Katapult Holdings Inc
For the period ended Dec 31, 2023. Filed Apr 24, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Apr 24, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Business— Katapult Holdings, Inc.(“Katapult” or the “Company”) is a technology driven lease-to-own ("LTO") platform that integrates with omnichannel retailers and e-commerce platforms to power the purchasing of everyday durable goods for underserved U.S. non-prime customers. Katapult’s fully-digital technology platform provides non-prime customers with a flexible lease-purchase option to enable them to obtain durable goods from Katapult’s network of e-commerce retailers. Katapult's end-to-end technology platform provides seamless integration with merchants.
Subsidiaries— Our consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Katapult Intermediate Holdings, LLC (formerly known as Keys Merger Sub 2, LLC), Katapult Group, Inc. and Katapult SPV-1 LLC. which originates all of the Company’s leases.
Legacy Katapult was incorporated in Delaware in 2016 and changed its headquarters from New York, New York to Plano, Texas in December 2020. Katapult Group, Inc. was incorporated in the state of Delaware in 2012. Katapult SPV-1 LLC is a Delaware limited liability company formed in 2019.
Basis of Presentation— The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Our consolidated financial statements include the accounts of Katapult Holdings, Inc. and its wholly owned subsidiaries. In the opinion of management, all adjustments, of a normal recurring nature, considered necessary for a fair presentation have been included in these consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to current year presentation.
Reverse Stock Split— On July 27, 2023, the Company amended the Second Amended and Restated Certificate of Incorporation to effect, effective as of July 27, 2023, the Reverse Stock Split of our common stock. At the effective time of the Reverse Stock Split, every twenty-five shares of our common stock either issued and outstanding or held as treasury stock were automatically reclassified into one new share of our common stock. The Reverse Stock Split was approved by the Company’s stockholders at the Annual Meeting of Stockholders on June 6, 2023 and approved by the Board of Directors on July 11, 2023. The common stock began trading on Nasdaq on a reverse split-adjusted basis on July 28, 2023 under the existing trading symbol “KPLT.”
As a result of the Reverse Stock Split, proportionate adjustments were made to the number of shares of common stock underlying the Company’s outstanding equity awards and the number of shares issuable under our equity incentive plans and certain existing agreements, as well as the exercise, grant and acquisition prices of such equity awards, as applicable.
In addition, proportionate adjustments were made to the Company’s outstanding warrants, resulting in: (i) each publicly traded warrant issued under the Warrant Agreement, dated October 31, 2019, exercisable for 1/25th of a share of common stock at an exercise price of $287.50 per whole share; and (ii) the warrant under the Warrant to Purchase Stock, dated March 6, 2023, issued by Katapult to Midtown Madison Management LLC, exercisable for up to 160,000 shares of common stock at an exercise price of $0.25 per share.
No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who were entitled to receive fractional shares as a result of the Reverse Stock Split received one full share of post-Reverse Stock Split common stock, in lieu of receiving such fractional shares.
The effects of the Reverse Stock Split have been reflected in our consolidated financial statements for all periods presented.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS
In connection with the preparation of the Company's consolidated financial statements for the year ended December 31, 2023, management identified errors in previously issued financial statements. Management prepared a quantitative and qualitative analysis of the errors described below, in accordance with the SEC Staff's Accounting Bulletin ("SAB") Nos. 99 Materiality and No. 108, Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, and concluded the aggregate impact of all the errors are material to the Company's previously reported annual financial statements as of and for the year ended December 31, 2022. As a result, the accompanying consolidated financial statements as of and for the year ended December 31, 2022 have been restated from amounts previously reported. We have also restated related amounts within the accompanying footnotes to the consolidated financial statements to conform to the corrected amounts in the consolidated financial statements.
Description of Restatement Errors
The errors identified are as follows:
a. Rental revenue- The Company determined that it miscalculated sales tax payable related to certain customer lease payments going back multiple years. The Company performed an assessment of its sales tax liability across all jurisdictions for potential additional exposure and determined that there was an overstatement of rental revenue and an understatement of sales tax payable included in accrued liabilities. The impact to our consolidated financial statements is as follows:
i. Consolidated statement of operations and comprehensive loss for the year ended December 31, 2022 is a decrease to rental revenue of $2,492
ii. Consolidated balance sheet as of December 31, 2022 is an increase to sales tax payable included in accrued liabilities of $5,590
iii. Consolidated statement of stockholders' (deficit) equity is an increase of accumulated deficit as of December 31, 2021 of $3,098 for sales tax errors that impacted rental revenue that were identified for 2021 and prior
b. Other errors - There are other errors not described in item (a) of this note. These errors and related restatement adjustments include:
Cost of revenue- Correction to depreciation expense related to property held for lease, net of accumulated depreciation and impairment, included in cost of revenue, of $973 for certain leases originated on or before December 31, 2022. Impact to the balance sheet to correct this error is a decrease to property held for lease, net of accumulated depreciation and impairment of $936 and a decrease to prepaid expenses and other current assets of $37.
The errors below impacted the beginning balance of accumulated deficit as of December 31, 2021 in our consolidated statement of stockholders' (deficit) equity by $980.
Correction to decrease debt discount amortization included in interest expense of $734;
Correction to decrease professional and consulting fees related to recruiting expense of $367;
Correction to increase general and administrative expense related to insurance expense of $121
Correction to increase deferred revenue by $2,631 on our consolidated balance sheet and decrease rental revenue by $116 related to recognition of deferred revenue. The impact to the beginning balance of accumulated deficit in our consolidated statement of stockholders' (deficit) equity for the deferred revenue impact as of December 31, 2021 is an increase of accumulated deficit as of December 31, 2021 of $2,515.
In addition, we made the following corrections to our consolidated balance sheet or consolidated statement of operations and comprehensive loss:
Correction of $876 on our consolidated balance sheet to decrease accrued liabilities and decrease property held for lease, net of accumulated depreciation and impairment
Correction of $378 on our consolidated balance sheet to decrease prepaid expenses and increase other assets to property held for lease, net of accumulated depreciation and impairment
Correction of $375 on our consolidated statement of operations and comprehensive loss to decrease professional and consulting fees to litigation expense, net
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The impact to the beginning balance of accumulated deficit as of December 31, 2021 in our consolidated statement of stockholders' (deficit) equity for all errors that were identified that impacted 2021 and prior periods described above, is an increase of accumulated deficit of $6,593.
The following tables present a reconciliation of the as previously reported consolidated financial statements to the restated amounts as of and for the year ended December 31, 2022. The reconciled consolidated financial statements as of and for the year ended December 31, 2022 include the following: (1) as restated consolidated balance sheet, (2) as restated consolidated statement of operations and comprehensive loss and (3) as restated consolidated statement of cash flows. Presented below are the changes to each financial statement line item which changed as a result of the restatement.
Consolidated Balance Sheet
| As of December 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| Property held for lease, net of accumulated depreciation and impairment | $50,278 | $(1,434) | (b1)(b4) | $48,844 |
| Prepaid expenses and other current assets | $8,515 | $(415) | (b1)( b4) | $8,100 |
| Total current assets | $128,634 | $(1,849) | $126,785 | |
| Total assets | $131,901 | $(1,849) | $130,052 | |
| Accrued liabilities | $14,532 | $4,714 | (a)(b4) | $19,246 |
| Unearned revenue | $1,552 | $2,631 | (b3) | $4,183 |
| Total current liabilities | $42,730 | $7,345 | $50,075 | |
| Total liabilities | $124,773 | $7,345 | $132,118 | |
| Accumulated deficit | $(76,676) | $(9,194) | (a)(b1-b3) | $(85,870) |
| Total stockholders' (deficit) equity | $7,128 | $(9,194) | $(2,066) | |
| Total liabilities and stockholders' (deficit) equity | $131,901 | $(1,849) | $130,052 | |
Consolidated Statement of Operations and Comprehensive Loss
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| Rental revenue | $207,979 | $(2,608) | (a)(b3) | $205,371 |
| Total revenue | $212,105 | $(2,608) | $209,497 | |
| Cost of revenue | $171,119 | $973 | (b1) | $172,092 |
| Gross profit | $40,986 | $(3,581) | $37,405 | |
| Professional and consulting fees | $11,281 | $(742) | (b2)(b4) | $10,539 |
| General and administrative | $14,167 | $121 | (b2) | $14,288 |
| Litigation expense, net | $— | $375 | (b4) | $375 |
| Total operating expenses | $66,092 | $(246) | $65,846 | |
| Loss from operations | $(25,106) | $(3,335) | $(28,441) | |
| Interest expense and other fees | $(19,998) | $734 | (b2) | $(19,264) |
| Loss before income taxes | $(37,921) | $(2,601) | $(40,522) | |
| Net loss | $(37,871) | $(2,601) | $(40,472) | |
| Net loss per common share - basic and diluted | $(9.64) | $(0.66) | $(10.30) | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Consolidated Statement of Cash Flows
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| Net loss | $(37,871) | $(2,601) | (a)(b1-b3) | $(40,472) |
| Depreciation and amortization | $116,329 | $506 | (b1) | $116,835 |
| Net book value of property held for lease buyouts | $30,505 | $71 | (b1) | $30,576 |
| Impairment on property held for lease expense | $17,216 | $359 | (b1) | $17,575 |
| Amortization of debt discount | $5,275 | $(734) | (b2) | $4,541 |
| Property held for lease | $(151,843) | $498 | (b4) | $(151,345) |
| Prepaid expenses and other current assets | $(4,266) | $536 | (b1)(b4) | $(3,730) |
| Accrued liabilities | $2,719 | $1,249 | (b2)(b4) | $3,968 |
| Unearned revenues | $(583) | $116 | (b3) | $(467) |
| Net cash used in operating activities | $(20,848) | $— | $(20,848) | |
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates— The preparation of the consolidated financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of income and expense during the reporting periods. The most significant estimates relate to the selection of useful lives of property and equipment, the selection of useful lives for property held for lease and the related depreciation method, determination of fair value of stock option grants, and the valua tion allowance associated with deferred tax assets. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. These estimates are based on information available as of the date of the consolidated financial statements; therefore, actual results could differ from those estimates.
Segment Information— Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the chief executive officer. The Company has one business activity and there are no segment managers who are held accountable for operations, operating results and plans for levels or components below the consolidated unit level. Accordingly, the Company hasone operating segment, and therefore, one reportable segment.
Cash and Cash Equivalents— As of December 31, 2023 and 2022, cash consists primarily of checking and savings deposits. The Company holds certain cash equivalents, which consist of highly liquid investments with original maturities of three months or less at the time of purchase.
Restricted Cash— The Company classifies all cash whose use is limited by contractual provisions as restricted cash. Restricted cash as of December 31, 2023 and 2022 consists primarily of customer lease payments received into a collection account pending release by the Company's lender. All of the Company’s restricted cash is classified as current due to its short-term nature.
