Skip to main content

FS KKR Capital Corp

For the period ended Mar 31, 2024. Filed May 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 8, 2024

FSK$11.70+0.3%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Note 1. Principal Business and Organization

FS KKR Capital Corp. (NYSE: FSK), or the Company, was incorporated under the general corporation laws of the State of Maryland on December 21, 2007 and formally commenced investment operations on January 2, 2009. The Company is an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company, or RIC, as defined under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. The Company has various wholly-owned subsidiaries, including special-purpose financing subsidiaries and subsidiaries through which it holds interests in portfolio companies. The unaudited consolidated financial statements include both the Company’s accounts and the accounts of its wholly-owned subsidiaries as of March 31, 2024. All intercompany transactions have been eliminated in consolidation. Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state income taxes.

The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Company's portfolio is comprised primarily of investments in senior secured loans and second lien secured loans of private middle-market U.S. companies and, to a lesser extent, subordinated loans and certain asset-based financing loans of private U.S. companies. In addition, a portion of the Company’s portfolio may be comprised of equity and equity-related securities, corporate bonds, structured products, other debt securities and derivatives, including total return swaps and credit default swaps.

The Company is externally managed by FS/KKR Advisor, LLC, or the Adviser, pursuant to an investment advisory agreement, dated as of June 16, 2021, or the investment advisory agreement. Prior to entering into the investment advisory agreement, the Company was a party to an investment advisory agreement, dated as of December 20, 2018, with the Adviser, or the prior investment advisory agreement, which remained in effect until June 16, 2021.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For a more complete discussion of significant accounting policies and certain other information, the Company’s interim unaudited consolidated financial statements should be read in conjunction with its audited consolidated financial statements as of and for the year ended December 31, 2023 included in the Company’s annual report on Form 10-K for the year ended December 31, 2023. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The December 31, 2023 consolidated balance sheet and consolidated schedule of investments are derived from the Company’s audited consolidated financial statements as of and for the year ended December 31, 2023. The Company is considered an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies under Financial Accounting Standards Board, or the FASB, Accounting Standards Codification Topic 946, Financial Services—Investment Companies.

Use of Estimates: The preparation of the unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Capital Gains Incentive Fee: Pursuant to the terms of the investment advisory agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory agreement). This fee equals 20.0% of the Company’s incentive fee capital gains, which shall equal the realized capital gains of Corporate Capital Trust, Inc., or CCT, (as predecessor-by-merger to the Company), FS KKR Capital Corp. II, or FSKR, (as predecessor-by-merger to the Company) and the Company (without duplication) on a cumulative basis from inception, calculated as of the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation (without duplication) on a cumulative basis, less the aggregate amount of any capital gain incentive fees previously paid by CCT, FSKR and the Company. On a quarterly basis, the Company accrues for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.

The Company includes unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to the Adviser if the Company’s entire portfolio was liquidated at its fair value as of the balance sheet date even though the Adviser is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

Note 2. Summary of Significant Accounting Policies (continued)

Subordinated Income Incentive Fee: Pursuant to the terms of the investment advisory agreement, the Adviser may also be entitled to receive a subordinated incentive fee on income. The subordinated incentive fee on income under the investment advisory agreement, which is calculated and payable quarterly in arrears, equals 17.5% of the Company’s “pre-incentive fee net investment income” for the immediately preceding quarter and is subject to a hurdle rate, expressed as a rate of return on the value of the Company’s net assets, equal to 1.75% per quarter, or an annualized hurdle rate of 7.0%. As a result, the Adviser will not earn this incentive fee for any quarter until the Company’s pre-incentive fee net investment income for such quarter exceeds the hurdle rate of 1.75%. Once the Company’s pre-incentive fee net investment income in any quarter exceeds the hurdle rate, the Adviser will be entitled to a “catch-up” fee equal to the amount of the pre-incentive fee net investment income in excess of the hurdle rate, until the Company’s pre-incentive fee net investment income for such quarter equals 2.12%, or 8.48% annually, of net assets. Thereafter, the Adviser will be entitled to receive 17.5% of pre-incentive fee net investment income. See Note 4 for a discussion of the subordinated incentive fee on income under the prior investment advisory agreement.

Reclassifications: Certain amounts in the unaudited consolidated financial statements as of and for the three months ended March 31, 2023 and the audited consolidated financial statements as of and for the year ended December 31, 2023 may have been reclassified to conform to the classifications used to prepare the unaudited consolidated financial statements as of and for the three months ended March 31, 2024.

Revenue Recognition: Security transactions are accounted for on the trade date. The Company records interest income on an accrual basis to the extent that it expects to collect such amounts. The Company records dividend income on the ex-dividend date. Distributions received from limited liability company (“LLC”) and limited partnership (“LP”) investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. The Company does not accrue as a receivable interest or dividends on loans and securities if it has reason to doubt its ability to collect such income. The Company’s policy is to place investments on non-accrual status when there is reasonable doubt that interest income will be collected. The Company considers many factors relevant to an investment when placing it on or removing it from non-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy status, if any, and any other facts or circumstances relevant to the investment. If there is reasonable doubt that the Company will receive any previously accrued interest, then the accrued interest will be written-off. Payments received on non-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest. Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on the Company’s judgment.

Loan origination fees, original issue discount and market discount are capitalized and the Company amortizes such amounts as interest income over the respective term of the loan or security. Upon the prepayment of a loan or security, any unamortized loan origination fees and original issue discount are recorded as interest income. Structuring and other non-recurring upfront fees are recorded as fee income when earned. For the three months ended March 31, 2024 and 2023, the Company recognized $12 and $2, respectively, in structuring fee revenue. The Company records prepayment premiums on loans and securities as fee income when it receives such amounts.

Derivative Instruments: The Company’s derivative instruments include foreign currency forward contracts and cross currency swaps. The Company recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements. Derivative contracts entered into by the Company are not designated as hedging instruments, and as a result, the Company presents changes in fair value through net change in unrealized appreciation (depreciation) on derivative instruments in the consolidated statements of operations. Realized gains and losses of the derivative instruments are included in net realized gains (losses) on derivative instruments in the consolidated statements of operations.

Note 3. Share Transactions

Below is a summary of transactions with respect to shares of the Company’s common stock during the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
SharesAmountSharesAmount
Share Repurchase Program——(1,665,317)$(32)
Net Proceeds from Share Transactions——(1,665,317)$(32)

During the three months ended March 31, 2024, the administrator for the Company’s distribution reinvestment plan, or DRP, purchased 784,075 shares of common stock in the open market at an average price per share of $20.67 (totaling $16) pursuant to the DRP, and distributed such shares to participants in the DRP. During the three months ended March 31, 2023, the administrator for the DRP purchased 761,191 shares of common stock in the open market at an average price per share of $18.20 (totaling $14) pursuant to the DRP, and distributed such shares to participants in the DRP. During the period from April 1, 2024 to April 30, 2024, the administrator for the DRP purchased 790,561 shares of common stock in the open market at an average price per share of $19.20 (totaling $15) pursuant to the DRP, and distributed such shares to participants in the DRP. For additional information regarding the terms of the DRP, see Note 5.

Share Repurchase Program

On October 31, 2022, the Company's board of directors approved a renewal of the previously approved stock repurchase program. The program provided for aggregate purchases of the Company’s common stock in an amount up to $54, which was the aggregate amount remaining of the $100 amount originally approved by the board of directors. During the three months ended March 31, 2023, the Company repurchased 1,665,317 shares of common stock pursuant to the share repurchase program at an average price per share (inclusive of commissions paid) of 18.89 (totaling $32). The program has concluded since the aggregate repurchase amount that was approved by the Company’s board of directors has been expended.

