segment profit significantly improved in the 2024 Quarter and 2024 Period due to an increase in execution activities on advanced technology projects and a life sciences project. Segment profit in the 2024 Quarter and 2024 Period included the agreement to the terms of a change order on a legacy infrastructure project compared to a $59 million (or $0.34 per share) charge for rework associated with subcontractor design errors and related schedule impacts on the same project during the 2023 Period.
Mission Solutions. Segment profit was higher in the 2024 Period compared to the 2023 Period that included a $30 million (or $0.17 per share) charge for cost growth associated with schedule delays on a weapons facility project that is substantially complete.
Other. Segment profit (loss) for NuScale, Stork and AMECO follows:
| 3MEJune 30, | 6MEJune 30, | |||
|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2024 | 2023 |
| NuScale(1) | $(28) | $(23) | $(61) | $(52) |
| Stork | 1 | 9 | 12 | 10 |
| AMECO | — | — | — | (62) |
| Segment profit (loss) | $(27) | $(14) | $(49) | $(104) |
(1) As of June 30, 2024, we had an appro ximate 51% ownership in NuScale.
In March 2024, we completed the sale of Stork's operations in continental Europe for $67 million. During the 2024 Period, we recognized a gain on sale of $11 million including de-recognition of Stork's net assets and cumulative foreign currency translation.
During April 2024, we also entered into a definitive sale agreement for Stork's U.K. operations, which could close in late 2024, most significantly dependent upon regulatory approval. The financial statement effects for this proposed U.K. sale did not meet the requirements for discontinued operations and held-for-sale reporting as of June 30, 2024. The transaction, as agreed to, is not expected to have a material earnings impact when consummated.
In March 2023, we sold our AMECO South America business, which included operations in Chile and Peru. This transaction marked the completion of the AMECO divestiture. Upon the sale of AMECO South America in the 2023 Period, we recognized a $60 million negative earnings impact, including $35 million associated with foreign currency translation.
Total assets by segment are as follows:
| (in millions) | June 30,2024 | December 31,2023 |
|---|---|---|
| Energy Solutions | $956 | $1,053 |
| Urban Solutions | 1,336 | 1,211 |
| Mission Solutions | 585 | 577 |
| Other | 226 | 509 |
| Corporate | 3,708 | 3,623 |
| Total assets | $6,811 | $6,973 |
Revenue by project location follows:
| 3MEJune 30, | 6MEJune 30, | |||
|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2024 | 2023 |
| North America | $2,929 | $2,762 | $5,299 | $5,413 |
| Asia Pacific (includes Australia) | 558 | 436 | 1,001 | 761 |
| Europe | 558 | 530 | 1,333 | 1,042 |
| Central and South America | 136 | 177 | 203 | 398 |
| Middle East and Africa | 46 | 34 | 125 | 78 |
| Total revenue | $4,227 | $3,939 | $7,961 | $7,692 |
- Income Taxes
The effective tax rate on earnings was 28.5% for the 2024 Quarter and 36.4% for the 2024 Period compared to 48.1% for the 2023 Quarter and 300.0% for the 2023 Period. During the 2024 Quarter, we received a refund of $77 million, including interest, from the IRS attributable to the 2013 tax year that was originally recognized as a receivable in 2020 pursuant to the CARES Act. Tax refunds of $82 million remain unpaid but are anticipated to be received later in 2024. The underlying assets were included in other current assets as of December 31, 2023. A reconciliation of U.S. statutory federal income tax expense to income tax expense follows:
| 3MEJune 30, | 6MEJune 30, | |||
|---|---|---|---|---|
| (In millions) | 2024 | 2023 | 2024 | 2023 |
| U.S statutory federal income tax expense | $45 | $27 | $64 | $6 |
| Increase (decrease) in taxes resulting from: | ||||
| State and local income taxes, net of federal income tax effects | 3 | — | 3 | (2) |
| Valuation allowance, net | 35 | 23 | 30 | 75 |
| Foreign tax impacts | (6) | 8 | 1 | 16 |
| Noncontrolling interest | 3 | (1) | 7 | 3 |
| Sale of AMECO South America | — | — | — | (10) |
| Reserve for uncertain tax positions | (21) | — | (4) | — |
| Other adjustments | 2 | 6 | 10 | 5 |
| Total income tax expense | $61 | $63 | $111 | $93 |
- Partnerships and Joint Ventures
Many of our partnership and joint venture agreements provide for capital calls to fund operations, as necessary. Investments in a loss position of $199 million and $307 million were included in other accrued liabilities as of June 30, 2024 and December 31, 2023, respectively, and consisted primarily of provision for anticipated losses ontwo legacy infrastructure projects. Accounts receivable related to work performed for unconsolidated partnerships and joint ventures included in “Accounts receivable, net” was $193 million and $174 million as of June 30, 2024 and December 31, 2023, respectively.
