KEYCORP NEW
For the period ended Jun 30, 2024. Filed Jul 26, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Jul 26, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
GAAP to Non-GAAP Reconciliations
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not
audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company,
they have limitations as analytical tools, and should not be considered in isolation, nor as a substitute for analyses
of results as reported under GAAP.
The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes that these ratios may assist investors in analyzing Key’s capital position without regard to the effects of intangible assets and preferred stock. Since analysts and banking regulators may assess our capital adequacy using tangible common equity, we believe it is useful to enable investors to assess our capital adequacy on these same bases.
| Three months ended · Six months ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in millions · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 6/30/2023 · 6/30/2024 · 6/30/2023 | ||||||||||||||
| Tangible common equity to tangible assets at period-end | ||||||||||||||
| Key shareholders’ equity (GAAP) | $14,789 | $14,547 | $14,637 | $13,356 | $13,844 | |||||||||
| Less: | Intangible assets (a) | 2,793 | 2,799 | 2,806 | 2,816 | 2,826 | ||||||||
| Preferred Stock (b) | 2,446 | 2,446 | 2,446 | 2,446 | 2,446 | |||||||||
| Tangible common equity (non-GAAP) | $9,550 | $9,302 | $9,385 | $8,094 | $8,572 | |||||||||
| Total assets (GAAP) | $187,450 | $187,485 | $188,281 | $187,851 | $195,037 | |||||||||
| Less: | Intangible assets (a) | 2,793 | 2,799 | 2,806 | 2,816 | 2,826 | ||||||||
| Tangible assets (non-GAAP) | $184,657 | $184,686 | $185,475 | $185,035 | $192,211 | |||||||||
| Tangible common equity to tangible assets ratio (non-GAAP) | 5.2% | 5.0% | 5.1% | 4.4% | 4.5% | |||||||||
| Average tangible common equity | ||||||||||||||
| Average Key shareholders’ equity (GAAP) | $14,474 | $14,649 | $13,471 | $13,831 | $14,412 | $14,561 | $14,116 | |||||||
| Less: | Intangible assets (average) (c) | 2,796 | 2,802 | 2,811 | 2,821 | 2,831 | 2,798 | 2,836 | ||||||
| Preferred Stock (average) | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |||||||
| Average tangible common equity (non-GAAP) | $9,178 | $9,347 | $8,160 | $8,510 | $9,081 | $9,263 | $8,780 | |||||||
| Return on average tangible common equity from continuing operations | ||||||||||||||
| Net income (loss) from continuing operations attributable to Key common shareholders (GAAP) | $237 | $183 | $30 | $266 | $250 | $420 | $525 | |||||||
| Average tangible common equity (non-GAAP) | 9,178 | 9,347 | 8,160 | 8,510 | 9,081 | 9,263 | 8,780 | |||||||
| Return on average tangible common equity from continuing operations (non-GAAP) | 10.4% | 7.9% | 1.5% | 12.4% | 11.0% | 9.12% | 12.06% | |||||||
| Return on average tangible common equity consolidated | ||||||||||||||
| Net income (loss) attributable to Key common shareholders (GAAP) | $238 | $183 | $30 | $267 | $251 | $421 | $527 | |||||||
| Average tangible common equity (non-GAAP) | 9,178 | 9,347 | 8,160 | 8,510 | 9,081 | 9,263 | 8,780 | |||||||
| Return on average tangible common equity consolidated (non-GAAP) | 10.4% | 7.9% | 1.5% | 12.4% | 11.1% | 9.14% | 12.10% | |||||||
(a)For the three months ended June 30, 2024, intangible assets exclude less than $1 million of period-end purchased credit card receivables. Intangible assets exclude $1 million of period-end purchased credit card receivables for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023.
(b)Net of capital surplus.
(c)For the three months ended June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, average intangible assets exclude less than $1 million, $1 million, $1 million, $1 million, and $1 million, respectively, of average purchased credit card receivables. For the both the six months ended June 30, 2024, and June 30, 2023, average intangible assets exclude $1 million, and $1 million, respectively, of average purchased credit card receivables.
The cash efficiency ratio is a ratio of two non-GAAP performance measures, adjusted noninterest expense and total taxable-equivalent revenue. Accordingly, there is no directly comparable GAAP performance measure. The cash efficiency ratio excludes the impact of our intangible asset amortization from the calculation. We believe this ratio provides greater consistency and comparability between our results and those of our peer banks. Additionally, this ratio is used by analysts and investors to evaluate how effectively management is controlling noninterest expenses in generating revenue, as they develop earnings forecasts and peer bank analysis.
| Three months ended · Six months ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in millions · 6/30/2024 · 3/31/2024 · 12/31/2023 · 9/30/2023 · 6/30/2023 · 6/30/2024 · 6/30/2023 | ||||||||||||||
| Cash efficiency ratio | ||||||||||||||
| Noninterest expense (GAAP) | $1,079 | $1,143 | $1,372 | $1,110 | $1,076 | $2,222 | $2,252 | |||||||
| Less: | Intangible asset amortization | 7 | 8 | 10 | 9 | 10 | 15 | 20 | ||||||
| Adjusted noninterest expense (non-GAAP) | $1,072 | $1,135 | $1,362 | $1,101 | $1,066 | $2,207 | $2,232 | |||||||
| Net interest income (GAAP) | $887 | $875 | $921 | $915 | $978 | $1,762 | $2,077 | |||||||
| Plus: | Taxable-equivalent adjustment | 12 | 11 | 7 | 8 | 8 | 23 | 15 | ||||||
| Net interest income TE (non-GAAP) | 899 | 886 | 928 | 923 | 986 | 1,785 | 2,092 | |||||||
| Noninterest income (GAAP) | 627 | 647 | 610 | 643 | 609 | 1,274 | 1,217 | |||||||
| Total taxable-equivalent revenue (non-GAAP) | $1,526 | $1,533 | $1,538 | $1,566 | $1,595 | $3,059 | $3,309 | |||||||
| Cash efficiency ratio (non-GAAP) | 70.2% | 74.0% | 88.6% | 70.3% | 66.8% | 72.1% | 67.5% | |||||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.