BANC OF CALIFORNIA INC
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Contents
| Management’s Report on Internal Control Over Financial Reporting | 106 |
|---|---|
| Report of Independent Registered Public Accounting Firm | 107 |
| Consolidated Balance Sheets as of December 31, 2023 and 2022 | 113 |
| Consolidated Statements of Earnings (Loss) for the Years Ended December 31, 2023, 2022, and 2021 | 114 |
| Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2023, 2022, and 2021 | 115 |
| Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2023, 2022, and 2021 | 116 |
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2023, 2022, and 2021 | 118 |
| Notes to Consolidated Financial Statements | 120 |
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Banc of California, Inc., including its consolidated subsidiaries, is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements in accordance with U.S. generally accepted accounting principles. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management maintains a comprehensive system of controls intended to ensure that transactions are executed in accordance with management’s authorization, assets are safeguarded, and financial records are reliable. Management also takes steps to see that information and communication flows are effective and to monitor performance, including performance of internal control procedures.
As of December 31, 2023, Banc of California, Inc. management assessed the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2023, is effective.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements should they occur. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the control procedures may deteriorate.
KPMG LLP, the independent registered public accounting firm that audited the Company’s consolidated financial statements included in this Annual Report on Form 10‑K, has issued a report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023, is included in this Item under the heading “Report of Independent Registered Public Accounting Firm.”
To the Stockholders and Board of Directors
Banc of California, Inc.:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Banc of California, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of earnings (loss), comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the years in the three‑year period ended December 31, 2023, and the related notes (collectively, the consolidated financial statements). We also have audited the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023 based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for credit losses for loans and leases collectively evaluated
As discussed in Note 1 to the consolidated financial statements, the Company’s allowance for credit losses for loans and leases collectively evaluated is the combination of an allowance for loan and lease losses collectively evaluated (reserve on pooled loans and leases) and the reserve for unfunded loan commitments (collective ACL). As discussed in Note 5 to the consolidated financial statements, the Company’s total allowance for credit losses as of December 31, 2023 was $311.3 million, of which $311.3 million is related to the collective ACL. The collective ACL is measured with the current expected credit loss (CECL) approach for financial instruments measured at amortized cost and other commitments to extend credit which share similar risk characteristics and reflects losses over the remaining contractual life of an asset, considering the effect of prepayments and available information about the collectability of cash flows, including information about relevant historical loss experience, current conditions, and reasonable and supportable forecasts of future events and circumstances. The Company’s CECL methodology for the reserve on pooled loans and leases component includes both quantitative and qualitative loss factors which are applied to the population of loans and leases and assessed at a pool level. The Company estimates the probability of default (PD) during the reasonable and supportable period using econometric regression models developed to correlate macroeconomic variables to historical credit performance for pooled loans, excluding pools that have insignificant current balances and/or insignificant historical losses and purchased single-family residential mortgage loans. The loans and unfunded commitments are grouped into loss given default (LGD) pools based on portfolio classes that share similar collateral risk characteristics. LGD rates are computed based on the net charge-offs recognized divided by the exposure at default (EAD) of defaulted loans. The Company estimates the reserve for unfunded loan commitments using the same PD, LGD, and prepayment rates as used for the reserve on pooled loans and leases. The reserve for unfunded loan commitments is computed using expected future utilization rates of the unfunded commitments during the contractual life of the commitments based on historical usage of unfunded commitments by loan pool. For the reasonable and supportable forecast period, future macroeconomic events and circumstances are estimated using a single economic forecast scenario or weighting of multiple scenarios that is consistent with the Company’s current expectations for the loan pools. The EAD is multiplied by the PD and LGD rates to calculate expected losses through the end of the forecast period. The Company then reverts on a straight-line basis from the PD, LGD, and prepayment rates used during the reasonable and supportable period to the Company’s historical PD, LGD, and prepayment experience. For the purchased single-family residential mortgage loans, a third-party model for estimating prepayment, PD, and LGD based on forecasted economic conditions and historical residential mortgage loan performance is applied. The qualitative portion of the reserve on pooled loans and leases represents the Company’s judgment of additional considerations to account for internal and external risk factors that are not adequately measured in the quantitative reserve, including consideration of idiosyncratic risk factors, conditions that may not be reflected in quantitatively derived results, or other relevant factors to ensure the collective ACL reflects the Company’s best estimate of current expected credit losses.
We identified the collective ACL as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved. Specifically, this included an evaluation of the collective ACL methodology, including the methods and models used to estimate the PD, LGD, prepayments and their significant assumptions, including the pooling of loans and leases which share similar risk characteristics, the selection and weighting of economic forecasts and macroeconomic events and circumstances, the reasonable and supportable forecast period, the reversion to the Company’s historical PD, LGD, and prepayment experience for the remaining contractual life of the loans and leases, internal risk ratings for commercial loans, and the qualitative loss factors and their significant assumptions, including the idiosyncratic risk factors. An evaluation of the conceptual soundness of the PD, LGD, and prepayment models was included. Also included was an evaluation of the determination of expected future utilization rates on unfunded loan commitments utilized in the reserve for unfunded loan commitments. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the collective ACL estimate, including controls over the:
development and approval of the collective ACL methodology
development of the PD, LGD, and prepayment models
identification and determination of the significant assumptions used in the PD, LGD, and prepayment models used to calculate the collective ACL
development of the qualitative loss factors, including the significant assumptions used in the measurement of the qualitative factors
development of the expected future utilization rates of unfunded loan commitments
analysis of the collective ACL results, trends, and ratios.
We evaluated the Company’s process to develop the collective ACL estimate by testing certain sources of data, factors, and assumptions that the Company used, and considered the relevance and reliability of such data, factors, and assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in the following:
evaluating the collective ACL methodology for compliance with U.S. generally accepted accounting principles
evaluating judgments made by the Company relative to the development and performance testing of the PD, LGD, and prepayment models by comparing them to relevant Company-specific metrics and trends and the applicable industry and regulatory practices
assessing the conceptual soundness and performance of the PD, LGD, and prepayment models by inspecting the model documentation to determine whether the models are suitable for their intended use
evaluating the selection and weightings of the economic forecasts and underlying assumptions by comparing them to relevant Company-specific metrics and trends and the applicable industry and regulatory practices
evaluating the economic forecasts and macroeconomic events and circumstances through comparison to publicly available forecasts
evaluating the length of the historical observation period, reasonable and supportable forecast period, and reversion period by comparing them to specific portfolio risk characteristics and trends
determining whether the loan and lease portfolio is pooled by similar risk characteristics by comparing to the Company’s business environment and relevant industry practices
evaluating individual internal risk ratings for a selection of commercial loans by evaluating the financial performance of the borrower, sources of repayment, and any relevant guarantees or underlying collateral
evaluating the methodology used to develop the qualitative loss factors and their significant assumptions, and the effect of those factors on the collective ACL compared with relevant credit risk factors and consistency with credit trends and identified limitations of the underlying quantitative models
evaluating the methodology of the expected future utilization rates of unfunded loan commitments by comparing them to relevant Company-specific metrics and trends.
We also assessed the sufficiency of the audit evidence obtained related to the Company’s collective ACL by evaluating the:
cumulative results of the audit procedures
qualitative aspects of the Company’s accounting practices
potential bias in the accounting estimate.
Valuation of Goodwill
As discussed in Notes 1 and 7 to the consolidated financial statements, the Company performs goodwill impairment testing on an annual basis in the fourth quarter and whenever events or changes in circumstances indicate that the carrying value of a reporting unit more likely than not exceeds its fair value. Impairment exists when the carrying value of the reporting unit exceeds its fair value, and an impairment loss is recognized in an amount equal to that excess. During the quarter ended March 31, 2023, the Company performed a quantitative goodwill impairment assessment because qualitative factors indicated it was more-likely-than-not that goodwill was impaired. The Company impaired its existing goodwill balance at March 31, 2023, which is reflected as an impairment loss of $1.4 billion during the year ended December 31, 2023. The Company applied the market approach using an average share price of the Company’s stock and a control premium to determine the fair value of the reporting unit.
We identified the goodwill impairment as a critical audit matter. The evaluation of the methodology and significant assumptions used to estimate the fair value of the reporting unit involved a high degree of auditor judgment and specialized skills and knowledge. Specifically, the control premium assumption and the length of time used to determine the average share price of the Company’s stock involved subjective assessments of market and economic conditions.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the goodwill impairment process, specifically controls over the estimated fair value of the reporting unit used in the valuation of goodwill, including controls over the determination of (1) the length of time used to determine the average share price of the Company’s stock and (2) the control premium assumption. We evaluated the length of time used to determine the average share price of the Company’s stock by comparing the average share price to historical stock price information, taking into account economic and market data. In addition, we involved valuation professionals with specialized skills and knowledge, who assisted in evaluating the control premium assumption by comparing it to a control premium range that was independently developed using publicly available market data for comparable entities.
Determination of the accounting acquirer
As discussed in Notes 1 and 2 to the consolidated financial statements, on November 30, 2023, PacWest Bancorp merged with and into Banc of California, Inc. (the Merger), with Banc of California, Inc. continuing as the surviving legal corporation pursuant to the Agreement and Plan of Merger (the merger agreement). The Merger was accounted for as a reverse merger using the acquisition method of accounting. PacWest Bancorp was deemed the accounting acquirer for financial reporting purposes.
We identified the Company’s determination of the accounting acquirer as a critical audit matter. A high degree of auditor judgment was required in evaluating the relative importance of the indicative factors, individually and in the aggregate, including the post combination voting rights, composition of the board of directors and management, the terms of the exchange, the relative size of the entities, minority voting rights, and the entity initiating the business combination. A different conclusion would result in a material difference in the accounting for the Merger.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of the internal control over the Company’s process to determine the accounting acquirer, including assessment of the indicative factors described above. We tested the Company’s conclusion about the accounting acquirer by:
reviewing management’s accounting memorandum that documented the factors the Company considered in determining the accounting acquirer and evaluating management’s assessment of the post combination voting rights, composition of the board of directors and management, the terms of the exchange, the relative size of the entities, minority voting interests, and the entity initiating the combination by comparing them to the (a) audited financial statements and other financial information of Banc of California, Inc. and PacWest Bancorp, respectively, (b) the relevant organizational documents, (c) certain regulatory filings related to the Merger, and (d) the merger agreement
corroborating our understanding with internal legal counsel and the audit committee
inquiring of both Banc of California, Inc. and PacWest Bancorp management and inspection of board minutes regarding the business purpose of the transaction and decisions regarding the appointment of board members.
Valuation of loans and leases and the core deposit intangible assets in connection with the reverse merger accounting
As discussed in Notes 1 and 2 to the consolidated financial statements, on November 30, 2023, PacWest Bancorp merged with and into the Company. The merger was accounted for as a reverse merger using the acquisition method of accounting and accounted for as a business combination. The assets acquired and liabilities assumed are required to be measured at their respective fair values at the date of merger. At the merger date, the Company recorded acquired loans and leases held for investment with a fair value of $4.0 billion and a core deposit intangible (CDI) asset with a fair value of $145.2 million. The Company estimated the fair value of most of the acquired loans and leases held for investment using a discounted cash flow methodology (DCF loans and leases). The DCF loans and leases were segmented into three groups, including performing purchased credit deteriorated (PCD) loans, non-performing PCD loans and non-PCD loans and further pooled based on loan type and internal risk rating bands. The methodology included projecting cash flows based on the contractual terms of the loans and the cash flows were adjusted to reflect credit loss expectations along with prepayments. Discount rates were developed based on the relative risk of the cash flows, taking into consideration the loan type, market rates as of the valuation date, recent originations in the portfolio, credit loss expectations, and liquidity expectations. Lastly, cash flows adjusted for credit loss expectations were discounted to present value and summed to arrive at the fair value of the loans. The fair value of the CDI asset was estimated based on a discounted cash flow methodology that gave consideration to expected customer attrition rates, net maintenance cost of the deposit base, interest costs associated with customer deposits, and the alternative cost of funds. The cash flows from estimated net cost savings derived from the acquired core deposits were discounted to present value and summed to arrive at the fair value of the CDI asset.
We identified the valuation of the portion of the acquired loans and leases held for investment based on a discounted cash flow methodology (DCF loans and leases) and the CDI asset as a critical audit matter. Specifically, a high degree of auditor judgment and specialized skills and knowledge was required to evaluate the valuation methodologies and to assess certain assumptions used to estimate the fair values of the DCF loans and leases and the CDI asset. Specifically, the key assumptions used to estimate the fair value of the DCF loans and leases include expected credit losses, discount rates, internal risk ratings, and expected prepayments, and the key assumptions used to estimate the fair value of the CDI asset include the discount rate and alternative cost of funds. These key assumptions required subjective auditor judgment as minor changes could have had a significant impact on the estimated fair value of the respective assets.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the processes to estimate the fair values of the DCF loans and leases and the CDI asset. This included controls over the (a) determination of the valuation methodologies, (b) development of the expected credit losses, discount rates, internal risk ratings, and expected prepayment assumptions for the DCF loans and leases, and (c) development of the discount rate and alternative cost of funds assumptions for the CDI asset. We evaluated the Company’s process to determine the fair values of the DCF loans and leases and the CDI asset by testing certain sources of data and assumptions that the Company used and considered the relevance and reliability of such data and assumptions. In addition, we involved valuation professionals with specialized skills and knowledge, who assisted in:
evaluating the valuation methodologies used by the Company for compliance with U.S. generally accepted accounting principles
developing independent ranges of fair value for the DCF loans and leases, including developing independent assumptions utilizing market data for expected credit losses, discount rates and expected prepayment assumptions, and comparing them to the Company’s estimate of fair value
evaluating individual internal risk ratings for a selection of commercial loans by evaluating the financial performance of the borrower, sources of repayment, and any relevant guarantees or underlying collateral
evaluating the Company’s discount rate and alternative cost of funds assumptions used to estimate the fair value of the CDI asset by comparing to peer and market information from third-party sources.
/s/ KPMG LLP
We have served as the Company's auditor since 1982.
Irvine, California
February 29, 2024
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands, except par value amounts) | ||
| ASSETS: | ||
| Cash and due from banks | $202,427 | $212,273 |
| Interest-earning deposits in financial institutions | 5,175,149 | 2,027,949 |
| Total cash and cash equivalents | 5,377,576 | 2,240,222 |
| Securities available-for-sale, at fair value, net of allowance for credit losses | ||
| (amortized cost of $2,699,255 and $5,654,617, respectively) | 2,346,864 | 4,843,487 |
| Securities held-to-maturity, at amortized cost, net of allowance for credit losses | ||
| (fair value of $2,168,316 and $2,110,472, respectively) | 2,287,291 | 2,269,135 |
| FRB and FHLB stock, at cost | 126,346 | 34,290 |
| Total investment securities | 4,760,501 | 7,146,912 |
| Loans held for sale | 122,757 | 65,076 |
| Gross loans and leases held for investment | 25,534,730 | 28,726,016 |
| Deferred fees, net | (45,043) | (116,887) |
| Allowance for loan and lease losses | (281,687) | (200,732) |
| Total loans and leases held for investment, net | 25,208,000 | 28,408,397 |
| Equipment leased to others under operating leases | 344,325 | 404,245 |
| Premises and equipment, net | 146,798 | 54,315 |
| Bank owned life insurance | 339,643 | 207,797 |
| Deferred tax asset, net | 739,111 | 281,848 |
| Goodwill | 198,627 | 1,376,736 |
| Core deposit and customer relationship intangibles, net | 165,477 | 31,381 |
| Other assets | 1,131,249 | 1,012,007 |
| Total assets | $38,534,064 | $41,228,936 |
| LIABILITIES: | ||
| Noninterest-bearing deposits | $7,774,254 | $11,212,357 |
| Interest-bearing deposits | 22,627,515 | 22,723,977 |
| Total deposits | 30,401,769 | 33,936,334 |
| Borrowings (including $123,116 and $132,030 at fair value, respectively) | 2,911,322 | 1,764,030 |
| Subordinated debt | 936,599 | 867,087 |
| Accrued interest payable and other liabilities | 893,609 | 710,954 |
| Total liabilities | 35,143,299 | 37,278,405 |
| Commitments and contingencies | ||
| STOCKHOLDERS' EQUITY: | ||
| Preferred stock | 498,516 | 498,516 |
| Common stock ($0.01 par value, 157,651,752 shares issued and 156,790,349 outstanding at | ||
| at December 31, 2023; 78,973,869 shares issued and 77,393,448 outstanding at | ||
| December 31, 2022) | 1,577 | 1,230 |
| and no shares issued at December 31, 2022) | 5 | — |
| Non-voting common stock equivalents ($0.01 par value, 10,829,990 shares issued at | ||
| December 31, 2023 and no shares issued at December 31, 2022) | 108 | — |
| Additional paid-in capital | 3,840,974 | 2,821,064 |
| Retained (deficit) earnings | (518,301) | 1,420,624 |
| Accumulated other comprehensive loss, net | (432,114) | (790,903) |
| Total stockholders' equity | 3,390,765 | 3,950,531 |
| Total liabilities and stockholders' equity | $38,534,064 | $41,228,936 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands, except per share amounts) | |||
| Interest income: | |||
| Loans and leases | $1,496,357 | $1,312,580 | $996,457 |
| Investment securities | 174,996 | 209,751 | 153,468 |
| Deposits in financial institutions | 299,647 | 34,158 | 8,804 |
| Total interest income | 1,971,000 | 1,556,489 | 1,158,729 |
| Interest expense: | |||
| Deposits | 748,423 | 200,449 | 27,808 |
| Borrowings | 416,744 | 25,645 | 623 |
| Subordinated debt | 58,705 | 39,633 | 26,474 |
| Total interest expense | 1,223,872 | 265,727 | 54,905 |
| Net interest income | 747,128 | 1,290,762 | 1,103,824 |
| Provision for credit losses | 52,000 | 24,500 | (162,000) |
| Net interest income after provision for credit losses | 695,128 | 1,266,262 | 1,265,824 |
| Noninterest income: | |||
| Other commissions and fees | 38,086 | 43,635 | 42,287 |
| Leased equipment income | 63,167 | 50,586 | 45,746 |
| Service charges on deposit accounts | 16,468 | 13,991 | 13,269 |
| (Loss) gain on sale of loans and leases | (161,346) | 518 | 1,733 |
| (Loss) gain on sale of securities | (442,413) | (50,321) | 1,615 |
| Dividends and gains (losses) on equity investments | 15,731 | (3,389) | 23,115 |
| Warrant (loss) income | (718) | 2,490 | 49,341 |
| LOCOM HFS adjustment | (8,461) | — | — |
| Other income | 31,201 | 17,317 | 16,821 |
| Total noninterest income | (448,285) | 74,827 | 193,927 |
| Noninterest expense: | |||
| Compensation | 332,353 | 406,839 | 368,450 |
| Occupancy | 61,668 | 60,964 | 58,422 |
| Leased equipment depreciation | 34,243 | 35,658 | 35,755 |
| Data processing | 44,252 | 38,177 | 30,277 |
| Insurance and assessments | 135,666 | 25,486 | 17,365 |
| Other professional services | 24,623 | 30,278 | 21,492 |
| Customer related expense | 124,104 | 55,273 | 20,504 |
| Intangible asset amortization | 11,419 | 13,576 | 12,734 |
| Loan expense | 20,458 | 24,572 | 17,031 |
| Acquisition, integration and reorganization costs | 142,633 | 5,703 | 9,415 |
| Goodwill impairment | 1,376,736 | 29,000 | — |
| Other expense | 150,026 | 47,995 | 45,972 |
| Total noninterest expense | 2,458,181 | 773,521 | 637,417 |
| (Loss) earnings before income taxes | (2,211,338) | 567,568 | 822,334 |
| Income tax (benefit) expense | (312,201) | 143,955 | 215,375 |
| Net (loss) earnings | (1,899,137) | 423,613 | 606,959 |
| Preferred stock dividends | 39,788 | 19,339 | — |
| Net (loss) earnings available to common and equivalent stockholders | $(1,938,925) | $404,274 | $606,959 |
| (Loss) earnings per share: | |||
| Basic | $(22.71) | $5.14 | $7.76 |
| Diluted | $(22.71) | $5.14 | $7.76 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Net (loss) earnings | $(1,899,137) | $423,613 | $606,959 |
| Other comprehensive income (loss), net of tax: | |||
| Unrealized net holding gains (losses) on securities available-for-sale | |||
| arising during the year | 16,525 | (952,391) | (146,066) |
| Income tax (expense) benefit related to net unrealized holding gains | |||
| (losses) arising during the year | (3,938) | 262,049 | 40,677 |
| Unrealized net holding gains (losses) on securities available-for-sale, | |||
| net of tax | 12,587 | (690,342) | (105,389) |
| Reclassification adjustment for net losses (gains) included in net earnings (1) | 442,413 | 50,321 | (1,615) |
| Income tax (benefit) expense related to reclassification adjustment | (120,797) | (12,397) | 449 |
| Reclassification adjustment for net losses (gains) included in | |||
| net earnings, net of tax | 321,616 | 37,924 | (1,166) |
| Unrealized net loss on securities transferred from | |||
| available-for-sale to held-to-maturity | — | (218,326) | — |
| Amortization of unrealized net loss on securities transferred | |||
| from available-for-sale to held-to-maturity | 31,895 | 18,191 | — |
| Income tax benefit related to amortization of unrealized net loss on | |||
| securities transferred from available-for-sale to held-to-maturity | (8,835) | (4,318) | — |
| Amortization of unrealized net loss on securities transferred | |||
| from available-for-sale to held-to-maturity, net of tax | 23,060 | 13,873 | — |
| Change in fair value of credit-linked notes | 7,794 | — | — |
| Income tax expense related to change in fair value of | |||
| credit-linked notes | (2,211) | — | — |
| Change in fair value of credit-linked notes, | |||
| net of tax | 5,583 | — | — |
| Unrealized (loss) gain on cash flow hedges arising during the year | (5,714) | — | — |
| Income tax benefit (expense) related to unrealized (loss) gain on | |||
| cash flow hedges arising during the year | 1,657 | — | — |
| Unrealized (loss) gain on cash flow hedges, net of tax | (4,057) | — | — |
| Other comprehensive income (loss), net of tax | 358,789 | (856,871) | (106,555) |
| Comprehensive (loss) income | $(1,540,348) | $(433,258) | $500,404 |
(1) Entire amount recognized in "(Loss) gain on sale of securities" on the Consolidated Statements of Earnings (Loss).
