Skip to main content

PROVIDENT FINANCIAL SERVICES INC

For the period ended Mar 31, 2024. Filed Apr 26, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed Apr 26, 2024

PFS$22.96+0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Note 1. Summary of Significant Accounting Policies

A. Basis of Financial Statement Presentation

The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc. (the "Company") and its wholly owned subsidiary, Provident Bank (the “Bank") and its wholly owned subsidiaries.

In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and the consolidated statements of income for the periods presented. Actual results could differ from these estimates. The allowance for credit losses is a material estimate that is particularly susceptible to near-term change.

The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results of operations that may be expected for all of 2024.

Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Additionally, certain comparative balances on the interim unaudited consolidated financial statements have been reclassified to conform to the current year’s presentation.

These unaudited consolidated financial statements should be read in conjunction with the December 31, 2023 Annual Report to Stockholders on Form 10-K.

B. Earnings Per Share

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three months ended March 31, 2024 and 2023 (dollars in thousands, except per share amounts):

Three months ended March 31,
2024 · 2023
Net Income · Weighted Average Common Shares Outstanding · Per Share Amount · Net Income · Weighted Average Common Shares Outstanding · Per Share Amount
Net income$32,082$40,536
Basic earnings per share:
Income available to common stockholders$32,08275,260,029$0.43$40,53674,645,336$0.54
Dilutive shares15,63157,191
Diluted earnings per share:
Income available to common stockholders$32,08275,275,660$0.43$40,53674,702,527$0.54

Anti-dilutive stock options and awards as of March 31, 2024 and 2023, totaling 1.4 million shares and 984,877 shares, respectively, were excluded from the earnings per share calculations.

C. Loans Receivable and Allowance for Credit Losses

The impact of utilizing the current expected credit loss ("CECL") methodology approach to calculate the allowance for credit losses on loans is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecast utilized. Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings. For the three months ended March 31, 2024, an increase in specific reserves on impaired credits, partially offset by an improved economic forecast for the current quarter within our CECL model, led to a provisions charge for credit losses, while a decrease in loans approved and awaiting closing led to a provision benefit for credit losses on off-balance sheet credit exposures. See Notes 4 and 10 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans and off-balance sheet credit exposures.

D. Goodwill

Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired through purchase acquisitions. In accordance with GAAP, goodwill with an indefinite useful life is not amortized, but is evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. Goodwill is analyzed for impairment at least once a year. As permitted by GAAP, the Company prepares a qualitative assessment in determining whether goodwill may be impaired. The factors considered in the assessment include macroeconomic conditions, industry and market conditions and overall financial performance of the Company, among others. The Company completed its most recent annual goodwill impairment test as of July 1, 2023. As of March 31, 2024, the Company performed a qualitative analysis of goodwill and concluded that no triggering events were identified and therefore a test for impairment between annual tests was not required.

Note 2. Business Combinations

Lakeland Bancorp, Inc. - Merger Agreement

The Company received all regulatory approvals for its previously announced acquisition of Lakeland Bancorp, Inc. ("Lakeland"), subject to certain conditions and commitments (referred to as the “Regulatory Conditions”). The Regulatory Conditions include, but are not limited to: prior to consummation of the merger, the Company must complete the issuance of $200.0 million of Tier 2 qualifying subordinated debt; forthree years following consummation of the merger, Provident Bank must maintain regulatory capital ratios at or above 8.50% for Tier 1 Leverage Capital and 11.25% for Total Risk Based Capital; and Provident Bank must maintain its commercial real estate concentrations (as a percent of capital and reserves) at levels at or below those forecasted in the pro forma financial projections that Provident Bank submitted to the FDIC. In connection with the acquisition, Lakeland Bank, a wholly owned subsidiary of Lakeland, will be merged with and into Provident Bank, a wholly owned subsidiary of the Company. As of March 31, 2024, Lakeland had, on a consolidated basis, $11.00 billion in total assets, which included $8.30 billion in total loans and $8.50 billion in total deposits, and operated 67 full-service banking offices in New Jersey. Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares, or approximately 55 million shares, of the Company's common stock plus cash in lieu of fractional shares. Provident stockholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company.

Merger-related expenses, which is a separate line in non-interest expense on the Consolidated Statements of Income, totaled $2.2 million for the three months ended March 31, 2024 compared with $1.1 million for the three months ended March 31, 2023.

Note 3. Investment Securities

As of March 31, 2024, the Company had $1.67 billion and $354.7 million in available for sale debt securities and held to maturity debt securities, respectively. Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, changes in interest rates, regulatory actions, changes in the business environment or any changes in the competitive marketplace, could have an adverse effect on the Company’s investment portfolio. The total number of available for sale and held to maturity debt securities in an unrealized loss position as of March 31, 2024 totaled 954, compared with 808 as of December 31, 2023. The increase in the number of securities in an unrealized loss position as of March 31, 2024 was due to higher current market interest rates compared to rates as of December 31, 2023.

Available for Sale Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities as of March 31, 2024 and December 31, 2023 (in thousands):

AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
U.S. Treasury obligations$276,863—(24,476)252,387
Agency-guaranteed obligations22,3921,126—23,518
Mortgage-backed securities1,446,173119(186,411)1,259,881
Asset-backed securities29,978702(163)30,517
State and municipal obligations64,211—(8,446)55,765
Corporate obligations50,425—(6,187)44,238
$1,890,0421,947(225,683)1,666,306
AmortizedcostGrossunrealizedgainsGrossunrealizedlossesFairvalue
U.S. Treasury obligations$276,618—(22,740)253,878
Agency-guaranteed obligations26,3101,188—27,498
Mortgage-backed securities1,462,159377(176,927)1,285,609
Asset-backed securities31,809594(168)32,235
State and municipal obligations64,454—(7,870)56,584
Corporate obligations40,448—(6,140)34,308
$1,901,7982,159(213,845)1,690,112

Accrued interest on available for sale debt securities, which is excluded from the amortized cost, totaled $5.2 million and $4.9 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The amortized cost and fair value of available for sale debt securities as of March 31, 2024, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

AmortizedcostFairvalue
Due in one year or less$——
Due after one year through five years296,461271,230
Due after five years through ten years63,41458,083
Due after ten years83,99477,112
$443,869406,425

Investments which pay principal on a periodic basis totaling $1.50 billion at amortized cost and $1.31 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.

For the three months ended March 31, 2024 and March 31, 2023, no securities were sold or called from the available for sale debt securities portfolio.

The number of available for sale debt securities in an unrealized loss position as of March 31, 2024 totaled 434, compared with 436 as of December 31, 2023. All securities in an unrealized loss position were investment grade as of March 31, 2024.

