Skip to main content

HORACE MANN EDUCATORS CORP DE

For the period ended Mar 31, 2024. Filed May 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 8, 2024

HMN$53.25+0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 -Basis of Presentation and Significant Accounting Policies

Business

Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of auto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), worksite direct insurance products (primarily cancer, heart, hospital, supplemental disability and accident coverages), and employer-sponsored group benefit products (primarily short-term and long-term group disability, and group term life coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).

The Company conducts and manages its business infour reporting segments: (1) Property & Casualty, (2) Life & Retirement, (3) Supplemental & Group Benefits and (4) Corporate & Other.

Basis of Presentation

The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the full year.

The accompanying Consolidated Financial Statements and Notes thereto are unaudited and reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.

Consolidation

All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, evaluation of credit loss impairments for fixed maturity securities, valuation of future policy benefit reserves, and valuation of liabilities for property and casualty unpaid claims and claim expense reserves.

Future Adoption of New Accounting Standards

Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This update will improve reportable segment disclosure requirements, primarily through

Horace Mann Educators Corporation5First Quarter 2024 Form 10-Q

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

enhanced disclosures about significant segment expenses. ASU 2023-07 includes: 1) a requirement to disclose significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss, 2) a requirement to disclose an amount for other segment items by reportable segment and a description of its composition, 3) a requirement to disclose a reportable segments profit or loss and assets currently required by Topic 280 in interim periods, 4) clarifies that in addition to the measure that is most consistent with the measurement principles under generally accepted accounting principles (GAAP), a public entity is not precluded from reporting additional measures of a segment's profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources, and 5) a requirement to disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.

This guidance will be effective for the Company for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows.

Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update will improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures.

This guidance will be effective for the Company for annual periods beginning after December 15, 2024 and interim periods beginning after December 15, 2025. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows.

NOTE 2 -Investments

Net Investment Income

The components of net investment income for the following periods were as follows:

($ in millions)Three Months EndedMarch 31,
20242023
Fixed maturity securities$70.4$67.7
Equity securities1.22.7
Limited partnership interests6.24.4
Short-term and other investments4.73.5
Investment expenses(2.6)(3.6)
Net investment income - investment portfolio79.974.7
Investment income - deposit asset on reinsurance25.525.7
Total net investment income$105.4$100.4

Net Investment Gains (Losses)

Net investment gains (losses) for the following periods were as follows:

($ in millions)Three Months EndedMarch 31,
20242023
Fixed maturity securities$(1.0)$(2.4)
Equity securities2.6(1.0)
Short-term investments and other0.6(0.5)
Net investment gains (losses)$2.2$(3.9)
Horace Mann Educators Corporation6First Quarter 2024 Form 10-Q

The Company, from time to time, sells fixed maturity securities subsequent to the reporting date but prior to the issuance of the financial statements that were in an unrealized loss position but no credit loss was recognized and there was no intent to sell the securities at the reporting date. Such sales are due to issuer-specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell a fixed maturity security. The types of events that may result in a sale include significant changes in the economic facts and circumstances related to the invested asset, significant unforeseen changes in liquidity needs, or changes in the Company's investment strategy.

Net Investment Gains (Losses) by Transaction Type

The breakdown of net investment gains (losses) by transaction type for the following periods were as follows:

($ in millions)Three Months EndedMarch 31,
20242023
Credit loss impairments$(0.9)$—
Intent-to-sell impairments——
Total impairments(0.9)—
Sales and other, net(0.1)(2.4)
Change in fair value - equity securities2.6(1.0)
Change in fair value and gains (losses) realizedon settlements - derivatives0.6(0.5)
Net investment gains (losses)$2.2$(3.9)

Allowance for Credit Loss Impairments on Fixed Maturity Securities

The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):

($ in millions)Three Months EndedMarch 31,
20242023
Beginning balance$1.2$1.2
Credit losses on fixed maturity securities for which credit losses were not previously reported0.9—
Net increase related to credit losses previously reported——
Reduction of credit allowances related to sales——
Write-offs——
Ending balance$2.1$1.2
Horace Mann Educators Corporation7First Quarter 2024 Form 10-Q

Fixed Maturity Securities

The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:

($ in millions)AmortizedCost, netGross UnrealizedGainsGross UnrealizedLossesFairValue
Fixed maturity securities
U.S. Government and federallysponsored agency obligations:
Mortgage-backed securities$746.5$2.9$71.7$677.7
Other, including U.S. Treasury securities457.60.466.8391.2
Municipal bonds1,282.222.697.31,207.5
Foreign government bonds23.1—1.221.9
Corporate bonds2,041.118.5229.71,829.9
Other asset-backed securities1,234.912.332.71,214.5
Totals$5,785.4$56.7$499.4$5,342.7
Fixed maturity securities
U.S. Government and federallysponsored agency obligations:
Mortgage-backed securities$713.4$4.4$64.6$653.2
Other, including U.S. Treasury securities450.80.862.8388.8
Municipal bonds1,333.428.691.91,270.1
Foreign government bonds23.1—1.022.1
Corporate bonds1,969.923.1220.31,772.7
Other asset-backed securities1,162.36.039.91,128.4
Totals$5,652.9$62.9$480.5$5,235.3
Horace Mann Educators Corporation8First Quarter 2024 Form 10-Q

The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position as of March 31, 2024 and December 31, 2023, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses as of March 31, 2024 as due to factors other than a credit loss. As of March 31, 2024, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before a recovery of the amortized cost basis. In reaching our conclusion that an allowance for credit is unnecessary, we considered the factors described in the evaluation of credit loss impairments for fixed maturity securities critical accounting estimate in our Annual Report on Form 10-K. In the current three months ended March 31, 2024, the performance of fixed maturity securities has been impacted by the change in interest rates, specifically interest rates being at relatively high levels compared to interest rates at the time of acquisition of the securities. In consideration of the factors, we expect to receive cash flows sufficient to recover the entire amortized cost basis of the securities in the following table.