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
| Non- | ||||||||
|---|---|---|---|---|---|---|---|---|
| Common Stock · Voting · Accumulated | ||||||||
| Class B · Common · Additional · Other | ||||||||
| Preferred · Non- · Stock · Paid-in · Retained · Comprehensive | ||||||||
| Stock | Voting | Voting | Equivalents | Capital | Earnings | (Loss) Income | Total | |
| (In thousands, except per share amount) | ||||||||
| Balance, December 31, 2020 | $— | $1,207 | $— | $— | $3,011,830 | $409,391 | $172,523 | $3,594,951 |
| Net earnings | — | — | — | — | — | 606,959 | — | 606,959 |
| Other comprehensive loss, | ||||||||
| net of tax | — | — | — | — | — | — | (106,555) | (106,555) |
| Restricted stock awarded and | ||||||||
| earned stock compensation, | ||||||||
| net of shares forfeited | — | 14 | — | — | 32,209 | — | — | 32,223 |
| Restricted stock surrendered | — | — | — | — | (8,505) | — | — | (8,505) |
| Cash dividends paid: | ||||||||
| Common stock, $2.06/share(1) | — | — | — | — | (119,443) | — | — | (119,443) |
| Balance, December 31, 2021 | — | 1,221 | — | — | 2,916,091 | 1,016,350 | 65,968 | 3,999,630 |
| Net earnings | — | — | — | — | — | 423,613 | — | 423,613 |
| Other comprehensive loss, | ||||||||
| net of tax | — | — | — | — | — | — | (856,871) | (856,871) |
| Issuance of preferred stock, | ||||||||
| net of offering costs | 498,516 | — | — | — | — | — | — | 498,516 |
| Restricted stock awarded and | ||||||||
| earned stock compensation, | ||||||||
| net of shares forfeited | — | 9 | — | — | 34,760 | — | — | 34,769 |
| Restricted stock surrendered | — | — | — | — | (9,531) | — | — | (9,531) |
| Cash dividends paid: | ||||||||
| Preferred stock, $0.94/share | — | — | — | — | — | (19,339) | — | (19,339) |
| Common stock, $1.52/share(1) | — | — | — | — | (120,256) | — | — | (120,256) |
| Balance, December 31, 2022 | 498,516 | 1,230 | — | — | 2,821,064 | 1,420,624 | (790,903) | 3,950,531 |
| Net loss | — | — | — | — | — | (1,899,137) | — | (1,899,137) |
| Other comprehensive income, | ||||||||
| net of tax | — | — | — | — | — | — | 358,789 | 358,789 |
| Issuance of common stock for | ||||||||
| merger with PacWest Bancorp | — | 130 | 5 | — | 662,869 | — | — | 663,004 |
| Proceeds from capital raise | — | 217 | — | 108 | 382,575 | — | — | 382,900 |
| Restricted stock awarded and | ||||||||
| earned stock compensation, | ||||||||
| net of shares forfeited | — | — | — | — | 28,697 | — | — | 28,697 |
| Restricted stock surrendered | — | — | — | — | (5,419) | — | — | (5,419) |
| Shares purchased under the | ||||||||
| Dividend Reinvestment Plan | — | — | — | — | 69 | — | — | 69 |
| Cash dividends paid: | ||||||||
| Preferred stock, $1.92/share | — | — | — | — | — | (39,788) | — | (39,788) |
| Common stock, $0.53/share(1) | — | — | — | — | (48,881) | — | — | (48,881) |
| Balance, December 31, 2023 | $498,516 | $1,577 | $5 | $108 | $3,840,974 | $(518,301) | $(432,114) | $3,390,765 |
(1) Dividends per share amounts prior to November 30, 2023 have been restated as a result of the restatement of common stock outstanding being multiplied by the exchange ratio of 0.6569.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
| Non-Voting | ||||
|---|---|---|---|---|
| Common Stock · Common | ||||
| Preferred · Class B · Stock | ||||
| Stock | Voting | Non-Voting | Equivalents | |
| (In ones) | ||||
| Number of shares, December 31, 2020 | — | 77,786,716 | — | — |
| Restricted stock awarded and earned stock | ||||
| compensation, net of shares forfeited | — | 899,309 | — | — |
| Restricted stock surrendered | — | (130,735) | — | — |
| Number of shares, December 31, 2021 | — | 78,555,290 | — | — |
| Restricted stock awarded and earned stock | ||||
| compensation, net of shares forfeited | — | 587,731 | — | — |
| Restricted stock surrendered | — | (169,152) | — | — |
| Issuance of preferred stock | 513,250 | — | — | — |
| Number of shares, December 31, 2022 | 513,250 | 78,973,869 | — | — |
| Restricted stock awarded and earned stock | ||||
| compensation, net of shares forfeited | — | 55,422 | — | — |
| Restricted stock surrendered | — | (230,773) | — | — |
| Issuance of stock for merger with | ||||
| PacWest Bancorp | — | 57,157,632 | 477,321 | — |
| Shares issued in capital raise | — | 21,690,334 | — | 10,829,990 |
| Shares purchased under Dividend Reinvestment | ||||
| Plan | — | 5,268 | — | — |
| Number of shares, December 31, 2023 | 513,250 | 157,651,752 | 477,321 | 10,829,990 |
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Cash flows from operating activities: | |||
| Net (loss) earnings | $(1,899,137) | $423,613 | $606,959 |
| Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: | |||
| Goodwill impairment | 1,376,736 | 29,000 | — |
| Depreciation and amortization | 52,691 | 53,595 | 52,195 |
| Amortization of net premiums on investment securities | 37,488 | 52,749 | 44,197 |
| Amortization of intangible assets | 11,419 | 13,576 | 12,734 |
| Amortization of operating lease ROU assets | 27,176 | 30,228 | 30,406 |
| Provision for credit losses | 52,000 | 24,500 | (162,000) |
| Gain on sale of foreclosed assets, net | (586) | (3,470) | (406) |
| Provision for losses on foreclosed assets | 1,992 | 29 | 14 |
| Loss (gain) on sale of loans and leases, net | 161,346 | (518) | (1,733) |
| (Gain) loss on disposal of premises and equipment | (571) | 104 | 74 |
| Loss (gain) on sale of securities, net | 442,413 | 50,321 | (1,615) |
| Gain on BOLI death benefits | (416) | — | (491) |
| Unrealized loss (gain) on derivatives, foreign currencies, and | |||
| credit-linked notes, net | 5,629 | (1,089) | (1,134) |
| LOCOM HFS adjustment | 8,461 | — | — |
| Earned stock compensation | 28,697 | 34,769 | 32,223 |
| Increase in other assets | (214,614) | (83,666) | (97,181) |
| Increase (decrease) in accrued interest payable and other liabilities | 45,044 | 78,231 | (11,286) |
| Net cash provided by operating activities | 135,768 | 701,972 | 502,956 |
| Cash flows from investing activities: | |||
| Cash acquired in acquisitions, net of cash consideration paid | 335,319 | — | 3,757,122 |
| Net decrease (increase) in loans and leases | 464,057 | (5,816,608) | (3,925,829) |
| Proceeds from sales of loans and leases | 8,524,063 | 72,214 | 144,550 |
| Proceeds from maturities and paydowns of securities available-for-sale | 261,042 | 658,719 | 847,472 |
| Proceeds from sales of securities available-for-sale | 3,028,011 | 2,013,094 | 367,348 |
| Purchases of securities available-for-sale | (13,439) | (380,251) | (6,863,950) |
| Proceeds from maturities and paydowns of securities held-to-maturity | 1,353 | 851 | — |
| Net (purchases) redemptions of Federal Home Loan Bank stock | (31,852) | (17,040) | — |
| Proceeds from sales of foreclosed assets | 17,137 | 19,247 | 2,638 |
| Purchases of premises and equipment, net | (15,219) | (20,128) | (17,262) |
| Proceeds from sales of premises and equipment | 9,018 | 11 | 95 |
| Proceeds from BOLI death benefits | 3,946 | 555 | 4,143 |
| Net decrease (increase) in equipment leased to others under operating leases | 25,709 | (100,734) | (30,786) |
| Net cash provided by (used in) investing activities | 12,609,145 | (3,570,070) | (5,714,459) |
| Year Ended December 31, | ||||
|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||
| (In thousands) | ||||
| Cash flows from financing activities: | ||||
| Net (decrease) increase in noninterest-bearing deposits | (5,722,546) | (3,330,776) | 3,726,157 | |
| Net (decrease) increase in interest-bearing deposits | (4,359,678) | 2,269,353 | 2,170,769 | |
| Net increase (decrease) in borrowings | 185,784 | 1,763,119 | (55,210) | |
| Net proceeds from subordinated notes offering | — | — | 394,308 | |
| Net proceeds from stock issuance | 382,900 | — | — | |
| Net proceeds from preferred stock offering | — | 498,516 | — | |
| Shares purchased under the Dividend Reinvestment Plan | 69 | — | — | |
| Restricted stock surrendered | (5,419) | (9,531) | (8,505) | |
| Preferred stock dividends paid | (39,788) | (19,339) | — | |
| Common stock dividends paid | (48,881) | (120,256) | (119,443) | |
| Net cash (used in) provided by financing activities | (9,607,559) | 1,051,086 | 6,108,076 | |
| Net increase (decrease) in cash and cash equivalents | 3,137,354 | (1,817,012) | 896,573 | |
| Cash and cash equivalents, beginning of year | 2,240,222 | 4,057,234 | 3,160,661 | |
| Cash and cash equivalents, end of year | $5,377,576 | $2,240,222 | $4,057,234 | |
| Supplemental disclosures of cash flow information: | ||||
| Cash paid for interest | $1,063,981 | $238,377 | $53,446 | |
| Cash (received) paid for income taxes | (68,168) | 97,254 | 136,015 | |
| Loans transferred to foreclosed assets | 20,915 | 7,985 | 1,062 | |
| Transfers from loans held for investment to loans held for sale | 3,162,615 | 76,253 | 25,554 | |
| Transfers to loans held for investment from loans held for sale | 513,914 | — | — | |
| Transfer of securities available-for-sale to held-to-maturity | — | 2,260,407 | — | |
| Effective November 30, 2023, the Company merged with PacWest Bancorp | ||||
| in a transaction summarized as follows: | ||||
| Fair value of assets acquired | $8,405,477 | |||
| Stock consideration | (663,004) | |||
| Liabilities assumed | $7,742,473 | |||
| Effective February 1, 2021, the Company acquired Civic | ||||
| in a transaction summarized as follows: | ||||
| Fair value of assets acquired | $307,997 | |||
| Cash paid | (160,420) | |||
| Liabilities assumed | $147,577 | |||
| Effective October 8, 2021, the Company acquired the HOA Business | ||||
| in a transaction summarized as follows: | ||||
| Fair value of assets acquired | $4,362,893 | |||
| Cash paid | (237,798) | |||
| Liabilities assumed | $4,125,095 | |||
NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Banc of California, Inc., a Maryland corporation, was incorporated in March 2002 and serves as the holding company for its wholly owned subsidiary, Banc of California (the “Bank”), a California state-chartered bank and member of the FRB. When we refer to the “parent” or the “holding company", we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company”, we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively. As a bank holding company, Banc of California, Inc. is subject to ongoing and comprehensive supervision, regulation, examination, and enforcement by the FRB. As a California state-chartered bank and a member of the FRB, the Bank is subject to ongoing and comprehensive supervision, regulation, examination and enforcement by the DFPI and the FRB. The Bank is also a member of the FHLB system, and its deposit accounts are insured by the DIF of the FDIC.
Banc of California is one of the nation's premier relationship-based business banks focused on providing banking and treasury management services to small-, middle-market, and venture-backed businesses. The Bank offers a broad range of loan and deposit products and services to meet the banking and financial needs of the communities it serves through full-service branches throughout California and in Durham, North Carolina and Denver, Colorado, and loan production offices around the country.
We generate our revenue primarily from interest received on loans and leases and, to a lesser extent, from interest received on investment securities, and fees received in connection with deposit services, extending credit and other services offered, including treasury management and investment management services. Our major operating expenses are interest paid by the Bank on deposits and borrowings, compensation, occupancy, and general operating expenses.
(a) Basis of Presentation
The accounting and reporting policies of the Company are in accordance with U.S. generally accepted accounting principles, which we may refer to as U.S. GAAP. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements have been included.
On November 30, 2023, PacWest Bancorp merged with and into Banc of California, Inc. (the “Merger”), with Banc of California, Inc. continuing as the surviving legal corporation and Banc of California, Inc. concurrently closed a $400 million equity capital raise. The Merger was accounted for as a reverse merger using the acquisition method of accounting, therefore, PacWest Bancorp was deemed the acquirer for financial reporting purposes, even though Banc of California, Inc. was the legal acquirer. The Merger was an all-stock transaction and has been accounted for as a business combination. Banc of California Inc.'s financial results for all periods ended prior to November 30, 2023 reflect PacWest Bancorp results only on a standalone basis. In addition, Banc of California Inc.'s reported financial results for the year ended December 31, 2023 reflect PacWest Bancorp financial results only on a standalone basis until the closing of the Merger on November 30, 2023, and results of the combined company for the month of December 2023. The number of shares issued and outstanding, earnings per share, and all references to share quantities or metrics of Banc of California, Inc. have been retrospectively restated to reflect the equivalent number of shares issued in the Merger as the Merger was accounted for as a reverse merger. Under the reverse merger method of accounting, the assets and liabilities of legacy Banc of California, Inc. as of November 30, 2023 were recorded at their respective fair values. Refer to Note 2. Business Combinationsfor additional information on this merger.
(b)Accounting Standards Adopted in 2023
Effective January 1, 2023, we completed the adoption of ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures,” by eliminating the accounting guidance for TDRs by creditors, in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” while enhancing disclosure requirements for restructurings involving borrowers that are experiencing financial difficulty. The Company updated its disclosures in Note 5. Loans and Leases to present information regarding loan modifications to borrowers experiencing financial difficulty. There was no transition adjustment recorded to retained earnings upon adoption. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
(c)Use of Estimates
The Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these consolidated financial statements in conformity with U.S. GAAP. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowance for credit losses (the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments), the carrying value of goodwill and other intangible assets, the fair value of assets and liabilities acquired in business combinations and the related purchase price allocation, and the realization of deferred tax assets. These estimates may be adjusted as more current information becomes available, and any adjustment may be significant.
(d) Reclassifications
Certain items on the consolidated financial statements and notes for the prior years have been reclassified to conform to the 2023 presentation.
(e)Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents consist of: (1) cash on hand and cash due from banks, (2) interest‑earning deposits in financial institutions, and (3) federal funds sold with original maturities less than 90 days. Interest‑earning deposits in financial institutions represent mostly cash held at the FRBSF, the majority of which is immediately available. Restricted cash, if any, is disclosed in our financial statements.
(f)Investment in Debt Securities
We determine the classification of securities at the time of purchase. If we have the intent and the ability at the time of purchase to hold securities until maturity, they are classified as held‑to‑maturity and stated at amortized cost. Securities to be held for indefinite periods of time, but not necessarily to be held‑to‑maturity or on a long‑term basis, are classified as available‑for‑sale and carried at estimated fair value, with unrealized gains or losses reported as a separate component of stockholders’ equity in accumulated other comprehensive loss, net of applicable income taxes. Securities available‑for‑sale include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in interest rates, prepayment risk, and other related factors. Securities are individually evaluated for appropriate classification when acquired. As a result, similar types of securities may be classified differently depending on factors existing at the time of purchase.
The carrying values of all securities are adjusted for amortization of premiums and accretion of discounts using the interest method. Premiums on callable securities are amortized to the earliest call date. Realized gains or losses on the sale of securities, if any, are determined using the amortized cost of the specific securities sold. Such gains or losses are included in "(Loss) gain on sale of securities" on the consolidated statements of earnings (loss).
Available-for-sale debt securities. Debt securities available-for-sale are carried at fair value and are subject to impairment testing. Premiums and discounts are amortized or accreted over the life of the security as an adjustment to its yield using the interest method. Realized gains or losses from the sale of securities are calculated using the specific identification method. A security is impaired if the fair value of the security is less than its amortized cost basis. When an available-for-sale debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components (if any) of the fair value decline. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation allowance would be reduced, but not more than the amount of the current existing allowance for that security.
Transfer between categories of debt securities. Upon transfer of a debt security from the available-for-sale category to the held-to-maturity category, the security's new amortized cost is reset to fair value, reduced by any previous write-offs but excluding any allowance for credit losses. Any associated unrealized gains or losses on such investments as of the date of transfer become part of the security's amortized cost and are subsequently amortized or accreted into interest income over the remaining life of the securities as effective yield adjustments using the interest method. In addition, the related unrealized gains and losses included in accumulated other comprehensive income on the date of transfer are also subsequently amortized or accreted into interest income over the remaining life of the securities as effective yield adjustments using the interest method. For transfers of securities from the available-for-sale category to the held-to-maturity category, any allowance for credit losses that was previously recorded under the available-for-sale model is reversed and an allowance for credit losses is subsequently recorded under the held-to-maturity debt security model. The reversal and re-establishment of the allowance for credit losses are recorded in the "Provisions for credit losses" on the Company's consolidated statements of earnings (loss).
Held-to-maturity debt securities. Debt securities that the Company has the intent and ability to hold until maturity are classified as held-to-maturity and are carried at amortized cost, net of the allowance for credit losses. Premiums and discounts are amortized or accreted over the life of the security as an adjustment to its yield using the interest method. Realized gains or losses from the sale of securities are calculated using the specific identification method. Held-to-maturity debt securities are generally placed on nonaccrual status using factors similar to those described for loans. The amortized cost of the Company's held-to-maturity debt securities excludes accrued interest receivable, which is included in "Other assets" on the Company's consolidated balance sheets. The Company has made an accounting policy election not to recognize an allowance for credit losses for accrued interest receivable on held-to-maturity debt securities, as the Company reverses any accrued interest against interest income if a debt security is placed on nonaccrual status. Any cash collected on nonaccrual held-to-maturity securities is applied to reduce the security's amortized cost basis and not as interest income. Generally, the Company returns a held-to-maturity security to accrual status when all delinquent interest and principal become current under the contractual terms of the security, and the collectability of remaining principal and interest is no longer doubtful.
(g) Allowance for Credit Losses on Held-to-Maturity Debt Securities
The allowance for credit losses for held-to-maturity debt securities is recorded at the time of purchase, acquisition, or when the Company designates securities as held-to-maturity, representing the Company's best estimate of current expected credit losses as of the date of the consolidated balance sheets. For each major held-to-maturity debt security type, the allowance for credit losses is estimated collectively for groups of securities with similar risk characteristics. For debt securities that do not share similar risk characteristics, the losses are estimated individually. Debt securities that are either guaranteed or issued by the U.S. government or government agency, are highly rated by major rating agencies, and have a long history of no credit losses, are an example of such securities to which the Company applies a zero credit loss assumption. Any expected credit loss is provided through the allowance for credit losses on held-to-maturity debt securities and deducted from the amortized cost basis of the security, so that the balance sheet reflects the net amount that the Company expects to collect.
(h) Equity and Other Investments
Investments in equity securities are classified into one of the following two categories and accounted as follows:
Securities with a readily determinable fair value are reported at fair value, with changes in fair value recorded in earnings.
Securities without a readily determinable fair value for which we have elected the "measurement alternative" are reported at cost less impairment (if any) plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer.
Investments in common or preferred stock that are not publicly traded and certain investments in limited partnerships are considered equity investments that do not have a readily determinable fair value. On a quarterly basis, we review our equity investments without readily determinable fair values for impairment. We consider a number of qualitative factors such as whether there is a significant deterioration in earnings performance, credit rating, asset quality, or business prospects of the investee in determining if impairment exists. If the investment is considered impaired, an impairment loss equal to the amount by which the carrying value exceeds its fair value is recorded through a charge to earnings. The impairment loss may be reversed in a subsequent period if there are observable transactions for the identical or similar investment of the same issuer at a higher amount than the carrying amount that was established when the impairment was recognized. Impairment as well as upward or downward adjustments resulting from observable price changes in orderly transactions for identical or similar investments are included in “Noninterest income - other.”
Included in our equity investments that do not have a readily determinable fair value are our investments in non-public Small Business Investment Companies (“SBICs”). All of our SBIC investments meet the definition of investment companies, as defined in ASC 946, Financial Services - Investment Companies. We elected the practical expedient available in Topic 820, Fair Value Measurements, which permits the use of net asset value (“NAV”) per share or equivalent to value investments in entities that are or are similar to investment companies. SBICs are required to value and report their investments at estimated fair value. We record the unrealized gains and losses resulting from changes in the fair value of our SBIC investments as gains or losses on equity investments in our consolidated statements of earnings (loss). The carrying value of our SBIC investments is equal to the capital account balance per each SBIC entities' quarterly financial statements.
Realized gains or losses resulting from the sale of equity investments are calculated using the specific identification method and are included in “Noninterest income.”
If we have the ability to significantly influence the operating and financial policies of the investee, the investment is accounted for pursuant to the equity method of accounting. This is generally presumed to exist when we own between 20% and 50% of a corporation, or when we own greater than 5% of a limited partnership or similarly structured entity. Our equity investment carrying values are included in other assets and our share of earnings and losses in equity method investees is included in “Noninterest income” on the consolidated statements of earnings (loss).
The Bank is a member of the FHLB and the FRB system. Members are required to own a certain amount of FHLB and FRB stock based on the level of borrowings and other factors. Investments in FHLB and FRB stock are carried at cost and evaluated regularly for impairment based on the ultimate recovery of par value. FHLB and FRB stock are expected to be redeemed at par.
(i)Loans and Leases
Originated loans. Loans are originated by the Company with the intent to hold them for investment and are stated at the principal amount outstanding, net of unearned income. Unearned income includes deferred unamortized nonrefundable loan fees and direct loan origination costs. Net deferred fees or costs are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or sold. The amortization of loan fees or costs is discontinued when a loan is placed on nonaccrual status. Interest income is recorded on an accrual basis in accordance with the terms of the respective loan.
Purchased loans. All loans purchased or acquired in our acquisitions are initially measured and recorded at their fair value on the acquisition date. A component of the initial fair value measurement is an estimate of the credit losses over the life of the purchased loans. Purchased loans are also evaluated to determine if they have experienced a more-than-insignificant deterioration in credit quality since origination or issuance as of the acquisition date and are classified as either(i) loans purchased without evidence of deteriorated credit quality (“non-PCD loans”), or (ii) loans purchased that have experienced a more-than-insignificant deterioration in credit quality, referred to as purchased credit deteriorated loans (“PCD loans”).
Acquired non‑PCD loans. Acquired non‑PCD loans are those loans for which there was no evidence of a more-than-insignificant credit deterioration at their acquisition date and it was probable that we would be able to collect all contractually required payments. Acquired non‑PCD loans, together with originated loans, are referred to as Non‑PCD loans. Non-PCD loans are recorded at fair value at the acquisition date, with the resulting credit and non-credit discount or premium being amortized or accreted into interest income using the interest method. Purchase discounts or premiums on acquired non‑PCD loans are recognized as an adjustment to interest income over the contractual life of such loans using the effective interest method or taken into income when the related loans are paid off or sold.
Purchased/Acquired loans with credit deterioration. All purchased financial assets with credit deterioration (“PCD assets”) are recorded at the purchase price plus the allowance for credit losses expected at the time of acquisition. Acquired PCD loans are initially recorded at fair value, with the resulting non-credit discount or premium being amortized or accreted into interest income using the interest method. The credit allowance is recognized through a gross-up that increases the amortized cost basis of the asset with no effect on net income. Subsequent to the acquisition date, the allowance for credit losses for both PCD and non-PCD loans is estimated using the same methodology to determine current expected credit losses that is applied to all other loans.
Leases to customers. We provide equipment financing to our customers primarily with direct financing and operating leases. For direct financing leases, lease receivables are recorded on the balance sheet under "Gross loans and leases held for investment," but the leased property is not, although we generally retain legal title to the leased property until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Leases acquired in an acquisition are initially measured and recorded at their fair value on the acquisition date. Purchase discount or premium on acquired leases is recognized as an adjustment to interest income over the contractual life of the leases using the effective interest method or taken into income when the related leases are paid off. Direct financing leases are subject to our accounting for allowance for loans and leases.
We provide equipment financing through operating leases where we facilitate the purchase of equipment leased to customers. The equipment is shown on our consolidated balance sheets as "Equipment leased to others under operating leases" and is depreciated to its estimated residual value at the end of the lease term, shown as "Leased equipment depreciation" in the consolidated statements of earnings (loss), according to our fixed asset accounting policy. We receive periodic rental income payments under the leases, which are recorded as "Noninterest income" in the consolidated statements of earnings (loss).
Loans and leases held for sale. As part of our management of the loans and leases held in our portfolio, on occasion we will transfer loans from held for investment to held for sale. Upon transfer, any associated allowance for loan and lease loss is reversed and the carrying value of the loan is adjusted to the lower of cost or estimated fair value. The unamortized balance of net deferred fees and costs associated with loans held for sale is not accreted or amortized to interest income until the related loans are sold. Gains or losses on the sale of these loans are recorded as "Noninterest income" in the consolidated statements of earnings (loss).
Delinquent or past due loans and leases. Loans and leases are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans generally remain on accrual status between 30 days and 89 days past due.
Nonaccrual loans and leases. When we discontinue the accrual of interest on a loan or lease it is designated as nonaccrual. We discontinue the accrual of interest on a loan or lease generally when a borrower's principal or interest payments or a lessee's payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. Loans with interest or principal payments past due 90 days or leases with payments past due 90 days may be accruing if the loans or leases are concluded to be well-secured and in the process of collection; however, these loans or leases are still reported as nonperforming. When loans or leases are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest on nonaccrual loans or leases is subsequently recognized only to the extent that cash is received and the loan principal balance or lease balance is deemed collectable. Loans or leases are restored to accrual status when the loans or leases become both well‑secured and are in the process of collection.
Individually Evaluated Loans and Leases. Loans and leases that do not share similar risk characteristics with other financial assets are individually evaluated for impairment and excluded from loan pools used within the collective evaluation of estimated credit losses. We defined the following criteria for what constitutes a “default,” which results in a loan no longer sharing similar risk characteristics with other loans, and therefore requires an individual evaluation for expected credit losses. The criteria for default may include any one of the following:
On nonaccrual status,
Payment delinquency of 90 days or more,
Partial credit-related charge-off recognized,
Risk rated doubtful or loss.
Defaulted loans and leases with outstanding balances over $250,000 are reviewed individually for expected credit loss. Individually evaluated loans are measured at the present value of the expected future cash flows discounted at the loan's initial effective interest rate, unless the loans are collateral dependent, in which case loan impairment is based on the estimated fair value of the underlying collateral. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral. An individually evaluated reserve and/or charge-off would be recognized when the present value of expected future cash flows or the fair value of the underlying collateral is below the amortized cost of the loan. If the measured amount of any individually reviewed loan exceeds its amortized cost, further review is required to determine whether a positive allowance should be added (but only up to amounts previously written off) to its amortized cost basis in order to reflect the net amount expected to be collected.
Loan Modifications to Borrowers Experiencing Financial Difficulty. Loan modifications made to borrowers experiencing financial difficulty constitute modifications of receivables in the form of principal forgiveness, an interest rate reduction, an other than-insignificant payment delay, or a term extension. ASU 2022-02 eliminated the concept of troubled debt restructurings and introduced broader modification reporting requirements. Previously, troubled debt restructurings included any type of modification that included a below market concession which was granted both to a borrower in financial difficulty and as a result of financial difficulty. Loan modifications made to borrowers experiencing financial difficulty no longer consider whether a market concession has been granted, as was required with troubled debt restructurings, but rather includes as modifications within the four listed reportable modification types to a borrower deemed to be experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of the modification. Loans reported in this classification have a rating of substandard or worse, and may include both accruing and nonaccruing loans. Loans are assessed to determine whether the modification constitutes a new loan or a continuation of the existing loan. Depending on the terms of the modification and nature of the borrower, this may result in a downgrade or placing a loan on nonaccrual status, which in turn would impact the loan's classification within the ALLL. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification.
Troubled debt restructurings. A loan is classified as a troubled debt restructuring when we grant a concession to a borrower experiencing financial difficulties that we otherwise would not consider under our normal lending policies. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. All modifications of criticized loans are evaluated to determine whether such modifications are troubled debt restructurings as outlined under ASC Subtopic 310‑40,“Troubled Debt Restructurings by Creditors.” Loans restructured with an interest rate equal to or greater than that of a new loan with comparable market risk at the time the loan is modified may be excluded from certain restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.
A loan that has been placed on nonaccrual status that is subsequently restructured will usually remain on nonaccrual status until the borrower is able to demonstrate repayment performance in compliance with the restructured terms for a sustained period of time, typically for six months. A restructured loan may return to accrual status sooner based on other significant events or circumstances. A loan that has not been placed on nonaccrual status may be restructured and such loan may remain on accrual status after such restructuring. In these circumstances, the borrower has made payments before and after the restructuring. Generally, this restructuring involves maturity extensions, a reduction in the loan interest rate and/or a change to interest‑only payments for a period of time. Loan modifications that qualify as troubled debt restructurings are individually evaluated for expected credit losses based on the present value of expected cash flows discounted at the loan’s original effective interest rate or based on the fair value of the collateral if the loan is collateral-dependent.
(j)Allowance for Credit Losses on Loans and Leases Held for Investment
The allowance for loan and lease losses is measured using the current expected credit loss ("CECL") approach for financial instruments measured at amortized cost and other commitments to extend credit. CECL requires the immediate recognition of estimated credit losses expected to occur over the estimated remaining life of the asset. The forward-looking concept of CECL requires loss estimates to consider historical experience, current conditions and reasonable and supportable forecasts.
The allowance for credit losses on loans and leases held for investment is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The allowance for loan and lease losses is reported as a reduction of the amortized cost basis of loans and leases, while the reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets. The amortized cost basis of loans and leases does not include accrued interest receivable, which is included in "Other assets" on the consolidated balance sheets. The "Provision for credit losses" on the consolidated statements of earnings (loss) is a combination of the provision for loan and lease losses, the provision for unfunded loan commitments, and the provision for held-to-maturity debt securities.
Under the CECL methodology, expected credit losses reflect losses over the remaining contractual life of an asset, considering the effect of prepayments and available information about the collectability of cash flows, including information about relevant historical experience, current conditions, and reasonable and supportable forecasts of future events and circumstances. Thus, the CECL methodology incorporates a broad range of information in developing credit loss estimates. The resulting allowance for loan and lease losses is deducted from the associated amortized cost basis to reflect the net amount expected to be collected. Subsequent changes in this estimate are recorded through the provision for credit losses and the allowance. The CECL methodology could result in significant changes to both the timing and amounts of provision for credit losses and the allowance as compared to historical periods. Loans and leases that are deemed to be uncollectable are charged off and deducted from the allowance. The provision for credit losses and recoveries on loans and leases previously charged off are added to the allowance.
The allowance for loan and lease losses is comprised of an individually evaluated component for loans and leases that no longer share similar risk characteristics with other loans and leases and a pooled loans component for loans and leases that share similar risk characteristics.
A loan or lease with an outstanding balance greater than $250,000 is individually evaluated for expected credit loss when it is probable that we will be unable to collect all amounts due according to the original contractual terms of the agreement. We select loans and leases for individual assessment on an ongoing basis using certain criteria such as payment performance, borrower reported and forecasted financial results, and other external factors when appropriate. We measure the current expected credit loss of an individually evaluated loan or lease based upon the fair value of the underlying collateral if the loan or lease is collateral-dependent or the present value of cash flows, discounted at the effective interest rate, if the loan or lease is not collateral-dependent. To the extent a loan or lease balance exceeds the estimated collectable value, a reserve or charge-off is recorded depending upon either the certainty of the estimate of loss or the fair value of the loan’s collateral if the loan is collateral-dependent.
Our CECL methodology for the pooled loans component includes both quantitative and qualitative loss factors which are applied to our population of loans and leases and assessed at a pool level. The quantitative CECL model estimates credit losses by applying pool-specific probability of default ("PD") and loss given default ("LGD") rates to the expected exposure at default ("EAD") over the contractual life of loans and leases. The qualitative component considers internal and external risk factors that may not be adequately assessed in the quantitative model.