Held to Maturity Debt Securities

The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities as of March 31, 2024 and December 31, 2023 (in thousands):

Amortized costGross unrealized gainsGross unrealized lossesFair value
Treasury Obligations$5,767——5,767
Agency-sponsored obligations11,058—(633)10,425
State and municipal obligations331,29293(12,315)319,070
Corporate obligations6,571—(374)6,197
$354,68893(13,322)341,459
Amortized costGross unrealized gainsGross unrealized lossesFair value
Treasury Obligations$5,1461—5,147
Agency-sponsored obligations11,058—(652)10,406
State and municipal obligations339,816244(9,700)330,360
Corporate obligations7,091—(403)6,688
$363,111245(10,755)352,601

The allowance for credit losses on held to maturity debt securities as of March 31, 2024 and December 31, 2023 was $17,000 and $31,000, respectively, and are excluded from amortized cost in the tables above.

Accrued interest on held to maturity debt securities, which is excluded from the amortized cost, totaled $2.4 million and $3.1 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period. There wereno sales of securities from the held to maturity debt securities portfolio for the three months ended March 31, 2024 and 2023. For the three months ended March 31, 2024, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $1.2 million. As to these calls on securities, for the three months ended March 31, 2024, there wereno gross gains and gross losses of $1,200. For the three months ended March 31, 2023, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $3.1 million withno gross gains and gross losses of $5,000.

The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio as of March 31, 2024 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.

Amortized costFair value
Due in one year or less$34,40334,210
Due after one year through five years181,204177,227
Due after five years through ten years114,993110,547
Due after ten years24,08819,475
$354,688341,459

The allowance for credit losses on held to maturity debt securities as of March 31, 2024 and December 31, 2023 was $17,000 and $31,000, respectively, and are excluded from amortized cost in the table above.

The number of held to maturity debt securities in an unrealized loss position as of March 31, 2024 totaled 520, compared with 372 as of December 31, 2023. The increase in the number of securities in an unrealized loss position as of March 31, 2024, was due to higher current market interest rates compared to rates as of December 31, 2023.

Management measures expected credit losses on held to maturity debt securities on a collective basis by security type. Management classifies the held to maturity debt securities portfolio into the following security types:

Agency-sponsored obligations;

Mortgage-backed securities;

State and municipal obligations; and

Corporate obligations.

All of the agency obligations held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The majority of the state and municipal and corporate obligations carry credit ratings from the rating agencies as of March 31, 2024, that were no lower than an A rating and the Company had no securities rated BBB or worse by Moody’s Investors Service.

Credit Quality Indicators. The following table provides the amortized cost of held to maturity debt securities by credit rating as of March 31, 2024 and December 31, 2023 (in thousands):

Total PortfolioAAAAAABBBNot RatedTotal
Treasury obligations$5,767————5,767
Agency-sponsored obligations11,058————11,058
State and municipal obligations45,728252,80530,211—2,548331,292
Corporate obligations5032,4973,546—256,571
$63,056255,30233,757—2,573354,688
Total PortfolioAAAAAABBBNot RatedTotal
Treasury obligations$5,146————5,146
Agency-sponsored obligations$11,058————11,058
State and municipal obligations43,749156,438137,231—2,398339,816
Corporate obligations5042,5104,052—257,091
$60,457158,948141,283—2,423363,111

Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. As of March 31, 2024, the held to maturity debt securities portfolio was comprised of 18% rated AAA,72% rated AA,10% rated A, and less than 1% either below an A rating or not rated by Moody’s Investors Service or Standard and Poor’s. Securities not explicitly rated, such as U.S. Government mortgage-backed securities, were grouped where possible under the credit rating of the issuer of the security.

Note 4. Loans Receivable and Allowance for Credit Losses

Loans receivable as of March 31, 2024 and December 31, 2023 are summarized as follows (in thousands):

March 31, 2024December 31, 2023
Mortgage loans:
Commercial$4,353,7994,512,411
Multi-family1,825,8881,812,500
Construction711,417653,246
Residential1,152,1851,164,956
Total mortgage loans8,043,2898,143,113
Commercial loans2,514,5502,442,406
Consumer loans295,125299,164
Total gross loans10,852,96410,884,683
Premiums on purchased loans1,4391,474
Net deferred fees(11,696)(12,456)
Total loans$10,842,70710,873,701

Accrued interest on loans totaled $51.0 million and $50.9 million as of March 31, 2024 and December 31, 2023, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.

The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands):

30-59 Days60-89 DaysNon-accrualRecordedInvestment> 90 daysaccruingTotal Past DueCurrentTotal Loans ReceivableNon-accrual loans with no related allowance
Mortgage loans:
Commercial$5,0521,1485,938—12,1384,341,6614,353,7995,938
Multi-family12,069—2,355—14,4241,811,4641,825,8882,355
Construction—————711,417711,417—
Residential3,5688041,647—6,0191,146,1661,152,1851,647
Total mortgage loans20,6891,9529,940—32,5818,010,7088,043,2899,940
Commercial loans4,49333236,892—41,7172,472,8332,514,55025,989
Consumer loans803755760—2,318292,807295,125760
Total gross loans$25,9853,03947,592—76,61610,776,34810,852,96436,689
30-59 Days60-89 DaysNon-accrualRecordedInvestment> 90 daysaccruingTotal PastDueCurrentTotal Loans ReceivableNon-accrual loans with no related allowance
Mortgage loans:
Commercial$825—5,151—5,9764,506,4354,512,4115,151
Multi-family3,8151,635744—6,1941,806,3061,812,500744
Construction——771—771652,475653,246771
Residential3,4291,208853—5,4901,159,4661,164,956853
Total mortgage loans8,0692,8437,519—18,4318,124,6828,143,1137,519
Commercial loans99819841,487—42,6832,399,7232,442,40636,281
Consumer loans875275633—1,783297,381299,164633
Total gross loans$9,9423,31649,639—62,89710,821,78610,884,68344,433

Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The principal amounts of these non-accrual loans were $47.6 million and $49.6 million as of March 31, 2024 and December 31, 2023, respectively. Included in non-accrual loans were $4.6 million and $23.2 million of loans which were less than 90 days past due as of March 31, 2024 and December 31, 2023, respectively. There wereno loans 90 days or greater past due and still accruing interest as of March 31, 2024 and December 31, 2023.

The activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and 2023 was as follows (in thousands):

Three months ended March 31,Mortgage loansCommercial loansConsumer loansTotal
Balance at beginning of period$73,40731,4752,318107,200
Provision charge (benefit) to operations(7,580)7,924(144)200
Recoveries of loans previously charged-off63687145895
Loans charged-off—(1,794)(72)(1,866)
Balance at end of period$65,89038,2922,247106,429
Balance at beginning of period$58,21827,4132,39288,023
Cumulative effect of adopting ASU 2022-02(510)(43)(41)(594)
Provision charge to operations6,212(308)966,000
Recoveries of loans previously charged-off316885256
Loans charged-off(728)(113)(86)(927)
Balance at end of period$63,19527,1172,44692,758

For the three months ended March 31, 2024, the Company recorded a $200,000 provision for credit losses on loans, compared to a $6.0 million provision for the same period in 2023. The decrease in the provision for credit losses was largely a function of the period-over-period improvement in the economic forecast within our CECL model. For the three months ended March 31, 2024, net charge-offs totaled $971,000.