Variable Interest Entities
The aggregate carrying value of unconsolidated VIEs (classified under both "Investments” and “Other accrued liabilities”) was a net asset of $156 million and $91 million as of June 30, 2024 and December 31, 2023, respectively. Some of our VIEs have debt; however, such debt is typically non-recourse to us. Our maximum exposure to loss as a result of our investments in unconsolidated VIEs is typically limited to the aggregate of the carrying value of the investment and future funding necessary to satisfy the contractual obligations of the VIE. Future funding commitments as of June 30, 2024 for the unconsolidated VIEs were $57 million.
We are required to consolidate certain VIEs. Assets and liabilities associated with the operations of our consolidated VIEs are presented on the balance sheet. The assets of a VIE are restricted for use only for the particular VIE and are not available for our general operations. We have agreements with certain VIEs to provide financial or performance assurances to clients, as discussed elsewhere.
- Guarantees
The maximum potential amount of future payments that we could be required to make under outstanding performance guarantees, which represents the remaining cost of work to be performed, was estimated to be $14 billion as of June 30, 2024. For cost reimbursable contracts, amounts that may become payable pursuant to guarantee provisions are normally recoverable from the client for work performed. For lump-sum contracts, the performance guarantee amount is the cost to complete the contracted work, less amounts remaining to be billed to the client under the contract. Remaining billable amounts could be greater or less than the cost to complete. In those cases where costs exceed the remaining amounts payable under the contract, we may have recourse to third parties, such as owners, partners, subcontractors or vendors for claims. The performance guarantee obligation wasnot material as of June 30, 2024 and December 31, 2023.
- Contingencies and Commitments
We and certain of our subsidiaries are subject to litigation, claims and other commitments and contingencies, including matters arising in the ordinary course of business, of which the asserted value may be significant. We record accruals in the financial statements for contingencies when we determine that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. While there is at least a reasonable possibility that a loss may be incurred in any of the matters identified below, including a loss in excess of amounts accrued, management is unable to estimate the possible loss or range of loss or has determined such amounts to be immaterial. At present, except as set forth below, we do not expect that the ultimate resolution of any open matters will have a material adverse effect on our financial position or results of operations. However, legal proceedings and regulatory and governmental matters are subject to inherent uncertainties, and unfavorable rulings or other events could occur. Unfavorable outcomes could involve substantial monetary damages, fines, penalties and other expenditures. An unfavorable outcome might result in a material adverse impact on our business, results of operations or financial position. We might also enter into an agreement to settle one or more such matters if we determine such settlement is in the best interests of our stakeholders, and any such settlement could include substantial payments.
The following disclosures for commitments and contingencies have been updated since the matter was presented in the 2023 10-K.