The loan portfolio is segmented into four loan segments, nine loan classes, and 20 loan pools (excluding Paycheck Protection Program loans, which are fully government guaranteed) based upon loan type that share similar default risk characteristics to calculate quantitative loss factors for each pool. Five of these loan pools have insignificant current balances, insignificant historical losses and/or historical losses that do not correlate with economic conditions, thus, estimated losses are calculated using historical loss rates from the first quarter of 2009 to the current period rather than econometric regression modeling. For the purchased single-family residential mortgage loans, a third-party model for estimating prepayment, PD, and LGD based on forecasted economic conditions and historical residential mortgage loan performance from 2004 to June 2020 is applied. For the remaining 15 loan pools, we estimate the PD during the reasonable and supportable forecast period using seven econometric regression models developed to correlate macroeconomic variables to historical credit performance (based on quarterly transition matrices for the economic cycle from 2009 to the first quarter of 2022, which include risk rating upgrades/downgrades and defaults).
The loans and unfunded commitments are grouped into ten LGD pools based on portfolio classes that share similar collateral risk characteristics. LGD rates are computed based on the net charge-offs recognized divided by the EAD of defaulted loans starting with the first quarter of 2009 to the current period. The PD and LGD rates are applied to the EAD at the loan or lease level based on contractual scheduled payments and estimated prepayments. We use our actual historical loan prepayment experience from 2009 to the third quarter of 2023, adjusted for forecasted economic conditions, to estimate future prepayments by loan pool. Loans and leases with outstanding balances less than or equal to $250,000, where it is probable that we will be unable to collect all amounts due according to the contractual terms of the agreement, remain in their respective pools and are assigned a 100% probability of default.
For the reasonable and supportable forecast period, future macroeconomic events and circumstances are estimated over a 4-quarter time horizon using an economic forecast that is consistent with management's current expectations for the 15 loan pools. We use economic forecasts from Moody's Analytics in this process. The economic forecast is updated monthly; therefore, the forecast used for each quarter-end calculation is generally released a few weeks prior to quarter-end. If economic conditions as of the balance sheet date change materially, management would consider a qualitative adjustment. The key macroeconomic assumptions used in each of the seven PD regression models include two or three of the following economic indicators: Real gross domestic product, unemployment rates, CRE Price Index, the BBB corporate spread, and CPI.
The quantitative CECL model applies the projected rates based on the economic forecasts for the 4-quarter reasonable and supportable forecast horizon to EAD to estimate defaulted loans. During this forecast horizon, prepayment rates during a historical period that exhibits economic conditions most similar to the economic forecast are used to estimate EAD. If no historical period exhibits economic conditions that are similar to the economic forecast, management uses its best estimate of prepayments expected over the reasonable and supportable forecast period which may, in some circumstances, be the average of all historical prepayment experience. Historical LGD rates are applied to estimated defaulted loans to determine estimated credit losses. We then use a 2-quarter reversion period to revert on a straight-line basis from the PD, LGD, and prepayment rates used during the reasonable and supportable forecast period to the Company’s historical PD, LGD, and prepayment experience. Subsequent to the reversion period for the remaining contractual life of loans and leases, the PD, LGD, and prepayment rates are based on historical experience during a full economic cycle. PD regression models are updated at least every two years and reviewed for model performance annually. Prepayment rates are updated on at least an annual basis.
The PDs calculated by the quantitative models are highly correlated to our internal risk ratings assigned to each loan and lease. To ensure the accuracy of our credit risk ratings, an independent credit review function assesses the appropriateness of the credit risk ratings assigned to loans and leases on a regular basis. The credit risk ratings assigned to every loan and lease are as follows:
High Pass: (Risk ratings 1-3) Loans and leases rated as "high pass" exhibit a favorable credit profile and have minimal risk characteristics. Repayment in full is expected, even in adverse economic conditions.
Pass: (Risk ratings 4-6) Loans and leases rated as "pass" are not adversely classified and collection and repayment in full are expected.
Special Mention: (Risk rating 7) Loans and leases rated as "special mention" have a potential weakness that requires management's attention. If not addressed, these potential weaknesses may result in further deterioration in the borrower's ability to repay the loan or lease.
Substandard: (Risk rating 8) Loans and leases rated as "substandard" have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the possibility that we will sustain some loss if the weaknesses are not corrected.
Doubtful: (Risk rating 9) Loans and leases rated as "doubtful" have all the weaknesses of those rated as "substandard," with the additional trait that the weaknesses make collection or repayment in full highly questionable and improbable.
We may refer to the loans and leases with assigned credit risk ratings of "substandard" and "doubtful" together as "classified" loans and leases. For further information on classified loans and leases, see Note 5. Loans and Leases.
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
The qualitative portion of the reserve on pooled loans and leases represents management’s judgment of additional considerations to account for internal and external risk factors that are not adequately measured in the quantitative reserve. The qualitative loss factors consider idiosyncratic risk factors, conditions that may not be reflected in quantitatively derived results, or other relevant factors to ensure the allowance for credit losses reflects our best estimate of current expected credit losses. Current and forecasted economic trends and underlying market values for collateral dependent loans are generally considered to be encompassed within the CECL quantitative reserve. An incremental qualitative adjustment may be considered when economic forecasts exhibit higher levels of volatility or uncertainty.
In addition to economic conditions and collateral dependency, the other qualitative criteria we consider when establishing the loss factors include the following:
Legal and Regulatory - matters that could impact our borrowers’ ability to repay our loans and leases;
Concentrations - loan and lease portfolio composition and any loan concentrations;
Lending Policy - current lending policies and the effects of any new policies or policy amendments;
Nature and Volume - loan and lease production volume and mix;
Problem Loan Trends - loan and lease portfolio credit performance trends, including a borrower's financial condition, credit rating, and ability to meet loan payment requirements;
Loan Review - results of independent credit review; and
Management - changes in management related to credit administration functions.
We estimate the reserve for unfunded loan commitments using the same PD, LGD, and prepayment rates for the quantitative credit losses and qualitative loss factors as used for the allowance for loan and lease losses. The EAD for the reserve for unfunded loan commitments is computed using expected future utilization rates of the unfunded commitments during the contractual life of the commitments based on historical usage by loan pool from 2015 to the first quarter of 2023. The utilization rates are updated on an annual basis.
The CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Most of the steps in the methodology involve judgment and are subjective in nature including, among other things: segmenting the loan and lease portfolio; determining the amount of loss history to consider; selecting predictive econometric regression models that use appropriate macroeconomic variables; determining the methodology to forecast prepayments; selecting the most appropriate economic forecast scenario or weighting of multiple scenarios; determining the length of the reasonable and supportable forecast and reversion periods; estimating expected utilization rates on unfunded loan commitments; and assessing relevant and appropriate qualitative factors. In addition, the CECL methodology is dependent on economic forecasts which are inherently imprecise and will change from period to period. Although the allowance for credit losses is considered appropriate, there can be no assurance that it will be sufficient to absorb future losses.
Management believes the allowance for credit losses is appropriate for the current expected credit losses in our loan and lease portfolio and associated unfunded commitments, and the credit risk ratings and inherent loss rates currently assigned are reasonable and appropriate as of the reporting date. It is possible that others, given the same information, may at any point in time reach different conclusions that could result in a significant impact to the Company's consolidated financial statements.
(k)Land, Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Land is carried at cost and not depreciated. Depreciation and amortization is charged to "Noninterest expense" in the consolidated statements of earnings (loss) using the straight‑line method over the estimated useful lives of the assets. The estimated useful lives of furniture, fixtures and equipment range from 3 years to 7 years and for buildings up to 40 years. Leasehold improvements are amortized over their estimated useful lives, or the life of the lease, whichever is shorter. Maintenance and repairs are expensed as incurred and improvements that extend the useful lives of assets are capitalized.
(l)Foreclosed Assets
Foreclosed assets include OREO and repossessed non-real estate assets. Foreclosed assets are initially recorded at the estimated fair value of the property, based on current independent appraisals obtained at the time of acquisition, less estimated costs to sell, including senior obligations such as delinquent property taxes. The excess of the recorded loan balance over the estimated fair value of the property at the time of acquisition less estimated costs to sell is charged to the allowance for loan and lease losses. Any subsequent write‑downs are charged to "Noninterest expense" in the consolidated statements of earnings (loss) and recognized through a foreclosed assets valuation allowance. Subsequent increases in the fair value of the asset less selling costs reduce the foreclosed assets valuation allowance, but not below zero, and are credited to "Noninterest expense." Gains and losses on the sale of foreclosed assets and operating expenses of such assets are included in "Noninterest expense."
(m) Bank Owned Life Insurance ("BOLI")
The Bank has purchased life insurance policies on certain key employees. BOLI is recorded at the amount that can be realized under the insurance contract, which is the cash surrender value.
(n) Mortgage Servicing Rights
Mortgage servicing rights ("MSRs") give us the contractual rights to receive service fees in exchange for performing loan servicing functions on behalf of investors who have an ownership interest in the loans being serviced. Purchased mortgage servicing rights are recorded at the purchase price at the time of acquisition, which approximates the fair vale of such assets. Subsequent to acquisition, MSRs are accounted for under the amortization method and amortized over the period of estimated net servicing income (level yield method) generated from servicing the loans. MSRs are evaluated quarterly for impairment by estimating the fair value of the MSRs and comparing that value to their amortized cost. Impairment, if any, is recognized with a valuation allowance to the extent the fair value is less than the carrying value of the MSRs. Subsequent increases in the fair value of impaired MSRs are recognized only up to the amount of the previously recognized valuation allowance. The estimated fair value of the MSRs is obtained through independent third party valuations based on an analysis of future cash flows, incorporating key assumptions including discount rates, prepayment speeds and interest rates.
(o)Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. Any interest or penalties assessed by the taxing authorities is classified in the financial statements as income tax expense. We and our subsidiaries are subject to U.S. federal income tax as well as income tax in multiple state jurisdictions. Deferred tax assets and liabilities of the same jurisdiction, net of valuation allowances, are grouped together and reported net on the consolidated balance sheets.
On a periodic basis, the Company evaluates its deferred tax assets to assess whether they are expected to be realized in the future. This determination is based on currently available facts and circumstances, including our current and projected future tax positions, the historical level of our taxable income, and estimates of our future taxable income. In most cases, the realization of deferred tax assets is based on our future profitability. To the extent our deferred tax assets are not considered more likely than not to be realized, we are required to record a valuation allowance on our deferred tax assets by charging earnings. The Company also evaluates existing valuation allowances periodically to determine if sufficient evidence exists to support an increase or reduction in the allowance.
(p)Goodwill and Other Intangible Assets
Goodwill and other intangible assets arise from the acquisition method of accounting for business combinations. Goodwill generated from business combinations is not subject to amortization and instead is tested for impairment annually at the reporting unit level unless a triggering event occurs thereby requiring an updated assessment. Impairment may be tested by first assessing qualitative factors. If qualitative factors do not indicate impairment, the test is complete. However, if the qualitative factors indicate it is more-likely-than-not that goodwill is impaired, a quantitative test is performed. In accordance with ASC Topic 350, Intangibles – Goodwill and Other, the Company has an unconditional option to bypass the qualitative assessment and proceed directly to the quantitative assessment. If the Company elects to perform a qualitative assessment, there is no requirement for the Company to perform it for every reporting unit and there is no requirement for the qualitative assessment to be performed every period. In each period and for each reporting unit, the Company decides whether it will reduce costs and complexity to perform the optional qualitative assessment or to proceed directly to the quantitative test.
Our regular annual impairment assessment occurs in the fourth quarter. Goodwill represents the excess of the purchase price over the fair value of the net assets and other identifiable intangible assets acquired. Impairment exists when the carrying value of the goodwill exceeds the fair value of the reporting unit. An impairment loss would be recognized in an amount equal to that excess as a charge to "Noninterest expense" in the consolidated statements of earnings (loss).
Intangible assets with estimable useful lives are amortized over such useful lives to their estimated residual values. CDI and CRI are recognized apart from goodwill at the time of acquisition based on market valuations. In preparing such valuations, variables considered included deposit servicing costs, alternative cost of funds, attrition rates, and market discount rates. CDI assets are amortized to expense over their useful lives, which we have estimated to range from 7 to 10 years. CRI assets are amortized to expense over their useful lives, which we have estimated to range from 4 to 7 years. The amortization expense represents the estimated decline in the value of the underlying deposits or customer relationships acquired.
Both CDI and CRI are reviewed for impairment quarterly or earlier if events or changes in circumstances indicate that their carrying values may not be recoverable. If the recoverable amount of either CDI or CRI is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the intangible asset’s fair value at that time. If the fair value is below the carrying value, then the intangible asset is reduced to such fair value; an impairment loss for such amount would be recognized as a charge to "Noninterest expense" in the consolidated statements of earnings (loss).
(q)Operating Leases
As of December 31, 2023, the Company only had operating leases related to our leased facilities. The Company determines if an arrangement is a lease at inception by assessing whether there is an identified asset and whether the contract conveys the right to control the use of the identified asset for a period of time in exchange for consideration. Operating leases with a term of more than one year are included in operating lease right-of-use ("ROU") assets and operating lease liabilities, which are reported in "Other assets" and "Accrued interest payable and other liabilities" on the Company's consolidated balance sheets. The Company made a policy election to apply the short-term lease exemption to any operating leases with an original term of less than 12 months, therefore no ROU asset or lease liability is recorded for these operating leases. The Company has agreements with lease and non-lease components, which are accounted for as a single lease component.
ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate commensurate with the lease term based on the information available at the lease commencement date in determining the present value of lease payments. ROU assets initially equal the lease liability, adjusted for any prepaid lease payments and initial direct costs incurred less any lease incentives received.
Certain of the Company's lease agreements include rental payments that adjust periodically based on changes in the CPI. We initially measure the present value of the lease payments using the index at the lease commencement date. Subsequent increases in the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments is incurred. The ROU assets and lease liabilities are not re-measured as a result of changes in the CPI. The Company's lease terms may include options to extend or terminate the lease. These options to extend or terminate are assessed on a lease-by-lease basis, and the ROU assets and lease liabilities are adjusted when it is reasonably certain that an option will be exercised. Rent expense for lease payments is recognized on a straight-line basis over the lease term and is included in "Occupancy expense" on the Company's consolidated statements of earnings (loss).
The Company uses the long-lived assets impairment guidance under ASC Topic 360-10-35, "Property, Plant and Equipment," to determine whether an ROU asset is impaired, and if impaired, the amount of loss to recognize. Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. These could include vacating the leased space, obsolescence, or physical damage to a facility. Under ASC Topic 842, "Leases," if an impairment loss is recognized for a ROU asset, the adjusted carrying amount of the ROU asset would be its new accounting basis. The remaining ROU asset (after the impairment write-down) is amortized on a straight-line basis over the remaining lease term.
(r) Qualified Affordable Housing Partnership and Solar-Related Investments
The Company invests in qualified affordable housing partnerships and records these investments using the proportional amortization method. Under the proportional amortization method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received, and recognizes the amortization in "Income tax expense" on the consolidated statements of earnings (loss). Investments accounted for under the proportional amortization method are required to be tested for impairment when events or changes in circumstances indicate that it is more likely than not that the carrying amount of the investment will not be realized.
We have provided lease financing for solar renewable electric generating facilities which provides us tax credits. The deferral method of accounting is used to record the tax credits related to these transactions. The investment tax credits are initially recorded as a reduction to the related investment, and then amortized over the life of the investment to interest income.
(s)Stock-Based Compensation
The Company issues stock-based compensation instruments consisting of restricted stock units ("RSUs"), time-based restricted stock awards ("TRSAs") and performance-based restricted stock units ("PRSUs"). Compensation expense related to RSUs and TRSAs is based on the fair value of the underlying stock on the award date and is recognized over the required service period using the straight‑line method. The market price of our voting common stock at the date of grant is used to determine the grant date fair value of restricted stock awards and units. For stock awards and units that contain a market condition, a Monte Carlo simulation valuation model is used to calculate the grant date fair value of such awards. Forfeitures of stock-based awards are recognized when they occur. Compensation expense related to PRSUs is based on the fair value of the underlying stock on the award date and is amortized over the vesting period using the straight-line method unless it is determined that: (1) attainment of the financial metrics is less than probable, in which case a portion of the amortization is suspended, or (2) attainment of the financial metrics is improbable, in which case a portion of the previously recognized amortization is reversed and also suspended. PRSU expense may vary during the performance period based upon changes in management's estimate of the number of shares that may ultimately vest. In the case where the performance target for the PRSU’s is based on a market condition (such as total shareholder return), the amortization is neither reversed nor suspended if it is subsequently determined that the attainment of the performance target is less than probable or improbable and the employee continues to meet the service requirement of the award.
Unvested RSUs participate with common stock in any dividends declared, but are only paid on the shares which ultimately vest, if any, at each vesting date. At the time of vesting, the vested shares are entitled to receive cumulative dividends declared and paid since the last vesting date of the award. Unvested TRSAs participate with common stock in any dividends declared and paid. Dividends are paid on unvested TRSAs and are charged to equity and the related tax impact is recorded to income tax expense. Dividends paid on forfeited TRSAs are charged to compensation expense. Unvested PRSUs participate with common stock in any dividends declared, but are only paid on the shares which ultimately vest, if any, at the end of the performance period. At the time of vesting, the vested shares are entitled to receive cumulative dividends declared and paid during the performance period. Such dividends are accrued during the performance period at the estimated level of shares to be received by the award holder.
(t)Derivative Instruments
The Company uses derivatives to manage exposure to market risk, primarily foreign currency risk and interest rate risk, and to assist customers with their risk management objectives. The Company uses foreign exchange contracts to manage the foreign exchange rate risk associated with certain foreign currency-denominated assets and liabilities. The objective is to manage the uncertainty of future foreign exchange rate fluctuations. These derivatives provide for a fixed exchange rate which has the effect of reducing or eliminating changes to anticipated cash flows to be received on assets and liabilities denominated in foreign currencies as the result of changes to exchange rates. Our foreign currency derivatives are not designated as accounting hedges and recorded at fair value in "Other assets" and "Accrued interest payable and other liabilities" in the consolidated balance sheet. The changes in fair value of our derivatives and the related interest are recognized in "Noninterest income - other" in the consolidated statements of earnings (loss).
The Bank offers interest rate swap products to certain loan customers to allow them to hedge the risk of rising interest rates on their variable-rate loans. When such products are issued, we also enter into an offsetting swap with institutional counterparties to eliminate the interest rate risk to us. These back-to-back swap agreements, which generate fee income for us, are intended to offset each other. We retain the credit risk of the original loan. The net cash flow for us is equal to the interest income received from a variable rate loan originated with the client plus a fee. These swaps are not designated as accounting hedges and are recorded at fair value in "Other assets" and "Accrued interest payable and other liabilities" in the consolidated balance sheets. The changes in fair value are recorded in "Noninterest income - other" in the consolidated statements of earnings (loss).
In connection with negotiated credit facilities and certain other services, we may obtain equity warrant assets giving us the right to acquire stock in primarily private, venture-backed companies. We account for equity warrant assets as derivatives when they contain net settlement terms and other qualifying criteria under ASC 815. These equity warrant assets are measured at estimated fair value on a monthly basis and are classified as "Other assets" in the consolidated balance sheets at the time they are obtained.
The Company applies hedge accounting for qualifying derivative instruments used to manage interest rate risk. A cash flow hedge is a derivative instrument used to manage the variability in future expected cash flows that would otherwise be impacted by movements in interest rates. To quality for hedge accounting, the cash flow hedge must be highly effective at reducing the risk associated with the hedged exposure. The effectiveness of the hedging relationship is documented at inception and is monitored at least quarterly through the life of the transaction. A cash flow hedge that is designated as highly effective is carried at fair value in "Other assets" or "Accrued interest payable and other liabilities" in the consolidated balance sheet with the change in fair value recorded in accumulated other comprehensive loss, net (“AOCI”) and subsequently recognized in earnings in the same period that the hedged forecasted transaction affects earnings. At that time, the amount reclassified from AOCI is presented in the same income statement line item in which the hedged transaction is reported (interest income or expense). If the cash flow hedge becomes ineffective, the change in fair value is reclassified from AOCI to earnings. Cash flows from cash flow hedges are classified as operating activities in the statement of cash flows. We classify both the earnings and cash flow impact from these derivatives consistent with the underlying hedged item.
Derivative instruments expose us to credit risk in the event of nonperformance by counterparties. This risk exposure consists primarily of the termination value of agreements where we are in a favorable position. We manage the credit risk associated with various derivative agreements through counterparty credit review and monitoring procedures.
(u) Comprehensive Income (Loss)
Comprehensive income (loss) consists of net earnings (loss); changes in the net unrealized gains (losses) on debt securities available‑for‑sale, net; changes in the net unrealized loss on securities transferred to held-to-maturity, net; changes in the fair value of credit-linked notes; and changes in the fair value of cash flow hedges, net, and is presented in the consolidated statements of comprehensive income (loss).
(v)Earnings (Loss) Per Common Share
Earnings (loss) per common share (“EPS”) is computed under the two-class method. Basic EPS is computed by dividing net income (loss) allocated to common stockholders by the weighted average number of shares outstanding. Net income (loss) allocated to common stockholders is computed by subtracting income (loss) allocated to participating securities, participating securities dividends, preferred stock dividends and preferred stock redemptions from net income. All unvested restricted stock awards and NVCE shares that contain rights to non-forfeitable dividends are considered participating securities. In the two-class method, the amount of our earnings (loss) available to common stockholders is divided by the weighted average shares outstanding, excluding any unvested restricted stock, for both the basic and diluted earnings (loss) per share. Diluted EPS is computed by dividing net income (loss) allocated to common stockholders by the weighted average number of shares outstanding, adjusted for the dilutive effect, if any, of unvested restricted stock and units and outstanding warrants.
(w)Business Combinations
Business combinations are accounted for under the acquisition method of accounting in accordance with ASC Topic 805, “Business Combinations.” Under the acquisition method, the acquiring entity in a business combination recognizes 100 percent of the acquired assets and assumed liabilities, regardless of the percentage owned, at their estimated fair values as of the date of acquisition. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including other identifiable assets, exceeds the purchase price, a bargain purchase gain is recognized. Assets acquired and liabilities assumed from contingencies must also be recognized at fair value, if the fair value can be determined during the measurement period. Results of operations of an acquired business are included in the consolidated statements of earnings (loss) from the date of acquisition. Acquisition‑related costs, including conversion and restructuring charges, are expensed as incurred.
(x)Business Segments
We regularly assess our strategic plans, operations, reporting structures and financial information provided to management to identify our reportable segments. Civic, a lending subsidiary we acquired in February 2021, has historically been identified as an operating segment. In the fourth quarter of 2022, Civic met a quantitative threshold which required it to be disclosed as a reportable operating segment. Therefore, we hadtwo reportable operating segments as of December 31, 2022: Commercial Banking and Civic, and a third segment, Other, which was used for inter-segment eliminations. In the first quarter of 2023, we began a restructuring of Civic which included removing most of Civic's top management and transferring day-to-day management of most of Civic's operating functions to managers at the Bank. Due to the restructuring at Civic, discrete financial information is no longer prepared. Our management reporting captures the direct expenses of Civic, however, none of the expenses now being incurred to manage Civic are being directly charged or allocated to Civic. Therefore, it is no longer feasible to produce meaningful, separate full financial statements, and discrete financial information for Civic is no longer prepared or distributed to our chief operating decision maker. Thus, Civic no longer met the criteria to be considered a reportable operating segment beginning as of March 31, 2023. We sold the Civic business in the second quarter of 2023, and we are retaining and servicing the Civic loans on our balance sheet. At December 31, 2023, we operated asone reportable segment - Commercial Banking. The factors considered in making this determination include the nature of products and services offered, geographic regions in which we operate and how information is reviewed by the chief executive officer and other key decision makers. The revised presentation of segment data has been applied retroactively for all periods presented in these consolidated financial statements.
(y)Recently Issued Accounting Standards
| Effective | Effect on the Financial Statements | ||
| Standard | Description | Date | or Other Significant Matters |
|---|---|---|---|
| ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions | This standard clarifies that a contractual sale restriction is not considered in measuring an equity security at fair value. The standard also clarifies that an entity cannot recognize a contractual sale restriction as a separate unit of account, such as a contra-asset or liability. The standard requires new disclosures for all entities with equity securities subject to contractual sales restrictions. Additionally, early adoption is permitted. | January 1, 2024 | The Company does not take into account contractual sale restrictions in determining the fair value of its equity securities. The Company expects that this standard will not have a material impact on its consolidated financial statements. |
| Effective | Effect on the Financial Statements | ||
| Standard | Description | Date | or Other Significant Matters |
|---|---|---|---|
| ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force) | This standard expands the proportional amortization method to account for investments in all tax equity investments. That accounting method was previously allowed only for low-income housing tax credit ("LIHTC") investments, but now is available, by election, to all tax equity investments that meet five conditions. Under the new guidance, reporting entities can make accounting policy elections on a tax-credit-program-by-tax-credit-program basis, rather than for individual investments or at the reporting entity level. Additionally, early adoption is permitted. | January 1, 2024 | The Company expects that this standard will not have a material impact on its consolidated financial statements. |
| Effective | Effect on the Financial Statements | ||
| Standard | Description | Date | or Other Significant Matters |
|---|---|---|---|
| ASU 2023-06, Disclosure Improvements - Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative | This standard amends certain Subtopics of the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532, "Disclosure Update and Simplification" that was issued in 2018. The amendments in this standard should be applied prospectively. Early adoption is prohibited. | The effective date for each amendment will be the date on which the SEC's removal of the related disclosure from Regulation S-X or Regulation S-K becomes effective. | The Company is evaluating the impact of this standard on its consolidated financial statements. |
| Effective | Effect on the Financial Statements | ||
| Standard | Description | Date | or Other Significant Matters |
|---|---|---|---|
| ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures | The standard improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The enhanced segment disclosure requirements apply retrospectively to all prior periods presented in the financial statements. Additionally, early adoption is permitted. | December 31, 2024 | The Company is evaluating the impact of this standard on its consolidated financial statements. |
| Effective | Effect on the Financial Statements | ||
| Standard | Description | Date | or Other Significant Matters |
|---|---|---|---|
| ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures | The standard, among other changes, improves annual income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The enhanced income tax disclosure requirements apply on a prospective basis to annual financial statements for periods beginning after the effective date. However, retrospective application in all prior periods presented is permitted. Additionally, early adoption is permitted. | January 1, 2025 | The Company is evaluating the impact of this standard on its consolidated financial statements. |
NOTE 2. BUSINESS COMBINATIONS
On November 30, 2023 (the“Merger Date”), PacWest Bancorp (“PACW”) merged with and into Banc of California, Inc. (“BANC”), with BANC continuing as the surviving legal corporation (the “Merger”). Promptly following the Merger, BANC’s wholly owned bank subsidiary, Banc of California, N.A., merged with and into PACW’s wholly owned bank subsidiary, Pacific Western Bank, with Pacific Western Bank surviving the merger. The name of the bank was then changed to Banc of California. Refer to Note 1. Nature of Operations and Summary of Significant Accounting Policies under the Basis of Financial Statement Presentation for more information pertaining to the completed Merger.