The reconciliation of cash, cash equivalents and restricted cash is as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Cash and cash equivalents | $21,408 | $65,430 |
| Restricted cash | 7,403 | 4,411 |
| Total cash, cash equivalents and restricted cash | $28,811 | $69,841 |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Property Held for Lease, Net of Accumulated Depreciation and Impairment— Property held for lease consists of furniture, mattresses, customer electronics, appliances, and other durable goods offered for lease-purchase in the normal course of business. Such property is provided to customers pursuant to a lease-purchase agreement with a minimum lease term; typically one week, two weeks, or one month. The renewal periods of the initial lease term of the agreement are typically 10,12 or 18 months. Customers may terminate a lease agreement at any time without penalty. The average customer continues to lease the property for approximately 8 months because the customer either exercises the buyout (early purchase) options or terminates the lease purchase agreement prior to the end of the 10,12 or 18 month renewal periods. As a result, property held for lease is classified as a current asset on the consolidated balance sheets.
Property held for lease is recorded at cost, excluding shipping costs, and is carried at net book value. Depreciation for property held for lease is determined using the income forecasting method and is included within cost of revenue. Under the income forecasting method, property held for lease is depreciated in the proportion of rents received to total expected rents received based on historical data, which is an activity-based method similar to the units of production method. The Company provides for impairment for the undepreciated balance of the property held for lease assuming no salvage value with a corresponding charge to cost of revenue. Impairment expense includes expense related to property identified as impaired based on historical data, including default trends, such that the recorded amount closely approximates actual impairment expense incurred during the period. The Company derecognizes the undepreciated net book value of property buyouts as buyouts occur with a corresponding charge to cost of revenue. The Company periodically evaluates fully depreciated property held for lease, net and when it is determined there is no future economic benefit, the cost of the assets are written off and the related accumulated depreciation is reversed.
Property and Equipment, Net—Property and equipment other than property held for lease are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method and are recorded in general and administrative expense over the estimated useful lives of the assets. The estimated useful lives of property and equipment are described below:
| Property and Equipment | Useful Life |
|---|---|
| Computer, office and other equipment | 5 years |
| Computer software | 3 years |
| Furniture and fixtures | 7 years |
| Leasehold improvements | Shorter of estimated useful life or remaining lease term |
Capitalized Software—The Company capitalizes certain development costs incurred in connection with its internal use software. Costs incurred in the preliminary stages of development are expensed as incurred. Capitalization of costs begins when the preliminary project stage is completed, and it is probable that the project will be completed and used for its intended function. Once an application has reached the development stage, internal and external costs, if direct and incremental, are capitalized until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial testing. The Company also capitalizes costs related to specific upgrades and enhancements when it is probable the expenditures will result in additional features and functionality. Maintenance costs are expensed as incurred. Internal use software is amortized on a straight-line basis over its estimated useful life, generally three years. Capitalized software cost is included within the Capitalized software and intangible assets, net line item of our consolidated balance sheets. Amortization of capitalized software is included in general and administrative expenses in our consolidated statements of operations and comprehensive loss.
Debt Issuance Costs— Costs incurred in connection with the issuance of the Company’s revolving line of credit (“RLOC”) and senior secured term loan ("Term Loan") have been recorded as a direct reduction against the debt and amortized over the life of the associated debt as a component of interest expense. The amortization of the Term Loan issuance costs utilizes the effective interest method, and the amortization of the RLOC debt issuance costs utilizes the straight-line method, which is not materially different compared to the effective interest method. The amortization of debt issuance costs is recorded and included in interest expense and other fees in our consolidated statements of operations and comprehensive loss.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Impairment of Long-Lived Assets— The Company assesses long-lived assets for impairment in accordance with the provisions of ASC 360, Property, Plant and Equipment. Long-lived assets, such as intangible assets and property and equipment, are reviewed for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted future cash flows expected to result from the use and eventual disposition of the asset. The amount of impairment loss, if any, is measured as the difference between the carrying value of the asset and its estimated fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. No impairment charges have been recorded during the years ended December 31, 2023 or 2022.
Rental Revenue— Our lease-to-own agreements, which comprise the majority of our revenue, fall within the scope of ASC 842, Leases under lessor accounting and we are recognizing revenue from customers when revenue is earned and cash is collected. Property held for lease is leased to customers pursuant to lease purchase agreements with an initial term: typically one week, two weeks, or one month, with non-refundable lease payments. Generally, the customer has the right to acquire title either through a 90-day promotional pricing option, an early purchase option (buyout) available prior to completion of the full agreement, or by completing all lease renewal payments, generally 10 to 18 months. On any current lease, customers have the option to terminate the agreement at any time without penalty in accordance with lease term. Accordingly, lease-purchase agreements are accounted for as operating leases under ASC 842, Leases with lease revenues recognized in the period they are earned and cash is collected. Amounts received from customers who elect early purchase options (buyouts) are included in rental revenue. Lease payments received prior to their due dates are deferred and recorded as unearned revenue and are recognized as rental revenue in the month in which the revenue is earned. Rental revenue also includes agreed-upon charges assessed for customer lease applications. Payments are received upon submission of the applications and execution of the lease-purchase agreements. Services are considered to be rendered and revenue earned over the initial lease term.
Revenues from leases from our direct integrations are reported net of sales taxes. For our direct integration transactions, we collect sales tax from each customer's lease payment and set up a sales tax payable for remittance to the respective state. For our Katapult Pay transactions, the merchant partner is funded the amount of the purchased goods including sales tax which is capitalized as part of the investment and included in property held for lease and is depreciated into cost of revenue. Revenue is recognized for our Katapult Pay transactions on gross basis when lease payments are received from customers, which includes sales tax.
Other Revenue—Other revenue consists primarily of asset sales revenue related to the sale of property held for lease and transfer of related lease-purchase contracts and right to receive past due lease payments. During the year ended December 31, 2023, the Company continued to advance its strategy to focus on additional opportunities to generate revenue, which includes the sale of property held for lease to third parties. The sale of property held for lease is now considered recurring and ordinary in nature to the Company’s business. As such, these sales are accounted for within the scope of ASC 606, Revenue from Contracts with Customers. Revenue is recognized when a performance obligation is satisfied by transferring control over an asset to a customer. Revenue is recorded with corresponding costs of revenue, presented on a gross basis. We recognized revenue from sales of property held for lease of$2,846 and $3,980, for the years ended December 31, 2023 and 2022, respectively.
Stock-Based Compensation— In accordance with ASC 718, we measure and record compensation expense related to stock-based awards based on the fair value of those awards as determined on the date of the grant. The Company recognizes stock-based compensation expense over the requisite service period of the individual grant, generally equal to the vesting period and uses the straight-line method to recognize stock-based compensation. The Company uses the Black-Scholes-Merton (“Black-Scholes”) option-pricing model to determine the estimated fair value of stock option awards. The Black-Scholes option-pricing model requires estimates of highly subjective assumptions, which affect the fair value of each stock option. Forfeitures are accounted for as they are incurred.
The Company calculates the fair value of stock options granted to employees by using the following assumptions:
Expected Volatility—The Company estimates volatility for stock option grants by evaluating the average historical volatility of a peer group of companies for the period immediately preceding the stock option grant for a term that is approximately equal to the stock options’ expected term.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Expected Term—The expected term of the Company’s stock options represents the period that the stock-based awards are expected to be outstanding. The Company has elected to use the midpoint of the stock options vesting term and contractual expiration period to compute the expected term, as the Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior.
Risk-Free Interest Rate—The risk-free interest rate is based on the implied yield currently available on US Treasury zero-coupon issues with a term that is equal to the stock options’ expected term at the grant date.
Dividend Yield—The Company has not declared or paid dividends to date and does not anticipate declaring dividends. As such, the dividend yield has been estimated to bezero.
Income Taxes— The Company accounts for income taxes under the asset and liability method pursuant to ASC 740, Income Taxes. Under this method, the Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our consolidated financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax basis of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The Company recognizes deferred tax assets to the extent that these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that the Company would be able to realize deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.
The Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
The Company recognizes interest and penalties related to unrecognized tax benefits in the income tax expense line in the accompanying consolidated statements of operations and comprehensive loss. As of December 31, 2023 and 2022, no accrued interest or penalties are included on the related tax liability line in the consolidated balance sheets.
Net Loss Per Share— The Company calculates basic and diluted net loss per share attributable to common stockholders using the two-class method required for companies with participating securities.
Under the two-class method, basic net loss per share available to stockholders is calculated by dividing the net loss available to stockholders by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share available to stockholders is computed by giving effect to all potentially dilutive common stock equivalents outstanding for the period. In periods in which the Company reports a net loss available to stockholders, diluted net loss per share available to stockholders would be the same as basic net loss per share available to stockholders, since dilutive common shares are not assumed to have been issued if their effect is anti-dilutive. The Company reported net loss available to common shareholders during the years ended December 31, 2023 and 2022, respectively.
Fair Value Measurements— Fair value accounting is applied for all assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company follows the established framework for measuring fair value.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2—Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Level 3—Inputs are unobservable inputs for the asset or liability.
The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest-level input that is significant to the fair value measurement in its entirety.
The Company’s financial instruments consist of accounts payable, accrued expenses, warrant liability, the RLOC, and the Term Loan. Accounts payable and accrued expenses are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment date. Our consolidated financial statements also include fair value level 3 measurements of private common stock warrants. The Company uses a third-party valuation firm to determine the fair value of certain of the Company's financial instruments. Refer to Note 14 for discussion of fair value measurements.
Concentrations of Credit Risk— Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash. The Company’s cash balances exceed those that are federally insured. To date, the Company has not recognized any losses caused by uninsured balances. As of December 31, 2023, the Company also did not have any customers that accounted for 10% or more of outstanding gross accounts receivable.
Significant customers are those which represent more than 10% of the Company’s total revenue or gross accounts receivable balance at each balance sheet date. During the years ended December 31, 2023 and 2022, the Company did not have any customers that accounted for 10% or more of total revenue.
A significant portion of the Company’s transaction volume is with a limited number of merchants, including most significantly, Wayfair Inc.
Recently Adopted Accounting Pronouncements— In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for all entities beginning as of its date of effectiveness, March 12, 2020. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 which deferred the sunset date of ASC 848 until December 31, 2024. This ASU did not have a material impact on our consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted— In December 2023, the FASB issued ASU 2023-09, Income Taxes(Topic 740): Improvements to Income Tax Disclosures. This ASU will improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. This update is effective for public entities for annual periods beginning after December 15, 2024 with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. The Company is still evaluating the impact of this ASU.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- PROPERTY HELD FOR LEASE, NET OF ACCUMULATED DEPRECIATION AND IMPAIRMENT
Property held for lease, net of accumulated depreciation and impairment consists of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (As Restated) | ||
| Property held for lease | $290,808 | $296,351 |
| Less: accumulated depreciation and impairment | (231,473) | (247,507) |
| Property held for lease, net | $59,335 | $48,844 |
The table below details our cost of revenue for the years ended December 31, 2023 and 2022:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (As Restated) | ||
| Depreciation expense related to property held for lease | $125,401 | $116,102 |
| Net book value of property buyouts | 25,784 | 30,576 |
| Impairment on property held for lease expense | 22,019 | 17,575 |
| Other (1) | 6,677 | 7,839 |
| Total cost of revenue | $179,881 | $172,092 |
(1) Other consists mainly of payment processing fees, incentives and other lease related costs.
Substantially all property held for lease, net is on-lease as of December 31, 2023 and 2022.
- PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Computer, office and other equipment | $822 | $813 |
| Computer software | 80 | 80 |
| Furniture and fixtures | 100 | 100 |
| Leasehold improvements | 263 | 252 |
| 1,265 | 1,245 | |
| Less: accumulated depreciation | (938) | (688) |
| Property and equipment, net | $327 | $557 |
We recognized depreciation expense related to property and equipment, net of $250 and $187 for the years ended December 31, 2023 and 2022, respectively, which is included in general and administrative expenses in our consolidated statements of operations and comprehensive loss.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- CAPITALIZED SOFTWARE AND INTANGIBLE ASSETS, NET
Capitalized software and intangible assets, net consists of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Capitalized software | $3,545 | $2,591 |
| Domain name | 16 | 16 |
| 3,561 | 2,607 | |
| Less: accumulated amortization | (1,642) | (760) |
| Capitalized software and intangible assets, net | $1,919 | $1,847 |
We recognized amortization expense for capitalized software and intangible assets of $882 and $545 for the years ended December 31, 2023 and 2022, respectively, which is included in general and administrative expenses in our consolidated statements of operations and comprehensive loss.
The following table summarizes estimated future amortization expense of capitalized software and intangible assets, net, exclusive of software not yet placed in service, as of December 31, 2023:
| Year | Future Amortization Expense of Capitalized Software and Intangible Assets, Net |
|---|---|
| 2024 | $784 |
| 2025 | 408 |
| 2026 | 130 |
| $1,322 |
As of December 31, 2023 and 2022, $581 and $398 of capitalized software was not yet placed in service, respectively and such amounts are excluded from the table above.
- ACCRUED LIABILITIES
Accrued liabilities consists of the following:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (As Restated) | ||
| Bonus accrual | $4,183 | $2,376 |
| Sales tax payable (1) | 14,527 | 11,172 |
| Unfunded lease payable (2) | 3,578 | 3,283 |
| Interest payable | 140 | 118 |
| Other accrued liabilities | 1,718 | 2,297 |
| Total accrued liabilities | $24,146 | $19,246 |
(1)Cash collected from lessees not yet remitted to the tax authority.
(2)Amounts owed to merchant partners for property held for lease.
- DEBT
On March 6, 2023, the Company entered into the 15th amendment to the loan and security agreement with the Lender (as amended the “15th Amendment"). As part of the amendment, the maturity date of the RLOC and the Term Loan was extended to June 4, 2025 and the commitments under the RLOC were reduced to $75,000 from $125,000. The spread on the RLOC was increased to 8.5% from 7.5%, while the spread on the Term Loan remained at 8.0%. Additionally, effective April 1, 2023 ,the Secured Overnight Financing Rate (“SOFR”) replaced the London Interbank Offered Rate (“LIBOR”), plus a 0.10% credit adjustment spread, for both the RLOC and the Term Loan’s benchmark rate for interest rate calculations. As of December 31,
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
2023, the interest rates were 13.9% and 17.9% (which includes the interest rate applicable to interest paid-in-kind (“PIK”)) for the RLOC and Term Loan, respectively.
In connection with the 15th Amendment, the Company repaid $25,000 of outstanding principal amount of the Term Loan andissued a warrant to purchase up to 80,000 shares of our common stock at an exercise price of $0.25 per share, which vested on September 6, 2023. Under the same warrant, on December 5, 2023, the Company granted an additional 80,000 shares of our common stock at an exercise price of $0.25 per share which are vested. In conjunction with the 15th amendment to the Credit Agreement, the Company incurred a loss on partial extinguishment of debt of $2,391 during the year ended December 31, 2023. The loss on partial extinguishment of debt is attributed to the derecognition of a proportionate amount of the unamortized debt discount, a result of repaying the $25,000 of outstanding principal on the Term Loan.
In addition, the 15th Amendment also updated certain financial covenants, including the Minimum Adjusted EBITDA (as defined in the 15th Amendment) Minimum Tangible Net Worth, Minimum Liquidity and compliance with a Total Advance Rate (as defined in the 15th Amendment). As of December 31, 2022, the Company was in compliance with all covenants.
A reconciliation of the outstanding principal to the carrying amount of the RLOC is as follows::
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Principal balance | $60,744 | $57,998 |
| Less: Unamortized issuance costs | (397) | (359) |
| Total carrying amount | $60,347 | $57,639 |
The issuance costs are amortized over the life of the RLOC and included in interest expense and other fees in our consolidated statements of operations and comprehensive loss.
A reconciliation of the outstanding principal to the carrying amount of the Term Loan is as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Principal balance | $25,000 | $50,000 |
| PIK | 5,340 | 3,785 |
| Less: Unamortized debt discount and issuance costs | (4,837) | (5,728) |
| Total carrying amount | $25,503 | $48,057 |
The interest rate for PIK interest on the Term Loan (as defined in the 15th Amendment) is (A) if Liquidity is greater than $25,000,4.5% or (B) if Liquidity is less than $25,000,6%. We recognized amortization expense related to the Term Loan discount and issuance costs of $2,760 and$4,541 (as restated) for the years ended December 31, 2023 and 2022, respectively. Amortization of debt discount and debt issuance costs is included in interest expense and other fees in our consolidated statements of operations and comprehensive loss.
The RLOC and Term Loan are also subject to certain customary representations, affirmative covenants, which consist of maintaining lease performance metrics, financial ratios related to operating results, and lease delinquency ratios, along with customary negative covenants.
On April 24, 2024, the Company entered into the Limited Waiver and 16th Amendment to the Loan and Security Agreement with the Lender (the "16th Amendment"). Pursuant to such 16th Amendment, the Lender granted the Company a waiver of any Specified Defaults (as defined in the 16th Amendment) related to the accounting errors that led to the restatement of the Company’s financial statements for all reporting periods prior to the date of the amendment to the extent such financial statements and certifications were impacted by the restatement. In addition, the 16th Amendment also updated certain financial covenants each as defined in the 16th Amendment, including Minimum Adjusted EBITDA (Trailing 3 Months), Minimum Adjusted EBITDA (YTD) and Minimum Tangible Net Worth. As a result of the 16th Amendment, the Company is in compliance with all of its covenants as of December 31, 2023 and as of the issuance date of these consolidated financial statements.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- LEASES
Lessor Information— Refer to Note 3 of these consolidated financial statements for further information about the Company’s revenue generating activities as a lessor. The Company’s customer agreements are considered operating leases.
Lessee Information— The Company determines if a contract contains a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of the lease based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate to determine the present value of lease payments, as the implicit rate is not readily determinable. The ROU asset also includes any lease payments made. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
The Company leases office space in New York, NY under an operating lease with a non-cancelable lease term which ends in June 2025. The Company also leases office space in Plano, TX and in December 2023 entered into a new lease agreement for new office space under an operating lease with a non-cancelable lease term which ends in June 2031. The Company recorded an ROU asset and lease liability for the Plano lease of $471 and $462, respectively. Lease expenses are included in general and administrative expenses in our consolidated statement of operations and comprehensive loss.
The following is a schedule of future minimum lease payments required under the non-cancelable leases as of December 31, 2023, reconciled to the present value of operating lease liabilities:
| Year | Future Minimum Lease Payments |
|---|---|
| 2024 | $384 |
| 2025 | 275 |
| 2026 | 108 |
| 2027 | 111 |
| 2028 | 114 |
| Thereafter | 302 |
| Total future minimum lease payments | $1,294 |
| Less: Interest | (383) |
| Total present value of lease liabilities | $911 |
Lease Liabilities—Lease liabilities as of December 31, 2023, consists of the following:
| December 31, 2023 | |
|---|---|
| Current portion of lease liabilities | $297 |
| Long-term lease liabilities, net of current portion | 614 |
| Total lease liabilities | $911 |
We recognized rent expense for operating leases of $565 and $532 for the for the years ended December 31, 2023 and 2022, respectively. As of December 31, 2023, the Company had a weighted average remaining lease term of 5.2 years and a weighted average discount rate of 12%.
- STOCK-BASED COMPENSATION
The Company hastwo stock incentive plans, the Cognical Holdings, Inc. 2014 Stock Incentive Plan, (the “2014 Plan”) and the Katapult Holdings, Inc. 2021 Equity Incentive Plan, (the “2021 Plan”).
2014 Plan
In accordance with the 2014 Plan, the board of directors of Legacy Katapult could grant equity awards to officers, employees, directors and consultants for common stock. There wereno stock options granted to non-employees during 2023 and 2022. The 2014 Plan has specific vesting for each stock option grant allowing vesting of the options overone tofour years. No equity
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
awards have been granted under the 2014 Plan since October 2020 and no new equity awards are expected to be granted under the 2014 Plan.
Stock Options
A summary of the status of the stock options under the 2014 Plan as of December 31, 2023, and changes during the year then ended is presented below (adjusted after the Reverse Stock Split):
| Number of Options | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (In Years) | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| Balance - December 31, 2022 | 322,900 | $7.39 | 6.3 | $5,479 |
| Granted | — | — | ||
| Exercised | (120) | 4.75 | ||
| Forfeited | (375) | $87.50 | ||
| Balance - December 31, 2023 | 322,405 | $7.30 | 5.3 | $1,539 |
| Exercisable - December 31, 2023 | 322,232 | $7.26 | 5.3 | $1,539 |
| Unvested - December 31, 2023 | 173 | $— | 5.3 | $— |
The total intrinsic value of stock options exercised during the year ended December 31, 2022 was $216.
2021 Plan
On June 9, 2021, the 2021 Plan, which was previously approved by the board of directors and stockholders, became effective.
In accordance with the 2021 Plan, directors may issue equity awards, including restricted stock awards ("RSA"), restricted stock unit awards ("RSU") and stock options to officers, employees, directors and consultants to purchase common stock. The awards granted are subject to either service-based and/or performance-based vesting conditions. Awards granted under the 2021 Plan generally vest overone tofour years depending upon the grantee. Following the effect of the 1-for-25 Reverse Stock Split, the total common stock authorized for issuance under our 2021 Plan is 517,286.
Stock Options
A summary of the status of the stock options under the 2021 Plan as of December 31, 2023, and changes during the year then ended is presented below (adjusted after the Reverse Stock Split):
| Number of Options | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (In Years) | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| Balance - December 31, 2022 | 13,865 | $261.25 | 8.50 | $— |
| Granted | — | — | ||
| Exercised | — | — | ||
| Forfeited | — | — | ||
| Balance - December 31, 2023 | 13,865 | $261.25 | 7.50 | $— |
| Exercisable - December 31, 2023 | 10,687 | $261.25 | 7.50 | $— |
| Unvested - December 31, 2023 | 3,178 | $261.25 | 7.50 | $— |
As of December 31, 2023, total compensation cost not yet recognized related to unvested stock options was $469, which is expected to be recognized over a period of 0.9 years. No stock options were granted under the 2021 Plan during the years ended December 31, 2023 and 2022.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Restricted Stock Units
RSUs are equity awards granted to employees that entitle the holder to shares of common stock when the awards vest. RSU's are measured based on the fair value of the Company's common stock on the date of grant.