The following table summarizes the Company's gross charge-offs recorded during the three months ended March 31, 2024 by year of origination (in thousands):

20242023202220212020Prior to 2020Total Loans
Commercial loans$————1,6061881,794
Consumer loans (1)6————17
Total gross loans$6———1,6061891,801

(1) During the three months ended March 31, 2024, charge-offs on consumer overdraft accounts totaled $65,000, which are not included in the table above.

The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement. As of March 31, 2024, there were 14 loans totaling $40.1 million, compared to 17 loans totaling $42.3 million as of December 31, 2023, that were individually evaluated for impairment.

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs. A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less estimated selling costs. The Company uses third-party appraisals to determine the fair value of the underlying collateral in its analysis of collateral-dependent loans. A third-party appraisal is generally ordered as soon as a loan is designated as a collateral-dependent loan and updated annually, or more frequently if required. At each fiscal quarter end, if a loan is designated as collateral-dependent and the third-party appraisal has not yet been received, an evaluation of all available collateral is made using the best information available at the time, including rent rolls, borrower financial statements and tax returns, prior appraisals, management’s knowledge of the market and collateral, and internally prepared collateral valuations based upon market assumptions regarding vacancy and capitalization rates, each as and where applicable. Once the appraisal is received and reviewed, the specific reserves are adjusted to reflect the appraised value and evaluated for charge offs. The Company believes there have been no significant time lapses resulting from this process.

As of March 31, 2024 and December 31, 2023, the Company had collateral-dependent loans with fair values of $20.9 million and $24.1 million secured by commercial real estate, respectively.

Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

The following illustrates the most common loan modifications by loan classes offered by the Company that are required to be disclosed pursuant to the requirements of ASU 2022-02:

Loan ClassesModification types
CommercialTerm extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/ Home EquityForbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term, as well as term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement.
Direct InstallmentTerm extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.

In 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a modified retrospective basis. Upon adoption of this guidance, the Company no longer establishes a specific reserve for loan modifications to borrowers experiencing financial difficulty. Instead, these loan modifications are included in their respective pool and a projected loss rate is applied to the current loan balance to arrive at the quantitative and qualitative baseline portion of the allowance for credit losses. As a result, the Company recorded a $594,000 reduction to the allowance for credit losses, which resulted in a $433,000 cumulative effect adjustment increase, net of tax, to retained earnings.

The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 (in thousands):

For the three months ended March 31, 2024
Term ExtensionInterest Rate IncreaseInterest Rate Reduction and Term Extension% of Total Class of Loans and Leases
Commercial loans$—7,187—0.29%
Total gross loans$—7,187—0.07%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 (in thousands):

Weighted-Average Months of Term ExtensionWeighted-Average Rate Increase
Commercial loans02.00%
Total gross loans02.00%

There were no loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024, that subsequently defaulted.

The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 (in thousands):

Current30-59 Days Past Due60-89 Days Past Due90 days or more Past DueNon- AccrualTotal
Commercial loans$7,187————7,187
Total gross loans$7,187————7,187

As allowed by CECL, loans acquired by the Company that experience more-than-insignificant deterioration in credit quality after origination, are classified as Purchased Credit Deteriorated ("PCD") loans. As of March 31, 2024, the balance of PCD loans totaled $160.6 million with a related allowance for credit losses of $1.6 million. The balance of PCD loans as of December 31, 2023 was $165.1 million with a related allowance for credit losses of $1.7 million.

Management utilizes an internal nine-point risk rating system to summarize its loan portfolio into categories with similar risk characteristics. Loans deemed to be “acceptable quality” are rated 1 through 4, with a rating of 1 established for loans with minimal risk. Loans that are deemed to be of “questionable quality” are rated 5 (watch) or 6 (special mention). Loans with adverse classifications (substandard, doubtful or loss) are rated 7, 8 or 9, respectively. Commercial mortgage, commercial, multi-family and construction loans are rated individually, and each lending officer is responsible for risk rating loans in their portfolio. These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department. The risk ratings are also reviewed periodically through loan review examinations which are currently performed by an independent third-party. Reports by the independent third-party are presented to the Audit Committee of the Board of Directors.

The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of March 31, 2024 and December 31, 2023 (in thousands):

2024 · 2023 · 2022 · 2021 · 2020 · Prior to 2020 · Revolving Loans · Revolving loans to term loans · Total Loans
Commercial Mortgage
Special mention$——10,8073,02727,85410,185——51,873
Substandard—————12,917434—13,351
Doubtful—————————
Loss—————————
Total criticized and classified——10,8073,02727,85423,102434—65,224
Pass/Watch82,138467,001871,658714,153440,4771,614,95085,86912,3294,288,575
Total Commercial Mortgage$82,138467,001882,465717,180468,3311,638,05286,30312,3294,353,799
Multi-family
Special mention$———7,672——7,672
Substandard—1,630———726——2,356
Doubtful—————————
Loss—————————
2024 · 2023 · 2022 · 2021 · 2020 · Prior to 2020 · Revolving Loans · Revolving loans to term loans · Total Loans
Total criticized and classified—1,630———8,398——10,028
Pass/Watch38,438268,370171,591237,488290,644802,4365,2991,5941,815,860
Total Multi-Family$38,438270,000171,591237,488290,644810,8345,2991,5941,825,888
Construction
Special mention$—————————
Substandard—————————
Doubtful—————————
Loss—————————
Total criticized and classified—————————
Pass/Watch9,30470,036359,176189,05668,91514,930—711,417
Total Construction$9,30470,036359,176189,05668,91514,930——711,417
Residential (1)
Special mention$—————804——804
Substandard—————1,647——1,647
Doubtful—————————
Loss—————————
Total criticized and classified—————2,451——2,451
Pass/Watch9,89395,128139,459197,548192,575515,131——1,149,734
Total Residential$9,89395,128139,459197,548192,575517,582——1,152,185
Total Mortgage
Special mention$——10,8073,02727,85418,661——60,349
Substandard—1,630———15,290434—17,354
Doubtful—————————
Loss—————————
Total criticized and classified—1,63010,8073,02727,85433,951434—77,703
Pass/Watch139,773900,5351,541,8841,338,245992,6112,947,44791,16813,9237,965,586
Total Mortgage$139,773902,1651,552,6911,341,2721,020,4652,981,39891,60213,9238,043,289
Commercial
Special mention$——19,4122,0291,32328,83612,2081,81065,618
Substandard44018316,15320,52011,12313,12519,40249681,442
Doubtful—————————
Loss—————————
Total criticized and classified44018335,56522,54912,44641,96131,6102,306147,060
Pass/Watch97,203304,171328,052258,014160,269627,503506,34785,9312,367,490
Total Commercial$97,643304,354363,617280,563172,715669,464537,95788,2372,514,550
Consumer (1)
Special mention$—————5066243755
Substandard—————28238890760
Doubtful—————————
20242023202220212020Prior to 2020Revolving LoansRevolving loans to term loansTotal Loans
Loss—————————
Total criticized and classified—————3321,0501331,515
Pass/Watch3,56627,45225,78617,9433,39795,074107,30313,089293,610
Total Consumer$3,56627,45225,78617,9433,39795,406108,35313,222295,125
Total Loans
Special mention$——30,2195,05629,17747,54712,8701,853126,722
Substandard4401,81316,15320,52011,12328,69720,22458699,556
Doubtful—————————
Loss—————————
Total criticized and classified4401,81346,37225,57640,30076,24433,0942,439226,278
Pass/Watch240,5421,232,1581,895,7221,614,2021,156,2773,670,024704,818112,94310,626,686
Total Gross Loans$240,9821,233,9711,942,0941,639,7781,196,5773,746,268737,912115,38210,852,964