The Merger was accounted for as a reverse merger using the acquisition method of accounting; therefore, PACW was deemed the acquirer for financial reporting purposes, even though BANC was the legal acquirer. The Merger was an all-stock transaction and has been accounted for as a business combination. Pursuant to the merger agreement, on the Merger Date, each holder of PACW common stock received 0.6569 of a share (the “Exchange Ratio”) of BANC's common stock for each share of PACW common stock held. Each outstanding share of common stock of BANC remained outstanding and was unaffected by the Merger. As of the Merger Date, PACW had approximately 120.0 million and BANC had approximately 57.0 million shares of common stock outstanding. On the Merger Date, the shares of PACW common stock, which previously traded under the ticker symbol “PACW” on NASDAQ, ceased trading on, and were delisted from, NASDAQ. Following the Merger, BANC common stock continues to trade on NYSE, with the ticker symbol of “BANC.”
Each outstanding share of 7.75% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, of PACW was converted into the right to receive one share of a newly created series of BANC 7.75% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series F. Likewise, following the completion of the mergers, each outstanding PACW depositary share representing a 1/40 th interest in a share of PACW preferred stock became a BANC depositary share representing a 1/40 th interest in a share of new BANC preferred stock. The PACW depositary shares were listed prior to the merger on NASDAQ under the symbol “PACWP”. The BANC depositary shares representing a 1/40 th interest in a share of new BANC preferred stock were listed on the NYSE upon completion of the mergers under the symbol “BANC/PF.”
Concurrently with its entry into the merger agreement, BANC entered into separate investment agreements (the “Investment Agreements”), with (i) affiliates of funds managed by Warburg Pincus LLC (the “Warburg Investors”) and (ii) certain investment vehicles sponsored, managed or advised by Centerbridge Partners, L.P. and its affiliates (the “Centerbridge Investor” and, together with the Warburg Investors, the “Investors”). On the terms and subject to the conditions set forth in the Investment Agreements, the Investors invested an aggregate of $400 million (before transaction costs) in exchange for the sale and issuance by BANC of approximately (a)21.7 million shares of BANC common stock and (b)10.8 million shares of a new class of non-voting, common-equivalent stock of BANC (“NVCE stock”), in each case, at a purchase price of $12.30 per share. In addition, the Warburg Investors received warrants to purchase approximately 15.9 million shares of NVCE stock, and the Centerbridge Investor received warrants to purchase approximately 3.0 million shares of BANC common stock, in each case, with such warrants having an initial exercise price of $15.375 per share (collectively the “Warrants” and together with the BANC common stock and the NVCE stock to be issued pursuant to the Investment Agreements, the “Investments”). The Warrants carry a term of seven years but are subject to mandatory exercise when the market price of BANC common stock reaches or exceeds $24.60 for 20 or more trading days during any 30-consecutive trading day period.
As the legal acquirer, BANC issued approximately 111.3 million shares of BANC common stock in connection with the Merger, which represented approximately 66% of the voting interests in BANC upon completion of the Merger. The purchase price in a reverse acquisition is determined based on the number of equity interests the legal acquiree would have had to issue to give the owners of the legal acquirer the same percentage equity interest in the combined entity that results from the reverse acquisition. Therefore, the first step in calculating the purchase price in the Merger is to determine the ownership of the combined company following the Merger.
The table below summarizes the ownership of the combined company, BANC, following the Merger but prior to the Investments, as well as the market capitalization of the combined company prior to the Investments using shares of BANC and PACW common stock outstanding at November 30, 2023 and BANC’s closing price on November 30, 2023:
| BANC Ownership and Market Value Table | |||
|---|---|---|---|
| (Pro Forma prior to Investments) | |||
| Market Value at | |||
| Number of | Percentage | $11.56 BANC Share | |
| Outstanding Shares | Ownership | Price | |
| (In thousands) | |||
| BANC shareholders | 57,158 | 42.3% | $660,746 |
| PACW shareholders | 77,906 | 57.7% | 900,593 |
| Total | 135,064 | 100.0% | $1,561,339 |
Next, the hypothetical number of shares PACW would have to issue to give BANC shareholders the same percentage ownership in the combined company is calculated in the table below (based on shares of PACW common stock outstanding at November 30, 2023):
| Hypothetical PACW Ownership | ||
|---|---|---|
| Number of PACW | Percentage | |
| Outstanding Shares | Ownership | |
| (In thousands) | ||
| BANC shareholders | 87,932 | 42.3% |
| PACW shareholders | 119,969 | 57.7% |
| Total | 207,901 | 100.0% |
Finally, the purchase price for purposes of the transaction accounting adjustments is calculated based on the number of hypothetical shares of PACW common stock issued to BANC shareholders, multiplied by the share price as demonstrated in the table below:
| (In thousands, except | |
|---|---|
| per share data) | |
| Number of hypothetical PACW common shares issued to BANC shareholders | 87,932 |
| PACW market price per share as of November 30, 2023 | $7.54 |
| Purchase price consideration | $663,004 |
Upon the closing of the transaction, the ownership distribution of the combined company will be as follows, assuming consummation of the Investments, and excluding the potential dilutive effect of warrants or other equity awards:
| Number of | Percentage | |
|---|---|---|
| Outstanding Shares | Ownership | |
| (In thousands) | ||
| BANC common stockholders | 57,158 | 33.9% |
| PACW stockholders | 78,810 | 46.8% |
| Investors | 32,520 | 19.3% |
| Total | 168,488 | 100.0% |
The following table provides the preliminary purchase price allocation as of the Merger Date and the assets acquired and liabilities assumed at their estimated fair value as of the Merger Date as recorded by the Company. The estimates of fair value were recorded based on initial valuations available at the Merger Date, and these estimates, including initial accounting for deferred taxes and acquired loans, are considered preliminary as of December 31, 2023 and subject to adjustment for up to one year after the Merger Date. In many cases, the determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are highly subjective in nature and subject to change. While the Company believes that the information available on the Merger Date provided a reasonable basis for estimating fair value, additional information may be obtained during the measurement period that would result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the Merger Date or the date the Company concludes that all necessary information about the facts and circumstances that existed as of the Merger Date have been obtained. The fair value of acquired net tax assets may change once the final tax returns have been filed and the fair value of acquired loans may change due to additional information being obtained during the measurement period, including the determination of PCD loans as the Company further evaluates the information as of the acquisition date.
| Purchase Price Consideration: | |
|---|---|
| (In thousands) | |
| Total merger consideration | $663,004 |
| Fair value of assets acquired: | |
| Cash and due from banks | $335,300 |
| Investment securities available-for-sale | 872,800 |
| Loans and leases held for sale | 2,182,988 |
| Loans and leases held for investment, net of allowance for loan and lease losses | 3,965,112 |
| Premises and equipment | 103,500 |
| Other intangible assets | 145,500 |
| Current and deferred tax assets, net | 209,100 |
| Other assets | 392,550 |
| Total assets acquired | $8,206,850 |
| Fair value of liabilities assumed: | |
| Deposits | $6,547,659 |
| FHLB advances | 794,000 |
| Long-term debt | 257,600 |
| Other liabilities | 143,214 |
| Total liabilities assumed | $7,742,473 |
| Net assets acquired | 464,377 |
| Goodwill | $198,627 |
In connection with the Merger, the Company recorded approximately $198.6 million of goodwill. Goodwill represents the excess of the purchase price over the fair value of the assets acquired, net of fair value of liabilities assumed. Information regarding the allocation of goodwill recorded as a result of the acquisition, as well as the carrying amounts and amortization of core deposit and other intangible assets, are provided in Note 7. Goodwill and Other Intangible Assets, Net of the Notes to Consolidated Financial Statements. None of the goodwill recognized is expected to be deductible for income tax purposes.
The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.
Cash and due from banks: The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Investment Securities: Fair values for investment securities were the actual sales prices of the securities when they were sold in December 2023 as this was determined to be the best indicator of fair value.
Loans held for sale: The loans held for sale portfolio was recorded at fair value based on quotes or bids from third party investors and/or recent sale prices.
Loans and leases: A valuation of the loans held for investment portfolio was performed by a third party as of the Merger Date to assess the fair value. The loans held for investment portfolio was segmented into three groups, including performing PCD loans, non-performing PCD loans and non-PCD loans. The loans were further pooled based on loan type and risk rating bands. Most of the loans were valued at the loan level using a discounted cash flow methodology. The methodology included projecting cash flows based on the contractual terms of the loans and the cash flows were adjusted to reflect credit loss expectations along with prepayments. Discount rates were developed based on the relative risk of the cash flows, taking into consideration the loan type, market rates as of the valuation date, recent originations in the portfolio, credit loss expectations, and liquidity expectations. Lastly, cash flows adjusted for credit loss expectations were discounted to present value and summed to arrive at the fair value of the loans. Other loans were valued based on recent quotes, bids or recent sale prices of similar loans and for one loan portfolio it was concluded the fair value equaled the portfolio's par value due to the short-term nature of the loan product, combined with the low expected credit losses and the variable interest rates being at market.
The Company is required to record PCD assets, defined as a more-than-insignificant deterioration in credit quality since origination or issuance, at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss expense affecting net income on acquisition of PCD assets. Changes in estimates of expected credit losses after acquisition are recognized in subsequent periods as provision for credit losses (or recapture of credit losses) arises. Any non-credit discount or premium resulting from acquiring a pool of purchased financial assets with credit deterioration is allocated to each individual asset. At the acquisition date, the initial allowance for credit losses determined on a collective basis is allocated to individual assets to appropriately allocate any non-credit discount or premium. The non-credit discount or premium, after the adjustment for the allowance for credit losses, is accreted to interest income using the interest method based on the effective interest rate determined at the merger date.
Of the $4.0 billion net loans held for investment acquired, $1.7 billion were identified as PCD loans on the Merger Date. The following table provides a summary of these PCD loans at acquisition:
| (In thousands) | |
|---|---|
| Principal of PCD loans acquired | $1,713,572 |
| PCD ACL at acquisition | (25,623) |
| Non-credit discount on PCD loans | (154,498) |
| Fair value of PCD loans | $1,533,451 |
Premises and equipment: The fair values of premises are based on a market approach, by obtaining third-party appraisals and broker opinions of value for land, office and branch space.
Core deposit intangible: Core deposit intangible represents the low cost of funding acquired core deposits provide relative to the Company’s marginal cost of funds. The fair value was estimated based on a discounted cash flow methodology that gave consideration to expected customer attrition rates, net maintenance cost of the deposit base, interest costs associated with customer deposits, and the alternative cost of funds. The cash flows from estimated net cost savings derived from the acquired core deposits were discounted to present value and summed to arrive at the fair value of the core deposit intangible. The intangible assets are being amortized over 10 years using the sum of years digits, based upon the period over which estimated economic benefits are estimated to be received.
Current and deferred tax assets, net: The fair values of the acquired net tax assets represent the estimated amount of tax benefits to be recognized on tax returns.
Deposits: The fair values used for the demand and savings deposits equal the amount payable on demand at the Merger Date. The fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered to the contractual interest rates on such time deposits.
Borrowings: The fair values of FHLB advances and long-term debt instruments are estimated based on quoted market prices for the instrument if available, or for similar instruments if not available, or by using discounted cash flow analyses, based on current incremental borrowing rates for similar types of instruments.
The Company's operating results for year ended December 31, 2023 include the operating results of the acquired assets and assumed liabilities of historical BANC subsequent to the Merger Date.
The following table shows the amount of the expenses related to the Merger for the year ended December 31, 2023:
| Year Ended | |
|---|---|
| (In thousands) | |
| Severance and employee-related | $63,277 |
| Legal and professional | 32,523 |
| Asset write-downs, lease terminations and other facilities-related | 18,600 |
| System conversion and integration | 2,300 |
| Other | 5,024 |
| Total merger-related expenses | $121,724 |
The following table presents unaudited pro forma information as if the Merger had occurred on January 1, 2022. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount (premium) associated with the fair value adjustments to acquired loans and leases, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits and long-term debt and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of January 1, 2022. The pro forma information is not indicative of what would have occurred had the Merger occurred as of the beginning of the year prior to the Merger Date. The pro forma amounts below do not reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the Merger and the effects of the balance sheet repositioning completed subsequent to the Merger. As a result, actual amounts differed from the unaudited pro forma information presented.
| Unaudited Pro Forma for the | ||
|---|---|---|
| Year Ended December 31, | ||
| 2023 | 2022 | |
| (In thousands) | ||
| Net interest income | $1,123,413 | $1,698,670 |
| Noninterest (loss) income | $(525,455) | $92,177 |
| Net (loss) earnings before income taxes (1) | $(2,031,704) | $600,322 |
(1)The 2023 pro forma net loss was adjusted to exclude $164.2 million of merger-related costs, inclusive of historical BANC merger-related costs, incurred in 2023 and the pro forma income for 2022 was adjusted to include these costs.
NOTE 3. RESTRICTED CASH
The Company is required to maintain reserve balances with the FRBSF. Such reserve requirements are based on a percentage of deposit liabilities and may be satisfied by cash on hand. There wereno average reserves required to be held at the FRBSF for the year ended December 31, 2023 and 2022. As of December 31, 2023 and 2022, we pledged cash collateral for our derivative contracts of $3.3 million and $2.7 million. In connection with the issuance of the credit-linked notes on September 29, 2022, legacy Pacific Western Bank deposited $132.8 million into a correspondent bank account at a third party financial institution as the collateral account for the credit-linked notes. The repayment of principal on the credit-linked notes is secured by this collateral account, which had a balance of $125.2 million at December 31, 2023 and $131.5 million at December 31, 2022. Starting in the second quarter of 2023, we began to pledge cash to secure the standby letters of credit that we have issued on behalf of our customers. At December 31, 2023, the balance of such restricted cash totaled $56.6 million.
NOTE 4. INVESTMENT SECURITIES
Transfer of Securities Available-for-Sale to Held-to Maturity
Effective June 1, 2022, the Company transferred $2.3 billion in fair value of municipal securities, agency commercial MBS, private label commercial MBS, U.S. Treasury securities, and corporate debt securities from available-for-sale to held-to-maturity. At the time of transfer, $218.3 million of unrealized losses, net of tax, was retained in "Accumulated other comprehensive loss, net" on the consolidated balance sheets.
Securities Available-for-Sale
The following table presents amortized cost, gross unrealized gains and losses, and fair values of securities available-for-sale as of the dates indicated:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Allowance · Gross · Gross | ||||||
| Amortized | for Credit | Net Carrying | Unrealized | Unrealized | Fair | |
| Security Type | Cost | Losses | Amount | Gains | Losses | Value |
| (In thousands) | ||||||
| Agency residential MBS | $1,388,801 | $— | $1,388,801 | $— | $(201,192) | $1,187,609 |
| U.S. Treasury securities | 4,965 | — | 4,965 | 3 | — | 4,968 |
| Agency commercial MBS | 268,639 | — | 268,639 | — | (15,333) | 253,306 |
| Agency residential CMOs | 320,984 | — | 320,984 | — | (36,650) | 284,334 |
| Municipal securities | 29,192 | — | 29,192 | — | (1,109) | 28,083 |
| Corporate debt securities | 327,426 | (199) | 327,227 | 259 | (60,254) | 267,232 |
| Private label residential CMOs | 193,071 | — | 193,071 | — | (34,659) | 158,412 |
| Collateralized loan obligations | 109,168 | — | 109,168 | — | (752) | 108,416 |
| Private label commercial MBS | 22,126 | — | 22,126 | — | (1,313) | 20,813 |
| Asset-backed securities | 20,241 | — | 20,241 | — | (289) | 19,952 |
| SBA securities | 14,642 | — | 14,642 | — | (903) | 13,739 |
| Total | $2,699,255 | $(199) | $2,699,056 | $262 | $(352,454) | $2,346,864 |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Allowance · Gross · Gross | ||||||
| Amortized | for Credit | Net Carrying | Unrealized | Unrealized | Fair | |
| Security Type | Cost | Losses | Amount | Gains | Losses | Value |
| (In thousands) | ||||||
| Agency residential MBS | $2,685,038 | $— | $2,685,038 | $— | $(442,996) | $2,242,042 |
| U.S. Treasury securities | 771,145 | — | 771,145 | — | (101,075) | 670,070 |
| Agency commercial MBS | 549,492 | — | 549,492 | — | (61,886) | 487,606 |
| Agency residential CMOs | 517,174 | — | 517,174 | — | (60,111) | 457,063 |
| Municipal securities | 399,724 | — | 399,724 | — | (60,398) | 339,326 |
| Corporate debt securities | 344,767 | — | 344,767 | 6 | (32,868) | 311,905 |
| Private label residential CMOs | 207,123 | — | 207,123 | — | (40,399) | 166,724 |
| Collateralized loan obligations | 109,159 | — | 109,159 | — | (6,898) | 102,261 |
| Private label commercial MBS | 28,903 | — | 28,903 | — | (2,076) | 26,827 |
| Asset-backed securities | 23,568 | — | 23,568 | — | (1,155) | 22,413 |
| SBA securities | 18,524 | — | 18,524 | — | (1,274) | 17,250 |
| Total | $5,654,617 | $— | $5,654,617 | $6 | $(811,136) | $4,843,487 |
See Note 15. Fair Value Measurements for information on fair value measurements and methodology.
As of December 31, 2023, the Company had an allowance for credit losses on securities available-for-sale of $199,000. The Company does not consider unrealized losses on such securities to be attributable to credit-related factors, as the unrealized losses have occurred as a result of changes in non-credit related factors such as interest rates, market spreads, and market conditions subsequent to purchase. We do not currently intend to sell any of the securities in an unrealized loss position and further believe it is more likely than not that we will not be required to sell these securities before their anticipated recovery.
As of December 31, 2023, securities available‑for‑sale with a fair value of $2.1 billion were pledged primarily as collateral for the Bank Term Funding Program borrowings.
Realized Gains and Losses on Securities Available-for-Sale
The following table presents the amortized cost of securities sold with related gross realized gains, gross realized losses, and net realized (losses) gains for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| Sales of Securities Available-for-Sale | 2023 | 2022 | 2021 |
| (In thousands) | |||
| Amortized cost of securities sold | $3,470,424 | $2,063,415 | $365,733 |
| Gross realized gains | $— | $6,032 | $1,680 |
| Gross realized losses | (442,413) | (56,353) | (65) |
| Net realized (losses) gains | $(442,413) | $(50,321) | $1,615 |
Unrealized Losses on Securities Available-for-Sale
The following tables present the gross unrealized losses and fair values of securities available-for-sale that were in unrealized loss positions as of the dates indicated:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less Than 12 Months · 12 Months or More · Total | ||||||
| Gross | Gross | Gross | ||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| Security Type | Value | Losses | Value | Losses | Value | Losses |
| (In thousands) | ||||||
| Agency residential MBS | $— | $— | $1,187,609 | $(201,192) | $1,187,609 | $(201,192) |
| U.S. Treasury securities | — | — | — | — | — | — |
| Agency commercial MBS | — | — | 253,306 | (15,333) | 253,306 | (15,333) |
| Agency residential CMOs | — | — | 284,334 | (36,650) | 284,334 | (36,650) |
| Municipal securities | — | — | 28,083 | (1,109) | 28,083 | (1,109) |
| Corporate debt securities | — | — | 265,431 | (60,254) | 265,431 | (60,254) |
| Private label residential CMOs | — | — | 158,412 | (34,659) | 158,412 | (34,659) |
| Collateralized loan obligations | — | — | 66,886 | (752) | 66,886 | (752) |
| Private label commercial MBS | — | — | 20,813 | (1,313) | 20,813 | (1,313) |
| Asset-backed securities | — | — | 19,952 | (289) | 19,952 | (289) |
| SBA securities | — | — | 13,739 | (903) | 13,739 | (903) |
| Total | $— | $— | $2,298,565 | $(352,454) | $2,298,565 | $(352,454) |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Less Than 12 Months · 12 Months or More · Total | ||||||
| Gross | Gross | Gross | ||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| Security Type | Value | Losses | Value | Losses | Value | Losses |
| (In thousands) | ||||||
| Agency residential MBS | $52,556 | $(6,193) | $2,189,485 | $(436,803) | $2,242,041 | $(442,996) |
| U.S. Treasury securities | 4,972 | (26) | 665,098 | (101,049) | 670,070 | (101,075) |
| Agency commercial MBS | 316,892 | (31,139) | 170,714 | (30,747) | 487,606 | (61,886) |
| Agency residential CMOs | 245,755 | (22,748) | 211,309 | (37,363) | 457,064 | (60,111) |
| Municipal securities | 37,380 | (3,129) | 298,266 | (57,269) | 335,646 | (60,398) |
| Corporate debt securities | 302,643 | (32,124) | 4,256 | (744) | 306,899 | (32,868) |
| Private label residential CMOs | 19,261 | (1,294) | 147,464 | (39,105) | 166,725 | (40,399) |
| Collateralized loan obligations | 27,704 | (1,818) | 74,558 | (5,080) | 102,262 | (6,898) |
| Private label commercial MBS | 10,204 | (508) | 16,623 | (1,568) | 26,827 | (2,076) |
| Asset-backed securities | 22,413 | (1,155) | — | — | 22,413 | (1,155) |
| SBA securities | 17,250 | (1,274) | — | — | 17,250 | (1,274) |
| Total | $1,057,030 | $(101,408) | $3,777,773 | $(709,728) | $4,834,803 | $(811,136) |
The securities that were in an unrealized loss position at December 31, 2023, were considered impaired and required further review to determine if the unrealized losses were credit-related. We concluded their unrealized losses were a result of the level of market interest rates relative to the types of securities and pricing changes caused by shifting supply and demand dynamics and not a result of downgraded credit ratings or other indicators of deterioration of the underlying issuers' ability to repay. We also considered the seniority of the tranches and U.S. government agency guarantees, if any, to assess whether an unrealized loss was credit-related. Accordingly, we determined the unrealized losses were not credit-related and recognized the unrealized losses in "Accumulated other comprehensive loss, net" of "Stockholders' equity" on the consolidated balance sheets. Although we periodically sell securities for portfolio management purposes, we do not foresee having to sell any impaired securities strictly for liquidity needs and believe that it is more likely than not we would not be required to sell any impaired securities before recovery of their amortized cost.
Contractual Maturities of Securities Available-for-Sale
The following tables present the contractual maturities of our available-for-sale securities portfolio based on amortized cost and fair value as of the date indicated:
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Due After · Due After | |||||
| Due · One Year · Five Years · Due | |||||
| Within · Through · Through · After | |||||
| Security Type | One Year | Five Years | Ten Years | Ten Years | Total |
| (In thousands) | |||||
| Amortized Cost: | |||||
| Agency residential MBS | $— | $— | $— | $1,388,801 | $1,388,801 |
| U.S. Treasury securities | 4,965 | — | — | — | 4,965 |
| Agency commercial MBS | — | 165,420 | 85,712 | 17,507 | 268,639 |
| Agency residential CMOs | — | 36,183 | 15,135 | 269,666 | 320,984 |
| Municipal securities | — | 7,341 | 21,851 | — | 29,192 |
| Corporate debt securities | — | 5,000 | 322,426 | — | 327,426 |
| Private label residential CMOs | — | — | — | 193,071 | 193,071 |
| Collateralized loan obligations | — | — | 80,330 | 28,838 | 109,168 |
| Private label commercial MBS | — | — | 1,325 | 20,801 | 22,126 |
| Asset-backed securities | — | — | — | 20,241 | 20,241 |
| SBA securities | — | 2,643 | — | 11,999 | 14,642 |
| Total | $4,965 | $216,587 | $526,779 | $1,950,924 | $2,699,255 |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Due After · Due After | |||||
| Due · One Year · Five Years · Due | |||||
| Within · Through · Through · After | |||||
| Security Type | One Year | Five Years | Ten Years | Ten Years | Total |
| (In thousands) | |||||
| Fair Value: | |||||
| Agency residential MBS | $— | $— | $— | $1,187,609 | $1,187,609 |
| U.S. Treasury securities | 4,968 | — | — | — | 4,968 |
| Agency commercial MBS | — | 157,087 | 79,600 | 16,619 | 253,306 |
| Agency residential CMOs | — | 33,480 | 13,912 | 236,942 | 284,334 |
| Municipal securities | — | 6,991 | 21,092 | — | 28,083 |
| Corporate debt securities | — | 4,850 | 262,382 | — | 267,232 |
| Private label residential CMOs | — | — | — | 158,412 | 158,412 |
| Collateralized loan obligations | — | — | 79,867 | 28,549 | 108,416 |
| Private label commercial MBS | — | — | 1,283 | 19,530 | 20,813 |
| Asset-backed securities | — | — | — | 19,952 | 19,952 |
| SBA securities | — | 2,534 | — | 11,205 | 13,739 |
| Total | $4,968 | $204,942 | $458,136 | $1,678,818 | $2,346,864 |
CMBS, CMOs, and MBS have contractual maturity dates, but require periodic payments based upon scheduled amortization terms. Actual principal collections on these securities usually occur more rapidly than the scheduled amortization terms because of prepayments made by obligors of the underlying loan collateral.
Securities Held-to-Maturity
The following table presents amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair values of securities held-to-maturity as of the dates indicated:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Allowance | ||||||
| for · Net · Gross · Gross | ||||||
| Amortized | Credit | Carrying | Unrealized | Unrealized | Fair | |
| Security Type | Cost | Losses | Amount | Gains | Losses | Value |
| (In thousands) | ||||||
| Municipal securities | $1,247,310 | $(140) | $1,247,170 | $1,760 | $(28,170) | $1,220,760 |
| Agency commercial MBS | 433,827 | — | 433,827 | — | (30,665) | 403,162 |
| Private label commercial MBS | 350,493 | — | 350,493 | — | (29,289) | 321,204 |
| U.S. Treasury securities | 187,033 | — | 187,033 | — | (11,454) | 175,579 |
| Corporate debt securities | 70,128 | (1,360) | 68,768 | — | (21,157) | 47,611 |
| Total (1) | $2,288,791 | $(1,500) | $2,287,291 | $1,760 | $(120,735) | $2,168,316 |
(1)Excludes accrued interest receivable of $13.4 million at December 31, 2023 which is recorded in "Other assets" on the consolidated balance sheets.
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Allowance | ||||||
| for · Net · Gross · Gross | ||||||
| Amortized | Credit | Carrying | Unrealized | Unrealized | Fair | |
| Security Type | Cost | Losses | Amount | Gains | Losses | Value |
| (In thousands) | ||||||
| Municipal securities | $1,243,443 | $(140) | $1,243,303 | $8 | $(77,526) | $1,165,785 |
| Agency commercial MBS | 427,411 | — | 427,411 | — | (34,287) | 393,124 |
| Private label commercial MBS | 345,825 | — | 345,825 | — | (26,027) | 319,798 |
| U.S. Treasury securities | 184,162 | — | 184,162 | — | (12,462) | 171,700 |
| Corporate debt securities | 69,794 | (1,360) | 68,434 | — | (8,369) | 60,065 |
| Total (1) | $2,270,635 | $(1,500) | $2,269,135 | $8 | $(158,671) | $2,110,472 |
(1) Excludes accrued interest receivable of $13.5 million at December 31, 2022 which is recorded in "Other assets" on the consolidated balance sheets.
As of December 31, 2023, securities held-to-maturity with an amortized cost of $2.2 billion and a fair value of $2.1 billion were pledged as collateral to the FHLB to increase borrowing capacity and for public deposits and letters of credit.