($ in millions) · 12 Months or Less · More than 12 Months · Total
Fair Value · GrossUnrealizedLosses · Fair Value · GrossUnrealizedLosses · Fair Value · GrossUnrealizedLosses
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$63.1$1.0$470.4$70.7$533.5$71.7
Other100.81.6276.665.2377.466.8
Municipal bonds111.71.6704.995.7816.697.3
Foreign government bonds1.40.120.51.121.91.2
Corporate bonds252.823.51,147.4206.21,400.2229.7
Other asset-backed securities52.00.6535.432.1587.432.7
Total$581.8$28.4$3,155.2$471.0$3,737.0$499.4
Number of positions with a gross unrealized loss2982,2132,511
Fair value as a percentage of total fixed maturity securities at fair value10.9%59.1%70.0%
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$45.3$0.8$458.5$63.8$503.8$64.6
Other39.50.4288.062.4327.562.8
Municipal bonds64.50.9724.691.0789.191.9
Foreign government bonds1.5—20.61.022.11.0
Corporate bonds195.025.41,171.3194.91,366.3220.3
Other asset-backed securities133.40.8752.539.1885.939.9
Total$479.2$28.3$3,415.5$452.2$3,894.7$480.5
Number of positions with a gross unrealized loss1952,3052,500
Fair value as a percentage of total fixed maturity securities at fair value9.2%65.2%74.4%
Horace Mann Educators Corporation9First Quarter 2024 Form 10-Q

With regards to fixed maturity securities that had gross unrealized losses more than 12 months, the number of positions by their respective credit ratings were as follows:

Number of Positions
March 31, 2024December 31, 2023
Credit Rating
AAA191226
AA9841,006
A415423
BBB437448
Total investment grade2,0272,103
BB8293
B3439
CCC or lower87
Total below investment grade124139
Not rated6263
Totals:2,2132,305

Fixed maturity securities with an investment grade rating represented 95.9% of the gross unrealized losses as of March 31, 2024. For the same reasons discussed above, we expect to receive cash flow sufficient to recover the entire amortized cost basis of the securities in the previous table.

Maturities of Fixed Maturity Securities

The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.

($ in millions)March 31, 2024
AmortizedCost, netFairValuePercent of Total Fair Value
Estimated expected maturity:
Due in 1 year or less$287.5$283.85.3%
Due after 1 year through 5 years1,480.51,438.226.9%
Due after 5 years through 10 years1,496.81,425.026.7%
Due after 10 years through 20 years1,475.81,321.724.7%
Due after 20 years1,044.8874.016.4%
Total$5,785.4$5,342.7100.0%
Average option-adjusted duration, in years5.9
Horace Mann Educators Corporation10First Quarter 2024 Form 10-Q

Sales of Fixed Maturity and Equity Securities

Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:

($ in millions)Three Months EndedMarch 31,
20242023
Fixed maturity securities
Proceeds received$88.0$62.7
Gross gains realized1.30.3
Gross losses realized(1.4)(2.7)
Equity securities
Proceeds received$—$—
Gross gains realized——
Gross losses realized——

Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities

The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in AOCI:

($ in millions)Three Months EndedMarch 31,
20242023
Net unrealized investment gains (losses) on fixed maturity securities, net of tax
Beginning of period$(328.3)$(449.6)
Change in net unrealized investment gains (losses) on fixed maturity securities(20.5)91.3
Reclassification of net investment losses on fixed maturity securities to net income0.81.9
End of period$(348.0)$(356.4)

Limited Partnership Interests

Investments in limited partnership interests are accounted for using the equity method of accounting (EMA) and include interests in commercial mortgage loan funds, real estate equity funds, private equity funds, infrastructure equity funds, infrastructure debt funds and other funds. Principal factors influencing carrying amount appreciation or depreciation include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The carrying amounts of EMA limited partnership interests were as follows:

($ in millions)
March 31, 2024December 31, 2023
Commercial mortgage loan funds$646.2$660.8
Real estate equity funds103.3109.2
Private equity funds95.592.7
Infrastructure equity funds78.077.2
Infrastructure debt funds62.459.1
Other funds(1)133.9139.8
Total$1,119.3$1,138.8

(1)Other funds consist primarily of limited partnership interests in corporate mezzanine, venture capital and private credit funds.

Horace Mann Educators Corporation11First Quarter 2024 Form 10-Q

Offsetting of Assets and Liabilities

The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provides that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. The Company’s reverse repurchase agreements are also subject to enforceable master netting arrangements but there was no offsetting in their presentation in the Company’s Consolidated Balance Sheets. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 4 in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The following table presents instruments that were subject to a master netting arrangement for the Company.

($ in millions) · GrossAmountsOffset in theConsolidatedBalanceSheets · Net Amountsof Assets/LiabilitiesPresentedin theConsolidatedBalanceSheets · Gross Amounts Not Offsetin the ConsolidatedBalance Sheets
GrossAmounts · FinancialInstruments · CashCollateralReceived · NetAmount
Asset derivatives:
Free-standing derivatives$23.1$—$23.1$—$23.6$(0.5)
Asset derivatives:
Free-standing derivatives$19.0$—$19.0$—$18.5$0.5

Reverse Repurchase Agreements

In connection with reverse repurchase agreements, the Company transfers primarily U.S. government, government agency and corporate securities and receives cash. For reverse repurchase agreements, the Company receives cash in an amount equal to at least 95% of the fair value of the securities transferred, and the agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The Company accounts for reverse repurchase agreements as secured borrowings. The securities transferred under reverse repurchase agreements are included in Fixed maturity securities with the obligation to repurchase those securities reported in Other liabilities on the Company's Consolidated Balance Sheets. The fair value of the securities transferred was $51.8 million as of March 31, 2024 and $0.0 million as of December 31, 2023. The obligation for securities sold under reverse repurchase agreements was a net amount of $50.0 million as of March 31, 2024 and $0.0 million December 31, 2023.

Deposits

As of March 31, 2024 and December 31, 2023, fixed maturity securities with a fair value of$27.0 million and$29.2 million were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, as of March 31, 2024 and December 31, 2023, fixed maturity securities with a fair value of $1,014.4 million and $987.2 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to $929.5 million as of March 31, 2024 and $904.5 million as of December 31, 2023. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.