Note 4. Related Party Transactions

Compensation of the Investment Adviser

Pursuant to the investment advisory agreement, the Adviser is entitled to a base management fee calculated at an annual rate of 1.50% of the average weekly value of the Company’s gross assets excluding cash and cash equivalents (gross assets equal the total assets of the Company as set forth on the Company’s consolidated balance sheets) and an incentive fee based on the Company’s performance. Effective June 15, 2019, in connection with stockholder approval of the modification of the asset coverage requirement applicable to senior securities from 200% to 150%, the Adviser reduced (by permanent waiver) the annual base management fee payable under the investment advisory agreement from 1.5% to 1.0% on all assets financed using leverage over 1.0x debt-to-equity. The base management fee is payable quarterly in arrears. All or any part of the base management fee not taken as to any quarter will be deferred without interest and may be taken in such other quarter as the Adviser determines. The prior investment advisory agreement had substantially similar terms as the investment advisory agreement, except that the investment advisory agreement amended the prior investment advisory agreement to (i) reduce the Company’s income incentive fee rate from 20% to 17.5%; and (ii) remove the total return lookback provision applicable to the subordinated incentive fee on income from the prior investment advisory agreement. Under the prior investment advisory agreement, the subordinated incentive fee on income was subject to a cap equal to (i)20.0% of the “per share pre-incentive fee return” for the then-current and eleven preceding calendar quarters minus the cumulative “per share incentive fees” accrued and/or payable for the eleven preceding calendar quarters multiplied by (ii) the weighted average number of shares outstanding during the calendar quarter (or any portion thereof) for which the subordinated incentive fee on income was being calculated. The definitions of “per share pre-incentive fee return” and “per share incentive fees” under the prior investment advisory agreement took into account the historic per share pre-incentive fee return of both the Company and CCT, together with the historic per share incentive fees paid by both the Company and CCT. For the purpose of calculating the “per share pre-incentive fee return,” any unrealized appreciation or depreciation recognized as a result of the purchase accounting for the Company’s acquisition of CCT was excluded. See Note 2 for a discussion of the capital gains and subordinated income incentive fees that the Advisor may be entitled to under the investment advisory agreement.

On June 16, 2021, the Company completed its acquisition, or the 2021 Merger, of FSKR pursuant to that certain Agreement and Plan of Merger, or the 2020 Merger Agreement, dated as of November 23, 2020, by and among the Company, FSKR, Rocky Merger Sub, Inc., a former wholly-owned subsidiary of the Company, or Merger Sub, and the Adviser. In connection with the entry into the investment advisory agreement, the Adviser agreed to waive income incentive fees in the amount of $15 per quarter for the first six full fiscal quarters of operations following the closing of the 2021 Merger, commencing on July 1, 2021, for a total waiver of $90. The fee waiver expired on December 31, 2022. In addition, the Adviser has agreed to exclude from the calculation of the subordinated incentive fee on income and the incentive fee on capital gains any changes to the fair value recorded for the assets and liabilities of FSKR resulting solely from the new cost basis of the acquired FSKR investments determined in accordance with Accounting Standards Codification Topic 805-50, Business Combinations—Related Issues as a result of the 2021 Merger.

On April 9, 2018, the Company entered into an administration agreement with the Adviser, or the administration agreement. Pursuant to the administration agreement, the Adviser oversees the Company’s day-to-day operations, including the provision of general ledger accounting, fund accounting, legal services, investor relations, certain government and regulatory affairs activities, and other administrative services. The Adviser also performs, or oversees the performance of, the Company’s corporate operations and required administrative services, which includes being responsible for the financial records that the Company is required to maintain and preparing reports for the Company’s stockholders and reports filed with the U.S. Securities and Exchange Commission, or the SEC. In addition, the Adviser assists the Company in calculating its net asset value, overseeing the preparation and filing of tax returns and the printing and dissemination of reports to the Company’s stockholders, and generally overseeing the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others.

Pursuant to the administration agreement, the Company reimburses the Adviser for expenses necessary to perform services related to its administration and operations, including the Adviser’s allocable portion of the compensation and related expenses of certain personnel of Franklin Square Holdings, L.P., which does business as FS Investments, or FS Investments, and KKR Credit Advisors (US), LLC, or KKR Credit, providing administrative services to the Company on behalf of the Adviser. The Company reimburses the Adviser no less than quarterly for all costs and expenses incurred by the Adviser in performing its obligations and providing personnel and facilities under the administration agreement. The Adviser allocates the cost of such services to the Company based on factors such as total assets, revenues, time allocations and/or other reasonable metrics. The Company’s board of directors reviews the methodology employed in determining how the expenses are allocated to the Company and the proposed allocation of administrative expenses among the Company and certain affiliates of the Adviser. The Company’s board of directors then assesses the reasonableness of such reimbursements for expenses allocated to it based on the breadth, depth and quality of such services as compared to the estimated cost to the Company of obtaining similar services from third-party service providers known to be available. In addition, the Company’s board of directors considers whether any single third-party service provider would be capable of providing

Note 4. Related Party Transactions (continued)

all such services at comparable cost and quality. Finally, the Company’s board of directors compares the total amount paid to the Adviser for such services as a percentage of the Company’s net assets to the same ratio as reported by other comparable BDCs.

The following table describes the fees and expenses accrued under the investment advisory agreement and the administration agreement, as applicable, during the three months ended March 31, 2024 and 2023:

Three Months Ended
Related PartyMarch 31,
Source AgreementDescription20242023
The AdviserInvestment advisory agreementBase Management Fee(1)$55$58
The AdviserInvestment advisory agreementSubordinated Incentive Fee on Income(2)$43$46
The AdviserAdministration agreementAdministrative Services Expenses(3)$3$3

(1)During the three months ended March 31, 2024 and 2023, $56 and $59 in base management fees were paid to the Adviser. As of March 31, 2024, $55 in base management fees were payable to the Adviser.

(2)During the three months ended March 31, 2024 and 2023, $41 and $27, respectively, of subordinated incentive fees on income were paid to the Adviser. As of March 31, 2024, subordinated incentive fees on income of $43 were payable to the Adviser.

(3)During the three months ended March 31, 2024 and 2023, $3 and $3, respectively, of administrative services expenses related to the allocation of costs of administrative personnel for services rendered to the Company by the Adviser and the remainder related to other reimbursable expenses, including reimbursement of fees related to transactional expenses for prospective investments, such as fees and expenses associated with performing due diligence reviews of investments that do not close, often referred to as “broken deal” costs. Broken deal costs were $0.3 for the three months ended March 31, 2024. The Company paid $2 and $2, respectively, in administrative services expenses to the Adviser during the three months ended March 31, 2024 and 2023.

Potential Conflicts of Interest

The members of the senior management and investment teams of the Adviser serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as the Company does, or of investment vehicles managed by the same personnel. For example, the Adviser is the investment adviser to KKR FS Income Trust and KKR FS Income Trust Select, and the officers, managers and other personnel of the Adviser may serve in similar or other capacities for the investment advisers to future investment vehicles affiliated with FS Investments or KKR Credit. In serving in these multiple and other capacities, they may have obligations to other clients or investors in those entities, the fulfillment of which may not be in the Company’s best interests or in the best interest of the Company’s stockholders. The Company’s investment objectives may overlap with the investment objectives of such investment funds, accounts or other investment vehicles. For additional information regarding potential conflicts of interest, see the Company’s annual report on Form 10-K for the year ended December 31, 2023.