Allowance for Credit Losses on Securities Held-to-Maturity
The following table presents the changes by major security type in our allowance for credit losses on securities held-to-maturity for the years indicated:
| Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| Allowance for · Provision · Allowance for | |||||
| Credit Losses, · for · Credit Losses, | |||||
| Beginning · Credit · End of | |||||
| Security Type | of Period | Losses | Charge-offs | Recoveries | Period |
| (In thousands) | |||||
| Municipal securities | $140 | $— | $— | $— | $140 |
| Corporate debt securities | 1,360 | — | — | — | 1,360 |
| Total | $1,500 | $— | $— | $— | $1,500 |
| Year Ended December 31, 2022 | |||||
| Allowance for · Provision · Allowance for | |||||
| Credit Losses, · for · Credit Losses, | |||||
| Beginning · Credit · End of | |||||
| Security Type | of Period | Losses | Charge-offs | Recoveries | Period |
| (In thousands) | |||||
| Municipal securities | $— | $140 | $— | $— | $140 |
| Corporate debt securities | — | 1,360 | — | — | 1,360 |
| Total | $— | $1,500 | $— | $— | $1,500 |
Credit losses on HTM securities are recorded at the time of purchase, acquisition, or when the Company designates securities as held-to-maturity. The allowance for credit losses on HTM securities is representative of current expected credit losses that may be incurred over the life of the investment. Accrued interest receivable on HTM securities, which is included in other assets on the consolidated balance sheets, is excluded from the estimate of expected credit losses. HTM U.S. treasury securities and agency-backed MBS securities are considered to have no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. The change in fair value in the HTM private label CMBS portfolio is solely driven by changes in interest rates. The Company has no knowledge of any underlying credit issues and the cash flows underlying the debt securities have not changed and are not expected to be impacted by changes in interest rates and, thus, there is no related ACL for this portfolio. The underlying bonds in the Company’s HTM municipal securities and HTM corporate debt securities portfolios are evaluated for credit losses in conjunction with management’s estimate of the allowance for credit losses based primarily on credit ratings.
Securities Held-to-Maturity by Credit Quality Indicator
The Company uses S&P, Moody's, Fitch, Kroll, and Egan Jones ratings as the credit quality indicators for its held-to-maturity securities. The following table presents our securities held-to-maturity portfolio by the lowest available credit rating as of the dates indicated:
| December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Security Type | AAA | AA+ | AA | AA- | A | BBB | NR | Total |
| (In thousands) | ||||||||
| Amortized Cost: | ||||||||
| Municipal securities | $564,127 | $397,542 | $167,905 | $86,243 | $1,787 | $— | $17,699 | $1,247,310 |
| Agency commercial MBS | — | 433,827 | — | — | — | — | — | 433,827 |
| Private label commercial MBS | 350,493 | — | — | — | — | — | — | 350,493 |
| U.S. Treasury securities | — | 187,033 | — | — | — | — | — | 187,033 |
| Corporate debt securities | — | — | — | — | — | 44,371 | 25,757 | 70,128 |
| Total | $914,620 | $1,018,402 | $167,905 | $86,243 | $1,787 | $44,371 | $43,456 | $2,288,791 |
| December 31, 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Security Type | AAA | AA+ | AA | AA- | A | A- | BBB | NR | Total |
| (In thousands) | |||||||||
| Amortized Cost: | |||||||||
| Municipal securities | $568,674 | $385,990 | $173,751 | $95,471 | $1,901 | $— | $— | $17,656 | $1,243,443 |
| Agency commercial MBS | — | 427,411 | — | — | — | — | — | — | 427,411 |
| Private label commercial MBS | 345,825 | — | — | — | — | — | — | — | 345,825 |
| U.S. Treasury securities | — | 184,162 | — | — | — | — | — | — | 184,162 |
| Corporate debt securities | — | — | — | — | — | 23,244 | 20,999 | 25,551 | 69,794 |
| Total | $914,499 | $997,563 | $173,751 | $95,471 | $1,901 | $23,244 | $20,999 | $43,207 | $2,270,635 |
Contractual Maturities of Securities Held-to-Maturity
The following table presents the contractual maturities of our securities held-to-maturity portfolio based on amortized cost and fair value as of the date indicated:
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Due After · Due After | |||||
| Due · One Year · Five Years · Due | |||||
| Within · Through · Through · After | |||||
| Security Type | One Year | Five Years | Ten Years | Ten Years | Total |
| (In thousands) | |||||
| Amortized Cost: | |||||
| Municipal securities | $— | $— | $390,724 | $856,586 | $1,247,310 |
| Agency commercial MBS | — | — | 433,827 | — | 433,827 |
| Private label commercial MBS | — | — | 36,407 | 314,086 | 350,493 |
| U.S. Treasury securities | — | — | 187,033 | — | 187,033 |
| Corporate debt securities | — | — | 10,191 | 59,937 | 70,128 |
| Total | $— | $— | $1,058,182 | $1,230,609 | $2,288,791 |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Due After · Due After | |||||
| Due · One Year · Five Years · Due | |||||
| Within · Through · Through · After | |||||
| Security Type | One Year | Five Years | Ten Years | Ten Years | Total |
| (In thousands) | |||||
| Fair Value: | |||||
| Municipal securities | $— | $— | $375,009 | $845,751 | $1,220,760 |
| Agency commercial MBS | — | — | 403,162 | — | 403,162 |
| Private label commercial MBS | — | — | 34,324 | 286,880 | 321,204 |
| U.S. Treasury securities | — | — | 175,579 | — | 175,579 |
| Corporate debt securities | — | — | 8,766 | 38,845 | 47,611 |
| Total | $— | $— | $996,840 | $1,171,476 | $2,168,316 |
CMBS have contractual maturity dates, but require periodic payments based upon scheduled amortization terms. Actual principal collections on these securities usually occur more rapidly than the scheduled amortization terms because of prepayments made by obligors of the underlying loan collateral.
FRB and FHLB Stock
In connection with borrowing facilities with the FRB and FHLB, the Bank owned FRB and FHLB stock carried at cost of $126.3 million and $34.3 million at December 31, 2023 and 2022. We evaluated the carrying value of our FRB and FHLB stock investment at December 31, 2023 and determined that it was not impaired. Our evaluation considered the long-term nature of the investment, the current financial and liquidity position of the FRB and FHLB, repurchase activity of excess stock by the FRB and FHLB at its carrying value, the return on the investment from recurring dividends, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
Interest Income on Investment Securities
The following table presents the composition of our interest income on investment securities for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Taxable interest | $150,710 | $179,496 | $118,561 |
| Non-taxable interest | 19,479 | 28,936 | 33,916 |
| Dividend income | 4,807 | 1,319 | 991 |
| Total interest income on investment securities | $174,996 | $209,751 | $153,468 |
NOTE 5. LOANS AND LEASES
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Real estate mortgage | $16,133,300 | $15,762,351 |
| Real estate construction and land (1) | 3,180,850 | 4,221,853 |
| Commercial | 5,767,570 | 8,297,182 |
| Consumer | 453,010 | 444,630 |
| Total gross loans and leases held for investment | 25,534,730 | 28,726,016 |
| Deferred fees, net | (45,043) | (116,887) |
| Total loans and leases held for investment, net of deferred fees | 25,489,687 | 28,609,129 |
| Allowance for loan and lease losses | (281,687) | (200,732) |
| Total loans and leases held for investment, net (2) | $25,208,000 | $28,408,397 |
(1)Includes land and acquisition and development loans of $228.9 million and $153.5 million at December 31, 2023 and 2022.
(2)Excludes accrued interest receivable of $111.3 million and $124.3 million at December 31, 2023 and 2022, which is recorded in "Other assets" on the consolidated balance sheets.
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| 30 - 89 | 90 or More | |||||
| Days · Days · Total | ||||||
| Past Due · Past Due · Past Due · Current · Total | ||||||
| (In thousands) | ||||||
| Real estate mortgage: | ||||||
| Commercial | $12,618 | $15,168 | $27,786 | $4,998,711 | $5,026,497 | |
| Residential | 2,302 | 1,020 | 3,322 | 6,021,857 | 6,025,179 | |
| Other residential | 93,042 | 4,341 | 97,383 | 4,962,926 | 5,060,309 | |
| Total real estate mortgage | 107,962 | 20,529 | 128,491 | 15,983,494 | 16,111,985 | |
| Real estate construction and land: | ||||||
| Commercial | — | — | — | 759,585 | 759,585 | |
| Residential | — | — | — | 2,399,684 | 2,399,684 | |
| Total real estate construction and land | — | — | — | 3,159,269 | 3,159,269 | |
| Commercial: | ||||||
| Asset-based | 608 | 2,689 | 3,297 | 2,185,788 | 2,189,085 | |
| Venture capital | — | — | — | 1,446,362 | 1,446,362 | |
| Other commercial | 1,276 | 6,993 | 8,269 | 2,121,591 | 2,129,860 | |
| Total commercial | 1,884 | 9,682 | 11,566 | 5,753,741 | 5,765,307 | |
| Consumer | 3,461 | 670 | 4,131 | 448,995 | 453,126 | |
| Total | $113,307 | $30,881 | $144,188 | $25,345,499 | $25,489,687 | |
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| 30 - 89 | 90 or More | |||||
| Days · Days · Total | ||||||
| Past Due · Past Due · Past Due · Current · Total | ||||||
| (In thousands) | ||||||
| Real estate mortgage: | ||||||
| Commercial | $1,721 | $29,269 | $30,990 | $3,815,841 | $3,846,831 | |
| Residential | — | — | — | 5,607,865 | 5,607,865 | |
| Other residential | 101,728 | 39,875 | 141,603 | 6,134,025 | 6,275,628 | |
| Total real estate mortgage | 103,449 | 69,144 | 172,593 | 15,557,731 | 15,730,324 | |
| Real estate construction and land: | ||||||
| Commercial | — | — | — | 898,592 | 898,592 | |
| Residential | — | — | — | 3,253,580 | 3,253,580 | |
| Total real estate construction and land | — | — | — | 4,152,172 | 4,152,172 | |
| Commercial: | ||||||
| Asset-based | — | 434 | 434 | 5,139,775 | 5,140,209 | |
| Venture capital | — | — | — | 2,033,302 | 2,033,302 | |
| Other commercial | 461 | 1,195 | 1,656 | 1,106,795 | 1,108,451 | |
| Total commercial | 461 | 1,629 | 2,090 | 8,279,872 | 8,281,962 | |
| Consumer | 1,935 | 149 | 2,084 | 442,587 | 444,671 | |
| Total | $105,845 | $70,922 | $176,767 | $28,432,362 | $28,609,129 | |
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Nonaccrual | Performing | Total | Nonaccrual | Performing | Total | |
| (In thousands) | ||||||
| Real estate mortgage: | ||||||
| Commercial | $15,669 | $5,010,828 | $5,026,497 | $42,509 | $3,804,322 | $3,846,831 |
| Residential | 1,020 | 6,024,159 | 6,025,179 | — | 5,607,865 | 5,607,865 |
| Other residential | 31,041 | 5,029,268 | 5,060,309 | 55,893 | 6,219,735 | 6,275,628 |
| Total real estate mortgage | 47,730 | 16,064,255 | 16,111,985 | 98,402 | 15,631,922 | 15,730,324 |
| Real estate construction and land: | ||||||
| Commercial | — | 759,585 | 759,585 | — | 898,592 | 898,592 |
| Residential | — | 2,399,684 | 2,399,684 | — | 3,253,580 | 3,253,580 |
| Total real estate construction and land | — | 3,159,269 | 3,159,269 | — | 4,152,172 | 4,152,172 |
| Commercial: | ||||||
| Asset-based | 2,689 | 2,186,396 | 2,189,085 | 865 | 5,139,344 | 5,140,209 |
| Venture capital | 325 | 1,446,037 | 1,446,362 | — | 2,033,302 | 2,033,302 |
| Other commercial | 10,972 | 2,118,888 | 2,129,860 | 4,345 | 1,104,106 | 1,108,451 |
| Total commercial | 13,986 | 5,751,321 | 5,765,307 | 5,210 | 8,276,752 | 8,281,962 |
| Consumer | 811 | 452,315 | 453,126 | 166 | 444,505 | 444,671 |
| Total | $62,527 | $25,427,160 | $25,489,687 | $103,778 | $28,505,351 | $28,609,129 |
At December 31, 2023, there wasone loan for $11.8 million that was 90 or more days past due and still accruing. At December 31, 2022, there wereno such loans.
The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2023 and 2022 had such loans and leases been current in accordance with their original terms was $5.8 million and $6.3 million for 2023 and 2022.
At December 31, 2023, nonaccrual loans and leases included $19.1 million of loans and leases 90 or more days past due, $11.4 million of loans 30 to 89 days past due and $32.0 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2022, nonaccrual loans and leases included $70.9 million of loans and leases 90 or more days past due, $6.8 million of loans 30 to 89 days past due and $26.0 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2023, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $7.1 million and represented 11% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
| December 31, 2023 | ||||
|---|---|---|---|---|
| Classified | Special Mention | Pass | Total | |
| (In thousands) | ||||
| Real estate mortgage: | ||||
| Commercial | $75,739 | $219,687 | $4,731,071 | $5,026,497 |
| Residential | 74,954 | 108,356 | 5,841,869 | 6,025,179 |
| Other residential | 38,155 | 54,197 | 4,967,957 | 5,060,309 |
| Total real estate mortgage | 188,848 | 382,240 | 15,540,897 | 16,111,985 |
| Real estate construction and land: | ||||
| Commercial | — | — | 759,585 | 759,585 |
| Residential | — | 2,757 | 2,396,927 | 2,399,684 |
| Total real estate construction and land | — | 2,757 | 3,156,512 | 3,159,269 |
| Commercial: | ||||
| Asset-based | 4,561 | 12,506 | 2,172,018 | 2,189,085 |
| Venture capital | 7,805 | 98,633 | 1,339,924 | 1,446,362 |
| Other commercial | 26,044 | 9,984 | 2,093,832 | 2,129,860 |
| Total commercial | 38,410 | 121,123 | 5,605,774 | 5,765,307 |
| Consumer | 1,159 | 7,192 | 444,775 | 453,126 |
| Total | $228,417 | $513,312 | $24,747,958 | $25,489,687 |
| December 31, 2022 | ||||
|---|---|---|---|---|
| Classified | Special Mention | Pass | Total | |
| (In thousands) | ||||
| Real estate mortgage: | ||||
| Commercial | $43,737 | $106,493 | $3,696,601 | $3,846,831 |
| Residential | 3,611 | 60,330 | 5,543,924 | 5,607,865 |
| Other residential | 60,557 | 58,063 | 6,157,008 | 6,275,628 |
| Total real estate mortgage | 107,905 | 224,886 | 15,397,533 | 15,730,324 |
| Real estate construction and land: | ||||
| Commercial | — | 91,334 | 807,258 | 898,592 |
| Residential | — | 45,155 | 3,208,425 | 3,253,580 |
| Total real estate construction and land | — | 136,489 | 4,015,683 | 4,152,172 |
| Commercial: | ||||
| Asset-based | 865 | 56,836 | 5,082,508 | 5,140,209 |
| Venture capital | 2,753 | 127,907 | 1,902,642 | 2,033,302 |
| Other commercial | 6,473 | 13,233 | 1,088,745 | 1,108,451 |
| Total commercial | 10,091 | 197,976 | 8,073,895 | 8,281,962 |
| Consumer | 275 | 6,908 | 437,488 | 444,671 |
| Total | $118,271 | $566,259 | $27,924,599 | $28,609,129 |
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the year indicated:
| At and For the Year Ended | ||||
|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | |||
| Nonaccrual | Interest | Nonaccrual | Interest | |
| Recorded | Income | Recorded | Income | |
| Investment | Recognized | Investment | Recognized | |
| (In thousands) | ||||
| With An Allowance Recorded: | ||||
| Real estate mortgage: | ||||
| Commercial | $385 | $— | $15,487 | $— |
| Residential | — | — | — | — |
| Other residential | 514 | — | 7,967 | — |
| Real estate construction and land: | ||||
| Commercial | — | — | — | — |
| Residential | — | — | — | — |
| Commercial: | ||||
| Asset based | — | — | 431 | — |
| Venture capital | — | — | — | — |
| Other commercial | 1,613 | — | 1,116 | — |
| Consumer | 811 | — | 166 | — |
| With No Related Allowance Recorded: | ||||
| Real estate mortgage: | ||||
| Commercial | $15,284 | $31 | $27,022 | $444 |
| Residential | 1,020 | — | — | — |
| Other residential | 30,527 | — | 47,926 | — |
| Real estate construction and land: | ||||
| Commercial | — | — | — | — |
| Residential | — | — | — | — |
| Commercial: | ||||
| Asset based | 2,689 | — | 434 | — |
| Venture capital | 325 | — | — | — |
| Other commercial | 9,359 | 10 | 3,229 | 480 |
| Consumer | — | — | — | — |
| Total Loans and Leases With and | ||||
| Without an Allowance Recorded: | ||||
| Real estate mortgage | $47,730 | $31 | $98,402 | $444 |
| Real estate construction and land | — | — | — | — |
| Commercial | 13,986 | 10 | 5,210 | 480 |
| Consumer | 811 | — | 166 | — |
| Total | $62,527 | $41 | $103,778 | $924 |
The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Real Estate Mortgage: | |||||||||
| Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $16,976 | $17,432 | $16,832 | $17,337 | $69,205 | $1 | $— | $137,783 |
| 4-6 Pass | 182,236 | 933,294 | 814,564 | 510,952 | 298,985 | 1,765,454 | 76,866 | 10,937 | 4,593,288 |
| 7 Special mention | — | 14,021 | 32,235 | 25,485 | 17,147 | 129,549 | 1,250 | — | 219,687 |
| 8-9 Classified | 749 | — | 26,172 | 439 | 17,063 | 29,566 | 1,750 | — | 75,739 |
| Total | $182,985 | $964,291 | $890,403 | $553,708 | $350,532 | $1,993,774 | $79,867 | $10,937 | $5,026,497 |
| Current YTD period: | |||||||||
| Gross charge-offs | $34 | $— | $— | $— | $76 | $14,185 | $— | $— | $14,295 |
| Real Estate Mortgage: | |||||||||
| Multi-family | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $28,155 | $140,424 | $58,959 | $57,988 | $109,423 | $— | $— | $394,949 |
| 4-6 Pass | 66,143 | 2,221,235 | 1,193,052 | 539,660 | 564,420 | 794,599 | 67,811 | — | 5,446,920 |
| 7 Special mention | — | 2,610 | 17,784 | 12,201 | 39,808 | 35,953 | — | — | 108,356 |
| 8-9 Classified | — | — | 17,283 | 8,576 | 26,543 | 22,552 | — | — | 74,954 |
| Total | $66,143 | $2,252,000 | $1,368,543 | $619,396 | $688,759 | $962,527 | $67,811 | $— | $6,025,179 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Real Estate Mortgage: | |||||||||
| Other residential | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $6,769 | $— | $6,769 |
| 4-6 Pass | 188,561 | 1,824,253 | 2,812,293 | 65,230 | — | 19,518 | 51,246 | 87 | 4,961,188 |
| 7 Special mention | — | 46,263 | 7,568 | — | — | — | 366 | — | 54,197 |
| 8-9 Classified | 3,847 | 18,263 | 12,908 | 1,223 | — | 1,764 | 65 | 85 | 38,155 |
| Total | $192,408 | $1,888,779 | $2,832,769 | $66,453 | $— | $21,282 | $58,446 | $172 | $5,060,309 |
| Current YTD period: | |||||||||
| Gross charge-offs | $3,402 | $23,544 | $5,385 | $740 | $— | $4 | $— | $— | $33,075 |
(1)Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Real Estate Construction | |||||||||
| and Land: Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 4-6 Pass | 23,916 | 388,165 | 214,303 | 68,833 | 16,781 | 27,175 | 20,412 | — | 759,585 |
| 7 Special mention | — | — | — | — | — | — | — | — | — |
| 8-9 Classified | — | — | — | — | — | — | — | — | — |
| Total | $23,916 | $388,165 | $214,303 | $68,833 | $16,781 | $27,175 | $20,412 | $— | $759,585 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Real Estate Construction | |||||||||
| and Land: Residential | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 4-6 Pass | 64,341 | 1,185,297 | 668,083 | 336,636 | — | 26,896 | 115,674 | — | 2,396,927 |
| 7 Special mention | — | — | 2,757 | — | — | — | — | — | 2,757 |
| 8-9 Classified | — | — | — | — | — | — | — | — | — |
| Total | $64,341 | $1,185,297 | $670,840 | $336,636 | $— | $26,896 | $115,674 | $— | $2,399,684 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial: Asset-Based | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $32,485 | $237,936 | $223,088 | $39,380 | $119,364 | $254,638 | $89,667 | $— | $996,558 |
| 4-6 Pass | 122,064 | 238,206 | 132,449 | 17,823 | 7,447 | 25,945 | 630,073 | 1,453 | 1,175,460 |
| 7 Special mention | — | 101 | — | — | — | 1 | 12,394 | 10 | 12,506 |
| 8-9 Classified | — | — | — | 701 | — | 340 | 3,520 | — | 4,561 |
| Total | $154,549 | $476,243 | $355,537 | $57,904 | $126,811 | $280,924 | $735,654 | $1,463 | $2,189,085 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $60 | $— | $— | $— | $150 | $210 |
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Commercial: Venture | |||||||||
| Capital | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $(84) | $(7) | $— | $1,998 | $— | $(3) | $136,339 | $(140) | $138,103 |
| 4-6 Pass | 101,038 | 128,485 | 113,183 | 6,473 | 6,216 | 622 | 770,941 | 74,863 | 1,201,821 |
| 7 Special mention | 17,481 | 10,984 | 31,928 | — | 19,986 | — | 13,260 | 4,994 | 98,633 |
| 8-9 Classified | — | — | 7,808 | — | — | — | (3) | — | 7,805 |
| Total | $118,435 | $139,462 | $152,919 | $8,471 | $26,202 | $619 | $920,537 | $79,717 | $1,446,362 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $2,245 | $2,759 | $— | $— | $— | $9 | $— | $5,013 |
| Commercial: Other | |||||||||
| Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $815 | $4,350 | $5,216 | $130 | $29 | $2,148 | $66,827 | $— | $79,515 |
| 4-6 Pass | 98,643 | 201,215 | 285,249 | 50,582 | 39,951 | 158,810 | 1,176,946 | 2,921 | 2,014,317 |
| 7 Special mention | 1,748 | 1,306 | 442 | 554 | 540 | 5,071 | 254 | 69 | 9,984 |
| 8-9 Classified | — | 912 | 4,011 | 1,706 | 1,299 | 13,768 | 3,257 | 1,091 | 26,044 |
| Total | $101,206 | $207,783 | $294,918 | $52,972 | $41,819 | $179,797 | $1,247,284 | $4,081 | $2,129,860 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $6,867 | $24 | $— | $28 | $75 | $1,013 | $431 | $8,438 |
| Consumer | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $27 | $22 | $4 | $— | $— | $1,304 | $— | $1,357 |
| 4-6 Pass | 26,468 | 71,523 | 207,751 | 23,390 | 42,338 | 63,919 | 7,684 | 345 | 443,418 |
| 7 Special mention | — | 1,286 | 4,224 | 371 | 1,100 | 181 | 30 | — | 7,192 |
| 8-9 Classified | — | 281 | 42 | 135 | 198 | 486 | 1 | 16 | 1,159 |
| Total | $26,468 | $73,117 | $212,039 | $23,900 | $43,636 | $64,586 | $9,019 | $361 | $453,126 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $432 | $540 | $76 | $255 | $1,081 | $1 | $12 | $2,397 |
| Total Loans and Leases | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $33,216 | $287,437 | $386,182 | $117,303 | $194,718 | $435,411 | $300,907 | $(140) | $1,755,034 |
| 4-6 Pass | 873,410 | 7,191,673 | 6,440,927 | 1,619,579 | 976,138 | 2,882,938 | 2,917,653 | 90,606 | 22,992,924 |
| 7 Special mention | 19,229 | 76,571 | 96,938 | 38,611 | 78,581 | 170,755 | 27,554 | 5,073 | 513,312 |
| 8-9 Classified | 4,596 | 19,456 | 68,224 | 12,780 | 45,103 | 68,476 | 8,590 | 1,192 | 228,417 |
| Total | $930,451 | $7,575,137 | $6,992,271 | $1,788,273 | $1,294,540 | $3,557,580 | $3,254,704 | $96,731 | $25,489,687 |
| Current YTD period: | |||||||||
| Gross charge-offs | $3,436 | $33,088 | $8,708 | $876 | $359 | $15,345 | $1,023 | $593 | $63,428 |
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Real Estate Mortgage: | |||||||||
| Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $4,957 | $3,791 | $7,215 | $26,132 | $4,690 | $35,343 | $1,290 | $— | $83,418 |
| 4-6 Pass | 537,931 | 501,576 | 467,792 | 322,448 | 539,701 | 1,148,386 | 85,284 | 10,065 | 3,613,183 |
| 7 Special mention | — | — | 728 | 16,394 | 2,294 | 87,077 | — | — | 106,493 |
| 8-9 Classified | — | 559 | 464 | 1,310 | 27,396 | 14,008 | — | — | 43,737 |
| Total | $542,888 | $505,926 | $476,199 | $366,284 | $574,081 | $1,284,814 | $86,574 | $10,065 | $3,846,831 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $67 | $— | $79 | $2,258 | $326 | $— | $— | $2,730 |
| Real Estate Mortgage: | |||||||||
| Multi-family | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $89,251 | $19,945 | $58,275 | $66,219 | $69,805 | $— | $— | $303,495 |
| 4-6 Pass | 1,940,337 | 1,084,467 | 523,645 | 676,169 | 446,987 | 511,185 | 57,639 | — | 5,240,429 |
| 7 Special mention | — | — | 4,944 | 16,974 | 7,003 | 31,409 | — | — | 60,330 |
| 8-9 Classified | — | — | — | — | 2,750 | 861 | — | — | 3,611 |
| Total | $1,940,337 | $1,173,718 | $548,534 | $751,418 | $522,959 | $613,260 | $57,639 | $— | $5,607,865 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Real Estate Mortgage: | |||||||||
| Other residential | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $1,000 | $— | $1,000 |
| 4-6 Pass | 2,805,533 | 3,200,013 | 83,580 | — | 237 | 20,394 | 46,155 | 96 | 6,156,008 |
| 7 Special mention | 27,272 | 25,766 | 4,916 | — | 109 | — | — | — | 58,063 |
| 8-9 Classified | 19,248 | 33,218 | 5,333 | — | — | 2,555 | — | 203 | 60,557 |
| Total | $2,852,053 | $3,258,997 | $93,829 | $— | $346 | $22,949 | $47,155 | $299 | $6,275,628 |
| Current YTD period: | |||||||||
| Gross charge-offs | $249 | $1,084 | $912 | $— | $— | $81 | $— | $— | $2,326 |
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Real Estate Construction | |||||||||
| and Land: Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 4-6 Pass | 299,538 | 170,397 | 74,634 | 237,294 | 17,763 | 7,632 | — | — | 807,258 |
| 7 Special mention | — | — | — | — | 91,334 | — | — | — | 91,334 |
| 8-9 Classified | — | — | — | — | — | — | — | — | — |
| Total | $299,538 | $170,397 | $74,634 | $237,294 | $109,097 | $7,632 | $— | $— | $898,592 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Real Estate Construction | |||||||||
| and Land: Residential | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| 4-6 Pass | 605,683 | 1,302,061 | 844,041 | 282,076 | 125,805 | 204 | 48,555 | — | 3,208,425 |
| 7 Special mention | — | — | — | 45,155 | — | — | — | — | 45,155 |
| 8-9 Classified | — | — | — | — | — | — | — | — | — |
| Total | $605,683 | $1,302,061 | $844,041 | $327,231 | $125,805 | $204 | $48,555 | $— | $3,253,580 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial: Asset-Based | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $225,140 | $209,272 | $57,727 | $202,063 | $121,600 | $208,542 | $850,031 | $— | $1,874,375 |
| 4-6 Pass | 547,675 | 188,269 | 52,711 | 35,811 | 33,426 | 40,714 | 2,239,785 | 69,742 | 3,208,133 |
| 7 Special mention | — | — | — | 43,409 | — | 3,505 | 9,922 | — | 56,836 |
| 8-9 Classified | — | — | — | — | — | 434 | — | 431 | 865 |
| Total | $772,815 | $397,541 | $110,438 | $281,283 | $155,026 | $253,195 | $3,099,738 | $70,173 | $5,140,209 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $750 | $— | $750 |
| Revolving | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Converted | |||||||||
| Amortized Cost Basis (1) · Term Loans by Origination Year · Revolving · to Term | |||||||||
| December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Loans | Loans | Total |
| (In thousands) | |||||||||
| Commercial: Venture | |||||||||
| Capital | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $(40) | $— | $2,000 | $— | $134 | $3 | $216,535 | $503 | $219,135 |
| 4-6 Pass | 92,015 | 136,296 | 18,075 | 3,705 | 1,833 | 910 | 1,365,101 | 65,572 | 1,683,507 |