NOTE 3 -Fair Value of Financial Instruments

The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts (which are investment contracts) and EMA limited partnership interests are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through appropriate matching of investment maturities with amounts due under insurance contracts.

Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 3 of the

Horace Mann Educators Corporation12First Quarter 2024 Form 10-Q

Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Financial Instruments Measured and Carried at Fair Value on a Recurring Basis

The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the three months ended March 31, 2024 and 2023, there were no transfers between Level 1 and Level 2. As of March 31, 2024, Level 3 invested assets comprised 9.2% of the Company’s total investment portfolio at fair value.

($ in millions) · CarryingAmount · FairValue · Fair Value Measurements atReporting Date Using
Level 1 · Level 2 · Level 3
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$677.7$677.7$—$677.7$—
Other, including U.S. Treasury securities391.2391.245.0346.2—
Municipal bonds1,207.51,207.5—1,134.373.2
Foreign government bonds21.921.9—21.9—
Corporate bonds1,829.91,829.98.61,475.8345.5
Other asset-backed securities1,214.51,214.5—1,125.888.7
Total fixed maturity securities5,342.75,342.753.64,781.7507.4
Equity securities84.784.718.164.12.5
Short-term investments69.469.469.4——
Other investments23.123.1—23.1—
Totals$5,519.9$5,519.9$141.1$4,868.9$509.9
Separate Account variable annuity assets(1)$3,516.9$3,516.9$3,516.9$—$—
Financial Liabilities(2)$85.0$85.0$—$4.2$80.8
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$653.2$653.2$—$653.2$—
Other, including U.S. Treasury securities388.8388.845.6343.2—
Municipal bonds1,270.11,270.1—1,196.174.0
Foreign government bonds22.122.1—22.1—
Corporate bonds1,772.71,772.710.11,420.1342.5
Other asset-backed securities1,128.41,128.4—1,030.997.5
Total fixed maturity securities5,235.35,235.355.74,665.6514.0
Equity securities86.286.217.963.84.5
Short-term investments132.9132.9132.9——
Other investments19.019.0—19.0—
Totals$5,473.4$5,473.4$206.5$4,748.4$518.5
Separate Account (variable annuity) assets(1)$3,294.1$3,294.1$3,294.1$—$—
Financial Liabilities(2)$86.0$86.0$—$3.6$82.4

(1) Separate Account variable annuity assets represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Separate Account variable annuity liabilities are equal to the estimated fair value of the Separate Account variable annuity assets.

(2) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

Horace Mann Educators Corporation13First Quarter 2024 Form 10-Q

Changes in Level 3 Fair Value Measurements

The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:

($ in millions) · Financial Assets · FinancialLiabilities(1)
MunicipalBonds · CorporateBonds · Mortgage-Backedand OtherAsset-BackedSecurities(2) · TotalFixedMaturitySecurities · EquitySecurities · Total
Beginning balance, January 1, 2024$74.0$342.5$97.5$514.0$4.5$518.5$82.4
Transfers into Level 3(3)———————
Transfers out of Level 3(3)—(4.4)—(4.4)—(4.4)—
Total gains or losses
Net investment gains (losses) included in net income————0.10.1—
Net investment (gains) losses included in net income related to financial liabilities——————1.3
Net unrealized gains (losses) included in OCI(0.7)(0.6)2.41.1—1.1(0.1)
Purchases—14.1—14.1—14.1—
Issuances——————1.4
Sales———————
Settlements———————
Paydowns, maturities and distributions(0.1)(6.1)(11.2)(17.4)(2.1)(19.5)(4.2)
Ending balance, March 31, 2024$73.2$345.5$88.7$507.4$2.5$509.9$80.8
Beginning balance, January 1, 2023$54.4$261.3$107.6$423.3$2.0$425.3$91.0
Transfers into Level 3(3)—5.90.46.3—6.3—
Transfers out of Level 3(3)———————
Total gains or losses
Net investment gains (losses) included in net income———————
Net investment (gains) losses included in net income related to financial liabilities——————0.2
Net unrealized gains (losses) included in OCI1.20.9(0.4)1.7—1.7—
Purchases—19.00.219.2—19.2—
Issuances——————2.1
Sales—(2.6)—(2.6)—(2.6)—
Settlements———————
Paydowns, maturities and distributions(0.2)(0.5)(3.2)(3.9)—(3.9)(3.4)
Ending balance, March 31, 2023$55.4$284.0$104.6$444.0$2.0$446.0$89.9

(1)Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3)Transfers into and out of Level 3 during the three months ended March 31, 2024 and 2023 were related to changes in the primary pricing source and changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

As of March 31, 2024, the Company had a $0.1 million net investment gain on Level 3 financial assets that was included in net income and was attributable to the change in fair value. As of March 31, 2023, the Company had no net investment losses on Level 3 financial assets. For the three months ended March 31, 2024 and 2023, a net investment loss of $1.3 million and $0.2 million , respectively, were included in net income that were attributable to changes in the fair value of Level 3 financial liabilities.

Horace Mann Educators Corporation14First Quarter 2024 Form 10-Q

Level 3 Assets and Liabilities by Price Source

The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources:

($ in millions)
TotalInternalExternal
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$—$—$—
Municipal bonds73.2—73.2
Corporate bonds345.5185.5160.0
Other asset-backed securities88.7—88.7
Total fixed maturity securities507.4185.5321.9
Equity securities2.5—2.5
Totals$509.9$185.5$324.4
Financial Liabilities(1)$80.8$80.8$—
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$—$—$—
Municipal bonds74.0—74.0
Corporate bonds342.5180.4162.1
Other asset-backed securities97.5—97.5
Total fixed maturity securities514.0180.4333.6
Equity securities4.5—4.5
Totals$518.5$180.4$338.1
Financial Liabilities(1)$82.4$82.4$—

(1) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

External pricing sources for securities represent prices from prior transactions or unadjusted third-party pricing information where pricing inputs are not readily available.

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized with Level 3.