A summary of the status of RSU's under the 2021 Plan as of December 31, 2023, and changes during the year then ended is presented below (adjusted after the Reverse Stock Split):
| Number of RSUs | Weighted Average Grant Date Fair Value | |
|---|---|---|
| Outstanding - December 31, 2022 | 245,689 | $59.56 |
| Granted | 187,737 | $20.16 |
| Vested | (116,969) | $59.86 |
| Forfeited | (38,167) | $50.76 |
| Outstanding - December 31, 2023 | 278,290 | $34.05 |
Stock-Based Compensation Expense—We recognized stock-based compensation expense of$7,034 and $6,439 for the years ended December 31, 2023 and 2022, respectively. Stock-based compensation expense is included in compensation costs on the consolidated statements of operations and comprehensive loss.
As of December 31, 2023, there was approximately $7,744 of unrecognized compensation costs related to unvested RSUs. This amount is expected to be recognized over a weighted-average period of 1.9 years. The total fair value of vested RSUs as of their respective vesting dates were $1,830.
Shares Available For Future Issuance—At December 31, 2023, there were 103,312 shares available for issuance by the Company under the 2021 Plan.
- INCOME TAXES
The Company recorded a federal income tax loss fully related to its U.S.-based jurisdictions for the years ended December 31, 2023 and 2022, respectively. Since it maintains a full valuation allowance on all of its deferred tax assets, the Company recorded no federal provision for income tax or benefits during the years ended December 31, 2023 and 2022, respectively. The provision for income taxes for the year ended December 31, 2023 relates primarily to state income taxes. The benefit for income taxes for the year ended December 31, 2022 relates primarily to reductions in certain state income tax obligations.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
A reconciliation of the Company's statutory income tax rate to the Company's effective income tax rate is as follows:
| Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (As Restated) | ||
| Federal statutory rate | 21.0% | 21.0% |
| Effect of: | ||
| State taxes, net of federal tax benefit | 6.3% | 7.0% |
| Change in valuation allowance | (24.4%) | (29.4%) |
| Warrant remeasurement | 0.5% | 3.3% |
| Stock compensation | (3.6%) | (2.1%) |
| Permanent differences | (0.2%) | —% |
| Other, net | —% | 0.3% |
| Effective tax rate | (0.4%) | 0.1% |
The components of deferred tax assets and liabilities are as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (As Restated) | ||
| Deferred tax assets: | ||
| Accruals and reserves | 3,309 | $677 |
| Federal, state and local net operating loss carryforwards | 32,441 | 33,038 |
| Stock compensation | 914 | 1,172 |
| Section 163(j) interest carryforward | 8,747 | 4,544 |
| Lease liabilities | 231 | 209 |
| Total deferred tax asset before valuation allowance | 45,642 | 39,640 |
| Valuation allowance | (39,968) | (31,220) |
| Deferred tax asset - net of valuation allowance | 5,674 | 8,420 |
| Deferred tax liabilities: | ||
| Right-of-use assets | (224) | (195) |
| Depreciation & amortization | (5,450) | (8,225) |
| Total deferred tax liabilities | (5,674) | (8,420) |
| Net deferred tax asset (liability) | $— | $— |
As of December 31, 2023 and 2022, the Company had a U.S. federal net operating loss carryforward of $127,800 and $134,100, respectively. As of December 31, 2023 and 2022, the Company has state net operating loss (“NOL”) carryforwards of $94,100 and $86,000, respectively. Of the $127,800 of Federal NOL carryforwards, $27,300 begins to expire in 2033 and $100,500 may be carried forward indefinitely. The state net operating loss carryforwards begin to expire in 2024.
Future realiza tion of the tax benefits of existing temporary differences and net operating loss carryforwards ultimately depends on the existence of sufficient taxable income within the carryforward period. As of December 31, 2023 and 2022, the Company performed an evaluation to determine whether a valuation allowance was needed. The Company considered all available evidence, both positive and negative, which included the results of operations for the current and preceding years. The Company determined that it was not possible to reasonably quantify future taxable income and determined that it is more likely than not that all of the deferred tax assets will not be realized. Accordingly, the Company maintained a full valuation allowance as of December 31, 2023 and 2022.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Under Internal Revenue Code Section 382, if a corporation undergoes an “ownership change,” the corporation’s ability to use its pre-change NOL carryforwards and other pre-change tax attributes to offset its post-change income may be limited. We have not completed a study to assess whether an “ownership change” has occurred or whether there have been multiple ownership changes since we became a “loss corporation” as defined in Section 382. Future changes in our stock ownership, which may be outside of our control, may trigger an “ownership change.” In addition, future equity offerings or acquisitions that have equity as a component of the purchase price could result in an “ownership change.” If an “ownership change” has occurred or does occur in the future, utilization of the NOL carryforwards or other tax attributes may be limited, or potentially significantly deferred compared to such ability in the absence of an "ownership change", which could potentially result in increased future tax liability to the Company.
The calculation of the Company's tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations for both federal taxes and the many states in which we operate or do business in. ASC 740 states that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits.
The Company records uncertain tax positions as liabilities in accordance with ASC 740 and adjust these liabilities when our judgment changes as a result of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the Company's current estimate of the unrecognized tax benefit liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available. As of December 31, 2023 and 2022 the Company has not recorded any uncertain tax positions in our consolidated financial statements.
The Company recognizes interest and penalties related to unrecognized tax benefits on the income tax expense line in the accompanying consolidated statement of operations and comprehensive loss. As of December 31, 2023 and 2022, no accrued interest or penalties are included on the related tax liability line in the consolidated balance sheet.
The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal and state jurisdictions, where applicable. There are currently no pending tax examinations. The Company's tax years are still open under statute from December 31, 2020, to the present. The resolution of tax matters is not expected to have a material effect on the Company's consolidated financial statements.
- NET LOSS PER SHARE
As discussed in Note 8, on March 6, 2023, in connection with the 15th amendment of our Credit Agreement, the Company issued a warrant to purchase up to 80,000 shares of our common stock at an exercise price of $0.25 per share, which vested on September 6, 2023. Under the same warrant, on December 5, 2023, the Company granted an additional 80,000 shares of its common stock at an exercise price of $0.25 per share which are vested. The warrants were considered exercisable for 160,000 shares for little to no consideration and the shares are therefore included in basic shares outstanding at their issuance date.
The Company’s potentially dilutive securities, which include unvested RSUs, stock options to purchase common stock and warrants to purchase common stock, have been excluded from the computation of diluted net loss per share for certain periods, as the effect would be antidilutive. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same in periods of a net loss. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect (adjusted for after the Reverse Stock Split):
| Year Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Public warrants | 500,000 | 500,000 |
| Private warrants | 13,300 | 13,300 |
| Stock options | 336,270 | 337,335 |
| Unvested restricted stock units | 278,290 | 240,160 |
| Total common stock equivalents | 1,127,860 | 1,090,795 |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
- COMMITMENTS AND CONTINGENCIES
Litigation risk— From time to time, the Company may become involved in various legal actions arising in the ordinary course of business. Management is of the opinion that the ultimate liability, if any, from these actions will not have a material effect on its financial condition or results of operations. The Company is not currently aware of any material indemnification or other claims, except as discussed below and has not accrued any material liabilities related to such obligations in the consolidated financial statements as of December 31, 2023 and 2022.
Except as set forth below, the Company and its subsidiaries are not a party to, and their properties are not the subject of, any material pending legal proceedings.
DCA Litigation
On April 9, 2021, Daiwa Corporate Advisory LLC (“DCA”), filed a complaint filed in the Supreme Court of the State of New York, New York County. The complaint relates to an April 11, 2018 letter agreement (the “Letter Agreement”) entered into by DCA and Legacy Katapult. Among other things, DCA alleges that Katapult breached its obligations to (i) provide DCA a right of first refusal to act as the “exclusive financial advisor” with respect to the 2020 sales transaction and the 2020 PIPE transaction, (ii) pay DCA fees in connection with such advisory roles, and (iii) pay a $100 termination fee when it terminated the Letter Agreement. DCA seeks damages in an amount to be determined by trial and seeks attorneys’ fees and costs, an award of pre- and- post -judgment interest, and such other and further relief as the Court deems just and proper.
On September 12, 2022, DCA filed a motion seeking summary judgment as to its claims, and on September 13, 2022, the Company filed a motion seeking summary judgment as to DCA’s first cause of action. The parties subsequently filed opposition and reply briefs and unsuccessfully attempted to resolve the matter via mediation. On September 6, 2023, the Court issued its decision and order on the motions, granting in part each party’s motion. It found that (1) Katapult breached its obligation to offer DCA the opportunity to act as its advisor on the 2020 sale transaction but that a triable question of fact remains regarding the damages, if any, caused by the breach (2) Katapult did not breach the contract with respect to its failure to offer DCA the opportunity to act as its advisor on the 2020 PIPE transaction; and (3) a triable question of fact remains regarding whether Katapult breached any obligations regarding the termination fee. This matter is scheduled for trial in September 2024. The Company intends to vigorously defend against the claims in this action.
Shareholder Litigation
On August 27, 2021, a putative class action lawsuit, captioned McIntosh v. Katapult Holdings, Inc., et al, was filed in the U.S. District Court for the Southern District of New York. The operative second amended complaint was filed on November 4, 2022 against Katapult Holdings, Inc., three current and former Company officers, andtwo FinServ officers. The second amended complaint alleges violations of Sections 10(b), 14(a), and 20(a) of the Securities Exchange Act of 1934, and seeks an unspecified amount of damages on behalf of persons and entities that (a) beneficially owned and/or held FinServ common stock as of the close of business on May 11, 2021 and were eligible to vote at FinServ’s June 7, 2021 special meeting (the “FinServ Putative Class”); or (b) purchased or otherwise acquired Katapult securities between June 15, 2021 and August 9, 2021, inclusive (the “Katapult Putative Class”). On May 26, 2022, the Court appointed a lead plaintiff, but on August 8, 2023, the court dismissed the Katapult Putative Class’s claims which were under Sections 10(b) and 20(a) and dismissedtwo current and former Company officers from the case. The Court declined to dismiss certain of the FinServ Putative Class’s claims under Sections 14(a) and 20(a).
On August 25, 2022, a purported Company stockholder filed a putative class action lawsuit, captioned Saunders v. Einbinder, et al., against directors and officers of FinServ Acquisition Corp. (“FinServ”) and FinServ Holdings LLC in the Delaware Court of Chancery. The operative amended complaint was filed on January 27, 2023, alleging that defendants breached their fiduciary duties by making false and misleading disclosures to induce FinServ stockholders to approve FinServ’s merger with Katapult. On March 13, 2023, the Court granted the parties’ stipulation to dismiss FinServ Holdings LLC from the case and amended the caption as In re FinServ Acquisition Corp. SPAC Litigation.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
In December 2023, the Company and the plaintiffs in both the New York and Delaware class action lawsuits began mediation to reach a resolution to the pending lawsuits. After several rounds of mediated discussions, all parties have accepted the mediator's recommendation to settle the class action lawsuits. Although the settlement negotiations are ongoing, given the status of the settlement talks we were required under GAAP to accrue a liability in connection to the potential settlement. Accordingly, the Company accrued a contingent liability of $12,000 in accrued litigation settlement in current liabilities in its consolidated balance sheet as of December 31, 2023. The Company also recorded a $5,000 litigation insurance reimbursement receivable in current assets in its consolidated balance sheet as of December 31, 2023, which the insurer has agreed to pay. The Company recorded a $7,000 litigation expense, net in its consolidated statement of operations and comprehensive loss for the year ended December 31, 2023, which is net of the $5,000 litigation insurance reimbursement. The settlement, if any, may be satisfied in a combination of cash and shares.