Exemptive Relief

As a BDC, the Company is subject to certain regulatory restrictions in making its investments. For example, BDCs generally are not permitted to co-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the SEC. However, BDCs are permitted to, and may, simultaneously co-invest in transactions where price is the only negotiated term.

In an order dated June 4, 2013, or the FS Order, the SEC granted exemptive relief permitting the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions with certain affiliates of its former investment adviser and any future BDCs that are advised by its former investment adviser or its affiliated investment advisers. However, in connection with the investment advisory relationship with the Adviser, and in an effort to mitigate potential future conflicts of interest, the Company’s board of directors authorized and directed that the Company (i) withdraw from the FS Order, except with respect to any transaction in which the Company participated in reliance on the FS Order prior to April 9, 2018, and (ii) rely on an exemptive relief order, dated January 5, 2021, that permits the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Adviser or KKR Credit, with certain affiliates of the Adviser.

Affiliated Purchaser Program

As previously disclosed, certain affiliates of the owners of the Adviser committed $100 to a $350 investment vehicle that may invest from time to time in shares of the Company’s common stock. In September 2021 and December 2021, that investment vehicle entered into a written trading plan with a third-party broker in accordance with Rule 10b5-1 and Rule 10b-18 promulgated under the Exchange Act to facilitate the purchase of shares of the Company’s common stock pursuant to the terms and conditions of such plan.

Note 4. Related Party Transactions (continued)

In September 2022, August 2023, and March 2024, that investment vehicle entered into a written trading plan with a third-party broker in accordance with Rule 10b5-1 and Rule 10b-18 promulgated under the Exchange Act to facilitate the sale of shares of the Company’s common stock pursuant to the terms and conditions of such plan. The Company is not a party to any transaction with the investment vehicle.

Note 5. Distributions

The following table reflects the cash distributions per share that the Company has declared on its common stock during the three months ended March 31, 2024 and 2023:

Distribution
For the Three Months EndedPer ShareAmount
March 31, 2023$0.70$196
Total$0.70$196
March 31, 2024$0.75$210
Total$0.75$210

On May 2, 2024, the Company’s board of directors declared a regular quarterly cash distribution of $0.70 per share, which will be paid on or about July 2, 2024 to stockholders of record as of the close of business on June 12, 2024. Additionally, the Company's board of directors previously declared special distributions totaling $0.10 per share to be paid intwo equal installments by the second calendar quarter of 2024. The first of thesetwo $0.05 per share special distributions was paid on February 28, 2024 to stockholders of record as of the close of business on February 14, 2024. The second $0.05 per share special distribution will be paid on or about May 29, 2024 to stockholders of record as of the close of business on May 15, 2024. The timing and amount of any future distributions to stockholders are subject to applicable legal restrictions and the sole discretion of the Company’s board of directors.

Pursuant to the DRP, the Company will reinvest all cash dividends or distributions declared by the Company’s board of directors on behalf of stockholders who do not elect to receive their distributions in cash. As a result, if the Company’s board of directors declares a distribution, then stockholders who have not elected to “opt out” of the DRP will have their distributions automatically reinvested in additional shares of the Company’s common stock.

With respect to each distribution pursuant to the DRP, the Company reserves the right to either issue new shares of common stock or purchase shares of common stock in the open market in connection with implementation of the DRP. Unless the Company, in its sole discretion, otherwise directs the plan administrator, (A) if the per share market price (as defined in the DRP) is equal to or greater than the estimated net asset value per share (rounded up to the nearest whole cent) of the Company’s common stock on the payment date for the distribution, then the Company will issue shares of common stock at the greater of (i) net asset value per share of common stock or (ii)95% of the market price; or (B) if the market price is less than the net asset value per share, then, in the sole discretion of the Company, (i) shares of common stock will be purchased in open market transactions for the accounts of participants to the extent practicable, or (ii) the Company will issue shares of common stock at net asset value per share. Pursuant to the terms of the DRP, the number of shares of common stock to be issued to a participant will be determined by dividing the total dollar amount of the distribution payable to a participant by the price per share at which the Company issues such shares; provided, however, that shares purchased in open market transactions by the plan administrator will be allocated to a participant based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market.

If a stockholder receives distributions in the form of common stock pursuant to the DRP, such stockholder generally will be subject to the same federal, state and local tax consequences as if it elected to receive distributions in cash. If the Company’s common stock is trading at or below net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of cash that they would have received if they had elected to receive the distribution in cash. If the Company’s common stock is trading above net asset value, a stockholder receiving distributions in the form of additional common stock will be treated as receiving a distribution in the amount of the fair market value of the Company’s common stock. The stockholder’s basis for determining gain or loss upon the sale of common stock received in a distribution will be equal to the total dollar amount of the distribution payable to the stockholder. Any stock received in a distribution will have a holding period for tax purposes commencing on the day following the day on which the shares of common stock are credited to the stockholder’s account.

Note 5. Distributions (continued)

The Company may fund its cash distributions to stockholders from any sources of funds legally available to it, including proceeds from the sale of shares of the Company’s common stock, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, and dividends or other distributions paid to the Company on account of preferred and common equity investments in portfolio companies. The Company has not established limits on the amount of funds it may use from available sources to make distributions. During certain periods, the Company’s distributions may exceed its earnings. As a result, it is possible that a portion of the distributions the Company makes may represent a return of capital. A return of capital generally is a return of a stockholder’s investment rather than a return of earnings or gains derived from the Company’s investment activities. Each year a statement on Form 1099-DIV identifying the sources of the distributions (i.e., paid from ordinary income, paid from net capital gains on the sale of securities, and/or a return of capital, which is a nontaxable distribution) will be mailed to the Company’s stockholders. There can be no assurance that the Company will be able to pay distributions at a specific rate or at all.

The following table reflects the sources of the cash distributions on a tax basis that the Company has paid on its common stock during the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Source of DistributionDistributionAmountPercentageDistributionAmountPercentage
Return of capital$——$——
Net investment income(1)210100%196100%
Short-term capital gains proceeds from the sale of assets————
Long-term capital gains proceeds from the sale of assets————
Total$210100%$196100%

(1)During the three months ended March 31, 2024 and 2023,89.4% and 87.5%, respectively, of the Company’s gross investment income was attributable to cash income earned,2.5% and 3.3%, respectively, was attributable to non-cash accretion of discount and 8.1% and 9.2%, respectively, was attributable to PIK interest.

The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon the Company’s taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Company’s distributions for a full year. The actual tax characteristics of distributions to stockholders are reported to stockholders annually on Form 1099-DIV.

Net capital losses may be carried forward indefinitely, and their character is retained as short-term or long-term losses. As of March 31, 2024, the Company had capital loss carryforwards available to offset future realized capital gains of approximately $2,247. Because of the loss limitation rules of the Code, some of the tax basis losses may be limited in their use. Any unused balances resulting from such limitations may be carried forward into future years indefinitely.

As of March 31, 2024 and December 31, 2023, the Company’s gross unrealized appreciation on a tax basis was $1,246 and $1,282, respectively. As of March 31, 2024 and December 31, 2023, the Company’s gross unrealized depreciation on a tax basis was $2,220 and $2,418, respectively.

The aggregate cost of the Company’s investments for U.S. federal income tax purposes totaled $15,948 and $16,517 as of March 31, 2024 and December 31, 2023, respectively. The aggregate net unrealized appreciation (depreciation) on investments on a tax basis was $(1,727) and $(1,868) as of March 31, 2024 and December 31, 2023, respectively. The aggregate net unrealized appreciation (depreciation) on investments on a tax basis excludes net unrealized appreciation (depreciation) from merger accounting, foreign currency forward contracts and foreign currency transactions.