($ in millions)
Fair Value as of March 31, 2024Valuation Technique(s)Unobservable InputsRange (Weighted Average)and Single Point Best Estimate(1)Impact of Increase in Input on Fair Value
Financial Assets
Corporate bonds$185.5discounted cash flowyield4.5% - 16.2%decrease
discounted cash flow · option adjusted spread · 116 bps - 852 bps · decrease
Financial Liabilities
Derivatives embedded in fixed indexed annuity products$87.1discounted cash flowlapse rate5.9%decrease
mortality multiplier(2)69.4%decrease
option budget0.9% - 3.8%increase
non-performance adjustment(3)5.0%decrease
Net MRBs$(6.3)discounted cash flowlapse rate5.9%decrease
mortality multiplier(2)69.4%increase

(1)When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.

(2)Mortality multiplier is applied to the Annuity 2000 table.

(3)Determined as a percentage of the risk-free rate.

Horace Mann Educators Corporation15First Quarter 2024 Form 10-Q

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the processes as described in Part II - Item 8, Note 3 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Generally, valuation techniques for corporate bonds include using discounted cash flow techniques where the unobservable input is the yield. The yield used for the valuation of these fixed maturity securities is less observable than securities classified as Level 2.

Financial Instruments Not Carried at Fair Value

The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 3 in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The following table presents the carrying amount and fair value of the Company’s financial assets and financial liabilities not carried at fair value and the level within the fair value hierarchy at which such financial assets and liabilities are categorized.

($ in millions) · CarryingAmount · FairValue · Fair Value Measurements atReporting Date Using
Level 1 · Level 2 · Level 3
Financial Assets
Other investments$218.7$222.0$—$34.9$187.1
Deposit asset on reinsurance2,472.42,192.2——2,192.2
Financial Liabilities
Policyholders' account balances5,052.64,657.8——4,657.8
Reverse repurchase agreement50.051.8—51.8—
Other policyholder funds941.1941.1—933.77.4
Long-term debt546.2569.8—569.8—
Financial Assets
Other investments$218.4$221.7$—$33.8$187.9
Deposit asset on reinsurance2,496.62,259.6——2,259.6
Financial Liabilities
Policyholders' account balances4,996.34,861.8——4,861.8
Other policyholder funds916.0916.0—908.77.3
Long-term debt546.0571.4—571.4—
Horace Mann Educators Corporation16First Quarter 2024 Form 10-Q

NOTE 4 -Short-Duration Insurance Contracts

Property & Casualty Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending Property & Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Property & Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

($ in millions)Three Months EndedMarch 31,
20242023
Property & Casualty
Beginning gross reserves$416.8$388.7
Less: reinsurance recoverables104.0100.8
Net reserves, beginning of period(1)312.8287.9
Incurred claims and claim expenses:
Claims occurring in the current period124.7128.8
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)——
Total claims and claim expenses incurred124.7128.8
Claims and claim expense paymentsfor claims occurring during:
Current period44.640.6
Prior periods78.379.6
Total claims and claim expense payments122.9120.2
Net reserves, end of period(1)314.6296.5
Plus: reinsurance recoverables103.6101.3
Ending gross reserves$418.2$397.8

(1)Reserves net of expected reinsurance recoverables.

(2)Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

There wasno prior years' reserve development for Property & Casualty claims for the three months ended March 31, 2024 or March 31, 2023.

Group Benefits Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending Group Benefits unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance). The total net Group Benefits insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

Horace Mann Educators Corporation17First Quarter 2024 Form 10-Q

NOTE 4 - Short-Duration Insurance Contracts (continued)

($ in millions)Three Months EndedMarch 31,
20242023
Group Benefits
Beginning gross reserves$116.6$121.6
Less: reinsurance recoverables27.727.9
Net reserves, beginning of period(1)88.993.7
Incurred claims and claim expenses:
Claims occurring in the current period20.220.2
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)(6.1)(4.9)
Total claims and claim expenses incurred14.115.3
Claims and claim expense paymentsfor claims occurring during:
Current period3.94.2
Prior periods12.412.4
Total claims and claim expense payments16.316.6
Net reserves, end of period(1)86.792.3
Plus: reinsurance recoverables27.628.0
Ending gross reserves$114.3$120.3

(1) Reserves net of expected reinsurance recoverables.

(2) Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

Favorable prior years' reserve development for Group Benefits was $6.1 million and $4.9 million for the three months ended March 31, 2024 and 2023, respectively. The favorable development for the three months ended March 31, 2024 was primarily the result of favorable loss trends in specialty health and group life and disability for loss years 2023 and prior. The favorable development for the three months ended March 31, 2023 was primarily the result of favorable loss trends in specialty health for loss years 2022 and prior.

Reconciliation of Property & Casualty and Group Benefits Unpaid Claims and Claim Expense Reserves to the Consolidated Balance Sheets

($ in millions)As of March 31, 2024As of December 31, 2023
Ending gross reserves
Property & Casualty$418.2$416.8
Group Benefits114.3116.6
Total short-duration insurance contracts532.5533.4
Other than short-duration(1)51.948.3
Total unpaid claims and claims expenses$584.4$581.7

(1) This line includes Life & Retirement, Supplemental, and other certain group benefit reserves.

Note 5 -Long-Duration Insurance Contracts

Liability for Future Policy Benefits

As of and for the three months ended March 31, 2024 and 2023, the Company updated the net premium ratio when updating for actual historical experience for the quarter; future cash flow assumptions were reviewed but not changed.

The following tables summarize balances and changes in LFPB for traditional and limited-payment contracts.