- FAIR VALUE MEASUREMENTS
The Company’s financial instruments consist of its warrant liability, RLOC, and Term Loan.
The estimated fair value of the Company’s RLOC, and term loan facility were as follows:
| December 31, 2023 · December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Principalamount | Carryingamount | Fair value | Principalamount | Carryingamount | Fairvalue | |
| RLOC | $60,744 | $60,347 | $64,631 | $57,998 | $57,639 | $58,708 |
| Term loan (1) | 30,340 | 25,503 | 33,900 | 53,785 | 48,057 | 56,828 |
| $91,084 | $85,850 | $98,531 | $111,783 | $105,696 | $115,536 | |
(1)Term loan outstanding principal balance and fair value includes $5,340 and $3,785 of capitalized PIK interest as of December 31, 2023 and 2022, respectively.
The estimated fair values of the Company’s RLOC and Term Loan were determined using Level 2 inputs based on an estimated credit rating for the Company and the yield for similar debt instruments with similar credit ratings.
There were no assets measured at fair value on a recurring basis as of December 31, 2023 and 2022, respectively. Liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 were as follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Fair Value Measurement Using | ||||
| Liabilities: | Total | Level 1 | Level 2 | Level 3 |
| Warrant liability - Public (Level 1) & Private Warrants (Level 3) | $95 | $93 | $— | $2 |
| Total Other Liabilities | $95 | $93 | $— | $2 |
| December 31, 2022 | ||||
|---|---|---|---|---|
| Fair Value Measurement Using | ||||
| Liabilities: | Total | Level 1 | Level 2 | Level 3 |
| Warrant liability - Public (Level 1) & Private Warrants (Level 3) | $902 | $875 | $— | $27 |
| Total Other Liabilities | $902 | $875 | $— | $27 |
During the years ended December 31, 2023 and 2022, there were no transfers between Level 1 and Level 2, nor into or out of Level 3.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The following table summarizes the activity for the Company’s Warrant liability measured at fair value on a recurring basis:
| Warrant Liability | |
|---|---|
| Balance as of December 31, 2022 | $902 |
| Changes in fair value | (807) |
| Balance as of December 31, 2023 | $95 |
- SUBSEQUENT EVENTS
The Company evaluated subsequent events through the date the consolidated financial statements were issued, for events requiring adjustment to or disclosure in these consolidated financial statements. Except as discussed below, there are no events that require adjustment to or disclosure in these consolidated financial statements.
On April 24, 2024, the Company entered into the Limited Waiver and 16th Amendment to the Loan and Security Agreement with the Lender (the "16th Amendment"). Pursuant to such 16th Amendment, the Lender granted the Company a waiver of any Specified Defaults (as defined in the 16th Amendment) related to the accounting errors that led to the restatement of the Company’s financial statements for all reporting periods prior to the date of the amendment to the extent such financial statements and certifications were impacted by the restatement. In addition, the 16th Amendment also updated certain financial covenants each as defined in the 16th Amendment, including Minimum Adjusted EBITDA (Trailing 3 Months), Minimum Adjusted EBITDA (YTD) and Minimum Tangible Net Worth. As a result of the 16th Amendment, the Company is in compliance with all of its covenants as of December 31, 2023 and as of the issuance date of these consolidated financial statements.
- RESTATEMENT OF UNAUDITED QUARTERLY RESULTS (UNAUDITED)
.
The financial results data, presented on a quarterly basis for the years ended December 31, 2022 and 2023 are unaudited. This data has been prepared in accordance with U.S. GAAP for interim financial information and, in the opinion of management, reflect all adjustments necessary for a fair statement of the results of operations for the periods presented.
We have restated herein our previously issued unaudited quarterly financial results for the quarters ended March 31, 2022 and 2023, June 30, 2022 and 2023 and September 30, 2022 and 2023. The information has been prepared on the same basis as the consolidated financial statements. The related adjustments to the unaudited quarterly financial information resulting from similar adjustments discussed in Note 2 are also presented below. See Note 2 for descriptions of the misstatements in each category of restatements referenced by (a) and (b). In addition for the quarters ended March 31, 2023, June 30, 2023 and September 30, 2023, we decreased compensation costs in each quarter by $201 related to our bonus accrual as a result of increases to net loss in the respective periods referenced by (c) in the tables below.
Presented below are the restated condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive loss and condensed consolidated statements of cash flows for each of the interim periods within the years ended December 31, 2022 and 2023.
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of March 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $80,625 | $— | $80,625 | |
| Restricted cash | 5,577 | — | 5,577 | |
| Property held for lease, net of accumulated depreciation and impairment | 52,288 | — | 52,288 | |
| Prepaid expenses and other current assets | 2,400 | — | 2,400 | |
| Total current assets | 140,890 | — | 140,890 | |
| Property and equipment, net | 669 | — | 669 | |
| Security deposits | 91 | — | 91 | |
| Capitalized software and intangible assets, net | 1,452 | — | 1,452 | |
| Right-of-use assets | 1,050 | — | 1,050 | |
| Total assets | $144,152 | $— | $144,152 | |
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable | $2,430 | $— | $2,430 | |
| Accrued liabilities | 10,369 | 3,759 | (a)(b4) | 14,128 |
| Unearned revenue | 2,036 | 2,515 | (b3) | 4,551 |
| Lease liabilities | 426 | — | 426 | |
| Total current liabilities | 15,261 | 6,274 | 21,535 | |
| Revolving line of credit, net | 48,105 | — | 48,105 | |
| Term loan, net, non-current | 41,586 | 1,215 | (b2) | 42,801 |
| Other liabilities | 4,252 | — | 4,252 | |
| Lease liabilities, non-current | 715 | — | 715 | |
| Total liabilities | 109,919 | 7,489 | 117,408 | |
| STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Common stock | — | — | — | |
| Additional paid-in capital | 78,596 | — | 78,596 | |
| Accumulated deficit | (44,363) | (7,489) | (a)(b2-b4) | (51,852) |
| Total stockholders' (deficit) equity | 34,233 | (7,489) | 26,744 | |
| Total liabilities and stockholders' (deficit) equity | $144,152 | $— | $144,152 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended March 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| Revenue | ||||
| Rental revenue | $58,903 | $(661) | (a) | $58,242 |
| Other revenue | 974 | — | 974 | |
| Total revenue | 59,877 | (661) | 59,216 | |
| Cost of revenue | 48,113 | — | 48,113 | |
| Gross profit | 11,764 | (661) | 11,103 | |
| Operating expenses: | ||||
| Servicing costs | 1,207 | — | 1,207 | |
| Underwriting fees | 488 | — | 488 | |
| Professional and consulting fees | 3,288 | (367) | (b2) | 2,921 |
| Technology and data analytics | 2,410 | — | 2,410 | |
| Compensation costs | 5,377 | — | 5,377 | |
| General and administrative | 3,805 | 121 | (b2) | 3,926 |
| Total operating expenses | 16,575 | (246) | 16,329 | |
| Loss from operations | (4,811) | (415) | (5,226) | |
| Interest expense and other fees | (3,801) | (481) | (b2) | (4,282) |
| Change in fair value of warrant liability | 3,089 | — | 3,089 | |
| Loss before income taxes | (5,523) | (896) | (6,419) | |
| Provision for income taxes | (35) | — | (35) | |
| Net loss | $(5,558) | $(896) | $(6,454) | |
| Weighted average common shares outstanding - basic and diluted | 3,915 | — | 3,915 | |
| Net loss per common share - basic and diluted | $(1.42) | $(0.23) | $(1.65) | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended March 31, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Cash flows from operating activities: | ||||
| Net loss | $(5,558) | $(896) | (a)(b2) | $(6,454) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | 32,740 | — | 32,740 | |
| Net book value of property held for lease buyouts | 10,020 | — | 10,020 | |
| Impairment on property held for lease expense | 3,224 | — | 3,224 | |
| Change in fair value of warrants liability | (3,089) | — | (3,089) | |
| Stock-based compensation | 1,089 | — | 1,089 | |
| Amortization of debt discount | 537 | 481 | (b2) | 1,018 |
| Amortization of debt issuance costs, net | 91 | — | 91 | |
| Accrued PIK Interest | 388 | — | 388 | |
| Amortization of right-of-use assets | 89 | — | 89 | |
| Change in operating assets and liabilities: | ||||
| Property held for lease | (36,398) | — | (36,398) | |
| Prepaid expenses and other current assets | 1,849 | 121 | (b2) | 1,970 |
| Accounts payable | 401 | — | 401 | |
| Accrued liabilities | (1,444) | 294 | (a)(b2) | (1,150) |
| Lease liabilities | (99) | — | (99) | |
| Unearned revenues | (99) | — | (99) | |
| Net cash used in operating activities | 3,741 | — | 3,741 | |
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | (139) | — | (139) | |
| Additions to capitalized software | (472) | — | (472) | |
| Net cash used in investing activities | (611) | — | (611) | |
| Cash flows from financing activities: | ||||
| Principal repayments on revolving line of credit | (13,224) | — | (13,224) | |
| Repurchases of restricted stock | (195) | — | (195) | |
| Proceeds from exercise of stock options | 60 | — | 60 | |
| Net cash used in financing activities | (13,359) | — | (13,359) | |
| Net decrease in cash, cash equivalents and restricted cash | (10,229) | — | (10,229) | |
| Cash, cash equivalents and restricted cash at beginning of period | 96,431 | — | 96,431 | |
| Cash, cash equivalents and restricted cash at end of period | $86,202 | $— | $86,202 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of June 30, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $85,025 | $— | $85,025 | |
| Restricted cash | 2,229 | — | 2,229 | |
| Property held for lease, net of accumulated depreciation and impairment | 45,935 | — | 45,935 | |
| Prepaid expenses and other current assets | 4,646 | — | 4,646 | |
| Total current assets | 137,835 | — | 137,835 | |