(1)For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

20232022202120202019Prior to 2019Revolving LoansRevolving loans to term loansTotal Loans
Commercial Mortgage
Special mention$—10,9263,04828,51110,55824,5984,500—82,141
Substandard482————9,599434—10,515
Doubtful—————————
Loss—————————
Total criticized and classified48210,9263,04828,51110,55834,1974,934—92,656
Pass/Watch628,709883,149677,464470,257470,9711,166,20590,76032,2404,419,755
Total Commercial Mortgage$629,191894,075680,512498,768481,5291,200,40295,69432,2404,512,411
Multi-family
Special mention$—————9,500——9,500
Substandard3,253———————3,253
Doubtful—————————
Loss—————————
Total criticized and classified3,253————9,500——12,753
Pass/Watch340,842172,244184,136271,878230,456592,4706,1151,6061,799,747
Total Multi-Family$344,095172,244184,136271,878230,456601,9706,1151,6061,812,500
Construction
20232022202120202019Prior to 2019Revolving LoansRevolving loans to term loansTotal Loans
Special mention$—————————
Substandard—————771——771
Doubtful—————————
Loss—————————
Total criticized and classified—————771——771
Pass/Watch41,209342,890185,03468,6031,33913,400——652,475
Total Construction$41,209342,890185,03468,6031,33914,171——653,246
Residential (1)
Special mention$—————1,208——1,208
Substandard—————1,285——1,285
Doubtful—————————
Loss—————————
Total criticized and classified—————2,493——2,493
Pass/Watch96,259141,683200,111195,96489,654438,792——1,162,463
Total Residential$96,259141,683200,111195,96489,654441,285——1,164,956
Total Mortgage
Special mention$—10,9263,04828,51110,55835,3064,500—92,849
Substandard3,735————11,655434—15,824
Doubtful—————————
Loss—————————
Total criticized and classified3,73510,9263,04828,51110,55846,9614,934—108,673
Pass/Watch1,107,0191,539,9661,246,7451,006,702792,4202,210,86796,87533,8468,034,440
Total Mortgage$1,110,7541,550,8921,249,7931,035,213802,9782,257,828101,80933,8468,143,113
Commercial
Special mention$45017,0089,3382,40915222,75223,33368776,129
Substandard686—20,2629,2352,03411,31310,73650854,774
Doubtful7,011———————7,011
Loss—————————
Total criticized and classified8,14717,00829,60011,6442,18634,06534,0691,195137,914
Pass/Watch358,578316,015318,416131,647143,677493,191471,96271,0062,304,492
Total Commercial$366,725333,023348,016143,291145,863527,256506,03172,2012,442,406
Consumer (1)
Special mention$—————97178—275
Substandard————914638990634
Doubtful—————————
Loss—————————
Total criticized and classified————924356790909
20232022202120202019Prior to 2019Revolving LoansRevolving loans to term loansTotal Loans
Pass/Watch29,08326,09818,1013,45914,37585,383108,43113,325298,255
Total Consumer$29,08326,09818,1013,45914,38485,626108,99813,415299,164
Total Loans
Special mention$45027,93412,38630,92010,71058,15528,011687169,253
Substandard4,421—20,2629,2352,04323,11411,55959871,232
Doubtful7,011———————7,011
Loss—————————
Total criticized and classified11,88227,93432,64840,15512,75381,26939,5701,285247,496
Pass/Watch1,494,6801,882,0791,583,2621,141,808950,4722,789,441677,268118,17710,637,187
Total Gross Loans$1,506,5621,910,0131,615,9101,181,963963,2252,870,710716,838119,46210,884,683

(1)For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.

Note 5. Deposits

Deposits as of March 31, 2024 and December 31, 2023 are summarized as follows (in thousands):

March 31, 2024December 31, 2023
Savings$1,160,9511,175,683
Money market2,330,8942,325,364
NOW (1)3,520,7943,492,184
Non-interest bearing2,054,2732,203,341
Certificates of deposit (2)1,031,9801,095,942
Total deposits$10,098,89210,292,514

(1)Our insured cash sweep ("ICS") product totaled $512.2 million as of March 31, 2024 and are located within NOW accounts.

(2)Time deposits equal to or in excess of $250,000, were $223.6 million and $218.5 million as of March 31, 2024 and December 31, 2023, respectively. Additionally, our reciprocal Certificate of Deposit Account Registry Service ("CDARS") product totaled $3.3 million as of March 31, 2024 and December 31, 2023.

Within total deposits, brokered deposits totaled $75.7 million as of March 31, 2024.

Note 6. Borrowed Funds

Borrowed funds as of March 31, 2024 and December 31, 2023 are summarized as follows (in thousands):

March 31, 2024December 31, 2023
Securities sold under repurchase agreements$89,24172,161
FHLB line of credit149,000148,000
FHLB advances1,269,8571,299,872
FRB BTFP Borrowing550,000450,000
Total Borrowed Funds$2,058,0981,970,033

Total long-term borrowings totaled $305.2 million and $534.8 million as of March 31, 2024 and December 31, 2023, respectively, while total short-term borrowings totaled $1.75 billion and $1.44 billion for the same periods.

As of March 31, 2024, FHLB advances were at fixed rates and mature between April 2024 and September 2027, and as of December 31, 2023, FHLB advances were at fixed rates with maturities between January 2024 and September 2027. These advances are secured by loans receivable under a blanket collateral agreement.

In March 2023, the Bank established a facility under the Bank Term Funding Program ("BTFP" or "Program") with the Federal Reserve Bank of New York ("FRBNY"). As of March 31, 2024, the Company had $550.0 million of advances under the Program. We elected to participate in the BTFP due to significant cost savings compared to other wholesale funding sources. The funding was used to pay off existing wholesale borrowings. The ability to prepay at any time without penalty also enhances our ability to manage our interest rate risk position.