Horace Mann Educators Corporation18First Quarter 2024 Form 10-Q

The balances of and changes in LFPB as of and for the three months ended March 31, 2024 were as follows:

($ in millions)
Whole LifeTerm LifeExperienceLife(1)Limited-Pay Whole LifeSupplementalHealth(2)SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2024$223.2$240.0$71.7$32.2$182.0$—
January 1, 2024 balance at original discount rate247.1256.667.033.9213.4—
Effect of:
Change in cash flow assumptions——————
Actual variances from expected experience0.30.3(0.1)0.20.2—
Adjusted balance at January 1, 2024247.4256.966.934.1213.6—
Issuances(3)2.56.1—1.05.60.6
Interest accruals(4)1.92.60.90.31.6—
Net premiums collected(5)(7.8)(6.2)(1.7)(1.2)(6.2)(0.6)
March 31, 2024 balance at original discount rate244.0259.466.134.2214.6—
Effect of changes in discount rate assumptions(28.5)(21.7)2.9(2.3)(35.1)—
Balance at March 31, 2024215.5237.769.031.9179.5—
Present value of expected future policy benefits:
Balance at January 1, 2024522.0370.1883.089.6427.6104.2
January 1, 2024 balance at original discount rate592.1405.4797.5105.6517.9111.4
Effect of:
Changes in cash flow assumptions——————
Actual variances from expected experience0.51.0—0.10.10.3
Adjusted balance at January 1, 2024592.6406.4797.5105.7518.0111.7
Issuances2.56.2—1.05.60.6
Interest accruals4.83.911.81.03.61.1
Benefit payments(6)(7.9)(5.4)(17.6)(0.4)(16.7)(3.1)
March 31, 2024 balance at original discount rate592.0411.1791.7107.3510.5110.3
Effect of changes in discount rate assumptions(88.2)(45.0)57.9(20.1)(98.9)(9.0)
Balance at March 31, 2024503.8366.1849.687.2411.6101.3
Net liability for future policy benefits288.3128.3780.655.3231.8101.3
Less: Reinsurance recoverable(62.5)(19.0)(1.1)(1.1)(3.8)(3.5)
Net liability for future policy benefits, after reinsurance recoverable225.8109.3779.554.2228.097.8
Impact of flooring on net liability for future policy benefits——————
Net liability for future policy benefits at March 31, 2024$225.8$109.3$779.5$54.2$228.0$97.8

(1) Experience Life contains both whole life and term elements.

(2) As of March 31, 2024, the net LFPB for Supplemental Health was $113.1 million for cancer, $20.7 million for accident, $26.5 million for disability and $122.6 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation19First Quarter 2024 Form 10-Q

The balances of and changes in LFPB as of and for the year ended December 31, 2023 were as follows:

($ in millions)
Whole LifeTerm LifeExperienceLife(1)Limited-Pay Whole LifeSupplementalHealth(2)SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2023$215.1$234.7$68.3$29.7$167.4$—
January 1, 2023 balance at original discount rate245.9265.465.532.4205.1—
Effect of:
Change in cash flow assumptions—(16.8)3.7(0.2)6.5—
Actual variances from expected experience3.8(2.7)0.71.0(1.6)—
Adjusted balance at January 1, 2023249.7245.969.933.2210.0—
Issuances(3)10.825.2—4.319.45.6
Interest accruals(4)7.210.33.71.26.0—
Net premiums collected(5)(20.6)(24.8)(6.6)(4.8)(22.0)(5.6)
December 31, 2023 balance at original discount rate247.1256.667.033.9213.4—
Effect of changes in discount rate assumptions(23.9)(16.6)4.7(1.7)(31.4)—
Balance at December 31, 2023223.2240.071.732.2182.0—
Present value of expected future policy benefits:
Balance at January 1, 2023493.6347.0867.579.4431.7103.3
January 1, 2023 balance at original discount rate581.9401.0805.298.6537.1113.4
Effect of:
Changes in cash flow assumptions(0.6)(16.7)5.0(0.2)8.9—
Actual variances from expected experience4.01.31.11.0(2.4)(0.8)
Adjusted balance at January 1, 2023585.3385.6811.399.4543.6112.6
Issuances10.725.8—4.319.46.3
Interest accruals19.015.247.43.914.44.4
Benefit payments(6)(22.9)(21.2)(61.2)(2.0)(59.5)(11.9)
December 31, 2023 balance at original discount rate592.1405.4797.5105.6517.9111.4
Effect of changes in discount rate assumptions(70.1)(35.3)85.5(16.0)(90.3)(7.2)
Balance at December 31, 2023522.0370.1883.089.6427.6104.2
Net liability for future policy benefits298.8130.2811.357.4245.6104.2
Less: Reinsurance recoverable(64.3)(19.1)(1.0)(1.2)(4.0)(3.6)
Net liability for future policy benefits, after reinsurance recoverable234.5111.1810.356.2241.6100.6
Impact of flooring on net liability for future policy benefits——————
Net liability for future policy benefits at December 31, 2023$234.5$111.1$810.3$56.2$241.6$100.6

(1) Experience Life contains both whole life and term elements.

(2) As of December 31, 2023, the net LFPB for Supplemental Health was $92.7 million for cancer, $21.4 million for accident, $23.5 million for disability and $104.0 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(4) Interest accruals represent the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.

(5) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period of in force business.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation20First Quarter 2024 Form 10-Q

The following table reconciles the net LFPB to LFPB in the Consolidated Balance Sheets. DPL for single premium and immediate annuity products is presented together with LFPB in the Consolidated Balance Sheets:

($ in millions)March 31, 2024December 31, 2023
Whole life$288.3$298.8
Term life128.3130.2
Experience life780.6811.3
Limited-pay whole life55.357.4
Supplemental health231.8245.6
SPIA (life contingent)101.3104.2
Limited-pay whole life DPL4.34.1
SPIA (life contingent) DPL1.31.3
Reconciling items(1)110.9108.9
Total$1,702.1$1,761.8

(1) Reconciling items primarily relate to products not in scope of ASU 2018-12 and return of premium reserves.