| 7 Special mention | 13,970 | 40,924 | 4,483 | 23,202 | — | — | 40,335 | 4,993 | 127,907 |
| 8-9 Classified | — | 2,753 | — | — | — | — | — | — | 2,753 |
| Total | $105,945 | $179,973 | $24,558 | $26,907 | $1,967 | $913 | $1,621,971 | $71,068 | $2,033,302 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $940 | $— | $940 |
| Commercial: Other | |||||||||
| Commercial | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $3,591 | $10,880 | $12 | $161 | $3 | $14 | $20,958 | $— | $35,619 |
| 4-6 Pass | 84,930 | 278,208 | 54,542 | 41,908 | 47,771 | 87,645 | 454,438 | 3,684 | 1,053,126 |
| 7 Special mention | 7,038 | 796 | 184 | 695 | 1,526 | 2,858 | 47 | 89 | 13,233 |
| 8-9 Classified | — | 806 | — | 319 | (3) | 2,653 | 1,600 | 1,098 | 6,473 |
| Total | $95,559 | $290,690 | $54,738 | $43,083 | $49,297 | $93,170 | $477,043 | $4,871 | $1,108,451 |
| Current YTD period: | |||||||||
| Gross charge-offs | $— | $209 | $— | $1 | $— | $2,537 | $1,906 | $474 | $5,127 |
| Consumer | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $34 | $30 | $7 | $— | $1 | $— | $854 | $— | $926 |
| 4-6 Pass | 62,868 | 226,084 | 20,798 | 48,542 | 31,693 | 37,838 | 8,739 | — | 436,562 |
| 7 Special mention | 1,252 | 3,490 | 464 | 1,126 | 278 | 238 | 60 | — | 6,908 |
| 8-9 Classified | 47 | — | — | 59 | 79 | 74 | — | 16 | 275 |
| Total | $64,201 | $229,604 | $21,269 | $49,727 | $32,051 | $38,150 | $9,653 | $16 | $444,671 |
| Current YTD period: | |||||||||
| Gross charge-offs | $309 | $529 | $237 | $728 | $— | $354 | $— | $7 | $2,164 |
| Total Loans and Leases | |||||||||
| Internal risk rating: | |||||||||
| 1-3 High pass | $233,682 | $313,224 | $86,906 | $286,631 | $192,647 | $313,707 | $1,090,668 | $503 | $2,517,968 |
| 4-6 Pass | 6,976,510 | 7,087,371 | 2,139,818 | 1,647,953 | 1,245,216 | 1,854,908 | 4,305,696 | 149,159 | 25,406,631 |
| 7 Special mention | 49,532 | 70,976 | 15,719 | 146,955 | 102,544 | 125,087 | 50,364 | 5,082 | 566,259 |
| 8-9 Classified | 19,295 | 37,336 | 5,797 | 1,688 | 30,222 | 20,585 | 1,600 | 1,748 | 118,271 |
| Total | $7,279,019 | $7,508,907 | $2,248,240 | $2,083,227 | $1,570,629 | $2,314,287 | $5,448,328 | $156,492 | $28,609,129 |
| Current YTD period: | |||||||||
| Gross charge-offs | $558 | $1,889 | $1,149 | $808 | $2,258 | $3,298 | $3,596 | $481 | $14,037 |
The following table presents our loan modifications made to borrowers experiencing financial difficulty by type of modification for the period indicated with balances as of the date indicated:
| Year Ended December 31, 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Modifications | ||||||||||||
| Balances (Amortized Cost Basis) at | ||||||||||||
| December 31, 2023 | ||||||||||||
| Combination - Term · Combination - Term | ||||||||||||
| Extension and · Extension and | ||||||||||||
| Interest Rate · Payment · Total Loan | ||||||||||||
| Term Extension · Payment Delay · Reduction · Delay · Modifications | ||||||||||||
| % of · % of · % of · % of · % of | ||||||||||||
| Loan · Loan · Loan · Loan · Loan | ||||||||||||
| Portfolio · Portfolio · Portfolio · Portfolio · Portfolio | ||||||||||||
| Balance · Class · Balance · Class · Balance · Class · Balance · Class · Balance · Class | ||||||||||||
| (Dollars in thousands) | ||||||||||||
| Real estate | ||||||||||||
| mortgage: | ||||||||||||
| Other residential | $9,068 | 0.2% | $— | —% | $— | —% | $— | $— | $9,068 | 0.2% | ||
| Commercial: | ||||||||||||
| Venture capital | — | —% | — | —% | — | —% | 324 | —% | 324 | —% | ||
| Other | ||||||||||||
| commercial | 4,410 | 0.2% | 37 | —% | 5 | —% | — | —% | 4,452 | 0.2% | ||
| Consumer | 14 | —% | — | —% | 2 | —% | — | —% | 16 | —% | ||
| Total | $13,492 | $37 | $7 | $324 | $13,860 | |||||||
The following tables present the financial effect of our loan modifications made to borrowers experiencing financial difficulty by type of modification for the period indicated:
| Year Ended December 31, 2023 | |
| Term Extension - Financial Effect | |
| Real estate mortgage: | |
|---|---|
| Other residential | Extended maturity by a weighted average 7 months. |
| Commercial: | |
| Other commercial | Extended maturity by a weighted average 19 months. |
| Consumer | Extended maturity by a weighted average 12 months. |
| Year Ended December 31, 2023 | |
| Payment Delay - Financial Effect | |
| Commercial: | |
|---|---|
| Other commercial | Provided 18 months of reduced payments to borrowers without extending the loan term. |
| Year Ended December 31, 2023 | |
| Combination - Term Extension and Interest Rate Reduction | |
| Commercial: | |
|---|---|
| Other commercial | Extended maturity by a weighted average 3.0 years and reduced weighted average contractual interest rate from 11.75% to 7.50%. |
| Consumer | Extended maturity by a weighted average 2.0 years and reduced weighted average contractual interest rate from 9.50% to 2.00%. |
| Year Ended December 31, 2023 | |
| Combination - Term Extension and Payment Delay | |
| Commercial: | |
|---|---|
| Venture capital | Extended maturity and granted payment deferrals for a weighted average of 18 months. |
The following table presents the payment status of our loan modifications made during the period indicated with balances as of the date indicated:
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Loan Modifications | ||||
| Payment Status (Amortized Cost Basis) at | ||||
| December 31, 2023 | ||||
| 30-89 Days · 90 or More Days | ||||
| Current | Past Due | Past Due | Total | |
| (In thousands) | ||||
| Real estate mortgage: | ||||
| Commercial | $1,750 | $— | $— | $1,750 |
| Other residential | 8,604 | 305 | 159 | 9,068 |
| Commercial: | ||||
| Venture capital | 324 | — | — | 324 |
| Other commercial | 2,702 | — | — | 2,702 |
| Consumer | 16 | — | — | 16 |
| Total | $13,396 | $305 | $159 | $13,860 |
The following table presents loan modifications that subsequently defaulted by type of modification for the period indicated with balances as of the date indicated:
| Year Ended December 31, 2023 | ||
|---|---|---|
| Loan Modifications That Subsequently Defaulted | ||
| Amortized Cost Basis at | ||
| December 31, 2023 | ||
| Term | ||
| Extension | Total | |
| (In thousands) | ||
| Real estate mortgage: | ||
| Other residential | $735 | $735 |
TDRs are a result of rate reductions, term extensions, fee concessions, transfers to foreclosed assets, discounted loan payoffs, and debt forgiveness, or a combination thereof. Between March 2020 and December 2021, the Company granted various commercial and consumer loan modifications to provide borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications that met all of the requisite criteria as stipulated in the CARES Act. The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
| Troubled Debt Restructurings | |||||
|---|---|---|---|---|---|
| Troubled Debt Restructurings · That Subsequently Defaulted(1) | |||||
| Pre-Modification · Post-Modification | |||||
| Number · Outstanding · Outstanding · Number | |||||
| of | Recorded | Recorded | of | Recorded | |
| Loans | Investment | Investment | Loans | Investment(1) | |
| (Dollars In thousands) | |||||
| Real estate mortgage: | |||||
| Commercial | 4 | $626 | $626 | — | $— |
| Other residential | 21 | 8,600 | 1,098 | 1 | 97 |
| Real estate construction and land: | |||||
| Residential | 1 | 483 | — | — | — |
| Commercial: | |||||
| Venture capital | 6 | 6,262 | 3,330 | — | — |
| Other commercial | 23 | 1,484 | 1,484 | — | — |
| Consumer | 1 | 18 | 18 | — | — |
| Total | 56 | $17,473 | $6,556 | 1 | $97 |
| Real estate mortgage: | |||||
| Commercial | 2 | $647 | $— | — | $— |
| Multi-family | 5 | 698 | 698 | — | — |
| Other residential | 1 | 104 | 104 | — | — |
| Real estate construction and land: | |||||
| Residential | 1 | 208 | 208 | — | — |
| Commercial: | |||||
| Asset-based | 2 | 1,987 | 1,987 | 1 | 464 |
| Venture capital | 5 | 4,502 | 2,529 | — | — |
| Other commercial | 40 | 48,760 | 30,786 | 3 | 2,066 |
| Consumer | 1 | 20 | 20 | — | — |
| Total | 57 | $56,926 | $36,332 | 4 | $2,530 |
(1)The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2022, the population of defaulted TDRs includes only those loans restructured after December 31, 2021. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
At December 31, 2022 and 2021, we had unfunded commitments related to TDRs of $897,000 and $2.0 million.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 9. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Component of leases receivable income: | |||
| Interest income on net investments in leases | $16,671 | $10,813 | $8,976 |
The following table presents the components of leases receivable as of the date indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Net Investment in Direct Financing Leases: | ||
| Lease payments receivable | $249,223 | $232,909 |
| Unguaranteed residual assets | 25,488 | 23,561 |
| Deferred costs and other | 2,715 | 1,815 |
| Aggregate net investment in leases | $277,426 | $258,285 |
The following table presents maturities of leases receivable as of the date indicated:
| December 31, 2023 | |
|---|---|
| (In thousands) | |
| Year Ending December 31, | |
| 2024 | $80,456 |
| 2025 | 69,844 |
| 2026 | 51,314 |
| 2027 | 35,630 |
| 2028 | 21,352 |
| Thereafter | 22,686 |
| Total undiscounted cash flows | 281,282 |
| Less: Unearned income | (32,059) |
| Present value of lease payments | $249,223 |
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
| Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| Real Estate | |||||
| Real Estate · Construction | |||||
| Mortgage | and Land | Commercial | Consumer | Total | |
| (In thousands) | |||||
| Allowance for Loan and Lease Losses: | |||||
| Balance, beginning of year | $87,309 | $52,320 | $52,849 | $8,254 | $200,732 |
| Initial ALLL on acquired PCD loans | 21,968 | 328 | 3,193 | 134 | 25,623 |
| Charge-offs | (47,370) | — | (13,661) | (2,397) | (63,428) |
| Recoveries | 885 | — | 4,125 | 250 | 5,260 |
| Net (charge-offs) recoveries | (46,485) | — | (9,536) | (2,147) | (58,168) |
| Provision | 124,035 | (18,818) | (1,350) | 9,633 | 113,500 |
| Balance, end of year | $186,827 | $33,830 | $45,156 | $15,874 | $281,687 |
| Ending Allowance by | |||||
| Evaluation Methodology: | |||||
| Individually evaluated | $— | $— | $— | $— | $— |
| Collectively evaluated | $186,827 | $33,830 | $45,156 | $15,874 | $281,687 |
| Ending Loans and Leases by | |||||
| Evaluation Methodology: | |||||
| Individually evaluated | $47,007 | $— | $12,373 | $— | $59,380 |
| Collectively evaluated | 16,064,978 | 3,159,269 | 5,752,934 | 453,126 | 25,430,307 |
| Ending balance | $16,111,985 | $3,159,269 | $5,765,307 | $453,126 | $25,489,687 |
| Year Ended December 31, 2022 | |||||
|---|---|---|---|---|---|
| Real Estate | |||||
| Real Estate · Construction | |||||
| Mortgage | and Land | Commercial | Consumer | Total | |
| (In thousands) | |||||
| Allowance for Loan and Lease Losses: | |||||
| Balance, beginning of year | $98,624 | $44,508 | $48,718 | $8,714 | $200,564 |
| Charge-offs | (5,056) | — | (6,817) | (2,164) | (14,037) |
| Recoveries | 1,748 | 178 | 7,163 | 116 | 9,205 |
| Net recoveries (charge-offs) | (3,308) | 178 | 346 | (2,048) | (4,832) |
| Provision | (8,007) | 7,634 | 3,785 | 1,588 | 5,000 |
| Balance, end of year | $87,309 | $52,320 | $52,849 | $8,254 | $200,732 |
| Ending Allowance by | |||||
| Evaluation Methodology: | |||||
| Individually evaluated | $3,053 | $— | $247 | $— | $3,300 |
| Collectively evaluated | $84,256 | $52,320 | $52,602 | $8,254 | $197,432 |
| Ending Loans and Leases by | |||||
| Evaluation Methodology: | |||||
| Individually evaluated | $94,620 | $1,402 | $4,422 | $— | $100,444 |
| Collectively evaluated | 15,635,704 | 4,150,770 | 8,277,540 | 444,671 | 28,508,685 |
| Ending balance | $15,730,324 | $4,152,172 | $8,281,962 | $444,671 | $28,609,129 |
The allowance for loan and lease losses increased by $81.0 million in 2023 due primarily to a provision for loan and lease losses of $113.5 million, which included a $22.2 million initial provision related to non-PCD loan balances acquired in the Merger, the addition of $25.6 million related to legacy Banc of California PCD loans and a less favorable economic forecast, offset partially by $58.2 million of net charge-offs. The provision for loan and lease losses in 2022 was driven by growth in loans and leases and a less favorable economic forecast offset partially by a decrease in qualitative reserves. For additional information regarding the calculation of the allowance for loan and lease losses using the CECL methodology, including discussion of forecasts used to estimate the allowance, please see Note 1(j). Nature of Operations and Summary of Significant Accounting Policies - Allowance for Credit Losses on Loans and Leases Held for Investment.
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the following date:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 · 2022 | ||||||
| Real · Business · Real · Business | ||||||
| Property | Assets | Total | Property | Assets | Total | |
| (In thousands) | ||||||
| Real estate mortgage | $47,952 | $— | $47,952 | $90,485 | $— | $90,485 |
| Real estate construction and land | — | — | — | 1,402 | — | 1,402 |
| Commercial | — | 3,616 | 3,616 | — | 434 | 434 |
| Total | $47,952 | $3,616 | $51,568 | $91,887 | $434 | $92,321 |
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
| Year Ended December 31, 2023 | |||
|---|---|---|---|
| Allowance for | Reserve for | Total | |
| Loan and | Unfunded Loan | Allowance for | |
| Lease Losses | Commitments | Credit Losses | |
| (In thousands) | |||
| Balance, beginning of year | $200,732 | $91,071 | $291,803 |
| Initial allowance on acquired PCD loans | 25,623 | — | 25,623 |
| Charge-offs | (63,428) | — | (63,428) |
| Recoveries | 5,260 | — | 5,260 |
| Net charge-offs | (58,168) | — | (58,168) |
| Provision | 113,500 | (61,500) | 52,000 |
| Balance, end of year | $281,687 | $29,571 | $311,258 |
| Year Ended December 31, 2022 | |||
|---|---|---|---|
| Allowance for | Reserve for | Total | |
| Loan and | Unfunded Loan | Allowance for | |
| Lease Losses | Commitments | Credit Losses | |
| (In thousands) | |||
| Balance, beginning of year | $200,564 | $73,071 | $273,635 |
| Charge-offs | (14,037) | — | (14,037) |
| Recoveries | 9,205 | — | 9,205 |
| Net recoveries | (4,832) | — | (4,832) |
| Provision | 5,000 | 18,000 | 23,000 |
| Balance, end of year | $200,732 | $91,071 | $291,803 |
NOTE 6. PREMISES AND EQUIPMENT, NET
The following table presents the components of premises and equipment as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Land | $8,874 | $1,243 |
| Buildings | 92,891 | 9,667 |
| Furniture, fixtures and equipment | 59,923 | 52,987 |
| Leasehold improvements | 79,857 | 77,506 |
| Other assets | — | 7,882 |
| Premises and equipment, gross | 241,545 | 149,285 |
| Less: accumulated depreciation and amortization | (94,747) | (94,970) |
| Premises and equipment, net | $146,798 | $54,315 |
Depreciation and amortization expense was$12.6 million, $12.4 million, and $11.1 million for the years ended December 31, 2023, 2022, and 2021.
NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS, NET
In performing our annual goodwill assessment in the fourth quarter of 2022 of our two reportable segments – Commercial Banking and Civic, we conducted a qualitative assessment of our Commercial Banking reporting unit and a quantitative assessment of our Civic reporting unit. In performing the qualitative assessment, we considered relevant events and circumstances that may affect the fair value or carrying amount of the Commercial Banking reporting unit. The events and circumstances we considered included current macroeconomic conditions, current industry conditions and the financial performance of the reporting unit and we concluded that it was not more-likely-than-not that goodwill is impaired at the Commercial Banking reporting unit level. Furthermore, in connection with our plans to restructure the Civic reporting unit, we elected to bypass the qualitative assessment and proceeded directly to a quantitative test. We measured the fair value of the Civic reporting unit consistent with the fair value measurement principle that it is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As a result of the quantitative assessment, we recorded a goodwill impairment of $29.0 million at the Civic reporting unit in the fourth quarter of 2022 as the estimated fair value of the reporting unit was less than the carrying value. This was a non-cash charge to earnings and had no impact on our regulatory capital ratios, cash flows, or liquidity position.
The unprecedented decline in economic conditions in the banking industry triggered by the failure of two large regional banks caused a significant decline in stock market valuations in March 2023, including our stock price. These triggering events indicated that goodwill related to our single reporting unit may be impaired and resulted in us performing a goodwill impairment assessment in the first quarter of 2023. We applied the market approach using an average share price of the Company's stock and a control premium to determine the fair value of the reporting unit. The control premium was based upon management's judgment using historical information of control premiums for completed bank acquisitions. As a result, we recorded a goodwill impairment of $1.4 billion in the first quarter of 2023 as the estimated fair value of equity was less than book value. This was a non-cash charge to earnings and had no impact on our regulatory capital ratios, cash flows or liquidity position.
In performing our annual goodwill impairment testing in the fourth quarter of 2023 we considered relevant events and circumstances that may affect the fair value or carrying amount of our reporting unit. The events and circumstances we considered included macroeconomic conditions, industry conditions, and our financial performance. Based on our qualitative assessment, we concluded that there were no conditions, changes in operations, or results that indicated a triggering event had occurred in the fourth quarter of 2023. Thus, a quantitative assessment was not required and we determined that it was more likely than not that the fair value of the reporting unit was greater than its carrying value and there was no evidence of impairment.
The following table presents the changes in the carrying amount of goodwill for the years indicated:
| Goodwill | |
|---|---|
| (In thousands) | |
| Balance, December 31, 2021 | $1,405,736 |
| Impairment - Civic | (29,000) |
| Balance, December 31, 2022 | 1,376,736 |
| Impairment | (1,376,736) |
| Merger with PacWest Bancorp | 198,627 |
| Balance, December 31, 2023 | $198,627 |
Our other intangible assets with definite lives are CDI and CRI. CDI and CRI are amortized over their respective estimated useful lives and reviewed for impairment at least quarterly. The amortization expense represents the estimated decline in the value of the underlying deposits or customer relationships acquired.
The following table presents the changes in CDI and CRI and the related accumulated amortization for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Gross Amount of CDI and CRI: | |||
| Balance, beginning of year | $91,550 | $133,850 | $109,646 |
| Addition from the PacWest Bancorp merger | 145,464 | — | — |
| Addition from the HOA Business acquisition | — | — | 33,300 |
| Addition from the Civic acquisition | — | — | 750 |
| Fully amortized portion | (750) | (42,300) | (9,846) |
| Balance, end of year | 236,264 | 91,550 | 133,850 |
| Accumulated Amortization: | |||
| Balance, beginning of year | (60,169) | (88,893) | (86,005) |
| Amortization expense | (11,368) | (13,576) | (12,734) |
| Fully amortized portion | 750 | 42,300 | 9,846 |
| Balance, end of year | (70,787) | (60,169) | (88,893) |
| Net CDI and CRI, end of year | $165,477 | $31,381 | $44,957 |
The following table presents the estimated aggregate future amortization expense for our current intangible assets as of the date indicated:
| December 31, 2023 | |
|---|---|
| (In thousands) | |
| Year Ending December 31, | |
| 2024 | $32,533 |
| 2025 | 27,657 |
| 2026 | 24,411 |
| 2027 | 21,166 |
| 2028 | 17,921 |
| Thereafter | 41,789 |
| Net CDI and CRI | $165,477 |
NOTE 8. OTHER ASSETS
The following table presents the detail of our other assets as of the dates indicated:
| December 31, | ||
|---|---|---|
| Other Assets | 2023 | 2022 |
| (In thousands) | ||
| LIHTC investments | $347,478 | $328,555 |
| Interest receivable | 138,522 | 157,109 |
| Operating lease ROU assets, net (1) | 133,126 | 126,255 |
| SBIC investments | 105,433 | 62,227 |
| Equity investments without readily determinable fair values | 71,332 | 63,280 |
| Prepaid expenses | 43,498 | 26,752 |
| Taxes receivable | 34,268 | 89,924 |
| HLBV investments | 18,442 | — |
| Foreclosed assets, net | 7,394 | 5,022 |
| Equity warrants (2) | 3,689 | 4,048 |
| Equity investments with readily determinable fair values | 1 | 1 |
| Other receivables/assets | 228,066 | 148,834 |
| Total other assets | $1,131,249 | $1,012,007 |
(1)See Note 9. Leases for further details regarding the operating lease ROU assets.
(2)See Note 12. Derivativesfor information regarding equity warrants.
The Company invests as a limited partner in LIHTC partnerships that operate qualified affordable housing projects and generate tax benefits for investors, including federal low income housing tax credits. The partnerships are deemed to be VIEs because they do not have sufficient equity investment at risk and are structured with non-substantive voting rights; however, we are not the primary beneficiary of the VIEs and do not consolidate them. We amortize the investment in proportion to the allocated tax benefits using the proportional amortization method of accounting and record such benefits net of investment amortization in income tax expense.
The Company's equity investments without readily determinable fair values include investments in privately held companies, limited partnerships, entities from which we issued trust preferred securities, CRA-related loan pool investments, and CRA-related equity investments. The CRA-related loan pool and equity investments primarily consist of investments in partnerships which provide affordable housing and participations in loan pools which provide low-cost loans to low and moderate income applicants. We measure our equity investments without readily determinable fair values using the measurement alternative. Carrying values of these investments are adjusted to fair value upon observable transactions for identical or similar investments of the same issuer. Unrealized and realized gains and losses on equity investments without readily determinable fair values are recorded in "Noninterest income - other"on the consolidated statements of earnings (loss).
The Company's equity investments with readily determinable fair values include investments in public companies, often from the exercise of warrants, and publicly-traded mutual funds. Unrealized and realized gains and losses on equity investments with readily determinable fair values are recorded in "Noninterest income - other" on the consolidated statements of earnings (loss).
We invest in, and are a limited partner, in partnerships that were formed to invest in newly installed residential and commercial solar leases and power purchase agreements. As a result of our investments, we have the right to certain investment tax credits and tax depreciation benefits, and to a lesser extent, cash flows generated from the installed solar systems leased to consumers for a fixed period of time. We account for these investments using the HLBV method, where an investor determines its share of an investee's net earnings by comparing its claim on the investee's book value at the beginning and end of the period, assuming the investee were to liquidate all assets at their U.S. GAAP amounts and distribute the resulting cash to creditors and investors under their respective priorities.
Foreclosed assets include OREO and repossessed non-real estate assets. Foreclosed assets are initially recorded at the estimated fair value of the asset, based on current independent appraisals obtained at the time of acquisition, less estimated costs to sell, including senior obligations such as delinquent property taxes. The excess of the recorded loan balance over the estimated fair value of the asset at the time of acquisition less estimated costs to sell is charged to the allowance for loan and lease losses.
NOTE 9. LEASES
We determine if an arrangement is a lease at inception by assessing whether there is an identified asset, and whether the contract conveys the right to control the use of the identified asset for a period of time in exchange for consideration. ASC Topic 842 also requires a lessee to classify a lease as either finance or operating.
ROU assets represent a lessee's right to use an underlying asset for the lease term and lease liabilities represent a lessee's obligation to make lease payments arising from the lease. We amortize the operating lease ROU assets and record interest expense on the operating lease liabilities over the lease terms.
Operating leases with a term of more than one year are included in operating lease ROU assets and operating lease liabilities, which are reported in "Other assets" and "Accrued interest payable and other liabilities" on the Company's consolidated balance sheets. Short-term leases (initial term of less than 12 months) are not recorded on the balance sheet and lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with lease and non-lease components, which are accounted for as a single lease component. Most leases include one or more options to renew, with renewal terms that can extend the lease fromone toten years. The exercise of lease renewal options is at our sole discretion. Some of our leases also include termination options. We have determined that we do not meet the reasonably certain threshold to exercise any renewal or termination options, therefore our lease terms do not reflect any optional periods. We rent or sublease certain office space to third parties. Our subleases consist of operating leases for offices that we have fully or partially vacated.