Scheduled maturities of FHLB advances and lines of credit as of March 31, 2024 are as follows (in thousands):

2024
Due in one year or less$1,363,650
Due after one year through two years272,762
Due after two years through three years282,445
Due after three years through four years50,000
Thereafter—
Total FHLB advances and overnight borrowings$1,968,857

Scheduled maturities of securities sold under repurchase agreements as of March 31, 2024 are as follows (in thousands):

2024
Due in one year or less$89,241
Thereafter—
Total securities sold under repurchase agreements$89,241

The following tables set forth certain information as to borrowed funds for the periods ended March 31, 2024 and December 31, 2023 (in thousands):

MaximumbalanceAveragebalanceWeighted averageinterest rate
Securities sold under repurchase agreements$89,24177,9281.86%
FHLB overnight borrowings149,00061,6485.45
FHLB advances1,299,8671,262,6143.11
FRB BTFP Borrowing550,000538,7914.77
Securities sold under repurchase agreements$99,66987,2271.69%
FHLB overnight borrowings500,000262,2895.29
FHLB advances1,592,2771,282,1243.14
FRB BTFP Borrowing450,0004,9324.83

Securities sold under repurchase agreements include arrangements with deposit customers of the Bank to sweep funds into short-term borrowings. The Bank uses available for sale debt securities to pledge as collateral for the repurchase agreements. As of March 31, 2024 and December 31, 2023, the fair value of securities pledged to secure public deposits, repurchase agreements, lines of credit and FHLB advances, totaled $993.4 million and $924.6 million, respectively. Additionally, as of March 31, 2024 and December 31, 2023, the par value of securities pledged to secure the BTFP was $580.0 million and $589.1 million.

Interest expense on borrowings for the three months ended March 31, 2024 and 2023, was $17.4 million and $7.5 million, respectively.

Note 7. Components of Net Periodic Benefit Cost

The Bank has a noncontributory defined benefit pension plan covering its full-time employees who had attained age 21 with at leastone year of service as of April 1, 2003. The pension plan was frozen on April 1, 2003. All participants in the Plan are 100% vested. The pension plan’s assets are invested in investment funds and group annuity contracts currently managed by the Principal Financial Group and Allmerica Financial.

In addition to pension benefits, certain health care and life insurance benefits are currently made available to certain of the Bank’s retired employees. The costs of such benefits are accrued based on actuarial assumptions from the date of hire to the date the employee is fully eligible to receive the benefits. Effective January 1, 2003, eligibility for retiree health care benefits was frozen as to new entrants, and benefits were eliminated for employees with less thanten years of service as of December 31, 2002. Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants and retiree life insurance benefits were eliminated for employees with less thanten years of service as of December 31, 2006.

Net periodic (benefit) increase cost for pension benefits and other post-retirement benefitsfor the three and three months ended March 31, 2024 and 2023, includes the following components (in thousands):

Three months ended March 31,
Pension benefitsOther post-retirement benefits
2024202320242023
Service cost$——33
Interest cost289302135150
Expected return on plan assets(778)(706)——
Amortization of prior service cost————
Amortization of the net loss (gain)14177(530)(533)
Net periodic (decrease) increase in benefit cost$(475)(227)(392)(380)

In its consolidated financial statements for the year ended December 31, 2023, the Company previously disclosed that it does not expect to contribute to the pension plan in 2024. As of March 31, 2024, no contributions have been made to the pension plan.

The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three months ended March 31, 2024 were calculated using the January 1, 2023 pension and other post-retirement benefits actuarial valuations.

Note 8. Impact of Recent Accounting Pronouncements

Accounting Pronouncements Adopted This Year

In June 2022, FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The amendments in this ASU clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. In addition, this update introduces new disclosure requirements to provide information about the contractual sales restriction including the nature and remaining duration of the restriction. This update will be effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2023, with early adoption in the interim period permitted. The Company adopted this standard on January 1, 2023 on a prospective basis; with no impact to the consolidated financial statements.

Accounting Pronouncements Not Yet Adopted

In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The amendments in this ASU require improved annual income tax disclosures surrounding rate reconciliation, income taxes paid, and other disclosures. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2024, with early adoption in the interim period permitted. The Company is currently evaluating the impact of this standard on the consolidated financial statements.

Note 9. Contingencies

The Company is involved in various litigation and claims arising in the normal course of business. Liabilities for loss contingencies arising from such litigation and claims are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated.

On May 2, 2022, a purported class action complaint was filed against the Bank in the Superior Court of New Jersey, which alleges that the Bank wrongfully assessed overdraft fees related to debit card transactions. The complaint asserts claims for breach of contract and breach of the covenant of good faith and fair dealing as well as an alleged violation of the New Jersey Consumer Fraud Act. Plaintiff seeks to represent a proposed class of all the Bank's checking account customers who were charged overdraft fees on transactions that were authorized into a positive available balance. Plaintiff seeks unspecified damages, costs, attorneys’ fees, pre-judgment interest, an injunction, and other relief as the Court deems proper for the plaintiff and the proposed class. The Bank denies the allegations and is vigorously defending the matter. The parties had an initial mediation meeting on October 20, 2023, and the matter remains pending.

Although the Bank is vigorously defending the litigation, the ultimate outcome of this litigation, such as whether the likelihood of loss is remote, reasonably possible, or probable, or if and when the reasonably possible range of loss is estimable, is inherently uncertain. As a result of this analysis, a $3.0 million charge was recorded in the fourth quarter of 2023 for estimated contingent litigation reserves.

Note 10. Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Management analyzes the Company's exposure to credit losses for both on-balance sheet and off-balance sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework. For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure that may default includes an estimated drawdown of unused credit based on historical credit utilization factors and current loss factors.

For the three months ended March 31, 2024, the Company recorded a $506,000 provision benefit for credit losses on off-balance sheet credit exposures. For the three months ended March 31, 2023, the Company recorded a $739,000 provision charge for credit losses for off-balance sheet credit exposures. The $1.2 million decrease in the provision for the three months ended March 31, 2024, compared to the same period in 2023, was primarily due to a decrease in loans approved and awaiting closing.

The allowance for credit losses for off-balance sheet credit exposures was $2.9 million as of March 31, 2024 and $3.4 million as of December 31, 2023, and is included in other liabilities on the Consolidated Statements of Financial Condition.

Note 11. Fair Value Measurements

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. Where quoted market values in an active market are not readily available, management utilizes various valuation techniques to estimate fair value.

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. However, in many instances fair value estimates may not be substantiated by comparison to independent markets and may not be realized in an immediate sale of the financial instrument.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1:Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The valuation techniques are based upon the unpaid principal balance only, and exclude any accrued interest or dividends at the measurement date. Interest income and expense and dividend income are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of March 31, 2024 and December 31, 2023.

Available for Sale Debt Securities, at Fair Value

For available for sale debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third-party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in an adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Equity Securities at Fair Value

The Company holds equity securities that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.

Derivatives

The Company records all derivatives on the statements of financial condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. As such, all changes in fair value of these derivatives are recognized directly in earnings.

The Company also uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges, and which satisfy hedge accounting requirements, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. These derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits. The change in the fair value of these derivatives is recorded in accumulated other comprehensive income (loss), and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.