The following table summarizes the amount of revenue and interest related to traditional and limited-payment contracts recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss):

($ in millions)Gross premiums or assessments
Three Months Ended March 31,
20242023
Whole life$6.9$6.6
Term life11.210.8
Experience life7.78.2
Limited-pay whole life1.81.6
Supplemental health30.429.7
SPIA (life contingent)1.22.2
Total$59.2$59.1
($ in millions)Interest expense
Three Months Ended March 31,
20242023
Whole life$3.0$2.9
Term life1.31.2
Experience life10.811.0
Limited-pay whole life0.70.6
Supplemental health2.02.2
SPIA (life contingent)1.11.1
Total$18.9$19.0
Horace Mann Educators Corporation21First Quarter 2024 Form 10-Q

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for traditional and limited-payment contracts:

($ in millions)As of March 31, 2024As ofDecember 31, 2023
UndiscountedDiscountedUndiscountedDiscounted
Whole life
Expected future gross premiums$473.5$323.0$478.8$325.0
Expected future benefits and expenses1,151.5592.01,152.8592.1
Term life
Expected future gross premiums695.7452.3689.0449.4
Expected future benefits and expenses694.7411.1682.7405.4
Experience Life
Expected future gross premiums519.4290.6530.0296.1
Expected future benefits and expenses1,684.3791.71,703.1797.5
Limited-pay whole life
Expected future gross premiums65.649.664.749.1
Expected future benefits and expenses249.2107.3244.9105.6
Supplemental health
Expected future gross premiums1,619.21,187.41,624.11,192.5
Expected future benefits and expenses712.7510.5719.4517.9
SPIA (life contingent)
Expected future gross premiums————
Expected future benefits and expenses155.0110.3156.1111.4

For the three months ended March 31, 2024 and for the year ended December 31, 2023, net premiums exceeded gross premiums for several cohorts in the Whole Life and Term Life product lines. This resulted in an immaterial change to current period benefit expense for both periods.

The following table summarizes the ranges of actual experience and expected experience for mortality and lapses of LFPB:

Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeSPIA (life contingent)
Mortality
Actual experience0.7%0.1% - 0.2%2.1%—%N.M.
Expected experience0.7%0.1% - 0.4%1.7%0.3%N.M.
Lapses
Actual experience3.4%3.6% - 22.0%3.4%3.6%N.M.
Expected experience4.3%5.1% - 6.9%3.0%4.6%N.M.
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeSPIA (life contingent)
Mortality
Actual experience0.7%0.1% - 0.3%1.9%—%N.M.
Expected experience0.7%0.1% - 0.6%1.6%0.2%N.M.
Lapses
Actual experience3.6%5.6% - 8.3%3.4%3.6%N.M.
Expected experience4.6%2.8% - 5.6%3.0%5.1%N.M.
Horace Mann Educators Corporation22First Quarter 2024 Form 10-Q

The following table provides the weighted-average durations of LFPB, in years:

As of March 31,
20242023
Whole life17.918.0
Term life16.617.0
Experience life10.311.0
Limited-pay whole life21.923.0
Supplemental health10.810.2
SPIA (life contingent)7.68.0

The following table provides ranges of the weighted-average interest rates for LFPB:

As of March 31,
20242023
Whole life
Interest accretion rate1.7% - 4.9%1.7% - 4.9%
Current discount rate4.6% - 5.4%4.7% - 5.0%
Term life
Interest accretion rate4.2% - 4.2%4.1% - 4.3%
Current discount rate5.2% - 5.3%4.9% - 5.0%
Experience life
Interest accretion rate6.1%6.1%
Current discount rate5.3%5.0%
Limited-pay whole life
Interest accretion rate4.0%3.9%
Current discount rate5.4%5.0%
Supplemental health
Interest accretion rate1.7% - 2.7%1.7% - 2.7%
Current discount rate5.3% - 5.4%5.0% - 5.2%
SPIA (life contingent)
Interest accretion rate1.7% - 4.1%1.7% - 4.1%
Current discount rate5.2% - 5.2%4.9% - 5.0%
Horace Mann Educators Corporation23First Quarter 2024 Form 10-Q

Liability for Policyholders' Account Balances

The Company recognizes a liability for policyholders' account balances. The following tables summarize balances of and changes in policyholders' account balances:

($ in millions)Three Months Ended March 31, 2024
Indexed Universal LifeExperience LifeFixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at January 1, 2024$57.8$61.2$4,556.0$449.0$32.6
Premiums received(1)$3.9$(0.1)$49.0$3.6$0.8
Surrenders and withdrawals(2)(0.5)(1.3)(112.2)(13.3)(0.6)
Benefit payments(3)—(0.5)(20.6)(0.8)(1.4)
Net transfers from (to) separate account(0.1)—1.9(0.8)—
Interest credited(4)0.80.741.72.70.2
Other(0.9)0.14.1(3.0)—
Balance at March 31, 2024$61.0$60.1$4,519.9$437.4$31.6
Weighted-average crediting rate5.6%4.9%3.7%2.5%3.1%
Net amount at risk(5)$—$—$32.0$—$—
Cash surrender value$43.3$59.5$4,468.2$428.4$31.4
($ in millions)Three Months Ended March 31, 2023
Indexed Universal LifeExperience LifeFixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at January 1, 2023$47.6$64.3$4,591.1$510.3$34.4
Premiums received(1)$3.6$(0.2)$54.9$5.1$1.1
Surrenders and withdrawals(2)(0.4)(0.9)(98.1)(13.9)(0.1)
Benefit payments(3)—(0.5)(19.1)(0.6)(1.7)
Net transfers from (to) separate account——6.6(0.9)—
Interest credited(4)—0.840.1—0.3
Other(0.9)—1.9(1.6)(0.2)
Balance at March 31, 2023$49.9$63.5$4,577.4$498.4$33.8
Weighted-average crediting rate0.1%5.0%3.6%—%3.0%
Net amount at risk(5)$—$—$39.5$—$—
Cash surrender value$32.9$62.8$4,540.9$486.7$33.7

(1) Premiums received represents premiums collected from policyholder during the period of in force business.

(2) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.

(3)Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.

(4) Interest credited represents interest earned and credited to policyholders' account balance during the periods.

(5) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.

Horace Mann Educators Corporation24First Quarter 2024 Form 10-Q

The following table reconciles policyholders' account balances to the policyholders' account balance liability in the Consolidated Balances Sheets:

($ in millions)March 31, 2024December 31, 2023
Indexed universal life$61.0$57.8
Experience Life60.161.2
Fixed account annuities4,519.94,556.0
Fixed indexed account annuities437.4449.0
SPIA (non-life contingent)31.632.6
Reconciling items(1)27.630.4
Total$5,137.6$5,187.0

(1) Reconciling items primarily relate to FIA reserves net of account balances, miscellaneous fixed annuity reserves, personal promise accounts and MRBs.