Certain of our lease agreements also include rental payments that adjust periodically based on changes in the CPI. We initially measured our lease payments using the index at the lease commencement date. Subsequent increases in the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments is incurred. The ROU assets and lease liabilities are not re-measured as a result of changes in the CPI. Our lease agreements do not contain any purchase options, residual value guarantees, or restrictive covenants.
Operating Leases as a Lessee
Our lease expense is a component of "Occupancy expense" on our consolidated statements of earnings (loss). The following table presents the components of lease expense for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Operating lease expense: | |||
| Fixed costs | $33,672 | $33,323 | $34,541 |
| Variable costs | 217 | 129 | 59 |
| Short-term lease costs | 831 | 1,466 | 1,347 |
| Sublease income | (2,081) | (4,048) | (4,474) |
| Net lease expense | $32,639 | $30,870 | $31,473 |
The following table presents supplemental cash flow information related to leases for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $37,064 | $35,677 | $36,212 |
| ROU assets obtained in exchange for lease obligations: | |||
| Operating leases | $39,985 | $39,661 | $35,820 |
The following table presents supplemental balance sheet and other information related to operating leases as of the date indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Operating leases: | ||
| Operating lease right-of-use assets, net | $133,126 | $126,255 |
| Operating lease liabilities | $161,308 | $148,401 |
| Weighted average remaining lease term (in years) | 6.1 | 6.6 |
| Weighted average discount rate | 3.40% | 2.64% |
The following table presents the maturities of operating lease liabilities as of the date indicated:
| December 31, 2023 | |
|---|---|
| (In thousands) | |
| Year Ending December 31, | |
| 2024 | $39,802 |
| 2025 | 34,961 |
| 2026 | 28,165 |
| 2027 | 20,309 |
| 2028 | 16,073 |
| Thereafter | 41,120 |
| Total operating lease liabilities | 180,430 |
| Less: Imputed interest | (19,122) |
| Present value of operating lease liabilities | $161,308 |
Operating Leases as a Lessor
We provide equipment financing to our customers through operating leases where we facilitate the purchase of equipment leased to our customers. The equipment is shown on our consolidated balance sheets as "Equipment leased to others under operating leases" and is depreciated to its estimated residual value at the end of the lease term, shown as "Leased equipment depreciation" in the consolidated statements of earnings (loss), according to our fixed asset accounting policy. We receive periodic rental income payments under the leases, which are recorded as "Leased equipment income" in the consolidated statements of earnings (loss). The equipment is tested periodically for impairment. No impairment was recorded on "Equipment leased to others under operating leases" for the years ended December 31, 2023 and 2022.
The following table presents the contractual rental payments to be received on operating leases as of the date indicated:
| December 31, 2023 | |
|---|---|
| (In thousands) | |
| Year Ending December 31, | |
| 2024 | $45,509 |
| 2025 | 39,458 |
| 2026 | 34,763 |
| 2027 | 27,792 |
| 2028 | 23,666 |
| Thereafter | 62,016 |
| Total undiscounted cash flows | $233,204 |
NOTE 10. DEPOSITS
The following table presents the components of interest‑bearing deposits as of the dates indicated:
| December 31, | ||
|---|---|---|
| Deposit Composition | 2023 | 2022 |
| (In thousands) | ||
| Interest checking | $7,808,764 | $7,938,911 |
| Money market | 6,187,889 | 9,469,586 |
| Savings | 1,997,989 | 577,637 |
| Time deposits $250,000 and under | 5,526,396 | 3,198,434 |
| Time deposits over $250,000 | 1,106,477 | 1,539,409 |
| Total interest-bearing deposits | $22,627,515 | $22,723,977 |
Brokered time deposits totaled $3.5 billion and $2.3 billion at December 31, 2023 and 2022. Brokered non-maturity deposits totaled $1.1 billion and $2.6 billion at December 31, 2023 and 2022.
The following table summarizes the maturities of time deposits as of the date indicated:
| Time Deposits | |||||
|---|---|---|---|---|---|
| $250,000 | Over | ||||
| December 31, 2023 | and Under | $250,000 | Total | ||
| (In thousands) | |||||
| Year of Maturity: | |||||
| 2024 | $5,386,502 | $1,065,900 | $6,452,402 | ||
| 2025 | 131,601 | 34,807 | 166,408 | ||
| 2026 | 5,692 | 2,087 | 7,779 | ||
| 2027 | 1,500 | 2,910 | 4,410 | ||
| 2028 | 1,101 | 773 | 1,874 | ||
| Thereafter | — | — | — | ||
| Total | $5,526,396 | $1,106,477 | $6,632,873 | ||
NOTE 11. BORROWINGS AND SUBORDINATED DEBT
Borrowings
The following table summarizes our borrowings as of the dates indicated:
| December 31, | ||||
|---|---|---|---|---|
| 2023 · 2022 | ||||
| Weighted · Weighted | ||||
| Average | Average | |||
| Borrowing Type | Balance | Rate | Balance | Rate |
| (Dollars in thousands) | ||||
| Bank Term Funding Program | $2,618,300 | 4.37% | $— | —% |
| Senior notes | 174,000 | 5.25% | — | —% |
| Credit-linked notes | 123,116 | 16.02% | 132,030 | 14.56% |
| FHLB secured advances | — | —% | 1,270,000 | 4.62% |
| AFX borrowings | — | —% | 250,000 | 4.68% |
| FHLB unsecured overnight advance | — | —% | 112,000 | 4.37% |
| Total borrowings | 2,915,416 | 4.92% | 1,764,030 | 5.36% |
| Acquisition discount on senior notes | (4,094) | — | ||
| Total borrowings, net | $2,911,322 | $1,764,030 | ||
The Bank has established secured and unsecured lines of credit under which it may borrow funds from time to time on a term or overnight basis from the FHLB, the FRBSF, and other financial institutions.
FHLB Secured Line of Credit. The Bank had secured financing capacity with the FHLB of $5.3 billion as of December 31, 2023, collateralized by a blanket lien on $9.5 billion of qualifying loans and $20.3 million of securities. As of December 31, 2023, there were $243.8 million in letters of credit pledged butno balances outstanding. As of December 31, 2022, the balance outstanding was $1.3 billion, which consisted of an overnight advance and two term advances with maturity dates of January 2023 and February 2023.
FRBSF Secured Line of Credit. The Bank has a secured line of credit with the FRBSF. As of December 31, 2023, the Bank had secured borrowing capacity of $6.9 billion collateralized by liens covering $7.7 billion of qualifying loans and $1.3 billion of securities. As of December 31, 2023 and December 31, 2022, there wereno balances outstanding.
FRBSF Bank Term Funding Program. In March of 2023, the Bank participated in the FRBSF Bank Term Funding Program. As of December 31, 2023, the Bank had secured borrowing capacity of $2.6 billion collateralized by the par value of pledged securities totaling $2.6 billion. As of December 31, 2023, the balance outstanding was $2.6 billion consisting of two term advances maturing in March 2024.
Federal Funds Arrangements with Commercial Banks. As of December 31, 2023, the Bank had unsecured lines of credit of $290.0 million in the aggregate with several correspondent banks for the purchase of overnight funds, subject to availability of funds. These lines are renewable annually and haveno unused commitment fees. As of December 31, 2023 and December 31, 2022, there wereno balances outstanding. The Bank is a member of the AFX, through which it may either borrow or lend funds on an overnight or short-term basis with a group of pre-approved commercial banks. The availability of funds changes daily. As of December 31, 2023, the wereno balances outstanding. As of December 31, 2022, there was a $250.0 million balance outstanding.
Senior Notes. The Senior Notes are unsecured debt obligations and rank equally with our other present and future unsecured unsubordinated obligations. We make interest payments on the Senior Notes semi-annually in arrears. We have the option to redeem the Senior Notes either in whole or in part on or after January 15, 2025 (i.e., 90 days prior to the maturity date). Notification of no less than 30 nor more than 60 days is required for redemption. The Senior Notes will be redeemable at a price equal to 100% of the principal amount of the Senior Notes to be redeemed plus accrued and unpaid interest to the date of redemption.
Credit-Linked Notes. On September 29, 2022, legacy Pacific Western Bank completed a credit-linked notes transaction. The notes were issued and sold at par and had an aggregate principal amount of $132.8 million with net proceeds of approximately $128.7 million and are due June 27, 2052. The notes are linked to the credit risk of an approximately $2.48 billion reference pool of previously purchased single-family residential mortgage loans. Principal payments on the notes are based only on scheduled and unscheduled principal that is actually collected on these loans. The notes were issued in five classes with a blended rate on the notes of SOFR plus 11%. The transaction results in a lower risk-weighting on the reference pool of loans for regulatory capital purposes. The credit-linked notes are reported at fair value of $123.1 million at December 31, 2023. See Note 3. Restricted Cash for information regarding the collateral for the notes and Note 14. Fair Value Option for additional information.
Repurchase Agreement. In March of 2023, the Bank entered into a repurchase agreement through which it borrowed $1.4 billion that was collateralized by loans with a principal balance of $2.1 billion. The repurchase agreement was to be repaid with collections on the underlying loans. The repurchase agreement had a term of 18 months, under which the interest rate was 8.50% for amounts outstanding during the first nine months and 8.75% for amounts outstanding during the last nine months. The Bank exercised its option to pay off the repurchase agreement after the first nine months and paid off the entire balance in December 2023.
Subordinated Debt
The following table summarizes the terms of each issuance of subordinated debt outstanding as of the dates indicated:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 · 2022 · Issue · Maturity · Rate Index | |||||||
| Series | Balance | Rate (1) | Balance | Rate (1) | Date | Date | (Quarterly Reset) (6) |
| (Dollars in thousands) | |||||||
| Subordinated notes, net (2) | $380,651 | 3.25% | $395,134 | 3.25% | 4/30/2021 | 5/1/2031 | Fixed rate (3) |
| Subordinated notes | 75,000 | 4.375% | — | —% | 10/30/2020 | 10/30/2030 | Fixed rate (7) |
| Trust V | 10,310 | 8.74% | 10,310 | 7.84% | 8/15/2003 | 9/17/2033 | 3-month Term SOFR + 3.10 |
| Trust VI | 10,310 | 8.70% | 10,310 | 7.82% | 9/3/2003 | 9/15/2033 | 3-month Term SOFR + 3.05 |
| Trust CII | 5,155 | 8.59% | 5,155 | 7.69% | 9/17/2003 | 9/17/2033 | 3-month Term SOFR + 2.95 |
| Trust VII | 61,856 | 8.40% | 61,856 | 7.16% | 2/5/2004 | 4/23/2034 | 3-month Term SOFR + 2.75 |
| Trust CIII | 20,619 | 7.34% | 20,619 | 6.46% | 8/15/2005 | 9/15/2035 | 3-month Term SOFR + 1.69 |
| Trust FCCI | 16,495 | 7.25% | 16,495 | 6.37% | 1/25/2007 | 3/15/2037 | 3-month Term SOFR + 1.60 |
| Trust FCBI | 10,310 | 7.20% | 10,310 | 6.32% | 9/30/2005 | 12/15/2035 | 3-month Term SOFR + 1.55 |
| Trust CS 2005-1 | 82,475 | 7.60% | 82,475 | 6.72% | 11/21/2005 | 12/15/2035 | 3-month Term SOFR + 1.95 |
| Trust CS 2005-2 | 128,866 | 7.60% | 128,866 | 6.36% | 12/14/2005 | 1/30/2036 | 3-month Term SOFR + 1.95 |
| Trust CS 2006-1 | 51,545 | 10.45% | 51,545 | 6.36% | 2/22/2006 | 4/30/2036 | Prime + 1.95 |
| Trust CS 2006-2 | 51,550 | 7.60% | 51,550 | 6.36% | 9/27/2006 | 10/30/2036 | 3-month Term SOFR + 1.95 |
| Trust CS 2006-3 (4) | 28,453 | 6.00% | 27,592 | 3.66% | 9/29/2006 | 10/30/2036 | 3-month EURIBOR + 2.05 |
| Trust CS 2006-4 | 16,470 | 10.45% | 16,470 | 6.36% | 12/5/2006 | 1/30/2037 | Prime + 1.95 |
| Trust CS 2006-5 | 6,650 | 7.60% | 6,650 | 6.36% | 12/19/2006 | 1/30/2037 | 3-month Term SOFR + 1.95 |
| Trust CS 2007-2 | 39,177 | 7.60% | 39,177 | 6.36% | 6/13/2007 | 7/30/2037 | 3-month Term SOFR + 1.95 |
| PMB Statutory Trust III | 7,217 | 9.02% | — | —% | 9/16/2002 | 9/26/2032 | 3-month Term SOFR + 3.40 |
| PMB Capital Trust III | 10,310 | 7.66% | — | —% | 10/4/2004 | 10/8/2034 | 3-month Term SOFR + 2.00 |
| Total subordinated debt | 1,013,419 | 5.93% | 934,514 | 5.08% | |||
| Acquisition discount (5) | (76,820) | (67,427) | |||||
| Net subordinated debt | $936,599 | $867,087 | |||||
(1) Rates do not include the effects of discounts and issuance costs.
(2) Net of unamortized issuance costs of $4.3 million.
(3) Interest rate is fixed until May 1, 2026, when it changes to a floating rate and resets quarterly at a benchmark rate plus 252 basis points.
(4) Denomination is in Euros with a value of €25.8 million.
(5) Amount represents the fair value adjustment on trust preferred securities assumed in acquisitions.
(6) On July 1, 2023, interest rates transitioned to Term SOFR or Prime plus the relevant spread adjustment as the applicable benchmark upon the cessation of LIBOR on June 30, 2023.
(7) Interest rate is fixed until October 30, 2025, when it changes to a floating rate equal to a benchmark rate, which is expected to be 3-month Term SOFR, plus a spread of 419.5 basis points.
NOTE 12. DERIVATIVES
To a limited extent, the Company utilizes interest rate swaps contracts with clients and counterparty banks for the purpose of offsetting or hedging exposures arising out of lending and borrowing transactions. The Company offers borrowers interest rate swaps under a "back-to-back" loan hedging program and offsets these "pay floating/receive fixed" contracts with borrowers with "receive fixed/pay floating" swaps with counterparty banks. The total notional balance of these offsetting hedging contracts was $168.9 million at December 31, 2023. The Company has also hedged the interest rate risk and foreign currency risk on €25.8 million of subordinated debt utilizing a combined cross currency swap/interest rate swap, which has had the effect of hedging the foreign currency risk and fixing the Euribor-based floating rate instrument at a fixed rate of 2.76% through July 2025. The outputs from the Company's NII simulation analysis and MVE modeling reflect the impact of these interest rate/currency swaps, however, the impact is not material. Our derivatives are carried at fair value and recorded in "Other assets" or "Accrued interest payable and other liabilities," as appropriate, in the consolidated balance sheets. For derivatives not designated as hedging instruments, the changes in fair value of our derivatives and the related fees are recognized in "Noninterest income - other" in the consolidated statements of earnings (loss). For the year ended December 31, 2023, changes in fair value and fees recorded to noninterest income in the consolidated statements of earnings (loss) were immaterial. See Note 8. Other Assets for additional information regarding equity warrant assets.
Included in the interest rate contracts in the table below are pay-fixed, receivable-variable interest rate swap contracts classified as cash flow hedges with notional amounts aggregating $300.0 million, five year terms, and varying maturity dates throughout 2028. These swap contracts were entered into with institutional counterparties to hedge against variability in cash flow attributable to interest rate risk on a portion of the Company's variable rate deposits and borrowings. The cash flow hedges were deemed highly effective at inception and thereafter. For derivatives designated as cash flow hedges, the portion of changes in fair value considered to be highly effective are reported as a component of "Accumulated other comprehensive loss, net" on the consolidated balance sheets until the related cash flows from the hedged items are recognized in earnings. As of December 31, 2023, the fair value of the cash flow hedges represent a liability of $5.7 million, of which $4.1 million (net of tax) was included in accumulated other comprehensive loss, net.
The following table presents the U.S. dollar notional amounts and fair values of our derivative instruments included in the consolidated balance sheets as of the dates indicated:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Notional | Fair | Notional | Fair | |
| Amount | Value | Amount | Value | |
| (In thousands) | ||||
| Derivative Assets: | ||||
| Interest rate contracts | $168,850 | $6,426 | $108,451 | $6,013 |
| Foreign exchange contracts | 45,742 | 1,883 | 37,029 | 1,801 |
| Interest rate and economic contracts | 214,592 | 8,309 | 145,480 | 7,814 |
| Equity warrant assets | 17,008 | 3,869 | 18,209 | 4,048 |
| Total | $231,600 | $12,178 | $163,689 | $11,862 |
| Derivative Liabilities: | ||||
| Interest rate contracts | $468,850 | $10,421 | $108,451 | $5,825 |
| Foreign exchange contracts | 45,742 | 128 | 37,029 | 81 |
| Total | $514,592 | $10,549 | $145,480 | $5,906 |
For further information regarding our derivatives, see Note 1. Nature of Operations and Summary of Significant
Accounting Policies.
NOTE 13. COMMITMENTS AND CONTINGENCIES
The following table presents a summary of commitments described below as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Loan commitments to extend credit | $5,578,907 | $11,110,264 |
| Standby letters of credit | 252,572 | 320,886 |
| Total | $5,831,479 | $11,431,150 |
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement that the Company has in particular classes of financial instruments.
Commitments to extend credit are contractual agreements to lend to our customers when customers are in compliance with their contractual credit agreements and when customers have contractual availability to borrow under such agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The estimated exposure to loss from these commitments is included in the reserve for unfunded loan commitments, which amounted to $29.6 million at December 31, 2023 and $91.1 million at December 31, 2022.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. We provide standby letters of credit in conjunction with several of our lending arrangements and property lease obligations. Most guarantees expire within one year from the date of issuance. If a borrower defaults on its commitments subject to any letter of credit issued under these arrangements, we would be required to meet the borrower's financial obligation but would seek repayment of that financial obligation from the borrower. In some cases, borrowers have pledged cash and investment securities as collateral under these arrangements.
Additionally, we have commitments to invest in SBICs that call for capital contributions up to an amount specified in the partnership agreements, and in CRA-related loan pools. As of December 31, 2023 and 2022, such commitments totaled $94.5 million and $76.9 million.
The following table presents the years in which commitments are expected to be paid for our commitments to contribute capital to SBICs and CRA-related loan pools as of the date indicated:
| December 31, 2023 | |
|---|---|
| (In thousands) | |
| Year Ending December 31, | |
| 2024 | $43,180 |
| 2025 | 51,341 |
| Total | $94,521 |
Legal Matters
In the ordinary course of our business, we are party to various legal actions, which we believe are incidental to the operation of our business. The outcome of such legal actions and the timing of ultimate resolution are inherently difficult to predict. In the opinion of management, based upon information currently available to us, any resulting liability, in addition to amounts already accrued, and taking into consideration insurance which may be applicable, would not have a material adverse effect on the Company’s financial statements or operations. The range of any reasonably possible liabilities is also not significant.
NOTE 14. FAIR VALUE OPTION
The Company may elect to report financial instruments and certain other items at fair value on an instrument-by-instrument basis with changes in fair value reported in earnings. The election is made upon the initial recognition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not otherwise be revoked once an election is made. The changes in fair value are recorded in "Noninterest income" on the consolidated statements of earnings. However, movements in debt valuation adjustments are reported as a component of "Accumulated other comprehensive loss, net" on the consolidated balance sheets. Debt valuation adjustments represent the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk.
Fair Value Option for Certain Debt Liabilities
The Company has elected the fair value option for the credit-linked notes issued in September 2022. The Company elected the fair value option because these exposures are considered to be structured notes, which are financial instruments that contain embedded derivatives. The notes are linked to the credit risk of an approximately $2.48 billion reference pool of previously purchased single-family residential mortgage loans. The principal balance of the credit-linked notes was $124.6 million at December 31, 2023. The carrying value of the credit-linked notes at December 31, 2023 was $123.1 million, which approximated the fair value. The changes in fair value are reported in "Noninterest income" in the consolidated statements of earnings.
The following table presents the changes in fair value of the credit-linked notes for the which the fair value option has been elected for the years indicated:
| Year Ended December 31, | ||
|---|---|---|
| Credit-Linked Notes | 2023 | 2022 |
| (In thousands) | ||
| Changes in fair value - (losses) gains included in earnings | $(5,404) | $(911) |
| Changes in fair value - other comprehensive income (loss) | $7,794 | $— |
The following table provides information about the credit-linked notes carried at fair value as of the dates indicated:
| December 31, | ||
|---|---|---|
| Credit-Linked Notes | 2023 | 2022 |
| (In thousands) | ||
| Carrying value reported on the consolidated balance sheets | $123,116 | $132,030 |
| Aggregate unpaid principal balance in excess of (less than) fair value | $1,479 | $(911) |
NOTE 15. FAIR VALUE MEASUREMENTS
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three‑level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2: Observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data, either directly or indirectly, for substantially the full term of the financial instrument. This category generally includes agency residential CMOs, agency commercial and residential MBS, municipal securities, collateralized loan obligations, registered publicly rated private label CMOs, corporate debt securities, SBA securities, and asset-backed securitizations.
Level 3: Inputs to a valuation methodology that are unobservable, supported by little or no market activity, and significant to the fair value measurement. These valuation methodologies generally include pricing models, discounted cash flow models, or a determination of fair value that requires significant management judgment or estimation. This category also includes observable inputs from a pricing service not corroborated by observable market data, and includes some of our corporate debt securities, and our equity warrants and credit-linked notes.
We use fair value to measure certain assets and liabilities on a recurring basis, primarily securities available‑for‑sale and derivatives. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and leases and other real estate owned and also to record impairment on certain assets, such as goodwill, CDI, and other long-lived assets.
The Company also holds SBIC investments measured at fair value using the NAV per share practical expedient that are not required to be classified in the fair value hierarchy. At December 31, 2023, the fair value of these investments was $105.4 million.
The following tables present information on the assets and liabilities measured and recorded at fair value on a recurring basis as of the dates indicated:
| Fair Value Measurements as of | ||||
|---|---|---|---|---|
| December 31, 2023 | ||||
| Measured on a Recurring Basis | Total | Level 1 | Level 2 | Level 3 |
| (In thousands) | ||||
| Securities available‑for‑sale: | ||||
| Agency residential MBS | $1,187,609 | $— | $1,187,609 | $— |
| U.S. Treasury securities | 4,968 | 4,968 | — | — |
| Agency commercial MBS | 253,306 | — | 253,306 | — |
| Agency residential CMOs | 284,334 | — | 284,334 | — |
| Municipal securities | 28,083 | — | 28,083 | — |
| Corporate debt securities | 267,232 | — | 226,983 | 40,249 |
| Private label residential CMOs | 158,412 | — | 158,412 | — |
| Collateralized loan obligations | 108,416 | — | 108,416 | — |
| Private label commercial MBS | 20,813 | — | 20,813 | — |
| Asset-backed securities | 19,952 | — | 19,952 | — |
| SBA securities | 13,739 | — | 13,739 | — |
| Total securities available-for-sale | $2,346,864 | $4,968 | $2,301,647 | $40,249 |
| Equity investments with readily determinable fair values | $1 | $1 | $— | $— |
| Derivatives (1): | ||||
| Equity warrants | 3,689 | — | — | 3,689 |
| Interest rate and economic contracts | 8,309 | — | 8,309 | — |
| Derivative liabilities | 10,549 | — | 10,549 | — |
| Credit-linked notes | 123,116 | — | — | 123,116 |
| Fair Value Measurements as of | ||||
|---|---|---|---|---|
| December 31, 2022 | ||||
| Measured on a Recurring Basis | Total | Level 1 | Level 2 | Level 3 |
| (In thousands) | ||||
| Securities available‑for‑sale: | ||||
| Agency residential MBS | $2,242,042 | $— | $2,242,042 | $— |
| Municipal securities | 339,326 | — | 339,326 | — |
| Agency commercial MBS | 487,606 | — | 487,606 | — |
| Agency residential CMOs | 457,063 | — | 457,063 | — |
| U.S. Treasury securities | 670,070 | 670,070 | — | — |
| Corporate debt securities | 311,905 | — | 311,905 | — |
| Private label commercial MBS | 26,827 | — | 26,827 | — |
| Collateralized loan obligations | 102,261 | — | 102,261 | — |
| Private label residential CMOs | 166,724 | — | 166,724 | — |
| Asset-backed securities | 22,413 | — | 22,413 | — |
| SBA securities | 17,250 | — | 17,250 | — |
| Total securities available-for-sale | $4,843,487 | $670,070 | $4,173,417 | $— |
| Equity investments with readily determinable fair values | $1 | $1 | $— | $— |
| Derivatives (1): | ||||
| Equity warrants | 4,048 | — | — | 4,048 |
| Interest rate and economic contracts | 7,814 | — | 7,814 | — |
| Derivative liabilities | 5,906 | — | 5,906 | — |
| Credit-linked notes | 132,030 | — | — | 132,030 |
(1) For information regarding derivative instruments, see Note 12. Derivatives.
During the year ended December 31, 2023, there was a $36,000 transfer from Level 3 equity warrants to Level 1 equity investments with readily determinable fair values measured on a recurring basis. There was also an $51.8 million transfer of corporate debt securities from Level 2 to Level 3 during the year ended December 31, 2023.
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third-party pricing service for our Level 3 corporate debt securities available-for-sale measured at fair value on a recurring basis as of the date indicated:
| December 31, 2023 | ||
|---|---|---|
| Corporate Debt Securities | ||
| Input or | Weighted | |
| Range | Average | |
| Unobservable Inputs | of Inputs | Input (1) |
| Spread to 10 Year Treasury | 4.8% - 10.3% | 6.9% |
| Discount rates | 8.7% - 14.2% | 10.8% |
(1) Unobservable inputs for corporate debt securities were weighted by the relative fair values of the instruments.
The following table presents information about the quantitative inputs and assumptions used in the modified Black-Scholes option pricing model to determine the fair value for our Level 3 equity warrants measured at fair value on a recurring basis as of the date indicated:
| December 31, 2023 | ||
|---|---|---|
| Equity Warrants | ||
| Weighted | ||
| Range | Average | |
| Unobservable Inputs | of Inputs | Input (1) |
| Volatility | 20.8% - 153.5% | 26.9% |
| Risk-free interest rate | 3.8% - 5.6% | 4.1% |
| Remaining life assumption (in years) | 0.08 - 5.00 | 3.26 |
(1) Unobservable inputs for equity warrants were weighted by the relative fair values of the instruments.
The following table summarizes activity for our Level 3 corporate debt securities measured at fair value on a recurring basis for the years indicated:
| Year Ended | |
|---|---|
| Level 3 Corporate Debt Securities | December 31, 2023 |
| (In thousands) | |
| Balance, December 31, 2022 | $— |
| Total included in other comprehensive income | (11,501) |
| Transfer from Level 2 | 51,750 |
| Balance, December 31, 2023 | $40,249 |
| Unrealized net gains (losses) for the period included in other | |
| comprehensive income for securities held at quarter-end | $(11,501) |
The following table summarizes activity for our Level 3 equity warrants measured at fair value on a recurring basis for the years indicated:
| Year Ended December 31, | ||
|---|---|---|
| Level 3 Equity Warrants | 2023 | 2022 |
| (In thousands) | ||
| Balance, beginning of year | $4,048 | $3,555 |
| Total included in earnings | (718) | 2,490 |
| Exercises and settlements (1) | (218) | (2,675) |
| Issuances | 613 | 696 |
| Transfers to Level 1 (equity investments with readily | ||
| determinable fair values) | (36) | (18) |
| Balance, end of year | $3,689 | $4,048 |
(1) Includes the exercise of warrants that upon exercise become equity securities in public companies. These are often subject to lock-up restrictions that must be met before the equity security can be sold, during which time they are reported as equity investments with readily determinable fair values.