As of March 31, 2024, the Company had a deferred tax liability of $4 resulting from unrealized appreciation on investments held by the Company’s wholly-owned taxable subsidiaries and a deferred tax asset of $113 resulting from a combination of unrealized depreciation on investments held by and net operating losses and other tax attributes of the Company’s wholly-owned taxable subsidiaries. As of March 31, 2024, certain wholly-owned taxable subsidiaries anticipated that they would be unable to fully utilize their generated net operating losses, therefore the deferred tax asset was offset by a valuation allowance of $113.

Note 6. Investment Portfolio

The following table summarizes the composition of the Company’s investment portfolio at cost and fair value as of March 31, 2024 and December 31, 2023:

(Unaudited)December 31, 2023
AmortizedCost(1)Fair ValuePercentageof PortfolioAmortizedCost(1)Fair ValuePercentageof Portfolio
Senior Secured Loans—First Lien$8,372$8,11157.0%$8,890$8,52958.2%
Senior Secured Loans—Second Lien9831,0047.1%1,1581,0907.5%
Other Senior Secured Debt1591541.1%106990.7%
Subordinated Debt3273342.3%3083232.2%
Asset Based Finance2,2202,07914.6%2,2372,07714.2%
Credit Opportunities Partners JV, LLC1,5721,3909.8%1,5721,3979.5%
Equity/Other1,1731,1498.1%1,1491,1347.7%
Total$14,806$14,221100.0%$15,420$14,649100.0%

(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

In general, under the 1940 Act, the Company would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or it had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.

As of March 31, 2024, the Company held investments inthirty-one portfolio companies of which it is deemed to “control.” As of March 31, 2024, the Company held investments ineleven portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” For additional information with respect to such portfolio companies, see footnotes (ac) and (ad) to the unaudited consolidated schedule of investments as of March 31, 2024 in this quarterly report on Form 10-Q.

As of December 31, 2023, the Company held investments intwenty-seven portfolio companies of which it is deemed to “control.” As of December 31, 2023, the Company held investments inthirteen portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” For additional information with respect to such portfolio companies, see footnotes (ac) and (ad) to the consolidated schedule of investments as of December 31, 2023 in this quarterly report on Form 10-Q.

The Company’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit, revolving credit facilities, delayed draw credit facilities or other investments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of March 31, 2024, the Company had unfunded debt investments with aggregate unfunded commitments of $1,142.7, unfunded equity/other commitments of $579.3 and unfunded commitments of $560.2 to Credit Opportunities Partners JV, LLC (formerly known as Strategic Credit Opportunities Partners, LLC), or COPJV. As of December 31, 2023, the Company had unfunded debt investments with aggregate unfunded commitments of $995.1, unfunded equity/other commitments of $616.4 and unfunded commitments of $560.2 to COPJV. The Company maintains sufficient cash on hand and available borrowings to fund such unfunded commitments should the need arise. For additional details regarding the Company’s unfunded debt investments, see the Company’s unaudited consolidated schedule of investments as of March 31, 2024 and the Company’s audited consolidated schedule of investments as of December 31, 2023.

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of March 31, 2024 and December 31, 2023:

Note 6. Investment Portfolio (continued)

(Unaudited)December 31, 2023
Industry Classification(1)FairValuePercentage ofPortfolioFairValuePercentage ofPortfolio
Automobiles & Components$40.0%$40.0%
Banks70.1%80.1%
Capital Goods1,98514.0%1,97013.5%
Commercial & Professional Services1,96113.8%1,82612.5%
Consumer Discretionary Distribution & Retail2671.9%2591.8%
Consumer Durables & Apparel1961.4%1851.3%
Consumer Services2491.8%2401.6%
Consumer Staples Distribution & Retail1050.7%1050.7%
Credit Opportunities Partners JV, LLC1,3909.8%1,3979.5%
Energy1130.8%1621.1%
Equity Real Estate Investment Trusts (REITs)2932.1%2932.0%
Financial Services8075.7%9866.7%
Food, Beverage & Tobacco1571.1%1811.2%
Health Care Equipment & Services1,66611.7%1,70911.7%
Household & Personal Products1601.1%1661.1%
Insurance8315.8%8395.7%
Materials2301.6%2281.6%
Media & Entertainment6724.7%7174.9%
Pharmaceuticals, Biotechnology & Life Sciences3372.4%2862.0%
Real Estate Management & Development470.3%790.5%
Software & Services2,35116.5%2,47216.9%
Technology Hardware & Equipment40.0%40.0%
Telecommunication Services840.6%790.5%
Transportation3052.1%4543.1%
Total$14,221100.0%$14,649100.0%

Credit Opportunities Partners JV, LLC

COPJV is a joint venture between the Company and South Carolina Retirement Systems Group Trust, or SCRS. SCRS purchased its interests in COPJV from Conway Capital, LLC, an affiliate of Guggenheim Life and Annuity Company and Delaware Life Insurance Company, in June 2019, which had no impact on the significant terms governing COPJV other than an increase in the aggregate capital commitment (but not the percentage of the aggregate capital committed by each member) to COPJV. Effective as of June 18, 2021, Credit Opportunities Partners, LLC, or COP, merged with and into COPJV, with COPJV surviving the merger, or the COPJV Merger. As of June 18, 2021, COPJV assumed all of COP’s obligations under its credit facilities, and COP’s wholly-owned special purpose financing subsidiaries became wholly-owned special purpose financing subsidiaries of COPJV, in each case, as a result of the consummation of the COPJV Merger. COPJV’s second amended and restated limited liability company agreement, or the COPJV Agreement, requires the Company and SCRS to provide capital to COPJV of up to $2,440 in the aggregate where the Company and SCRS would provide 87.5% and 12.5%, respectively, of the committed capital. Pursuant to the terms of the COPJV Agreement, the Company and SCRS each have 50% voting control of COPJV and are required to agree on all investment decisions as well as certain other significant actions for COPJV. COPJV invests its capital in a range of investments, including senior secured loans (both first lien and second lien) to middle market companies, broadly syndicated loans, equity, warrants and other investments. As administrative agent of COPJV, the Company performs certain day-to-day management responsibilities on behalf of COPJV and is entitled to a fee of 0.25% of COPJV’s assets under administration, calculated and payable quarterly in arrears. As of March 31, 2024, the Company and SCRS have funded approximately $1,799.8 to COPJV, of which $1,574.8 was from the Company.

During the three months ended March 31, 2024, the Company sold investments with a cost of $188.7 for proceeds of $190.0 to COPJV and recognized a net realized gain (loss) of $1.3 in connection with the transactions. As of March 31, 2024, $287.3 of these sales to COPJV are included in the Company’s receivable for investments sold in the consolidated statements of assets and liabilities.