The following tables present the gross account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:

($ in millions)March 31, 2024
At Guaranteed Minimum1-50 Basis Points Above51-150 Basis Points AboveGreater Than 150 Basis Points AboveTotal(1)
Guaranteed minimum crediting rates:
Less than 2%$22.4$114.3$506.5$216.5$859.7
Equal to 2% but less than 3%132.2101.277.1107.8418.3
Equal to 3% but less than 4%546.442.20.7—589.3
Equal to 4% but less than 5%2,644.1———2,644.1
5% or higher85.6———85.6
Total$3,430.7$257.7$584.3$324.3$4,597.0
($ in millions)December 31, 2023
At Guaranteed Minimum1-50 Basis Points Above51-150 Basis Points AboveGreater Than 150 Basis Points AboveTotal(1)
Guaranteed minimum crediting rates:
Less than 2%$36.7$159.8$489.4$200.2$886.1
Equal to 2% but less than 3%162.977.965.876.1382.7
Equal to 3% but less than 4%571.336.90.7—609.0
Equal to 4% but less than 5%2,670.5———2,670.5
5% or higher86.9———86.9
Total$3,528.3$274.6$555.9$276.3$4,635.2

(1) Excludes products not containing a fixed guaranteed minimum crediting rate.

Separate Account Liabilities

Separate account assets and liabilities consist of investment accounts established and maintained by the Company for certain variable contracts. Some of these variable contracts include minimum guarantees such as GMDBs that guarantee a minimum payment to the policyholder in the event of death.

The assets that support variable contracts are measured at fair value and are reported as separate account assets on the Consolidated Balance Sheets. An equivalent amount is reported as separate account liabilities. MRB assets and liabilities for minimum guarantees are valued and presented separately from separate account assets and separate account liabilities. MRBs are discussed further in the market risk benefits section of this Note to the Consolidated Financial Statements. Policy charges assessed against the policyholders for mortality,

Horace Mann Educators Corporation25First Quarter 2024 Form 10-Q

administration and other services are included in the life premiums and contract charges line item on the Consolidated Statements of Operations and Comprehensive Income (Loss).

The following table presents the balances of and changes in the Separate Account variable annuity liabilities presented in the Consolidated Balance Sheets(1):

($ in millions)Retirement Services
Variable Account Annuities
March 31, 2024December 31, 2023
Balance, beginning of year$3,294.1$2,792.3
Deposits59.3234.2
Withdrawals(69.7)(213.4)
Net transfers(1.1)(15.5)
Fees and charges(12.3)(37.6)
Market appreciation (depreciation)246.6541.5
Other—(7.4)
Balance, end of period$3,516.9$3,294.1

(1) The Separate Account variable annuity liabilities are backed by, and are equal to, the Separate Account variable annuity assets that represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access.

Market Risk Benefits

The following table presents the balances of and changes in MRBs associated with deferred variable annuities as of and for the three months ended March 31, 2024 and 2023, respectively:

($ in millions)Three Months EndedMarch 31,
20242023
Balance, beginning of period$(3.9)$0.2
Balance, beginning of period, before effects of changes in the instrument-specific credit risk(4.5)—
Changes in market risk benefits(1)(2.3)0.9
Balance, end of period(2)$(6.8)$0.9
Effect of changes in the instrument-specific credit risk0.50.4
Balance, end of period$(6.3)$1.3
Net amount at risk(3)$16.6$38.3
Weighted-average attained age of contract holders6263

(1) Reflects interest accruals and effect of changes in interest rates, equity markets, equity index volatility and future assumptions.

(2) Balance, end of period, before the effect of changes in the instrument-specific credit risk.

(3) Net amount at risk represents the current guaranteed benefit less current account balance at the reporting date.

The following table presents MRBs by amounts in an asset position and amounts in a liability position. The net liabilities (assets) are included in Policyholders' account balances presented in the Consolidated Balance Sheets.

($ in millions)As of March 31, 2024As of December 31, 2023
(Asset)LiabilityNet(Asset)LiabilityNet
Deferred variable annuities$(8.3)$2.0$(6.3)$(6.7)$2.8$(3.9)
Horace Mann Educators Corporation26First Quarter 2024 Form 10-Q

Deferred Acquisition Costs

The following tables roll-forward DAC for the periods indicated:

($ in millions)Three Months Ended March 31, 2024
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$22.3$32.6$5.7$7.4$16.8$8.2$214.0
Capitalizations0.71.20.10.20.70.83.9
Amortization expense(0.3)(0.9)(0.1)(0.1)(0.3)(0.2)(3.7)
Experience adjustment(0.1)———(0.1)(0.1)(1.3)
Balance, end of period$22.6$32.9$5.7$7.5$17.1$8.7$212.9
($ in millions)Three Months Ended March 31, 2023
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$20.9$30.0$5.8$6.7$15.4$6.2$221.1
Capitalizations0.61.3—0.20.50.64.0
Amortization expense(0.3)(0.6)—(0.1)(0.2)(0.1)(3.7)
Experience adjustment——————(1.7)
Balance, end of period$21.2$30.7$5.8$6.8$15.7$6.7$219.7

The following table presents a reconciliation of DAC to the Consolidated Balance Sheets:

($ in millions)March 31, 2024December 31, 2023
Whole life$22.6$22.3
Term life32.932.6
Experience life5.75.7
Limited pay whole life7.57.4
Indexed universal life17.116.8
Supplemental health8.78.2
Total annuities212.9214.0
Reconciling item(1)29.929.3
Total$337.3$336.3

(1) Reconciling item relates to DAC associated with the Property & Casualty reporting segment.

The assumptions used to amortize DAC were consistent with the assumptions used to estimate LFPB for traditional and limited-payment contracts. The underlying assumptions for DAC and LFPB were updated at the same time.

In the first quarter of 2024 and 2023, the Company conducted a review of all significant assumptions and did not make any changes to future assumptions because actual experience for mortality and lapses was materially consistent with underlying assumptions.