Fluor Australia Ltd., our wholly-owned subsidiary (“Fluor Australia”), completed a cost reimbursable engineering, procurement and construction management services project for Santos Ltd. (“Santos”) involving a large network of natural gas gathering and processing facilities in Queensland, Australia. On December 13, 2016, Santos filed an action in Queensland Supreme Court (the “Court”) against Fluor Australia, asserting various causes of action and seeking damages and/or a refund of contract proceeds paid of AUD $1.47 billion. Santos has joined Fluor to the matter on the basis of a parent company guarantee issued for the project. In March 2023, a panel of 3 referees appointed by the Court (the "Panel”) issued a draft, non-binding report setting forth recommendations to the Court regarding liability and damages in the lawsuit. After consideration of further submissions by the parties, the Panel finalized its report on July 14, 2023. The Panel’s report has no legal effect unless it is adopted by the Court through an adoption hearing, and the Court can accept or reject, in whole or in part, the Panel’s recommendations. In the final report, the Panel recommended judgment for Fluor onone of Santos’s damages claims that Santos contends has an approximate value of AUD $700 million, and recommended judgment for Santos on other claims that the Panel valued at approximately AUD $790 million excluding interest and costs. While the project contract contains a liability cap of approximately AUD $236 million, the Panel found that the liability cap did not apply to Santos’s claims. Fluor has made an application to have the Court set aside the reference to the Panel and the Panel’s recommendations on several procedural and substantive grounds, including in relation to apparent bias of the referees, a failure to comply with the order which established the reference to the Panel and a lack of procedural fairness. In July 2023, the Court held oral argument on that application and reserved its decision. Pursuant to an application by Santos to adopt the Panel’s report, the Court then held an adoption hearing in February and March 2024 at which Fluor contended that the Court should not adopt the Panel’s recommendation based on numerous grounds, including the Panel’s failure to apply the project’s liability cap. The Court also reserved its decision at the close of the adoption hearing. We await the Court’s decisions on Fluor’s application to set aside the reference and Santos’s application to adopt the Panel’s report.
There have been no substantive changes to the disclosures for the following commitments and contingencies since the matter was presented in the 2023 10-K.
Fluor Enterprises Inc., our wholly-owned subsidiary, (“Fluor”) in conjunction with a partner, Balfour Beatty Infrastructure, Inc., (“Balfour”) formed a joint venture known as Prairie Link Constructors JV (“PLC”) and, through it, contracted with the North Texas Tollway Authority (“NTTA”) to provide design and build services in relation to the extension of the NTTA’s President George Bush Turnpike highway (“Project”). PLC completed the Project in 2012. In October 2022, the NTTA served PLC, Fluor and Balfour with a petition, filed at Dallas County Court, demanding damages of an unquantified amount under various claims relating to alleged breaches of contract and or negligence in relation to retaining walls along the Project. In its initial disclosures as part of the litigation, the NTTA stated that its damages are expected to exceed $100 million and that damages will be calculated by experts and provided in the normal course of the litigation. In September 2023, the NTTA provided an expert report that included calculations of damages, consisting of costs to repair sixty-five retaining walls, estimated at $227 million. We have answered the petition and asserted claims for, among other things, indemnity from subcontractors.
- Contract Assets and Liabilities
The following summarizes information about our contract assets and liabilities:
| (in millions) | June 30,2024 | December 31, 2023 |
|---|---|---|
| Information about contract assets: | ||
| Contract assets | ||
| Unbilled receivables - reimbursable contracts | $872 | $854 |
| Contract work in progress - lump-sum contracts | 104 | 137 |
| Contract assets | $976 | $991 |
| 6MEJune 30, | ||
| (in millions) | 2024 | 2023 |
| Information about contract liabilities: | ||
| Revenue recognized that was included in contract liabilities as of January 1 | $430 | $471 |
We periodically evaluate our project forecasts and the amounts recognized with respect to our claims and unapproved change orders. We include estimated amounts for claims and unapproved change orders in project revenue to the extent it is probable we will realize those amounts. As of June 30, 2024 and December 31, 2023, we had recorded $685 million and $531 million, respectively, of revenue associated with claims and unapproved change orders for costs incurred to date. Additional costs, which will increase this balance over time, are expected to be incurred in future periods. We had up to $23 million and $24 million of back charges that may be disputed as of June 30, 2024 and December 31, 2023, respectively.