| Property and equipment, net | 636 | — | 636 | |
| Security deposits | 91 | — | 91 | |
| Capitalized software and intangible assets, net | 1,687 | — | 1,687 | |
| Right-of-use assets | 960 | — | 960 | |
| Total assets | $141,209 | $— | $141,209 | |
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable | $1,752 | $— | $1,752 | |
| Accrued liabilities | 10,914 | 4,224 | (a)(b4) | 15,138 |
| Unearned revenue | 1,623 | 2,515 | (b3) | 4,138 |
| Lease liabilities | 439 | — | 439 | |
| Total current liabilities | 14,728 | 6,739 | 21,467 | |
| Revolving line of credit, net | 55,183 | — | 55,183 | |
| Term loan, net, non-current | 42,461 | 1,826 | (b2) | 44,287 |
| Other liabilities | 1,929 | — | 1,929 | |
| Lease liabilities, non-current | 600 | — | 600 | |
| Total liabilities | 114,901 | 8,565 | 123,466 | |
| STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Common stock | — | — | — | |
| Additional paid-in capital | 80,404 | — | 80,404 | |
| Accumulated deficit | (54,096) | (8,565) | (a)(b2-b4) | (62,661) |
| Total stockholders' (deficit) equity | 26,308 | (8,565) | 17,743 | |
| Total liabilities and stockholders' (deficit) equity | $141,209 | $— | $141,209 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended June 30, 2022 | Six Months Ended June 30, 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Revenue | ||||||||
| Rental revenue | $51,911 | $(465) | (a) | $51,446 | $110,815 | $(1,126) | (a) | $109,689 |
| Other revenue | 1,128 | — | 1,128 | 2,102 | — | 2,102 | ||
| Total revenue | 53,039 | (465) | 52,574 | 112,917 | (1,126) | 111,791 | ||
| Cost of revenue | 44,849 | — | 44,849 | 92,962 | — | 92,962 | ||
| Gross profit | 8,190 | (465) | 7,725 | 19,955 | (1,126) | 18,829 | ||
| Operating expenses: | ||||||||
| Servicing costs | 1,131 | — | 1,131 | 2,337 | — | 2,337 | ||
| Underwriting fees | 423 | — | 423 | 910 | — | 910 | ||
| Professional and consulting fees | 2,259 | — | 2,259 | 5,547 | (367) | (b2) | 5,180 | |
| Technology and data analytics | 2,455 | — | 2,455 | 4,864 | — | 4,864 | ||
| Compensation costs | 6,470 | — | 6,470 | 11,847 | — | 11,847 | ||
| General and administrative | 3,649 | — | 3,649 | 7,459 | 121 | (b2) | 7,580 | |
| Total operating expenses | 16,387 | — | 16,387 | 32,964 | (246) | 32,718 | ||
| Loss from operations | (8,197) | (465) | (8,662) | (13,009) | (880) | (13,889) | ||
| Interest expense and other fees | (3,794) | (611) | (b2) | (4,405) | (7,594) | (1,092) | (b2) | (8,686) |
| Change in fair value of warrant liability | 2,323 | — | 2,323 | 5,412 | — | 5,412 | ||
| Loss before income taxes | (9,668) | (1,076) | (10,744) | (15,191) | (1,972) | (17,163) | ||
| Provision for income taxes | (65) | — | (65) | (100) | — | (100) | ||
| Net loss | $(9,733) | $(1,076) | $(10,809) | $(15,291) | $(1,972) | $(17,263) | ||
| Weighted average common shares outstanding - basic and diluted | 3,918 | — | 3,918 | 3,921 | — | 3,921 | ||
| Net loss per common share - basic and diluted | $(2.48) | $(0.27) | $(2.76) | $(3.90) | $(0.50) | $(4.40) | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Six Months Ended June 30, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Cash flows from operating activities: | ||||
| Net loss | $(15,291) | $(1,972) | (a)(b2) | $(17,263) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | 62,438 | — | 62,438 | |
| Net book value of property held for lease buyouts | 19,040 | — | 19,040 | |
| Impairment on property held for lease expense | 7,490 | — | 7,490 | |
| Change in fair value of warrants liability | (5,412) | — | (5,412) | |
| Stock-based compensation | 2,946 | — | 2,946 | |
| Amortization of debt discount | 1,015 | 1,092 | (b2) | 2,107 |
| Amortization of debt issuance costs, net | 181 | — | 181 | |
| Accrued PIK Interest | 785 | — | 785 | |
| Amortization of right-of-use assets | 179 | — | 179 | |
| Change in operating assets and liabilities: | ||||
| Property held for lease | (72,844) | — | (72,844) | |
| Prepaid expenses and other current assets | (397) | 121 | (b2) | (276) |
| Accounts payable | (277) | — | (277) | |
| Accrued liabilities | (899) | 759 | (a)(b2) | (140) |
| Lease liabilities | (201) | — | (201) | |
| Unearned revenues | (512) | — | (512) | |
| Net cash used in operating activities | (1,759) | — | (1,759) | |
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | (153) | — | (153) | |
| Additions to capitalized software | (845) | — | (845) | |
| Net cash used in investing activities | (998) | — | (998) | |
| Cash flows from financing activities: | ||||
| Proceeds from revolving line of credit | 9,935 | — | 9,935 | |
| Principal repayments on revolving line of credit | (16,171) | — | (16,171) | |
| Repurchases of restricted stock | (244) | — | (244) | |
| Proceeds from exercise of stock options | 60 | — | 60 | |
| Net cash used in financing activities | (6,420) | — | (6,420) | |
| Net decrease in cash, cash equivalents and restricted cash | (9,177) | — | (9,177) | |
| Cash, cash equivalents and restricted cash at beginning of period | 96,431 | — | 96,431 | |
| Cash, cash equivalents and restricted cash at end of period | $87,254 | $— | $87,254 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of September 30, 2022 | |||||
|---|---|---|---|---|---|
| As Previously Reported · Restatement Adjustments · Restatement Reference · As Restated | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | $77,162 | $— | $77,162 | ||
| Restricted cash | 4,412 | — | 4,412 | ||
| Property held for lease, net of accumulated depreciation and impairment | 42,195 | — | 42,195 | ||
| Prepaid expenses and other current assets | 4,630 | — | 4,630 | ||
| Total current assets | 128,399 | — | 128,399 | ||
| Property and equipment, net | 600 | — | 600 | ||
| Security deposits | 91 | — | 91 | ||
| Capitalized software and intangible assets, net | 1,894 | — | 1,894 | ||
| Right-of-use assets | 868 | — | 868 | ||
| Total assets | $131,852 | $— | $131,852 | ||
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable | $2,901 | $— | $2,901 | ||
| Accrued liabilities | 11,972 | 4,820 | (a)(b4) | 16,792 | |
| Unearned revenue | 1,497 | 2,515 | (b3) | 4,012 | |
| Lease liabilities | 419 | — | -1000 | 419 | |
| Total current liabilities | 16,789 | 7,335 | 24,124 | ||
| Revolving line of credit, net | 49,783 | — | 49,783 | ||
| Term loan, net, non-current | 43,299 | 2,882 | (b2) | 46,181 | |
| Other liabilities | 1,548 | — | 1,548 | ||
| Lease liabilities, non-current | 515 | — | 515 | ||
| Total liabilities | 111,934 | 10,217 | 122,151 | ||
| STOCKHOLDERS' (DEFICIT) EQUITY | |||||
| Common stock | — | — | — | ||
| Additional paid-in capital | 82,167 | — | 82,167 | ||
| Accumulated deficit | (62,249) | (10,217) | (a)(b2-b4) | (72,466) | |
| Total stockholders' (deficit) equity | 19,918 | (10,217) | 9,701 | ||
| Total liabilities and stockholders' (deficit) equity | $131,852 | $— | $131,852 | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended September 30, 2022 | Nine Months Ended September 30, 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Revenue | ||||||||
| Rental revenue | $49,260 | $(596) | (a) | $48,664 | $160,075 | $(1,722) | (a) | $158,353 |
| Other revenue | 1,081 | — | 1,081 | 3,183 | — | 3,183 | ||
| Total revenue | 50,341 | (596) | 49,745 | 163,258 | (1,722) | 161,536 | ||
| Cost of revenue | 38,417 | — | 38,417 | 131,379 | — | 131,379 | ||
| Gross profit | 11,924 | (596) | 11,328 | 31,879 | (1,722) | 30,157 | ||
| Operating expenses: | ||||||||
| Servicing costs | 1,025 | — | 1,025 | 3,362 | — | 3,362 | ||
| Underwriting fees | 419 | — | 419 | 1,330 | — | 1,330 | ||
| Professional and consulting fees | 2,697 | (375) | (b4) | 2,322 | 8,244 | (742) | (b2)(b4) | 7,502 |
| Technology and data analytics | 2,421 | — | 2,421 | 7,286 | — | 7,286 | ||
| Compensation costs | 6,752 | — | 6,752 | 18,599 | — | 18,599 | ||
| General and administrative | 3,276 | — | 3,276 | 10,733 | 121 | (b2) | 10,854 | |
| Litigation expense, net | — | 375 | (b4) | 375 | — | 375 | (b4) | 375 |
| Total operating expenses | 16,590 | — | 16,590 | 49,554 | (246) | 49,308 | ||
| Loss from operations | (4,666) | (596) | (5,262) | (17,675) | (1,476) | (19,151) | ||
| Interest expense and other fees | (4,018) | (1,056) | (b2) | (5,074) | (11,612) | (2,148) | (b2) | (13,760) |
| Interest income | 223 | — | 223 | 223 | — | 223 | ||
| Change in fair value of warrant liability | 381 | — | 381 | 5,793 | — | 5,793 | ||
| Loss before income taxes | (8,080) | (1,652) | (9,732) | (23,271) | (3,624) | (26,895) | ||
| Provision for income taxes | (73) | — | (73) | (173) | — | (173) | ||
| Net loss | $(8,153) | $(1,652) | $(9,805) | $(23,444) | $(3,624) | $(27,068) | ||
| Weighted average common shares outstanding - basic and diluted | 3,936 | — | 3,936 | 3,926 | — | 3,926 | ||
| Net loss per common share - basic and diluted | $(2.07) | $(0.42) | $(2.49) | $(5.97) | $(0.92) | $(6.89) | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Nine Months Ended September 30, 2022 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Cash flows from operating activities: | ||||
| Net loss | $(23,444) | $(3,624) | (a)(b2) | $(27,068) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | 89,093 | — | 89,093 | |
| Net book value of property held for lease buyouts | 24,783 | — | 24,783 | |
| Impairment on property held for lease expense | 11,928 | — | 11,928 | |
| Change in fair value of warrants liability | (5,793) | — | (5,793) | |
| Stock-based compensation | 4,753 | — | 4,753 | |
| Amortization of debt discount | 1,130 | 2,148 | (b2) | 3,278 |
| Amortization of debt issuance costs, net | 271 | — | 271 | |
| Accrued PIK Interest | 1,508 | — | 1,508 | |
| Amortization of right-of-use assets | 271 | — | 271 | |
| Change in operating assets and liabilities: | ||||
| Property held for lease | (105,741) | — | (105,741) | |
| Prepaid expenses and other current assets | (382) | 121 | (b2) | (261) |
| Accounts payable | 872 | — | 872 | |
| Accrued liabilities | 159 | 1,355 | (a)(b2) | 1,514 |
| Lease liabilities | (306) | — | (306) | |
| Unearned revenues | (638) | — | (638) | |
| Net cash used in operating activities | (1,536) | — | (1,536) | |
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | (164) | — | (164) | |
