Skip to main content

KEYCORP NEW

For the period ended Jun 30, 2024. Filed Jul 26, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Jul 26, 2024

KEY$21.34-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

GAAP to Non-GAAP Reconciliations

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not

audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company,

they have limitations as analytical tools, and should not be considered in isolation, nor as a substitute for analyses

of results as reported under GAAP.

The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes that these ratios may assist investors in analyzing Key’s capital position without regard to the effects of intangible assets and preferred stock. Since analysts and banking regulators may assess our capital adequacy using tangible common equity, we believe it is useful to enable investors to assess our capital adequacy on these same bases.

Three months ended · Six months ended
Dollars in millions · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 6/30/2023 · 6/30/2024 · 6/30/2023
Tangible common equity to tangible assets at period-end
Key shareholders’ equity (GAAP)$14,789$14,547$14,637$13,356$13,844
Less:Intangible assets (a)2,7932,7992,8062,8162,826
Preferred Stock (b)2,4462,4462,4462,4462,446
Tangible common equity (non-GAAP)$9,550$9,302$9,385$8,094$8,572
Total assets (GAAP)$187,450$187,485$188,281$187,851$195,037
Less:Intangible assets (a)2,7932,7992,8062,8162,826
Tangible assets (non-GAAP)$184,657$184,686$185,475$185,035$192,211
Tangible common equity to tangible assets ratio (non-GAAP)5.2%5.0%5.1%4.4%4.5%
Average tangible common equity
Average Key shareholders’ equity (GAAP)$14,474$14,649$13,471$13,831$14,412$14,561$14,116
Less:Intangible assets (average) (c)2,7962,8022,8112,8212,8312,7982,836
Preferred Stock (average)2,5002,5002,5002,5002,5002,5002,500
Average tangible common equity (non-GAAP)$9,178$9,347$8,160$8,510$9,081$9,263$8,780
Return on average tangible common equity from continuing operations
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)$237$183$30$266$250$420$525
Average tangible common equity (non-GAAP)9,1789,3478,1608,5109,0819,2638,780
Return on average tangible common equity from continuing operations (non-GAAP)10.4%7.9%1.5%12.4%11.0%9.12%12.06%
Return on average tangible common equity consolidated
Net income (loss) attributable to Key common shareholders (GAAP)$238$183$30$267$251$421$527
Average tangible common equity (non-GAAP)9,1789,3478,1608,5109,0819,2638,780
Return on average tangible common equity consolidated (non-GAAP)10.4%7.9%1.5%12.4%11.1%9.14%12.10%

(a)For the three months ended June 30, 2024, intangible assets exclude less than $1 million of period-end purchased credit card receivables. Intangible assets exclude $1 million of period-end purchased credit card receivables for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023.

(b)Net of capital surplus.

(c)For the three months ended June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, average intangible assets exclude less than $1 million, $1 million, $1 million, $1 million, and $1 million, respectively, of average purchased credit card receivables. For the both the six months ended June 30, 2024, and June 30, 2023, average intangible assets exclude $1 million, and $1 million, respectively, of average purchased credit card receivables.

The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue. Accordingly, there is no directly comparable GAAP performance measure. The cash efficiency ratio excludes the impact of our intangible asset amortization from the calculation. We believe this ratio provides greater consistency and comparability between our results and those of our peer banks. Additionally, this ratio is used by analysts and investors to evaluate how effectively management is controlling noninterest expenses in generating revenue, as they develop earnings forecasts and peer bank analysis.

Three months ended · Six months ended
Dollars in millions · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 6/30/2023 · 6/30/2024 · 6/30/2023
Cash efficiency ratio
Noninterest expense (GAAP)$1,079$1,143$1,372$1,110$1,076$2,222$2,252
Less:Intangible asset amortization78109101520
Adjusted noninterest expense (non-GAAP)$1,072$1,135$1,362$1,101$1,066$2,207$2,232
Net interest income (GAAP)$887$875$921$915$978$1,762$2,077
Plus:Taxable-equivalent adjustment12117882315
Net interest income TE (non-GAAP)8998869289239861,7852,092
Noninterest income (GAAP)6276476106436091,2741,217
Total taxable-equivalent revenue (non-GAAP)$1,526$1,533$1,538$1,566$1,595$3,059$3,309
Cash efficiency ratio (non-GAAP)70.2%74.0%88.6%70.3%66.8%72.1%67.5%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.