- Remaining Unsatisfied Performance Obligations
We estimate that our RUPO will be satisfied over the following periods:
| (in millions) | June 30,2024 |
|---|---|
| Within 1 year | $15,285 |
| 1 to 2 years | 9,482 |
| Thereafter | 5,269 |
| Total RUPO | $30,036 |
- Debt and Letters of Credit
Debt consisted of the following:
| (in millions) | June 30,2024 | December 31, 2023 |
|---|---|---|
| Borrowings under credit facility | $— | $— |
| Senior Notes | ||
| 2028 Notes (4.250% Senior Notes) | 576 | 600 |
| Unamortized discount and deferred financing costs | (2) | (3) |
| 2029 Notes (1.125% Convertible Senior Notes) | 575 | 575 |
| Unamortized deferred financing costs | (13) | (14) |
| Total debt | $1,136 | $1,158 |
Credit Facility
As of June 30, 2024, letters of credit totaling $429 million were outstanding under our $1.8 billion credit facility, which matures in February 2026. This credit facility contains customary financial covenants, including a debt-to-capitalization ratio that cannot exceed 0.60 to 1.00, a limitation on the aggregate amount of debt of the greater of $750 million or €750 million for our subsidiaries, and a minimum liquidity threshold of $1.2 billion, defined in the amended credit facility, which may be reduced to $1.0 billion upon the repayment of debt. The credit facility also contains provisions that will require us to provide collateral to secure the facility should we be downgraded to BB by S&P and Ba2 by Moody's, such collateral consisting broadly of our U.S. assets. Borrowings under the facility, which may be denominated in USD, EUR or GBP, bear interest at a base rate, plus an applicable borrowing margin. As of June 30, 2024, we had not made any borrowings under our credit facility line and maintained a borrowing capacity of $831 million.
Uncommitted Lines of Credit
As of June 30, 2024, letters of credit totaling $927 million were outstanding under uncommitted lines of credit.
Redemption of 2028 Notes
During the 2024 Period, we redeemed $24 million of aggregate outstanding 2028 Notes, with an immaterial earnings impact.
- Convertible Preferred Stock
In September 2023, we exercised our mandatory conversion rights on our CPS in which all of the outstanding shares of CPS converted to 44.9585 shares of our common stock, plus a cash payment of $45.23 per CPS for a make-whole premium. The total make-whole premium amounted to $27 million. Upon conversion, all dividends on the CPS ceased.
- Fair Value Measurements
The following table delineates assets and liabilities that are measured at fair value on a recurring basis:
| June 30, 2024 · December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair Value Hierarchy | Fair Value Hierarchy | |||||||
| (in millions) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 |
| Assets: | ||||||||
| Trading securities(1) | $14 | $14 | $— | $— | $12 | $12 | $— | $— |
| Derivative assets(2) | ||||||||
| Foreign currency | 1 | — | 1 | — | 6 | — | 6 | — |
| Commodity | — | — | — | — | 1 | — | 1 | — |
| Liabilities: | ||||||||
| NuScale warrants(3) | $6 | $3 | $3 | $— | $12 | $6 | $6 | $— |
| Derivative liabilities(2) | ||||||||
| Foreign currency | — | — | — | — | 3 | — | 3 | — |
| Commodity | — | — | — | — | 1 | — | 1 | — |
(1) Consists of registered money market funds and an equity index fund held in deferred compensation trusts. These investments represent the net asset value at the close of business of the period based on the last trade or official close of an active market or exchange.
(2) Foreign currency and commodity derivatives are estimated using pricing models with market-based inputs, which take into account the present value of estimated future cash flows.
(3) The NuScale warrant liabilities are comprised of public and private placement warrants redeemable by NuScale under certain conditions, both measured using the price of the public warrants. The private placement warrants are not publicly traded and have been classified as Level 2 measurements while the public warrants are classified as Level 1.