| Additions to capitalized software | (1,203) | — | (1,203) | |
| Net cash used in investing activities | (1,367) | — | (1,367) | |
| Cash flows from financing activities: | ||||
| Proceeds from revolving line of credit | 9,935 | — | 9,935 | |
| Principal repayments on revolving line of credit | (21,661) | — | (21,661) | |
| Repurchases of restricted stock | (293) | — | (293) | |
| Proceeds from exercise of stock options | 65 | — | 65 | |
| Net cash used in financing activities | (11,954) | — | (11,954) | |
| Net decrease in cash, cash equivalents and restricted cash | (14,857) | — | (14,857) | |
| Cash, cash equivalents and restricted cash at beginning of period | 96,431 | — | 96,431 | |
| Cash, cash equivalents and restricted cash at end of period | $81,574 | $— | $81,574 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The table below sets forth the unaudited condensed consolidated statements of stockholders' (deficit) equity, including balances reported, adjustments and balances as restated:
| Common Stock · Additional Paid-in Capital · Accumulated Deficit · Total Stockholders' (Deficit) Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount | |||||||||
| Balance at March 31, 2022 as reported | 3,925 | $— | $78,596 | $(44,363) | $34,233 | ||||
| Cumulative adjustments to net loss | — | — | (7,489) | (7,489) | |||||
| Balance at March 31, 2022 as restated | 3,925 | $— | $78,596 | $(51,852) | $26,744 | ||||
| — | — | ||||||||
| Balance at June 30, 2022 as reported | 3,933 | $— | $80,404 | $(54,096) | $26,308 | ||||
| Cumulative adjustments to net loss | — | — | (8,565) | (8,565) | |||||
| Balance at June 30, 2022 as restated | 3,933 | $— | $80,404 | $(62,661) | $17,743 | ||||
| Balance at September 30, 2022 as reported | 3,937 | $— | $82,167 | $(62,249) | $19,918 | ||||
| Cumulative adjustments to net loss | — | — | (10,217) | (10,217) | |||||
| Balance at September 30, 2022 as restated | 3,937 | $— | $82,167 | $(72,466) | $9,701 | ||||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of March 31, 2023 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $40,552 | $— | $40,552 | |
| Restricted cash | 4,397 | — | 4,397 | |
| Property held for lease, net of accumulated depreciation and impairment | 52,801 | (1,268) | (b1) | 51,533 |
| Prepaid expenses and other current assets | 5,737 | (745) | (b1) | 4,992 |
| Total current assets | 103,487 | (2,013) | 101,474 | |
| Property and equipment, net | 514 | — | 514 | |
| Security deposits | 91 | — | 91 | |
| Capitalized software and intangible assets, net | 1,994 | — | 1,994 | |
| Right-of-use assets | 674 | — | 674 | |
| Total assets | $106,760 | $(2,013) | $104,747 | |
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable | $1,516 | $— | $1,516 | |
| Accrued liabilities | 14,040 | 5,981 | (a) | 20,021 |
| Unearned revenue | 2,002 | 2,631 | (b3) | 4,633 |
| Lease liabilities | 343 | — | 343 | |
| Total current liabilities | 17,901 | 8,612 | 26,513 | |
| Revolving line of credit, net | 60,905 | — | 60,905 | |
| Term loan, net, non-current | 22,811 | — | 22,811 | |
| Other liabilities | 770 | — | 770 | |
| Lease liabilities, non-current | 372 | — | 372 | |
| Total liabilities | 102,759 | 8,612 | 111,371 | |
| STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Common stock | — | — | — | |
| Additional paid-in capital | 89,791 | — | 89,791 | |
| Accumulated deficit | (85,790) | (10,625) | (a)(b1)(b3) | (96,415) |
| Total stockholders' (deficit) equity | 4,001 | (10,625) | (6,624) | |
| Total liabilities and stockholders' (deficit) equity | $106,760 | $(2,013) | $104,747 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended March 31, 2023 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| Revenue | ||||
| Rental revenue | $54,724 | $(593) | (a) | $54,131 |
| Other revenue | 952 | — | 952 | |
| Total revenue | 55,676 | (593) | 55,083 | |
| Cost of revenue | 42,173 | 1,040 | (b1) | 43,213 |
| Gross profit | 13,503 | (1,633) | 11,870 | |
| Operating expenses: | ||||
| Servicing costs | 990 | — | 990 | |
| Underwriting fees | 468 | — | 468 | |
| Professional and consulting fees | 2,655 | — | 2,655 | |
| Technology and data analytics | 1,665 | — | 1,665 | |
| Compensation costs | 7,057 | (202) | (c) | 6,855 |
| General and administrative | 2,934 | — | 2,934 | |
| Total operating expenses | 15,769 | (202) | 15,567 | |
| Loss from operations | (2,266) | (1,431) | (3,697) | |
| Loss on partial extinguishment of debt | (2,391) | — | (2,391) | |
| Interest expense and other fees | (5,189) | — | (5,189) | |
| Interest income | 620 | — | 620 | |
| Change in fair value of warrant liability | 132 | — | 132 | |
| Loss before income taxes | (9,094) | (1,431) | (10,525) | |
| Provision for income taxes | (20) | — | (20) | |
| Net loss | $(9,114) | $(1,431) | $(10,545) | |
| Weighted average common shares outstanding - basic and diluted | 3,973 | — | 3,973 | |
| Net loss per common share - basic and diluted | $(2.29) | $(0.36) | $(2.65) | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended March 31, 2023 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Cash flows from operating activities: | ||||
| Net loss | $(9,114) | $(1,431) | (a)(b1)(b4)(c) | $(10,545) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | 29,012 | 665 | (b1) | 29,677 |
| Net book value of property held for lease buyouts | 6,452 | 295 | (b1) | 6,747 |
| Impairment on property held for lease expense | 5,223 | 35 | (b1) | 5,258 |
| Change in fair value of warrants liability | (132) | — | (132) | |
| Stock-based compensation | 2,090 | — | 2,090 | |
| Loss on partial extinguishment of debt | 2,391 | — | 2,391 | |
| Amortization of debt discount | 1,093 | — | 1,093 | |
| Amortization of debt issuance costs, net | 81 | — | 81 | |
| Accrued PIK Interest | 530 | — | 530 | |
| Amortization of right-of-use assets | 98 | — | 98 | |
| Change in operating assets and liabilities: | ||||
| Property held for lease | (43,013) | (286) | (b4) | (43,299) |
| Prepaid expenses and other current assets | 2,778 | 331 | (b1)(b4) | 3,109 |
| Accounts payable | 252 | — | 252 | |
| Accrued liabilities | (985) | 391 | (a)(c) | (594) |
| Lease liabilities | (112) | — | (112) | |
| Unearned revenues | 450 | — | 450 | |
| Net cash used in operating activities | (2,906) | — | (2,906) | |
| Cash flows from investing activities: | ||||
| Purchases of property and equipment | (4) | — | (4) | |
| Additions to capitalized software | (297) | — | (297) | |
| Net cash used in investing activities | (301) | — | (301) | |
| Cash flows from financing activities: | ||||
| Proceeds from revolving line of credit | 4,350 | — | 4,350 | |
| Principal repayments on revolving line of credit | (872) | — | (872) | |
| Principal repayment on term loan | (25,000) | — | (25,000) | |
| Repurchases of restricted stock | (163) | — | (163) | |
| Net cash used in financing activities | (21,685) | — | (21,685) | |
| Net decrease in cash, cash equivalents and restricted cash | (24,892) | — | (24,892) | |
| Cash, cash equivalents and restricted cash at beginning of period | 69,841 | — | 69,841 | |
| Cash, cash equivalents and restricted cash at end of period | $44,949 | $— | $44,949 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of June 30, 2023 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $38,228 | $— | $38,228 | |
| Restricted cash | 3,343 | — | 3,343 | |
| Property held for lease, net of accumulated depreciation and impairment | 54,352 | (1,567) | (b1) | 52,785 |
| Prepaid expenses and other current assets | 6,485 | (1,241) | (b1) | 5,244 |
| Total current assets | 102,408 | (2,808) | 99,600 | |
| Property and equipment, net | 471 | — | 471 | |
| Security deposits | 91 | — | 91 | |
| Capitalized software and intangible assets, net | 2,021 | — | 2,021 | |
| Right-of-use assets | 574 | — | 574 | |
| Total assets | $105,565 | $(2,808) | $102,757 | |
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable | $974 | $— | $974 | |
| Accrued liabilities | 14,588 | 6,214 | (a) | 20,802 |
| Unearned revenue | 1,988 | 2,631 | (b3) | 4,619 |
| Lease liabilities | 304 | — | 304 | |
| Total current liabilities | 17,854 | 8,845 | 26,699 | |
| Revolving line of credit, net | 63,538 | — | 63,538 | |
| Term loan, net, non-current | 23,644 | — | 23,644 | |
| Other liabilities | 513 | — | 513 | |
| Lease liabilities, non-current | 296 | — | 296 | |
| Total liabilities | 105,845 | 8,845 | 114,690 | |
| STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Common stock | — | — | — | |
| Additional paid-in capital | 91,920 | — | 91,920 | |
| Accumulated deficit | (92,200) | (11,653) | (a)(b1)(b3) | (103,853) |
| Total stockholders' (deficit) equity | (280) | (11,653) | (11,933) | |
| Total liabilities and stockholders' (deficit) equity | $105,565 | $(2,808) | $102,757 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Revenue | ||||||||
| Rental revenue | $53,874 | $(435) | (a) | $53,439 | $108,598 | $(1,028) | (a) | $107,570 |
| Other revenue | 697 | — | 697 | 1,649 | — | 1,649 | ||
| Total revenue | 54,571 | (435) | 54,136 | 110,247 | (1,028) | 109,219 | ||
| Cost of revenue | 43,874 | 795 | (b1) | 44,669 | 86,047 | 1,835 | (b1) | 87,882 |
| Gross profit | 10,697 | (1,230) | 9,467 | 24,200 | (2,863) | 21,337 | ||
| Operating expenses: | ||||||||
| Servicing costs | 1,103 | — | 1,103 | 2,093 | — | 2,093 | ||
| Underwriting fees | 480 | — | 480 | 948 | — | 948 | ||
| Professional and consulting fees | 1,623 | — | 1,623 | 4,278 | — | 4,278 | ||
| Technology and data analytics | 1,959 | — | 1,959 | 3,624 | — | 3,624 | ||
| Compensation costs | 5,768 | (202) | (c) | 5,566 | 12,825 | (404) | (c) | 12,421 |
| General and administrative | 2,746 | — | 2,746 | 5,680 | — | 5,680 | ||
| Total operating expenses | 13,679 | (202) | 13,477 | 29,448 | (404) | 29,044 | ||
| Loss from operations | (2,982) | (1,028) | (4,010) | (5,248) | (2,459) | (7,707) | ||
| Loss on partial extinguishment of debt | — | — | — | (2,391) | — | (2,391) | ||
| Interest expense and other fees | (4,098) | — | (4,098) | (9,287) | — | (9,287) | ||
| Interest income | 427 | — | 427 | 1,047 | — | 1,047 | ||
| Change in fair value of warrant liability | 257 | — | 257 | 389 | — | 389 | ||