The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Assets Measured at Fair Value on a Non-Recurring Basis

The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of March 31, 2024 and December 31, 2023.

Collateral-Dependent Impaired Loans

For loans measured for impairment based on the fair value of the underlying collateral, fair value was estimated using a market approach. The Company measures the fair value of collateral underlying impaired loans primarily through obtaining independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case-by-case basis, to comparable assets based on the appraisers’ market knowledge and experience, as well as adjustments for estimated costs to sell between 5% and 10%. Management classifies these loans as Level 3 within the fair value hierarchy.

Foreclosed Assets

Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 5% and 10%. Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments, on an individual case basis, to comparable assets based on the appraisers’ market knowledge and experience, and are classified as Level 3. When an asset is acquired, the excess of the loan balance over fair value less estimated selling costs is charged to the allowance for credit losses. A reserve for foreclosed assets may be established to provide for possible write-downs and selling costs that occur subsequent to foreclosure. Foreclosed assets are carried net of the related reserve. Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.

There were no changes to the valuation techniques for fair value measurements as of March 31, 2024 or December 31, 2023.

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of March 31, 2024 and December 31, 2023, by level within the fair value hierarchy (in thousands):

Fair Value Measurements at Reporting Date Using:
March 31, 2024Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
Available for sale debt securities:
U.S. Treasury obligations$252,387252,387——
Agency-guaranteed obligations23,518—23,518—
Mortgage-backed securities1,259,881—1,259,881—
Asset-backed securities30,517—30,517—
State and municipal obligations55,765—55,765—
Corporate obligations44,238—44,238—
Total available for sale debt securities1,666,306252,3871,413,919—
Equity securities1,3411,341——
Derivative assets114,427—114,427—
$1,782,074253,7281,528,346—
Derivative liabilities$101,256—101,256—
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral$20,854——20,854
Foreclosed assets11,324——11,324
$32,178——32,178
Fair Value Measurements at Reporting Date Using:
December 31, 2023Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
Available for sale debt securities:
U.S. Treasury obligations$253,878253,878——
Agency-guaranteed obligations27,498—27,498—
Mortgage-backed securities1,285,609—1,285,609—
Asset-backed securities32,235—32,235—
State and municipal obligations56,584—56,584—
Corporate obligations34,308—34,308—
Total available for sale debt securities1,690,112253,8781,436,234—
Equity Securities1,2701,270——
Derivative assets101,754—101,754—
$1,793,136255,1481,537,988—
Derivative liabilities$88,835—88,835—
Measured on a non-recurring basis:
Loans measured for impairment based on the fair value of the underlying collateral$24,139——24,139
Foreclosed assets11,651——11,651
$35,790——35,790

There were no transfers into or out of Level 3 during the three months ended March 31, 2024.

Other Fair Value Disclosures

The Company is required to disclose estimated fair value of financial instruments, both assets and liabilities on- and off- the balance sheet, for which it is practicable to estimate fair value. The following is a description of valuation methodologies used for those assets and liabilities.

Cash and Cash Equivalents

For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value. As of March 31, 2024 and December 31, 2023, $70,000 was included in cash and cash equivalents, representing cash collateral pledged to secure loan level swaps and risk participation agreements.

Held to Maturity Debt Securities

For held to maturity debt securities, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with whom the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input, is a mathematical technique used principally to value certain securities to benchmark to comparable securities. Management evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. As management is responsible for the determination of fair value, it performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, management compares the prices received from the pricing service to a secondary pricing source. Additionally, management compares changes in the reported market values and returns to relevant market indices to test the reasonableness of the reported prices. The Company’s internal price verification procedures and review of fair value methodology documentation provided by independent pricing services has generally not resulted in adjustment in the prices obtained from the pricing service. The Company also holds debt instruments issued by the U.S. government and U.S. government-sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 within the fair value hierarchy.

Federal Home Loan Bank of New York ("FHLBNY") Stock

The carrying value of FHLBNY stock is its cost. The fair value of FHLBNY stock is based on redemption at par value. The Company classifies the estimated fair value as Level 1 within the fair value hierarchy.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial mortgage, residential mortgage, commercial, construction and consumer. Each loan category is further segmented into fixed and adjustable-rate interest terms and into performing and non-performing categories. The fair value of performing loans was estimated using a combination of techniques, including a discounted cash flow model that utilizes a discount rate that reflects the Company’s current pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date (i.e. exit pricing). The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable. The Company classifies the estimated fair value of its loan portfolio as Level 3.

The fair value for significant non-performing loans was based on recent external appraisals of collateral securing such loans, adjusted for the timing of anticipated cash flows. The Company classifies the estimated fair value of its non-performing loan portfolio as Level 3.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits and savings deposits, was equal to the amount payable on demand and classified as Level 1. The estimated fair value of certificates of deposit was based on the discounted value of contractual cash flows. The discount rate was estimated using the Company’s current rates offered for deposits with similar remaining maturities. The Company classifies the estimated fair value of its certificates of deposit portfolio as Level 2.

Borrowed Funds

The fair value of borrowed funds was estimated by discounting future cash flows using rates available for debt with similar terms and maturities and is classified by the Company as Level 2 within the fair value hierarchy.

Commitments to Extend Credit and Letters of Credit

The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The Company classifies these commitments as Level 3 within the fair value hierarchy.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Significant assets and liabilities that are not considered financial assets or liabilities include goodwill and other intangibles, deferred tax assets and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the Company’s financial instruments at their carrying and fair values as of March 31, 2024 and December 31, 2023. Fair values are presented by level within the fair value hierarchy.