Horace Mann Educators Corporation27First Quarter 2024 Form 10-Q

NOTE 6 -Reinsurance

The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on net premiums written and contract deposits; net premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:

($ in millions)DirectAmountCeded toOtherCompanies(1)Assumedfrom OtherCompaniesNetAmount
Net premiums written and contract deposits(2)$386.4$18.1$7.3$375.6
Net premiums and contract charges earned288.019.87.0275.2
Benefits, claims and settlement expenses186.914.64.0176.3
Net premiums written and contract deposits(2)$367.8$16.6$10.4$361.6
Net premiums and contract charges earned264.018.510.4255.9
Benefits, claims and settlement expenses192.912.73.0183.2

(1)Excludes the annuity reinsurance transaction accounted for using the deposit method.

(2) This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.

Horace Mann Educators Corporation28First Quarter 2024 Form 10-Q

NOTE 7 -Segment Information

The Company conducts and manages its business infour reporting segments. Thethree operating segments, representing the major lines of business, are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management's evaluation of the results of those segments, but classifies those items in the fourth reporting segment, Corporate & Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items in Corporate & Other have also included corporate debt retirement costs, when applicable.

Summarized financial information for these segments is as follows:

($ in millions)Three Months EndedMarch 31,
20242023
Net premiums and contract charges earned
Property & Casualty$173.2$152.4
Life & Retirement37.837.7
Supplemental & Group Benefits64.265.8
Total$275.2$255.9
Net investment income
Property & Casualty$12.3$4.0
Life & Retirement85.887.9
Supplemental & Group Benefits7.89.1
Corporate & Other——
Intersegment eliminations(0.5)(0.6)
Total$105.4$100.4
Net income (loss)
Property & Casualty$10.6$(11.6)
Life & Retirement11.714.0
Supplemental & Group Benefits11.014.0
Corporate & Other(6.8)(9.8)
Total$26.5$6.6
($ in millions)March 31, 2024December 31, 2023
Assets
Property & Casualty$1,229.2$1,218.1
Life & Retirement11,568.311,365.0
Supplemental & Group Benefits1,319.41,338.8
Corporate & Other184.7190.4
Intersegment eliminations(65.3)(62.4)
Total$14,236.3$14,049.9
Horace Mann Educators Corporation29First Quarter 2024 Form 10-Q

NOTE 8 -Accumulated Other Comprehensive Income (Loss)

AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities, the after tax change in net reserve remeasurements attributable to discount rates and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.

($ in millions)Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities(1)Net Reserve Remeasurements Attributable to Discount Rates(1)Net Funded Status ofBenefit Plans(1)Total(1)
Beginning balance, January 1, 2024$(328.3)$21.9$(7.6)$(314.0)
Other comprehensive income (loss) before reclassifications(20.5)41.4—20.9
Amounts reclassified from AOCI(2)0.8——0.8
Net current period other comprehensive income (loss)(19.7)41.4—21.7
Ending balance, March 31, 2024$(348.0)$63.3$(7.6)$(292.3)
Beginning balance, January 1, 2023$(449.6)$59.0$(8.8)$(399.4)
Other comprehensive income (loss) before reclassifications91.3(41.2)—50.1
Amounts reclassified from AOCI(2)1.9——1.9
Net current period other comprehensive income (loss)93.2(41.2)—52.0
Ending balance, March 31, 2023$(356.4)$17.8$(8.8)$(347.4)

(1)All amounts are net of tax.

(2)The pretax amounts reclassified from AOCI, $(1.0) million and $(2.4) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.2) million and $(0.5) million, are included in income tax expense in the Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is disclosed in Note 2.

Horace Mann Educators Corporation30First Quarter 2024 Form 10-Q

NOTE 9 -Supplemental Consolidated Cash and Cash Flow Information

($ in millions)
March 31, 2024December 31, 2023
Cash$19.8$29.0
Restricted cash0.60.7
Total cash and restricted cash reported in the Consolidated Balance Sheets$20.4$29.7
($ in millions)Three Months EndedMarch 31,
20242023
Cash paid for:
Interest$11.0$1.2
Income taxes—0.1

Non-cash activities were not material for the three months ended March 31, 2024 and 2023, respectively.

NOTE 10 -Contingencies and Commitments

Lawsuits and Legal Proceedings

Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies. At the time of issuance of this Interim Report on Form 10-Q, except as noted below, the Company does not have pending litigation from which there is a reasonable possibility of material loss.

In 2023, the Horace Mann Insurance Company (HMIC) was named as a defendant inone lawsuit and received various demands for reimbursement and notices of claims related to legacy, long-tail commercial lines claims, including asbestos, environmental, and sexual molestation claims. It is alleged that HMIC reinsured certain commercial lines policies as a member of various insurance pooling arrangements in the late 1960s and early 1970s. The related policies were written prior to the 1975 acquisition of Horace Mann by INA discussed in Part I - Item 1 of the Annual Report on Form 10-K. HMEC’s available records indicate that on January 1, 1975, HMIC entered a quota share retrocession treaty with INA. It is the Company’s understanding that claims arising under these legacy policies were handled by various third parties pursuant to the terms of that treaty and its subsequent amendments entered into on behalf of HMIC. Ultimately, after amendments to the treaty and various corporate transactions involving the reinsurer, these obligations were assumed by companies that were affiliated with R&Q Reinsurance Company (R&Q).

The matters noted above arose following the March 23, 2023, Order of Liquidation in Pennsylvania of R&Q. HMIC is defending itself against the pending litigation and is in the process of investigating and evaluating the other demands and claims notices under a complete reservation of rights. In addition, in order to preserve its rights, HMIC submitted a proof of claim in the pending R&Q liquidation proceeding.

The amounts claimed against HMIC, if successful, could be material. However, based on the preliminary nature of the matters, the information available to date and considering the legal and factual challenges to the litigation and claims, it is not possible to provide a reasonable estimate of any resultant payment.

Investment Commitments

The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were$524.6 million and $502.6 million as of March 31, 2024 and December 31, 2023, respectively.

Horace Mann Educators Corporation31First Quarter 2024 Form 10-Q
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.