We have measured certain other impaired assets at fair value on a nonrecurring basis. The following summarizes information about financial instruments that are not required to be measured at fair value:
| June 30, 2024 · December 31, 2023 | |||||
|---|---|---|---|---|---|
| (in millions) | Fair ValueHierarchy | CarryingValue | FairValue | CarryingValue | FairValue |
| Assets: | |||||
| Cash(1) | Level 1 | $1,581 | $1,581 | $1,357 | $1,357 |
| Cash equivalents(2) | Level 2 | 1,048 | 1,048 | 1,162 | 1,162 |
| Marketable securities, current(2) | Level 2 | 79 | 79 | 69 | 69 |
| Notes receivable, including noncurrent portion | Level 3 | 9 | 9 | 9 | 9 |
| Liabilities: | |||||
| 2028 Senior Notes(3) | Level 2 | $574 | $547 | $597 | $573 |
| 2029 Senior Notes(3) | Level 2 | 562 | 657 | 561 | 626 |
(1) Cash consists of bank deposits. Carrying amounts approximate fair value.
(2) Cash equivalents and marketable securities, current primarily consists of time deposits. Carrying amounts approximate fair value because of the short-term maturity of these instruments. Amortized cost is not materially different from the fair value.
(3) The fair value of the Senior Notes was estimated based on quoted market prices and Level 2 inputs.
- Stock-Based Compensation
Equity Awards
Our executive and director stock-based compensation plans are described more fully in the 2023 10-K. In the 2024 and 2023 Periods, RSUs totaling 428,305 and 432,654, respectively, were granted to executives and directors at a weighted-average grant date fair value of $37.35 and $34.88 per share, respectively, and generally vest over three years.
Stock options for the purchase of 178,644 and 178,434 shares at a weighted-average exercise price of $37.02 and $35.76 per share were awarded to executives during the 2024 and 2023 Periods, respectively. The options granted in 2024 and 2023 generally vest over 3 years and expire 10 years after the grant date.
Performance-based award units totaling 272,844 and 274,755 were awarded to Section 16 officers during the 2024 and 2023 Periods, respectively. These awards generally cliff vest after 3 years and contain annual performance conditions for each of the 3 years of the vesting period. Under GAAP, performance-based elements of such awards are not deemed granted until the performance targets have been established. The performance targets for each year are generally established in the first quarter.
For awards granted under the 2024 performance plan,80% of the award is earned based on achievement of earnings before taxes targets over three 1-year periods and 20% of the award is earned based on our 3-year cumulative TSR relative to companies in the S&P 500 on the date of the award. The performance component of these awards is deemed granted when targets are established while the TSR component of these awards is deemed granted upon issuance. During the 2024 Period, the following units were granted based upon the establishment of performance targets:
| Performance-based Award Units Granted in 2024 | Weighted AverageGrant DateFair ValuePer Share | |
|---|---|---|
| 2024 Performance Award Plan | 127,332 | $41.46 |
| 2023 Performance Award Plan | 73,271 | $42.09 |
| 2022 Performance Award Plan | 113,856 | $42.09 |
For awards granted under our performance award plans, the number of units are adjusted at the end of each performance period based on attainment of certain performance targets and on market conditions, pursuant to the terms of the award agreements. As of June 30, 2024, there were 218,783 shares associated with performance awards that had been awarded to employees, but which are not deemed granted due to the underlying performance targets having not yet been established.
Liability Awards
SGI awards granted to executives vest and become payable at a rate of 1/3 of the total award each year. Performance-based awards awarded to non-Section 16 officer executives will be settled in cash.
| Location in Statement of Operations · 3MEJune 30, · 6MEJune 30, | |||||
|---|---|---|---|---|---|
| (in millions) · 2024 · 2023 · 2024 · 2023 | |||||
| SGI awards | G&A | $7 | $4 | $12 | $11 |
| Performance-based awards for non-Section 16 officers | G&A | 2 | 10 | 10 | 17 |
| Liabilities (in millions) | Location on Balance Sheet | June 30,2024 | December 31, 2023 |
|---|---|---|---|
| SGI awards | Accrued salaries, wages and benefits and other noncurrent liabilities | $43 | $58 |
| Performance-based awards for non-Section 16 officers | Accrued salaries, wages and benefits and other noncurrent liabilities | 28 | 29 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.