Fair Value Measurements as of March 31, 2024 Using:
(Dollars in thousands)Carrying valueFair valueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$158,352158,352158,352——
Available for sale debt securities:
U.S. Treasury obligations252,387252,387252,387——
Agency-guaranteed obligations23,51823,518—23,518—
Mortgage-backed securities1,259,8811,259,881—1,259,881—
Asset-backed securities30,51730,517—30,517—
State and municipal obligations55,76555,765—55,765—
Corporate obligations44,23844,238—44,238—
Total available for sale debt securities$1,666,3061,666,306252,3871,413,919—
Held to maturity debt securities, net of allowance for credit losses:
U.S. Treasury obligations5,7675,7675,767——
Agency-sponsored obligations11,05810,42510,425——
State and municipal obligations331,278319,070—319,070—
Corporate obligations6,5686,197—6,197—
Total held to maturity debt securities, net of allowance for credit losses$354,671341,45916,192325,267—
FHLBNY stock77,75077,75077,750——
Equity Securities1,3411,3411,341——
Loans, net of allowance for credit losses10,736,27810,343,089——10,343,089
Derivative assets114,427114,427—114,427—
Financial liabilities:
Deposits other than certificates of deposits$9,066,9129,066,9129,066,912——
Certificates of deposit1,031,9801,029,290—1,029,290—
Total deposits$10,098,89210,096,2029,066,9121,029,290—
Borrowings2,058,0982,043,545—2,043,545—
Subordinated debentures10,7449,504—9,504—
Derivative liabilities101,256101,256—101,256—
Fair Value Measurements as of December 31, 2023 Using:
(Dollars in thousands)Carrying valueFair valueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$180,255180,255180,255——
Available for sale debt securities:
U.S. Treasury obligations253,878253,878253,878——
Agency-guaranteed obligations27,49827,498—27,498—
Mortgage-backed securities1,285,6091,285,609—1,285,609—
Asset-backed securities32,23532,235—32,235—
State and municipal obligations56,58456,584—56,584—
Corporate obligations34,30834,308—34,308—
Total available for sale debt securities$1,690,1121,690,112253,8781,436,234—
Held to maturity debt securities:
U.S. Treasury obligations$5,1465,1475,147——
Agency-sponsored obligations$11,05810,40610,406——
State and municipal obligations339,789330,360—330,360—
Corporate obligations7,0876,688—6,688—
Total held to maturity debt securities$363,080352,60115,553337,048—
FHLBNY stock79,21779,21779,217——
Equity Securities1,2701,2701,270——
Loans, net of allowance for credit losses10,766,50110,437,204——10,437,204
Derivative assets101,754101,754—101,754—
Financial liabilities:
Deposits other than certificates of deposits$9,196,5729,196,5729,196,572——
Certificates of deposit1,095,9421,093,125—1,093,125—
Total deposits$10,292,51410,289,6979,196,5721,093,125—
Borrowings1,970,0331,960,174—1,960,174—
Subordinated debentures10,6959,198—9,198—
Derivative liabilities88,83588,835—88,835—

Note 12. Other Comprehensive (Loss) Income

The following table presents the components of other comprehensive (loss), both gross and net of tax, for the three months ended March 31, 2024 and 2023 (in thousands):

Three months ended March 31,
20242023
Before TaxTax EffectAfter TaxBefore TaxTax EffectAfter Tax
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
Net unrealized (losses) gains arising during the period$(13,547)3,590(9,957)28,588(7,724)20,864
Reclassification adjustment for gains included in net income——————
Total(13,547)3,590(9,957)28,588(7,724)20,864
Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period4,605(1,220)3,385(845)229(616)
Reclassification adjustment for (gains) included in net income(4,175)1,106(3,069)(4,220)1,140(3,080)
Total430(114)316(5,065)1,369(3,696)
Amortization related to post-retirement obligations(1,128)299(829)(369)100(269)
Total other comprehensive (loss)$(14,245)3,775(10,470)23,154(6,255)16,899

The following tables present the changes in the components of accumulated other comprehensive (loss), net of tax, for the three months ended March 31, 2024 and 2023 (in thousands):

Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the three months ended March 31,
2024 · 2023
UnrealizedLosses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive(Loss)Unrealized Losses on Available for Sale Debt SecuritiesPost- RetirementObligationsUnrealized Gains on Derivatives (cash flow hedges)AccumulatedOtherComprehensive (Loss)
Balance as ofDecember 31,$(154,489)3,9379,437(141,115)(186,614)1,57219,997(165,045)
Current - period other comprehensive (loss) income(9,957)(829)316(10,470)20,864(269)(3,696)16,899
Balance as of March 31,$(164,446)3,1089,753(151,585)(165,750)1,30316,301(148,146)

The following tables summarize the reclassifications from accumulated other comprehensive (loss) to the consolidated statements of income for the three months ended March 31, 2024 and 2023 (in thousands):

Reclassifications From Accumulated Other ComprehensiveIncome ("AOCI")
Amount reclassified from AOCI for the three months ended March 31, · Affected line item in the ConsolidatedStatement of Income
2024 · 2023
Details of AOCI:
Available for sale debt securities:
Realized net gains on the sale of securities available for sale$——Net gain on securities transactions
——Income tax expense
$——Net of tax
Cash flow hedges:
Realized net gains on derivatives$(4,175)(4,220)Interest expense
1,1061,140Income tax expense
$(3,069)(3,080)
Post-retirement obligations:
Amortization of actuarial gains$(516)(356)Compensation and employee benefits (1)
13796Income tax expense
Total reclassification$(379)(260)Net of tax
Total reclassifications$(3,448)(3,340)Net of tax

(1)This item is included in the computation of net periodic benefit cost. See Note 7. Components of Net Periodic Benefit Cost.

Note 13. Derivative and Hedging Activities

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through the management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities.

Non-designated Hedges. Derivatives not designated in qualifying hedging relationships are not speculative and result from a service the Company provides to certain qualified commercial borrowers in loan related transactions which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company may execute interest rate swaps with qualified commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. The interest rate swap agreement which the Company executes with the commercial borrower is collateralized by the borrower's commercial real estate financed by the Company. As the Company has not elected to apply hedge accounting and these interest rate swaps do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of March 31, 2024 and December 31, 2023, the Company had 152 and 154 loan related interest rate swaps with aggregate notional amounts of $2.23 billion and $2.30 billion, respectively.

The Company periodically enters into risk participation agreements ("RPAs"), with the Company functioning as either the lead institution, or as a participant when another company is the lead institution on a commercial loan. These RPAs are entered into to manage the credit exposure on interest rate contracts associated with these loan participation agreements. Under the RPAs, the Company will either receive or make a payment in the event the borrower defaults on the related interest rate contract. The Company has minimum collateral posting thresholds with certain of its risk participation counterparties, and has posted collateral of $70,000 against the potential risk of default by the borrower under these agreements. For March 31, 2024 and December 31, 2023, the Company had 12 credit derivatives, respectively, with aggregate notional amounts of $188.4 million and $142.8 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements. As of March 31, 2024, the asset and liability positions of these fair value credit derivatives totaled $9,000 and $5,000, respectively, compared to $17,000 and $8,000, respectively, as of December 31, 2023.

Cash Flow Hedges of Interest Rate Risk. The Company’s objective in using interest rate derivatives is to add stability to interest expense and to manage exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable payment amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive (loss) income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three months ended March 31, 2024 and 2023, such derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits. During the next twelve months, the Company estimates that $11.1 million will be reclassified as a reduction to interest expense. As of March 31, 2024, the Company had 7 outstanding interest rate derivatives with an aggregate notional amount of $375.0 million that were each designated as a cash flow hedge of interest rate risk, compared to 9 outstanding interest rate derivatives with an aggregate notional amount of $455.0 million, as of December 31, 2023.

Assets and liabilities relating to certain financial instruments, including derivatives, may be eligible for offset in the Consolidated Statements of Financial Condition and/or subject to enforceable master netting arrangements or similar agreements. The Company does not offset asset and liabilities under such arrangements in the Consolidated Statements of Financial Condition.

The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Condition as of March 31, 2024 and December 31, 2023 (in thousands).