| Loss before income taxes | (6,396) | (1,028) | (7,424) | (15,490) | (2,459) | (17,949) | ||
| Provision for income taxes | (14) | — | (14) | (34) | — | (34) | ||
| Net loss | $(6,410) | $(1,028) | $(7,438) | $(15,524) | $(2,459) | $(17,983) | ||
| Weighted average common shares outstanding - basic and diluted | 4,073 | — | 4,073 | 4,023 | — | 4,023 | ||
| Net loss per common share - basic and diluted | $(1.57) | $(0.25) | $(1.83) | $(3.86) | $(0.61) | $(4.47) | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Six Months Ended June 30, 2023 | |||||
|---|---|---|---|---|---|
| As Previously Reported · Restatement Adjustments · Ref · As Restated | |||||
| Cash flows from operating activities: | |||||
| Net loss | $(15,524) | $(2,459) | (a)(b1)(b4)(c) | $(17,983) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | 59,646 | 1,245 | (b1) | 60,891 | |
| Net book value of property held for lease buyouts | 12,921 | 375 | (b1) | 13,296 | |
| Impairment on property held for lease expense | 10,515 | 85 | (b1) | 10,600 | |
| Change in fair value of warrants liability | (389) | — | (389) | ||
| Stock-based compensation | 4,303 | — | 4,303 | ||
| Loss on partial extinguishment of debt | 2,391 | — | 2,391 | ||
| Amortization of debt discount | 1,592 | — | 1,592 | ||
| Amortization of debt issuance costs, net | 145 | — | 145 | ||
| Accrued PIK Interest | 864 | — | 864 | ||
| Amortization of right-of-use assets | 198 | — | 198 | ||
| Change in operating assets and liabilities: | |||||
| Property held for lease | (86,725) | (697) | (b4) | (87,422) | |
| Prepaid expenses and other current assets | 2,030 | 828 | (b1)(b4) | 2,858 | |
| Litigation insurance reimbursement receivable | — | — | — | ||
| Accounts payable | (290) | (290) | |||
| Accrued liabilities | (437) | 623 | (a)(c) | 186 | |
| Lease liabilities | (227) | — | (227) | ||
| Unearned revenues | 436 | — | 436 | ||
| Net cash used in operating activities | (8,551) | — | (8,551) | ||
| Cash flows from investing activities: | |||||
| Additions to capitalized software | (519) | — | (519) | ||
| Net cash used in investing activities | (519) | — | (519) | ||
| Cash flows from financing activities: | |||||
| Proceeds from revolving line of credit | 9,380 | — | 9,380 | ||
| Principal repayments on revolving line of credit | (3,311) | — | (3,311) | ||
| Principal repayment on term loan | (25,000) | — | (25,000) | ||
| Payments of deferred financing costs | (22) | — | (22) | ||
| Repurchases of restricted stock | (247) | — | (247) | ||
| Net cash used in financing activities | (19,200) | — | (19,200) | ||
| Net decrease in cash, cash equivalents and restricted cash | (28,270) | — | (28,270) | ||
| Cash, cash equivalents and restricted cash at beginning of period | 69,841 | — | 69,841 | ||
| Cash, cash equivalents and restricted cash at end of period | $41,571 | $— | $41,571 | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| As of September 30, 2023 | ||||
|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Restatement Reference | As Restated | |
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | $32,187 | $— | $32,187 | |
| Restricted cash | 6,682 | — | 6,682 | |
| Property held for lease, net of accumulated depreciation and impairment | 53,581 | (1,911) | (b1) | 51,670 |
| Prepaid expenses and other current assets | 6,777 | (1,801) | (b1) | 4,976 |
| Total current assets | 99,227 | (3,712) | 95,515 | |
| Property and equipment, net | 427 | — | 427 | |
| Security deposits | 91 | — | 91 | |
| Capitalized software and intangible assets, net | 2,060 | — | 2,060 | |
| Right-of-use assets | 498 | — | 498 | |
| Total assets | $102,303 | $(3,712) | $98,591 | |
| LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Current liabilities: | ||||
| Accounts payable | $735 | $— | $735 | |
| Accrued liabilities | 15,747 | 6,451 | (a) | 22,198 |
| Unearned revenue | 2,124 | 2,631 | (b3) | 4,755 |
| Lease liabilities | 297 | — | 297 | |
| Total current liabilities | 18,903 | 9,082 | 27,985 | |
| Revolving line of credit, net | 60,397 | — | 60,397 | |
| Term loan, net, non-current | 24,543 | — | 24,543 | |
| Other liabilities | 131 | — | 131 | |
| Lease liabilities, non-current | 218 | — | 218 | |
| Total liabilities | 104,192 | 9,082 | 113,274 | |
| STOCKHOLDERS' (DEFICIT) EQUITY | ||||
| Common stock | — | — | — | |
| Additional paid-in capital | 93,225 | — | 93,225 | |
| Accumulated deficit | (95,114) | (12,794) | (a)(b1)(b3) | (107,908) |
| Total stockholders' (deficit) equity | (1,889) | (12,794) | (14,683) | |
| Total liabilities and stockholders' (deficit) equity | $102,303 | $(3,712) | $98,591 | |
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| As Previously Reported | Restatement Adjustments | Ref | As Restated | As Previously Reported | Restatement Adjustments | Ref | As Restated | |
| Revenue | ||||||||
| Rental revenue | $54,481 | $(439) | (a) | $54,042 | $163,079 | $(1,467) | (a) | $161,612 |
| Other revenue | 769 | — | 769 | 2,418 | — | 2,418 | ||
| Total revenue | 55,250 | (439) | 54,811 | 165,497 | (1,467) | 164,030 | ||
| Cost of revenue | 42,439 | 903 | (b1) | 43,342 | 128,486 | 2,738 | (b1) | 131,224 |
| Gross profit | 12,811 | (1,342) | 11,469 | 37,011 | (4,205) | 32,806 | ||
| Operating expenses: | ||||||||
| Servicing costs | 1,100 | — | 1,100 | 3,193 | — | 3,193 | ||
| Underwriting fees | 422 | — | 422 | 1,370 | — | 1,370 | ||
| Professional and consulting fees | 1,169 | — | 1,169 | 5,447 | — | 5,447 | ||
| Technology and data analytics | 1,639 | — | 1,639 | 5,263 | — | 5,263 | ||
| Compensation costs | 5,117 | (202) | (c) | 4,915 | 17,942 | (606) | (c) | 17,336 |
| General and administrative | 2,664 | — | 2,664 | 8,344 | — | 8,344 | ||
| Total operating expenses | 12,111 | (202) | 11,909 | 41,559 | (606) | 40,953 | ||
| Income (loss) from operations | 700 | (1,140) | (440) | (4,548) | (3,599) | (8,147) | ||
| Loss on partial extinguishment of debt | — | — | — | (2,391) | — | (2,391) | ||
| Interest expense and other fees | (4,264) | — | (4,264) | (13,551) | — | (13,551) | ||
| Interest income | 287 | — | 287 | 1,334 | — | 1,334 | ||
| Change in fair value of warrant liability | 382 | — | 382 | 771 | — | 771 | ||
| Loss before income taxes | (2,895) | (1,140) | (4,035) | (18,385) | (3,599) | (21,984) | ||
| Provision for income taxes | (19) | — | (19) | (53) | — | (53) | ||
| Net loss | $(2,914) | $(1,140) | $(4,054) | $(18,438) | $(3,599) | $(22,037) | ||
| Weighted average common shares outstanding - basic and diluted | 4,130 | — | 4,130 | 4,059 | — | 4,059 | ||
| Net loss per common share - basic and diluted | $(0.71) | $(0.28) | $(0.98) | $(4.54) | $(0.89) | $(5.43) | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
| Nine Months Ended September 30, 2023 | |||||
|---|---|---|---|---|---|
| As Previously Reported · Restatement Adjustments · Ref · As Restated | |||||
| Cash flows from operating activities: | |||||
| Net loss | $(18,438) | $(3,599) | (a)(b1)(b4)(c) | $(22,037) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | 90,439 | 1,895 | (b1) | 92,334 | |
| Net book value of property held for lease buyouts | 18,909 | 456 | (b1) | 19,365 | |
| Impairment on property held for lease expense | 15,356 | 138 | (b1) | 15,494 | |
| Change in fair value of warrants liability | (771) | — | (771) | ||
| Stock-based compensation | 5,678 | — | 5,678 | ||
| Loss on partial extinguishment of debt | 2,391 | — | 2,391 | ||
| Amortization of debt discount | 2,147 | — | 2,147 | ||
| Amortization of debt issuance costs, net | 211 | — | 211 | ||
| Accrued PIK Interest | 1,208 | — | 1,208 | ||
| Amortization of right-of-use assets | 274 | — | 274 | ||
| Change in operating assets and liabilities: | |||||
| Property held for lease | (127,327) | (1,137) | (b4) | (128,464) | |
| Prepaid expenses and other current assets | 1,738 | 1,387 | (b1)(b4) | 3,125 | |
| Accounts payable | (529) | (529) | |||
| Accrued liabilities | 734 | 860 | (a)(c) | 1,594 | |
| Lease liabilities | (312) | — | (312) | ||
| Unearned revenues | 572 | — | 572 | ||
| Net cash used in operating activities | (7,720) | — | (7,720) | ||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | (10) | — | (10) | ||
| Additions to capitalized software | (753) | — | (753) | ||
| Net cash used in investing activities | (763) | — | (763) | ||
| Cash flows from financing activities: | |||||
| Proceeds from revolving line of credit | 10,916 | — | 10,916 | ||
| Principal repayments on revolving line of credit | (8,054) | — | (8,054) | ||
| Principal repayment on term loan | (25,000) | — | (25,000) | ||
| Payments of deferred financing costs | (34) | — | (34) | ||
| Repurchases of restricted stock | (317) | — | (317) | ||
| Net cash used in financing activities | (22,489) | — | (22,489) | ||
| Net decrease in cash, cash equivalents and restricted cash | (30,972) | — | (30,972) | ||
| Cash, cash equivalents and restricted cash at beginning of period | 69,841 | — | 69,841 | ||
| Cash, cash equivalents and restricted cash at end of period | $38,869 | $— | $38,869 | ||
KATAPULT HOLDINGS, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The table below sets forth the unaudited condensed consolidated statements of stockholders' (deficit) equity, including balances reported, adjustments and balances as restated:
| Common Stock · Additional Paid-in Capital · Accumulated Deficit · Total Stockholders' (Deficit) Equity | |||||
|---|---|---|---|---|---|
| Shares · Amount | |||||
| Balance at March 31, 2023 as reported | 3,982 | $— | $89,791 | $(85,790) | $4,001 |
| Cumulative adjustments to net loss | — | — | — | (10,625) | (10,625) |
| Balance at March 31, 2023 as restated | 3,982 | $— | $89,791 | $(96,415) | $(6,624) |
| Balance at June 30, 2023 as reported | 4,021 | $— | $91,920 | $(92,200) | $(280) |
| Cumulative adjustments to net loss | — | — | — | (11,653) | (11,653) |
| Balance at June 30, 2023 as restated | 4,021 | $— | $91,920 | $(103,853) | $(11,933) |
| Balance at September 30, 2023 as reported | 4,065 | $— | $93,225 | $(95,114) | $(1,889) |
| Cumulative adjustments to net loss | — | — | — | (12,794) | (12,794) |
| Balance at September 30, 2023 as restated | 4,065 | $— | $93,225 | $(107,908) | $(14,683) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.