Note 6. Investment Portfolio (continued)

Below is selected balance sheet information for COPJV as of March 31, 2024 and December 31, 2023:

As of
March 31, 2024 (Unaudited)December 31, 2023
Selected Balance Sheet Information
Total investments, at fair value$3,403.6$3,470.8
Cash and other assets354.2272.2
Total assets3,757.83,743.0
Debt1,799.61,840.1
Other liabilities369.2306.5
Total liabilities2,168.82,146.6
Member's equity$1,589.0$1,596.4

Below is selected statement of operations information for COPJV for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31,
20242023
Selected Statement of Operations Information
Total investment income$90.6$93.1
Expenses
Interest expense32.429.4
Custodian and accounting fees0.40.4
Administrative services2.42.4
Professional services0.10.1
Other0.20.2
Total expenses35.532.5
Net investment income55.160.6
Net realized and unrealized gain (loss)(2.6)(33.8)
Net increase in net assets resulting from operations$52.5$26.8

Note 7. Financial Instruments

The following is a summary of the fair value and location of the Company’s derivative instruments in the consolidated balance sheets held as of March 31, 2024 and December 31, 2023:

Derivative InstrumentStatement LocationMarch 31, 2024 (Unaudited)December 31, 2023
Foreign currency forward contractsUnrealized appreciation on foreign currency forward contracts$19$13
Foreign currency forward contractsUnrealized depreciation on foreign currency forward contracts(2)(4)
Total$17$9

Net realized and unrealized gains and losses on derivative instruments recorded by the Company for the three months ended March 31, 2024 and 2023 are in the following locations in the consolidated statements of operations:

Three Months Ended March 31,
Derivative InstrumentStatement Location20242023
Foreign currency forward contractsNet realized gain (loss) on foreign currency forward contracts$(0)$3
Foreign currency forward contractsNet change in unrealized appreciation (depreciation) on foreign currency forward contracts8(4)
Total$8$(1)

Offsetting of Derivative Instruments

The Company has derivative instruments that are subject to master netting agreements. These agreements include provisions to offset positions with the same counterparty in the event of default by one of the parties. The Company’s unrealized appreciation and depreciation on derivative instruments are reported as gross assets and liabilities, respectively, in the consolidated balance sheets. The following tables present the Company’s assets and liabilities related to derivatives by counterparty, net of amounts available for offset under a master netting arrangement and net of any collateral received or pledged by the Company for such assets and liabilities as of March 31, 2024 and December 31, 2023:

As of March 31, 2024 (Unaudited)
CounterpartyDerivative Assets Subject to Master Netting AgreementDerivatives Available for OffsetNon-cash Collateral Received(1)Cash Collateral Received(1)Net Amount of Derivative Assets(2)
JP Morgan Chase Bank$19$(2)$—$—$17
Total$19$(2)$—$—$17
CounterpartyDerivative Liabilities Subject to Master Netting AgreementDerivatives Available for OffsetNon-cash Collateral Pledged(1)Cash Collateral Pledged(1)Net Amount of Derivative Liabilities(3)
JP Morgan Chase Bank$(2)$2$—$—$—
Total$(2)$2$—$—$—

Note 7. Financial Instruments (continued)

CounterpartyDerivative Assets Subject to Master Netting AgreementDerivatives Available for OffsetNon-cash Collateral Received(1)Cash Collateral Received(1)Net Amount of Derivative Assets(2)
JP Morgan Chase Bank$13$(4)$—$—$9
Total$13$(4)$—$—$9
CounterpartyDerivative Liabilities Subject to Master Netting AgreementDerivatives Available for OffsetNon-cash Collateral Pledged(1)Cash Collateral Pledged(1)Net Amount of Derivative Liabilities(3)
JP Morgan Chase Bank$(4)$4$—$—$—
Total$(4)$4$—$—$—

(1)In some instances, the actual amount of the collateral received and/or pledged may be more than the amount shown due to overcollateralization.

(2)Net amount of derivative assets represents the net amount due from the counterparty to the Company.

(3)Net amount of derivative liabilities represents the net amount due from the Company to the counterparty.

Foreign Currency Forward Contracts and Cross Currency Swaps:

The Company may enter into foreign currency forward contracts and cross currency swaps from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and to economically hedge the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate. These contracts are marked-to-market by recognizing the difference between the contract forward exchange rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation. Realized gains or losses are recognized when forward contracts are settled. Risks arise as a result of the potential inability of the counterparties to meet the terms of their contracts. The Company attempts to limit counterparty risk by only dealing with well-known counterparties.

Cross currency swaps are interest rate swaps in which interest cash flows are exchanged between two parties based on the notional amounts of two different currencies. These swaps are marked-to-market by recognizing the difference between the present value of cash flows of each leg of the swaps as unrealized appreciation or depreciation. Realized gain or loss is recognized when periodic payments are received or paid and the swaps are terminated. The entire notional value of a cross currency swap is subject to the risk that the counterparty to the swap will default on its contractual delivery obligations. The Company attempts to limit counterparty risk by only dealing with well-known counterparties. The Company utilizes cross currency swaps from time to time in order to hedge a portion of its investments in foreign currency.

The average notional balance for foreign currency forward contracts during the three months ended March 31, 2024 and 2023 was $177.0 and $219.9, respectively.

Note 8. Fair Value of Financial Instruments

Under existing accounting guidance, fair value is defined as the price that the Company would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes valuation techniques that maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The Company classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

Level 3: Inputs that are unobservable for an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

As of March 31, 2024 and December 31, 2023, the Company’s investments were categorized as follows in the fair value hierarchy:

Valuation Inputs(Unaudited)December 31, 2023
Level 1—Price quotations in active markets$1$1
Level 2—Significant other observable inputs164178
Level 3—Significant unobservable inputs12,66613,073
Investments measured at net asset value(1)1,3901,397
$14,221$14,649

(1)Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

In addition, the Company had foreign currency forward contracts, as described in Note 7, which were categorized as Level 2 in the fair value hierarchy as of March 31, 2024 and December 31, 2023.

The Company’s board of directors is responsible for overseeing the valuation of the Company’s portfolio investments at fair value as determined in good faith pursuant to the Adviser’s valuation policy. The Company’s board of directors has designated the Adviser with day-to-day responsibility for implementing the portfolio valuation process set forth in the Adviser’s valuation policy.

The Company’s investments consist primarily of debt investments that were acquired directly from the issuer. Debt investments, for which broker quotes are not available, are valued by independent valuation firms, which determine the fair value of such investments by considering, among other factors, the borrower’s ability to adequately service its debt, prevailing interest rates for like investments, expected cash flows, call features, anticipated repayments and other relevant terms of the investments. Except as described below, all of the Company’s equity/other investments are also valued by independent valuation firms, which determine the fair value of such investments by considering, among other factors, contractual rights ascribed to such investments, as well as various income scenarios and multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, cash flows, net income, revenues or, in limited instances, book value or liquidation value. An investment that is newly issued and purchased near the date of the financial statements is valued at cost if the Adviser determines that the cost of such investment is the best indication of its fair value. Such investments described above are typically classified as Level 3 within the fair value hierarchy. Investments that are traded on an active public market are valued at their closing price as of the date of the financial statements and are classified as Level 1 within the fair value hierarchy. Except as described above, the Adviser typically values the Company's other investments by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which are provided by independent third-party pricing services and screened for validity by such services and are typically classified as Level 2 within the fair value hierarchy.

The Adviser periodically benchmarks the bid and ask prices it receives from the third-party pricing services and/or dealers and independent valuation firms as applicable, against the actual prices at which the Company purchases and sells its investments. Based on the results of the benchmark analysis and the experience of the Company’s management in purchasing and selling these investments, the Adviser believes that these prices are reliable indicators of fair value. The Adviser reviewed and approved the valuation determinations made with respect to these investments in a manner consistent with the Adviser’s valuation policy.