Asset Derivatives · Liability Derivatives
Notional Amount · Consolidated Statements of Financial Condition · Fair value (2) · Notional Amount · Consolidated Statements of Financial Condition · Fair value (2)
Derivatives not designated as a hedging instrument:
Interest rate products$1,117,124Other assets$103,2061,117,124Other liabilities103,309
Credit contracts46,151Other assets9142,260Other liabilities5
Total derivatives not designated as a hedging instrument103,215103,314
Derivatives designated as a hedging instrument:
Interest rate products375,000Other assets14,237—Other liabilities—
Total gross derivative amounts recognized on the balance sheet117,452103,314
Gross amounts offset on the balance sheet——
Net derivative amounts presented on the balance sheet$117,452103,314
Gross amounts not offset on the balance sheet:
Financial instruments - institutional counterparties$——
Cash collateral - institutional counterparties (1)116,220—
Net derivatives not offset$1,232103,314
Asset Derivatives · Liability Derivatives
Notional Amount · Consolidated Statements of Financial Condition · Fair value (2) · Notional Amount · Consolidated Statements of Financial Condition · Fair value (2)
Derivatives not designated as a hedging instrument:
Interest rate products$1,152,200Other assets$89,261$1,152,200Other liabilities89,461
Credit contracts46,359Other assets1796,462Other liabilities8
Total derivatives not designated as a hedging instrument89,27889,469
Derivatives designated as a hedging instrument:
Interest rate products330,000Other assets15,886125,000Other liabilities1,365
Total gross derivative amounts recognized on the balance sheet105,16490,834
Gross amounts offset on the balance sheet——
Net derivative amounts presented on the balance sheet$105,16490,834
Gross amounts not offset on the balance sheet:
Financial instruments - institutional counterparties$——
Cash collateral - institutional counterparties (1)101,328—
Net derivatives not offset$3,83690,834

(1) Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess cash collateral, if any, is not reflected above.

(2) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended March 31, 2024 and December 31, 2023.

The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three months ended March 31, 2024 and 2023 (in thousands).

Gain (loss) recognized in income on derivatives for the three months ended
Consolidated Statements of IncomeMarch 31, 2024March 31, 2023
Derivatives not designated as a hedging instrument:
Interest rate productsOther income$96(74)
Credit contractsOther income(3)3
Total$93(71)
Derivatives designated as a hedging instrument:
Interest rate productsInterest (benefit) expense$(4,175)(4,219)
Total$(4,175)(4,219)

The Company has agreements with certain of its dealer counterparties which contain a provision that if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be deemed in default on its derivative obligations. In addition, the Company has agreements with certain of its dealer counterparties which contain a provision that if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of March 31, 2024, the Company hadfour dealer counterparties and the Company was in a net asset position with respect to all of its counterparties.

Note 14. Revenue Recognition

The Company generates revenue from several business channels. The guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606) does not apply to revenue associated with financial instruments, including interest income on loans and investments, which comprise the majority of the Company's revenue. For the three months ended March 31, 2024, the out-of-scope revenue related to financial instruments was 88.7% of the Company's total revenue, compared to 86.6% for the three months ended March 31, 2023, respectively. Revenue-generating activities that are within the scope of Topic 606, are components of non-interest income. These revenue streams are generally classified into three categories: wealth management revenue, insurance agency income and banking service charges and other fees.

The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2024 and 2023 (in thousands):

Three months ended March 31,
20242023
Non-interest income
In-scope of Topic 606:
Wealth management fees$7,4886,915
Insurance agency income4,7934,102
Banking service charges and other fees:
Service charges on deposit accounts3,3163,362
Debit card and ATM fees688706
Total banking service charges and other fees4,0044,068
Total in-scope non-interest income16,28515,085
Total out-of-scope non-interest income4,5227,067
Total non-interest income$20,80722,152

Wealth management fee income represents fees earned from customers as consideration for asset management, investment advisory and trust services. The Company’s performance obligation is generally satisfied monthly and the resulting fees are recognized monthly. The fee is generally based upon the average market value of the assets under management for the month and the applicable fee rate. The monthly accrual of wealth management fees is recorded in other assets on the Company's Consolidated Statements of Financial Condition. Fees are received from the customer on a monthly basis. The Company does not earn performance-based incentives. To a lesser extent, optional services such as tax return preparation and estate settlement are also available to existing customers. The Company’s performance obligation for these transaction-based services is generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.

Insurance agency income, consisting of commissions and fees, is generally recognized as of the effective date of the insurance policy. Commission revenues related to installment billings are recognized on the invoice date. Subsequent commission adjustments are recognized upon the receipt of notification from insurance companies concerning matters necessitating such adjustments. Profit-sharing contingent commissions are recognized when determinable, which is generally when such commissions are received from insurance companies, or when the Company receives formal notification of the amount of such payments.

Service charges on deposit accounts include account analysis fees and other deposit-related fees. These fees are generally transaction-based, or time-based services. The Company's performance obligation for these services is generally satisfied, and revenue recognized, at the time the transaction is completed, or the service rendered. Fees for these services are generally received from the customer either at the time of transaction, or monthly. Debit card and ATM fees are generally transaction-based. Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network. ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM. The Company's performance obligation for these services is satisfied when the service is rendered. Payment is generally received at the time of transaction or monthly.

Out-of-scope non-interest income primarily consists of Bank-owned life insurance and net fees on loan level interest rate swaps, along with gains and losses on the sale of loans and foreclosed real estate, loan prepayment fees and loan servicing fees. None of these revenue streams are subject to the requirements of Topic 606.

Note 15. Leases

The following table represents the consolidated statements of financial condition classification of the Company’s right-of use-assets and lease liabilities as of March 31, 2024 and December 31, 2023 (in thousands):

ClassificationMarch 31, 2024December 31, 2023
Lease Right-of-Use Assets:
Operating lease right-of-use assetsOther assets$55,50656,907
Lease Liabilities:
Operating lease liabilitiesOther liabilities$58,61160,039

The calculated amount of the right-of-use assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception based upon the term of the lease. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was applied.

All of the leases in which the Company is the lessee are classified as operating leases and are primarily comprised of real estate properties for branches and administrative offices with terms extending through 2040.

As of March 31, 2024, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were 7.7 years and 2.71%, respectively.

The following tables represent lease costs and other lease information for the Company's operating leases. The variable lease cost primarily represents variable payments such as common area maintenance and utilities (in thousands):

Three months ended March 31, 2024Three months ended March 31, 2023
Lease Costs
Operating lease cost$2,6272,628
Variable lease cost785880
Total lease cost$3,4123,508
Cash paid for amounts included in the measurement of lease liabilities:Three months ended March 31, 2024Three months ended March 31, 2023
Operating cash flows from operating leases$2,5572,349

Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2024, were as follows (in thousands):

Operating leases
Twelve months ended:
Remainder of 2024$7,605
20259,701
20268,813
20277,985
20287,103
Thereafter23,843
Total future minimum lease payments65,050
Amounts representing interest6,439
Present value of net future minimum lease payments$58,611
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.