The following is a reconciliation for the three months ended March 31, 2024 and 2023 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

Senior SecuredLoans—FirstLienSenior SecuredLoans—SecondLienOther SeniorSecuredDebtSubordinatedDebtAsset Based FinanceEquity/OtherTotal
Fair value at beginning of period$8,429$1,090$21$322$2,077$1,134$13,073
Accretion of discount (amortization of premium)113——1—15
Net realized gain (loss)(105)(102)(3)—(4)(30)(244)
Net change in unrealized appreciation (depreciation)97891(8)19(10)188
Purchases1,323515610345561,841
Paid-in-kind interest10——102325
Sales and repayments(1,739)(127)——(361)(5)(2,232)
Transfers into Level 3———————
Transfers out of Level 3———————
Fair value at end of period$8,026$1,004$75$334$2,079$1,148$12,666
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date$44$(2)$(1)$(8)$22$(43)$12
Senior SecuredLoans—FirstLienSenior SecuredLoans—SecondLienOther SeniorSecuredDebtSubordinatedDebtAsset Based FinanceEquity/OtherTotal
Fair value at beginning of period$9,124$874$22$264$1,902$1,199$13,385
Accretion of discount (amortization of premium)111————12
Net realized gain (loss)2(20)——7(48)(59)
Net change in unrealized appreciation (depreciation)172(2)—(17)7171
Purchases2353—10309287
Paid-in-kind interest15——53730
Sales and repayments(234)(4)——(147)(16)(401)
Transfers into Level 3———————
Transfers out of Level 3———————
Fair value at end of period$9,170$856$20$279$1,778$1,222$13,325
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date$17$(20)$(2)$—$(17)$21$(1)

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements as of March 31, 2024 and December 31, 2023 were as follows:

Type of InvestmentFair Value atMarch 31, 2024(Unaudited)ValuationTechnique(1)UnobservableInputRange (Weighted Average)Impact to Valuation from an Increase in Input(2)
Senior Debt$7,857Discounted Cash FlowDiscount Rate5.6% - 27.5% (11.2%)Decrease
1,155WaterfallEBITDA Multiple0.4x - 10.3x (7.2x)Increase
89Other(3)
4Cost
Subordinated Debt306Discounted Cash FlowDiscount Rate10.7% - 15.5% (12.8%)Decrease
28WaterfallEBITDA Multiple0.4x - 8.5x (5.9x)Increase
Asset Based Finance1,335Discounted Cash FlowDiscount Rate5.7% - 42.4% (11.3%)Decrease
612WaterfallEBITDA Multiple1.0x - 1.4x (1.1x)Increase
87Other(3)
43Cost
2Indicative Dealer Quotes28.3% - 28.3% (28.3%)Increase
Equity/Other609WaterfallEBITDA Multiple0.6x - 14.0x (6.8x)Increase
526Discounted Cash FlowDiscount Rate5.0% - 21.0% (14.2%)Decrease
10Other(3)
3Option Pricing ModelEquity Illiquidity Discount75.0% - 75.0% (75.0%)Decrease
Total$12,666
Type of Investment · Fair Value atDecember 31, 2023 · ValuationTechnique(1) · UnobservableInput · Range · Impact to Valuation from an Increase in Input(2)
Senior Debt$8,356Discounted Cash FlowDiscount Rate6.1% - 25.0% (11.6%)Decrease
1,165WaterfallEBITDA Multiple0.6x - 10.8x (8.1x)Increase
15Cost
4Other(3)
Subordinated Debt289Discounted Cash FlowDiscount Rate10.7% - 21.0% (13.7%)Decrease
33WaterfallEBITDA Multiple7.5x - 7.5x (7.5x)Increase
Asset Based Finance1,232Discounted Cash FlowDiscount Rate5.9% - 43.2% (11.1%)Decrease
616WaterfallEBITDA Multiple1.0x - 1.3x (1.1x)Increase
118Cost
109Other(3)
2Indicative Dealer Quotes26.8% - 26.8% (26.8%)Increase
Equity/Other603WaterfallEBITDA Multiple0.6x - 14.8x (6.5x)Increase
521Discounted Cash FlowDiscount Rate5.2% - 21.0% (14.2%)Decrease
7Other(3)
3Option Pricing ModelEquity Illiquidity Discount75.0% - 75.0% (75.0%)Decrease
Total$13,073

(1)Investments using a market quotes valuation technique were primarily valued by using the midpoint of the prevailing bid and ask prices from dealers on the date of the relevant period end, which were provided by independent third-party pricing services and screened for validity by such services. Investments valued using an EBITDA multiple or a revenue multiple pursuant to the market comparables valuation technique may be conducted using an enterprise valuation waterfall analysis.

(2)Represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)Fair value based on expected outcome of proposed corporate transactions and/or other factors.

Note 9. Financing Arrangements

Prior to June 14, 2019, in accordance with the 1940 Act, the Company was allowed to borrow amounts such that its asset coverage, calculated pursuant to the 1940 Act, was at least 200% after such borrowing. Effective June 15, 2019, the Company’s asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of March 31, 2024, the aggregate amount outstanding of the senior securities issued by the Company was $7,968. As of March 31, 2024, the Company’s asset coverage was 185%.

The following tables present summary information with respect to the Company’s outstanding financing arrangements as of March 31, 2024 and December 31, 2023. For additional information regarding these financing arrangements, see the notes to the Company’s audited consolidated financial statements contained in its annual report on Form 10-K for the year ended December 31, 2023. Any significant changes to the Company's financing arrangements during the three months ended March 31, 2024 are discussed below.

As of March 31, 2024(Unaudited)
Arrangement · Type of Arrangement · Rate · AmountOutstanding · AmountAvailable · Maturity Date
Ambler Credit Facility(2)Revolving Credit FacilitySOFR+2.75%(1)$155$45May 22, 2027
CCT Tokyo Funding Credit Facility(2)Revolving Credit FacilitySOFR+1.90% - 2.05%(1)(3)255—June 2, 2026
Darby Creek Credit Facility(2)Revolving Credit FacilitySOFR+2.65%(1)68169February 26, 2027
Meadowbrook Run Credit Facility(2)Revolving Credit FacilitySOFR+2.70%(1)24159November 22, 2026
Senior Secured Revolving Credit Facility(2)Revolving Credit FacilitySOFR+1.75% - 1.88%(1)(4)1,164(5)3,415(6)October 31, 2028
4.625% Notes due 2024(7)Unsecured Notes4.63%400—July 15, 2024
1.650% Notes due 2024(7)Unsecured Notes1.65%500—October 12, 2024
4.125% Notes due 2025(7)Unsecured Notes4.13%470—February 1, 2025
4.250% Notes due 2025(7)Unsecured Notes4.25%475—February 14, 2025
8.625% Notes due 2025(7)Unsecured Notes8.63%250—May 15, 2025
3.400% Notes due 2026(7)Unsecured Notes3.40%1,000—January 15, 2026
2.625% Notes due 2027(7)Unsecured Notes2.63%400—January 15, 2027
3.250% Notes due 2027(7)Unsecured Notes3.25%500—July 15, 2027
3.125% Notes due 2028(7)Unsecured Notes3.13%750—October 12, 2028
7.875% Notes due 2029(7)Unsecured Notes7.88%400—January 15, 2029
CLO-1 Notes(2)(8)Collateralized Loan ObligationSOFR+1.85% - 3.01%(1)327—January 15, 2031
Total$7,968$3,588

(3)As of March 31, 2024, there was $170 term loan outstanding at SOFR+1.90% and $85 revolving commitment outstanding at SOFR+2.05%.

(4)The spread over the benchmark rate is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. In addition to the spread over the benchmark rate, a credit spread adjustment of 0.10% and 0.0326% is applicable to borrowings in U.S. dollars and pounds sterling, respectively.

(5)Amount includes borrowing in Euros, Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of €386 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.08 as of March 31, 2024 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD 4 has been converted to U.S dollars at an exchange rate of CAD1.00 to $0.74 as of March 31, 2024 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £82 has been converted to U.S dollars at an exchange rate of £1.00 to $1.26 as of March 31, 2024 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD 36 has been converted to U.S dollars at an exchange rate of AUD1.00 to $0.65 as of March 31, 2024 to reflect total amount outstanding in U.S. dollars.

(6)The amount available for borrowing under the Senior Secured Revolving Credit Facility is reduced by any standby letters of credit issued under the Senior Secured Revolving Credit Facility. As of March 31, 2024, $18 of such letters of credit have been issued.

(7)As of March 31, 2024, the fair value of the 4.625% notes, the 1.650% notes, the 4.125% notes, the 4.250% notes, the 8.625% notes, the 3.400% notes, the 2.625% notes, the 3.250% notes, the 3.125% notes and the 7.875% was approximately $398, $488, $462, $467, $255, $949, $363, $456, $656 and $418, respectively. These valuations are considered Level 2 valuations within the fair value hierarchy.

(8)As of March 31, 2024, there were $256.8 of Class A-1R notes outstanding at SOFR+1.85%, $20.5 of Class A-2R notes outstanding at SOFR+2.25%, $32.4 of Class B-1R notes outstanding at SOFR+2.60% and $17.4 of Class B-2R notes outstanding at 3.011%. In addition to the spread over the benchmark rate, a credit spread adjustment of 0.26161% is applicable to Class A-1R, Class A-2R and Class B-1R notes outstanding.

Note 9. Financing Arrangements (continued)

Arrangement · Type of Arrangement · Rate · AmountOutstanding · AmountAvailable · Maturity Date
Ambler Credit Facility(2)(9)Revolving Credit FacilitySOFR+2.75%(1)$132$68May 22, 2027
CCT Tokyo Funding Credit Facility(2)Revolving Credit FacilitySOFR+1.90% - 2.05%(1)(3)294—June 2, 2026
Darby Creek Credit Facility(2)(9)Revolving Credit FacilitySOFR+2.65%(1)65496February 26, 2027
Meadowbrook Run Credit Facility(2)(9)Revolving Credit FacilitySOFR+2.70%(1)22575November 22, 2026
Senior Secured Revolving Credit Facility(2)Revolving Credit FacilitySOFR+1.75% - 1.88%(1)(4)1,429(5)3,170(6)October 31, 2028
4.625% Notes due 2024(7)Unsecured Notes4.63%400—July 15, 2024
1.650% Notes due 2024(7)Unsecured Notes1.65%500—October 12, 2024
4.125% Notes due 2025(7)Unsecured Notes4.13%470—February 1, 2025
4.250% Notes due 2025(7)(9)Unsecured Notes4.25%475—February 14, 2025
8.625% Notes due 2025(7)Unsecured Notes8.63%250—May 15, 2025
3.400% Notes due 2026(7)Unsecured Notes3.40%1,000—January 15, 2026
2.625% Notes due 2027(7)Unsecured Notes2.63%400—January 15, 2027
3.250% Notes due 2027(7)Unsecured Notes3.25%500—July 15, 2027
3.125% Notes due 2028(7)Unsecured Notes3.13%750—October 12, 2028
7.875% Notes due 2029(7)Unsecured Notes7.88%400—January 15, 2029
CLO-1 Notes(2)(8)Collateralized Loan ObligationSOFR+1.85% - 3.01%(1)344—January 15, 2031
Total$8,223$3,409

(3)As of December 31, 2023, there was $196 term loan outstanding at SOFR+1.90% and $98 revolving commitment outstanding at SOFR+2.05%.

(4)The spread over the benchmark rate is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. In addition to the spread over the benchmark rate, a credit spread adjustment of 0.10% and 0.0326% is applicable to borrowings in U.S. dollars and pounds sterling, respectively.

(5)Amount includes borrowing in Euros, Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of €356 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.11 as of December 31, 2023 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD 4 has been converted to U.S dollars at an exchange rate of CAD1.00 to $0.76 as of December 31, 2023 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £88 has been converted to U.S dollars at an exchange rate of £1.00 to $1.27 as of December 31, 2023 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD 38 has been converted to U.S dollars at an exchange rate of AUD1.00 to $0.68 as of December 31, 2023 to reflect total amount outstanding in U.S. dollars.

(6)The amount available for borrowing under the Senior Secured Revolving Credit Facility is reduced by any standby letters of credit issued under the Senior Secured Revolving Credit Facility. As of December 31, 2023, $18 of such letters of credit have been issued.

(7)As of December 31, 2023, the fair value of the 4.625% notes, the 1.650% notes, the 4.125% notes, the 4.250% notes, the 8.625% notes, the 3.400% notes, the 2.625% notes, the 3.250% notes,3.125% notes and the 7.875% notes was approximately $397, $483, $458, $463, $255, $947, $359, $455, $654 and $424, respectively. These valuations are considered Level 2 valuations within the fair value hierarchy.

(8)As of December 31, 2023, there were $273.6 of Class A-1R notes outstanding at SOFR+1.85%, $20.5 of Class A-2R notes outstanding at SOFR+2.25%, $32.4 of Class B-1R notes outstanding at SOFR+2.60% and $17.4 of Class B-2R notes outstanding at 3.011%.

(9)As of June 16, 2021, the Company assumed all of FSKR’s obligations under its notes and credit facilities, and FSKR’s wholly-owned special purpose financing subsidiaries became wholly-owned special purpose financing subsidiaries of the Company, in each case, as a result of the consummation of the 2021 Merger.

Note 9. Financing Arrangements (continued)

For the three months ended March 31, 2024 and 2023, the components of total interest expense for the Company's financing arrangements were as follows:

Three Months Ended March 31,
20242023
Arrangement(1)Direct Interest ExpenseAmortization of Deferred Financing Costs and Discount / PremiumTotal Interest ExpenseDirect Interest ExpenseAmortization of Deferred Financing Costs and Discount / PremiumTotal Interest Expense
Ambler Credit Facility(2)$3$0$3$2$1$3
CCT Tokyo Funding Credit Facility(2)505505
Darby Creek Credit Facility(2)14115404
Dunlap Credit Facility(2)—0—808
Meadowbrook Run Credit Facility(2)505404
Senior Secured Revolving Credit Facility(2)2812938139
4.625% Notes due 2024505505
1.650% Notes due 2024213213
4.125% Notes due 2025516516
4.250% Notes due 20255(2)35(2)3
8.625% Notes due 2025505505
3.400% Notes due 202692119211
2.625% Notes due 2027202202
3.250% Notes due 2027404404
3.125% Notes due 2028606606
7.875% Notes due 20298—8———
CLO-1 Notes606606
Total$112$4$116$110$4$114

(1)Borrowings of each of the Company’s wholly-owned, special-purpose financing subsidiaries are considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.

(2)Direct interest expense includes the effect of non-usage fees.

The Company’s average borrowings and weighted average interest rate, including the effect of non-usage fees, for the three months ended March 31, 2024 were $8,214 and 5.43%, respectively. As of March 31, 2024, the Company’s weighted average effective interest rate on borrowings, including the effect of non-usage fees, was 5.35%.

The Company’s average borrowings and weighted average interest rate, including the effect of non-usage fees, for the three months ended March 31, 2023 were $8,842 and 5.00%, respectively. As of March 31, 2023, the Company’s weighted average effective interest rate on borrowings, including the effect of non-usage fees, was 5.08%.

Under its financing arrangements, the Company has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar financing arrangements. The Company was in compliance with all covenants required by its financing arrangements as of March 31, 2024 and December 31, 2023.

Note 10. Commitments and Contingencies

The Company enters into contracts that contain a variety of indemnification provisions. The Company’s maximum exposure under these arrangements is unknown; however, the Company has not had prior claims or losses pursuant to these contracts. The Adviser has reviewed the Company’s existing contracts and expects the risk of loss to the Company to be remote.

The Company is not currently subject to any material legal proceedings and, to the Company’s knowledge, no material legal proceedings are threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its financial condition or results of operations.

Unfunded commitments to provide funds to portfolio companies are not recorded in the Company’s consolidated balance sheets. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company has sufficient liquidity to fund these commitments. As of March 31, 2024, the Company’s unfunded commitments consisted of the following:

Category / Company(1)Commitment Amount
Senior Secured Loans—First Lien
3Pillar Global Inc$7.6
48Forty Solutions LLC3.2
Advanced Dermatology & Cosmetic Surgery2.6
Affordable Care Inc10.9
Affordable Care Inc11.9
Alacrity Solutions Group LLC4.7
Alera Group Intermediate Holdings Inc7.2
American Vision Partners3.4
Amerivet Partners Management Inc8.4
Apex Service Partners LLC3.2
Apex Service Partners LLC7.0
Arcfield Acquisition Corp10.6
Arcos LLC/VA4.5
Ardonagh Group Ltd/The3.4
ATX Networks Corp49.3
BGB Group LLC19.9
CFC Underwriting Ltd5.7
Circana Group (f.k.a. NPD Group)0.4
Civica Group Ltd9.6
Clarience Technologies LLC21.0
Clarience Technologies LLC21.7
Community Brands Inc1.9
CSafe Global11.5
CSafe Global4.7
Dechra Pharmaceuticals Ltd3.4
Dechra Pharmaceuticals Ltd3.6
DOC Generici Srl2.3
DOXA Insurance Holdings LLC3.3
DOXA Insurance Holdings LLC8.6
Envirotainer Ltd2.7
Excelitas Technologies Corp0.6
Excelitas Technologies Corp0.8
Follett Software Co9.9
Foundation Consumer Brands LLC6.6
Foundation Risk Partners Corp6.9
Foundation Risk Partners Corp13.2
Category / Company(1)Commitment Amount
Galway Partners Holdings LLC$10.9
Galway Partners Holdings LLC8.4
Gigamon Inc9.3
Granicus Inc2.3
Granicus Inc2.4
Heniff Transportation Systems LLC5.3
Heritage Environmental Services Inc7.3
Higginbotham Insurance Agency Inc18.2
Highgate Hotels Inc4.2
HM Dunn Co Inc4.0
Individual FoodService5.8
Individual FoodService5.9
iNova Pharmaceuticals (Australia) Pty Limited1.7
Insight Global LLC47.9
Insightsoftware.Com Inc21.3
Insightsoftware.Com Inc5.3
Integrity Marketing Group LLC2.3
Integrity Marketing Group LLC0.1
J S Held LLC0.5
J S Held LLC0.3
Kellermeyer Bergensons Services LLC5.5
Laboratoires Vivacy SAS0.6
Lakeview Farms Inc6.8
Lazer Logistics Inc1.7
Lazer Logistics Inc5.7
Lexitas Inc8.4
Lexitas Inc30.2
Lipari Foods LLC15.0
Lloyd's Register Quality Assurance Ltd5.7
Magna Legal Services LLC2.2
Magna Legal Services LLC11.2
MB2 Dental Solutions LLC77.3
MB2 Dental Solutions LLC10.7
Med-Metrix11.4
Med-Metrix7.8
Misys Ltd1.3
Net Documents1.5
New Era Technology Inc4.7
NovaTaste Austria GmbH4.9
Novotech Pty Ltd5.6
Oxford Global Resources LLC8.0
Oxford Global Resources LLC7.6
PartsSource Inc2.0
PartsSource Inc20.5
Radwell International LLC/PA5.5
Revere Superior Holdings Inc3.2
Rise Baking Company5.2
RSC Insurance Brokerage Inc7.6
SAMBA Safety Inc2.1
SavATree LLC6.3
Category / Company(1)Commitment Amount
Shaw Development LLC$3.4
Spins LLC14.0
Spins LLC7.9
Spotless Brands LLC9.0
STV Group Inc11.9
STV Group Inc8.3
Sweeping Corp of America Inc5.7
Time Manufacturing Co15.9
Trescal SA2.7
Version1 Software Ltd14.8
VetCor Professional Practices LLC6.6
VetCor Professional Practices LLC8.4
Wealth Enhancement Group LLC1.6
Wealth Enhancement Group LLC2.1
Woolpert Inc3.7
Worldwise Inc28.0
Worldwise Inc8.0
Zendesk Inc6.0
Zendesk Inc14.4
Zeus Industrial Products Inc11.6
Zeus Industrial Products Inc15.5
Senior Secured Loans—Second Lien
Valeo Foods Group Ltd3.0
Subordinated Debt
Miami Beach Medical Group LLC17.4
Asset Based Finance
Altitude II IRL WH Borrower DAC, Revolver4.9
Bausch Health Cos Inc, Revolver55.0
Callodine Commercial Finance LLC, 2L Term Loan B36.1
Covis Finco Sarl, Revolver4.7
Covis Finco Sarl, Revolver1.8
Covis Finco Sarl, Revolver3.6
Curia Global Inc, Revolver41.3
GreenSky Holdings LLC, Term Loan3.0
Jet Edge International LLC, Structured Mezzanine0.6
TalkTalk Telecom Group Ltd, Revolver11.5
Weber-Stephen Products LLC, Revolver14.5
Total$1,142.7
Unfunded Asset Based Finance/Other commitments$579.3

(1)May be commitments to one or more entities affiliated with the named company.

As of March 31, 2024, the Company’s debt commitments are comprised of $537.9 revolving credit facilities and $604.8 delayed draw term loans, which generally are used for acquisitions or capital expenditures and are subject to certain performance tests. Such unfunded debt commitments have a fair value representing unrealized appreciation (depreciation) of $(7.4). The Company’s unfunded Asset Based Finance/Other commitments generally require certain conditions to be met or actual approval from the Adviser prior to funding.

The Senior Secured Revolving Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $175, subject to increase or reduction from time to time pursuant to the terms of the Senior Secured Revolving Credit Facility. As of March 31, 2024, $18 of such letters of credit have been issued.

As of March 31, 2024, the Company also has an unfunded commitment to provide $560.2 of capital to COPJV. The capital commitment can be satisfied with contributions of cash and/or investments. The capital commitments cannot be drawn without an affirmative vote by both the Company’s and SCRS’s representatives on COPJV’s board of managers.

While the Company does not expect to fund all of its unfunded commitments, there can be no assurance that it will not be required to do so.

In the normal course of business, the Company may enter into guarantees on behalf of portfolio companies. Under such arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. The Company has no such guarantees outstanding at March 31, 2024 and December 31, 2023.

Note 11. Financial Highlights

The following is a schedule of financial highlights of the Company for the three months ended March 31, 2024 and the year ended December 31, 2023:

Three Months Ended March 31, 2024Year Ended December 31, 2023
(Unaudited)
Per Share Data:(1)
Net asset value, beginning of period$24.46$24.89
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.