The following table summarizes activity for our Level 3 credit-linked notes measured at fair value on a recurring basis for the year indicated:
| Year Ended December 31, | ||
|---|---|---|
| Level 3 Credit-Linked Notes | 2023 | 2022 |
| (In thousands) | ||
| Balance, beginning of year | $132,030 | $— |
| Total included in earnings | 5,404 | 911 |
| Total included in other comprehensive income | (7,794) | — |
| Issuances | — | 132,815 |
| Principal payments | (6,524) | (1,696) |
| Balance, end of period | $123,116 | $132,030 |
The following tables present assets measured at fair value on a non‑recurring basis as of the dates indicated:
| Fair Value Measurement as of | ||||
|---|---|---|---|---|
| December 31, 2023 | ||||
| Measured on a Non‑Recurring Basis | Total | Level 1 | Level 2 | Level 3 |
| (In thousands) | ||||
| Individually evaluated loans and leases | $6,402 | $— | $4,051 | $2,351 |
| OREO | 3,422 | — | 3,422 | — |
| Total non-recurring | $9,824 | $— | $7,473 | $2,351 |
| Fair Value Measurement as of | ||||
|---|---|---|---|---|
| December 31, 2022 | ||||
| Measured on a Non‑Recurring Basis | Total | Level 1 | Level 2 | Level 3 |
| (In thousands) | ||||
| Individually evaluated loans and leases | $34,077 | $— | $28,065 | $6,012 |
| OREO | 47 | — | 47 | — |
| Total non-recurring | $34,124 | $— | $28,112 | $6,012 |
The following table presents losses recognized on assets measured on a nonrecurring basis for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| Loss on Assets Measured on a Non‑Recurring Basis | 2023 | 2022 | 2021 |
| (In thousands) | |||
| Individually evaluated loans and leases | $4,403 | $6,532 | $5,772 |
| OREO | 1,307 | 29 | 14 |
| Total net loss | $5,710 | $6,561 | $5,786 |
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of the date indicated:
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Valuation · Unobservable · Input or · Weighted | |||||
| Asset | Fair Value | Technique | Inputs | Range | Average |
| (Dollars in thousands) | |||||
| Individually evaluated | |||||
| loans and leases (1) | $324 | Discounted cash flows | Discount rates | 9.25% - 9.25% | 9.25% |
| Individually evaluated | |||||
| loans and leases | 2,027 | Third-party appraisals | No discounts | ||
| Total non-recurring Level 3 | $2,351 | ||||
(1) Relates to one loan at December 31, 2023.
ASC Topic 825, “Financial Instruments,” requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.
The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Carrying · Estimated Fair Value | |||||
| Amount | Total | Level 1 | Level 2 | Level 3 | |
| (In thousands) | |||||
| Financial Assets: | |||||
| Cash and due from banks | $202,427 | $202,427 | $202,427 | $— | $— |
| Interest‑earning deposits in financial institutions | 5,175,149 | 5,175,149 | 5,175,149 | — | — |
| Securities available‑for‑sale | 2,346,864 | 2,346,864 | 4,968 | 2,301,647 | 40,249 |
| Securities held-to-maturity | 2,287,291 | 2,168,316 | 175,579 | 1,976,015 | 16,722 |
| Investment in FRB and FHLB stock | 126,346 | 126,346 | — | 126,346 | — |
| Loans held for sale | 122,757 | 126,646 | — | 126,646 | — |
| Loans and leases held for investment, net | 25,208,000 | 23,551,725 | — | 4,051 | 23,547,674 |
| Equity investments with readily determinable fair values | 1 | 1 | 1 | — | — |
| Equity warrants | 3,689 | 3,689 | — | — | 3,689 |
| Interest rate and economic contracts | 8,309 | 8,309 | — | 8,309 | — |
| Servicing rights | 22,174 | 22,174 | — | — | 22,174 |
| Financial Liabilities: | |||||
| Demand, checking, savings and money market deposits | 23,768,896 | 23,768,896 | — | 23,768,896 | — |
| Time deposits | 6,632,873 | 6,732,246 | — | 6,732,246 | — |
| Borrowings | 2,911,322 | 2,908,527 | — | 2,785,411 | 123,116 |
| Subordinated debt | 936,599 | 851,625 | — | 851,625 | — |
| Derivative liabilities | 10,549 | 10,549 | — | 10,549 | — |
| December 31, 2022 | |||||
|---|---|---|---|---|---|
| Carrying · Estimated Fair Value | |||||
| Amount | Total | Level 1 | Level 2 | Level 3 | |
| (In thousands) | |||||
| Financial Assets: | |||||
| Cash and due from banks | $212,273 | $212,273 | $212,273 | $— | $— |
| Interest‑earning deposits in financial institutions | 2,027,949 | 2,027,949 | 2,027,949 | — | — |
| Securities available‑for‑sale | 4,843,487 | 4,843,487 | 670,070 | 4,173,417 | — |
| Securities held-to-maturity | 2,269,135 | 2,110,472 | 171,700 | 1,938,772 | — |
| Investment in FHLB stock | 34,290 | 34,290 | — | 34,290 | — |
| Loans held for sale | 65,076 | 65,501 | — | 65,501 | — |
| Loans and leases held for investment, net | 28,408,397 | 26,627,985 | — | 28,065 | 26,599,920 |
| Equity investments with readily determinable fair values | 1 | 1 | 1 | — | — |
| Equity warrants | 4,048 | 4,048 | — | — | 4,048 |
| Interest rate and economic contracts | 7,814 | 7,814 | — | 7,814 | — |
| Servicing rights | 633 | 633 | — | — | 633 |
| Financial Liabilities: | |||||
| Demand, checking, savings and money market deposits | 29,198,491 | 29,198,491 | — | 29,198,491 | — |
| Time deposits | 4,737,843 | 4,700,054 | — | 4,700,054 | — |
| Borrowings | 1,764,030 | 1,764,037 | 882,000 | 750,007 | 132,030 |
| Subordinated debt | 867,087 | 870,534 | — | 870,534 | — |
| Derivative liabilities | 5,906 | 5,906 | — | 5,906 | — |
The following is a description of the valuation methodologies used to measure our assets recorded at fair value (under ASC Topic 820, “Fair Value Measurement”) and for estimating fair value for financial instruments not recorded at fair value (under ASC Topic 825).
Cash and due from banks. The carrying amount is assumed to be the fair value because of the liquidity of these instruments.
Interest‑earning deposits in financial institutions. The carrying amount is assumed to be the fair value given the short‑term nature of these deposits.
Securities available‑for‑sale. Securities available‑for‑sale are measured and carried at fair value on a recurring basis, net of the allowance for credit losses. Unrealized gains and losses on available‑for‑sale securities are reported as a component of “Accumulated other comprehensive loss, net” in the consolidated balance sheets. See Note 4. Investment Securities for further information on unrealized gains and losses on securities available‑for‑sale.
Fair value for securities categorized as Level 1, which are publicly traded securities, are based on readily available quoted prices. In determining the fair value of the securities categorized as Level 2, we obtain a report from a nationally recognized broker‑dealer detailing the fair value of each investment security we hold as of each reporting date. The broker‑dealer uses observable market information to value our securities, with the primary source being a nationally recognized pricing service. We review the market prices provided by the broker‑dealer for our securities for reasonableness based on our understanding of the marketplace and we consider any credit issues related to the securities. As we have not made any adjustments to the market quotes provided to us and they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy.
Our corporate debt securities (“the Level 3 AFS Securities”) were categorized as Level 3 due in part to the inactive market for such securities. There is a wide range of prices quoted for our Level 3 AFS Securities among independent third party pricing services, and this range reflects the significant judgment being exercised over the assumptions and variables that determine the pricing of such securities. We consider this subjectivity relating to our Level 3 AFS Securities to be a significant unobservable input. Had significant changes in default expectations, loss severity factors, or discount rates occurred all together or in isolation, it would have resulted in different fair value measurements at December 31, 2023.
Securities held-to-maturity. Securities held-to-maturity are carried at amortized cost, net of the allowance for credit losses. Fair value for securities categorized as Level 1, which are publicly traded securities, are based on readily available quoted prices. In determining the fair value of the securities categorized as Level 2, we obtain a report from a nationally recognized broker‑dealer detailing the fair value of each investment security we hold as of each reporting date. The broker‑dealer uses observable market information to value our securities, with the primary source being a nationally recognized pricing service. We review the market prices provided by the broker‑dealer for our securities for reasonableness based on our understanding of the marketplace and we consider any credit issues related to the securities. As we have not made any adjustments to the market quotes provided to us and they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy.
FRB and FHLB stock. Investments in FRB and FHLB stock are recorded at cost and measured for impairment quarterly. Ownership of FRB and FHLB stock is restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FRB and FHLB stock is equal to the carrying amount.
Loans and leases. As loans and leases are not measured at fair value, the following discussion relates to estimating the fair value disclosures under ASC Topic 825. Fair values are measured using the exit price and are estimated for portfolios of loans and leases with similar characteristics. Loans are segregated by type and further segmented into fixed and adjustable rate interest buckets by credit risk categories and by maturity dates. To determine the exit price of a loan or lease, the cash flows are estimated using a model which utilizes credit spreads and illiquidity premiums. The credit spread for a loan is determined by mapping loans' credit risk ratings to an equivalent corporate bond rating. Once the corporate bond rating is assigned, the credit spread is determined using corporate credit curves for corporate bonds that have a similar corporate bond rating and remaining term as the loan being valued. Illiquidity premiums are assigned to individual loans in a similar manner as an illiquidity premium amount is determined for each corporate bond rating. The credit spread above the appropriate rate curve and the illiquidity premium are considered to arrive at the discount rate curve applied to loan cash flows. For similar, homogeneous loans, management may make adjustments to the discount rate arrived at using the previously described methodology based upon the pricing for recent loan pool purchases and/or rates on recent originations.
Individually evaluated loans and leases. Defaulted loans and leases with outstanding balances over $250,000 are reviewed individually for expected credit loss, if any, and are recorded at fair value on a non-recurring basis. These defaulted loans and leases are excluded from the loan pools used within the collective evaluation of estimated credit losses. The criteria for default may include any one of the following: (1) on nonaccrual status, (2) payment delinquency of 90 days or more, (3) partial charge-off recognized, or (4) risk rated doubtful or loss.
To the extent a defaulted loan or lease is collateral dependent, we measure expected credit loss based on the estimated fair value of the underlying collateral. The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral; such valuation inputs result in a nonrecurring fair value measurement that is categorized as a Level 2 measurement. The Level 2 measurement is based on appraisals obtained within the last 12 months and for which a charge‑off was recognized or a change in the specific valuation allowance was made during the year ended December 31, 2023.
When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable and the fair value measurement is categorized as a Level 3 measurement. The individually evaluated loans and leases categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, including an SBA government guarantee, cash flows discounted at the effective loan rate, and management’s judgment.
The individually evaluated loan and lease balances shown above as measured on a non-recurring basis represent those defaulted loans and leases for which expected credit loss was recognized during the year ended December 31, 2023. The amounts shown as net losses include the expected credit loss recognized during the year ended December 31, 2023, for the loan and lease balances shown.
OREO. The fair value of OREO is generally based on the lower of estimated market prices from independently prepared current appraisals or negotiated sales prices with potential buyers, less estimated costs to sell; such valuation inputs result in a fair value measurement that is categorized as a Level 2 measurement on a nonrecurring basis. As a matter of policy, appraisals are required annually and may be updated more frequently as circumstances require in the opinion of management. The Level 2 measurement for OREO is based on appraisals obtained within the last 12 months and for which a write‑down was recognized during the year ended December 31, 2023.
When a current appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value as a result of known changes in the market or the collateral and there is no observable market price, such valuation inputs result in a fair value measurement that is categorized as a Level 3 measurement. To the extent a negotiated sales price or reduced listing price represents a significant discount to an observable market price, such valuation input would result in a fair value measurement that is also considered a Level 3 measurement. The OREO losses disclosed are write‑downs based on either a recent appraisal obtained after foreclosure or an accepted purchase offer by an independent third party received after foreclosure.
Equity warrants. Equity warrants with net settlement terms are received in connection with extending loan commitments to certain of our customers. We estimate the fair value of equity warrants using a Black-Scholes option pricing model to approximate fair market value. We typically classify our equity warrant derivatives in Level 3 of the fair value hierarchy.
Equity investments with readily determinable fair values. Our equity investments with readily determinable fair values include investments in public companies and publicly-traded mutual funds. Equity investments with readily determinable fair values are recorded at fair value with changes in fair value recorded in “Noninterest income - other.” Fair value measurements related to these investments are typically classified within Level 1 of the fair value hierarchy.
Deposits. Deposits are carried at historical cost. The fair values of deposits with no stated maturity, such as core deposits (defined as noninterest‑bearing demand, interest checking, money market, and savings accounts) and wholesale non-maturity deposits, are equal to the amount payable on demand as of the balance sheet date and considered Level 2. The fair value of time deposits is based on the discounted value of contractual cash flows and considered Level 2. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. No value has been separately assigned to the Company’s long‑term relationships with its deposit customers, such as a core deposit intangible.
Borrowings. Borrowings include the Bank Term Funding Program and other fixed‑rate term borrowings. Borrowings are carried at amortized cost. The fair value of fixed‑rate borrowings is estimated by discounting scheduled cash flows through the maturity dates or call dates, if applicable, using estimated market discount rates that reflect current rates offered for borrowings with similar remaining maturities and characteristics and are considered Level 2. Borrowings also include variable-rate credit-linked notes which are carried at fair value. Fair value is estimated by discounting the future expected cash flows by a rate which represents the interest rate spread at issuance adjusted to account for market movement between the issuance date and the valuation date. Since the future expected cash flows are determined based on the unique collateral and waterfall characteristics of our credit-linked notes, they are considered Level 3.
Subordinated debt. Subordinated debt is carried at amortized cost. The fair value of subordinated debt is determined using a market discount rate on the expected cash flows and is considered Level 2.
Derivative assets and liabilities. Derivatives are carried at fair value on a recurring basis and primarily relate to forward exchange contracts which we enter into to manage foreign exchange risk. Our derivatives are principally traded in over-the-counter markets where quoted market prices are not readily available. Instead, the fair value of derivatives is estimated using market observable inputs such as foreign exchange forward rates, interest rate yield curves, volatilities and basis spreads. We also consider counter-party credit risk in valuing our derivatives. We typically classify our foreign exchange derivatives in Level 2 of the fair value hierarchy.
Commitments to extend credit. The majority of our commitments to extend credit carry current market interest rates if converted to loans. Because these commitments are generally not assignable by either the borrower or us, they only have value to the borrower and us. The estimated fair value approximates the recorded deferred fee amounts and is excluded from the table above because it is not material.
Limitations
Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect income taxes or any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a portion of the Company’s financial instruments, fair value estimates are based on what management believes to be reasonable judgments regarding expected future cash flows, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimated fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Since the fair values have been estimated as of December 31, 2023, the amounts that will actually be realized or paid at settlement or maturity of the instruments could be significantly different.
NOTE 16. INCOME TAXES
The following table presents the components of income tax expense for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Current Tax Expense: | |||
| Federal | $34,219 | $63,833 | $131,559 |
| State | 3,387 | 44,734 | 54,744 |
| Total current tax expense | 37,606 | 108,567 | 186,303 |
| Deferred Tax (Benefit) Expense: | |||
| Federal | (238,865) | 35,789 | 15,799 |
| State | (110,942) | (401) | 13,273 |
| Total deferred tax (benefit) expense | (349,807) | 35,388 | 29,072 |
| Total income tax (benefit) expense | $(312,201) | $143,955 | $215,375 |
The following table presents a reconciliation of the recorded income tax expense to the amount of taxes computed by applying the applicable federal statutory income tax rates of 21% for 2023, 2022, and 2021 to earnings before income taxes:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Computed expected income tax (benefit) expense at federal statutory rate | $(464,381) | $119,189 | $172,690 |
| State tax (benefit) expense, net of federal tax benefit | (156,669) | 36,310 | 55,682 |
| Goodwill impairment | 286,811 | — | — |
| Tax‑exempt interest benefit | (12,518) | (12,293) | (12,312) |
| Increase in cash surrender value of life insurance | (1,455) | (1,246) | (1,367) |
| Low income housing tax credits, net of amortization | (8,574) | (7,158) | (6,430) |
| Nondeductible employee compensation | 3,947 | 6,067 | 4,660 |
| Nondeductible acquisition‑related expense | 5,456 | — | — |
| Nondeductible FDIC premiums | 18,973 | 4,257 | 2,535 |
| Change in unrecognized tax benefits | 443 | (2,017) | (860) |
| Valuation allowance change | (5,948) | 1,805 | (16,201) |
| Disallowed interest | 12,318 | 2,455 | 446 |
| Equity compensation shortfall (windfall) | 4,949 | (410) | (705) |
| State rate and apportionment changes | 2,240 | (2,189) | 16,330 |
| Other, net | 2,207 | (815) | 907 |
| Recorded income tax (benefit) expense | $(312,201) | $143,955 | $215,375 |
The Company recognized $42.7 million, $34.4 million, and $33.6 million of tax credits and other tax benefits associated with its investments in LIHTC partnerships for the years ended December 31, 2023, 2022, and 2021. The amount ofamortization of such investments reported in income tax expense under the proportional amortization method of accounting was $34.1 million for 2023, $28.0 million for 2022, and $27.1 million for 2021.
As of December 31, 2023, for federal tax purposes, the Company had $75.7 million of LIHTC and solar tax credit carryforwards available to apply against future tax liability, expiring from 2042 to 2043. The Company had $6.0 million state LIHTC carryforwards, which can be carried forward indefinitely.
At December 31, 2023, we had $908.1 million of federal net operating loss carryforwards, almost all of which can be carried forward indefinitely, and approximately $1.29 billion of state net operating loss carryforwards available to be applied against future taxable income. A majority of the state net operating loss carryforwards will expire in varying amounts from 2024 through 2043. A portion of the state net operating loss carryforwards generated after December 31, 2017 can be carried forward indefinitely due to the state conformity to the federal net operating loss carryforward provisions as modified by the Tax Cuts and Jobs Act.
The following table presents the tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Deferred Tax Assets: | ||
| Book allowance for loan losses in excess of tax specific charge-offs | $90,531 | $80,653 |
| Fair value mark on acquired loans | 96,844 | — |
| Interest on nonaccrual loans | 4,866 | 2,649 |
| Deferred compensation | 5,256 | 5,011 |
| Foreclosed assets valuation allowance | 663 | 298 |
| State tax benefit | — | 6,743 |
| Net operating losses | 282,127 | 20,178 |
| Accrued liabilities | 106,834 | 31,336 |
| Unrealized loss from FDIC‑assisted acquisitions | 767 | 876 |
| Unrealized loss on securities available-for-sale | 101,602 | 224,680 |
| Unrealized loss on securities held-to-maturity | 71,197 | 78,330 |
| Equity investments | — | 2,322 |
| Goodwill | 81,607 | — |
| Tax credits | 80,610 | — |
| Lease liability | 45,742 | 41,038 |
| FDIC indemnification asset | 9,273 | — |
| Core deposit and customer relationship intangibles | — | 1,428 |
| Other | 1,582 | 2,837 |
| Gross deferred tax assets | 979,501 | 498,379 |
| Valuation allowance | (21,061) | (26,687) |
| Deferred tax assets, net of valuation allowance | 958,440 | 471,692 |
| Deferred Tax Liabilities: | ||
| Core deposit and customer relationship intangibles | 29,885 | — |
| Deferred loan fees and costs | 1,039 | 1,341 |
| Unrealized gain on credit-linked notes | 2,212 | — |
| Premises and equipment, principally due to differences in depreciation | 6,682 | 4,186 |
| FHLB stock | 4,717 | 602 |
| Tax mark-to-market on loans | 539 | 1,711 |
| Subordinated debt | 15,862 | 15,776 |
| Equity investments | 9,953 | — |
| Goodwill | — | 9,229 |
| Operating leases | 110,522 | 121,978 |
| ROU assets | 37,918 | 35,021 |
| Gross deferred tax liabilities | 219,329 | 189,844 |
| Total net deferred tax assets | $739,111 | $281,848 |
Based upon our taxpaying history and estimates of taxable income over the years in which the items giving rise to the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deferred tax assets. The Company's net deferred tax assets increased at December 31, 2023, compared to December 31, 2022 primarily due to goodwill impairment, net operating losses generated in 2023, and deferred tax assets recorded as a result of the Merger transaction.
The Company had net income taxes receivable of $34.5 million and $90.2 million at December 31, 2023 and December 31, 2022.
As of December 31, 2023 and 2022, the Company had a valuation allowance of $21.1 million and $26.7 million against DTAs. Periodic reviews of the carrying amount of DTAs are made to determine if a valuation allowance is necessary. A valuation allowance is required, based on available evidence, when it is more likely than not that all or a portion of a DTA will not be realized due to the inability to generate sufficient taxable income in the period and/or of the character necessary to utilize the benefit of the DTA. All available evidence, both positive and negative, that may affect the realizability of the DTA is identified and considered in determining the appropriate amount of the valuation allowance. It is more likely than not that these deferred tax assets subject to a valuation allowance will not be realized primarily due to their character and/or the expiration of the carryforward periods.
The net decrease of $5.6 million in the total valuation allowance during the year ended December 31, 2023 was primarily related to adjustments to the DTA for amounts that were fully reserved.
The following table summarizes the activity related to the Company's unrecognized tax benefits for the years indicated:
| Year Ended December 31, | ||
|---|---|---|
| Unrecognized Tax Benefits | 2023 | 2022 |
| (In thousands) | ||
| Balance, beginning of year | $407 | $2,555 |
| Increase based on tax positions related to prior years | 1,598 | — |
| Reductions for tax positions related to prior years | (407) | — |
| Reductions for tax positions as a result of a lapse of the applicable statute of limitations | — | (2,148) |
| Balance, end of year | $1,598 | $407 |
| Unrecognized tax benefits that would affect the effective tax rate if recognized | $1,598 | $407 |
Our gross unrecognized tax benefits are not expected to decrease within the next 12 months.
We recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense. For the year ended December 31, 2023, we increased our accrual for interest expense and penalties, and recognized tax expense of $0.3 million. For the years ended December 31, 2022 and 2021, we reduced our accrual for interest expense and penalties, and recognized tax benefits of $0.7 million for 2022 and $0.2 million for 2021. We had $0.6 million and $0.3 million accrued for the payment of interest and penalties as of December 31, 2023 and 2022.
We file federal and state income tax returns with the Internal Revenue Service (“IRS”) andvarious state and local jurisdictions and generally remain subject to examinations by these tax jurisdictions for tax years 2019 through 2022. We are currently under examination by certain state jurisdictions for tax years 2014 through 2020.
NOTE 17. EARNINGS (LOSS) PER SHARE
The following table presents the computation of basic and diluted net earnings (loss) per share for the years indicated:
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| December 31, | ||||||
| Year Ended December 31, 2023 · 2022 · 2021 | ||||||
| (In thousands, except per share amounts) | ||||||
| Non-Voting | ||||||
| Class B · Common | ||||||
| Voting · Non-Voting · Stock · Total · Total | ||||||
| Common | Common | Equivalents | Total | Common (2) | Common (2) | |
| Basic (Loss) Earnings Per Share: | ||||||
| Net (loss) earnings available to common | ||||||
| and equivalent stockholders | $(1,917,121) | $(920) | $(20,884) | $(1,938,925) | $404,274 | $606,959 |
| Less: Earnings allocated to | ||||||
| unvested restricted stock (1) | — | — | — | — | (7,474) | (10,248) |
| Net (loss) earnings allocated to common | ||||||
| and equivalent shares | $(1,917,121) | $(920) | $(20,884) | $(1,938,925) | $396,800 | $596,711 |
| Weighted average basic shares | ||||||
| and unvested restricted stock | ||||||
| outstanding | 85,603 | 40 | 920 | 86,563 | 78,875 | 78,400 |
| Less: weighted average unvested | ||||||
| restricted stock outstanding | (1,169) | — | — | (1,169) | (1,604) | (1,481) |
| Weighted average basic shares | ||||||
| outstanding | 84,434 | 40 | 920 | 85,394 | 77,271 | 76,919 |
| Basic (loss) earnings per share | $(22.71) | $(22.71) | $(22.71) | $(22.71) | $5.14 | $7.76 |
| Diluted (Loss) Earnings Per Share: | ||||||
| Net (loss) earnings allocated to common | ||||||
| and equivalent shares | $(1,917,121) | $(920) | $(20,884) | $(1,938,925) | $396,800 | $596,711 |
| Weighted average diluted shares | ||||||
| outstanding | 84,434 | 40 | 920 | 85,394 | 77,271 | 76,919 |
| Diluted (loss) earnings per share | $(22.71) | $(22.71) | $(22.71) | $(22.71) | $5.14 | $7.76 |
(1)Represents cash dividends paid to holders of unvested restricted stock, net of forfeitures, plus undistributed earnings amounts available to holders of unvested restricted stock, if any.
(2)Share amounts for 2022 and 2021 have been restated by multiplying historical amounts by the Merger exchange ratio of 0.6569.
The following table presents the weighted average outstanding restricted shares and warrants that were not included in the computation of diluted (loss) earnings per share because their effect would be anti-dilutive for the years ended December 31, 2023, 2022, and 2021:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Restricted stock awards and units (1) | 1,169,407 | 1,604,412 | 1,481,061 |
| Warrants | 1,604,733 | — | — |
(1)Share amounts for 2022 and 2021 have been restated by multiplying historical amounts by the Merger exchange ratio of 0.6569.
NOTE 18. REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue from contracts with customers is measured based on the consideration specified in the contract with a customer, and excludes amounts collected on behalf of third parties. The Company recognizes revenue from contracts with customers when it satisfies its performance obligations. Such performance obligations are typically satisfied as services are rendered and payment is generally collected at the time services are rendered, or on a monthly, quarterly, or annual basis. The Company had no material unsatisfied performance obligations as of December 31, 2023.
In certain cases, other parties are involved with providing products and services to our customers. If the Company is a principal in the transaction (providing goods or services itself), revenues are reported based on the gross consideration received from the customer and any related expenses are reported gross in noninterest expense. If the Company is an agent in the transaction (arranging for another party to provide goods or services), the Company reports its net fee or commission retained as revenue. Rebates, waivers, and reversals are recorded as a reduction of revenue either when the revenue is recognized by the Company or at the time the rebate, waiver, or reversal is earned by the customer.
The Company has elected the following practical expedients: (1) we do not disclose information about remaining performance obligations that have original expected durations of one year or less; and (2) we do not adjust the consideration from customers for the effects of a significant financing component if at contract inception the period between when the Company transfers the goods or services and when the customer pays for that good or service will be one year or less.
Nature of Goods and Services
Substantially all of the Company's revenue, such as interest income on loans, investment securities, and interest-earning deposits in financial institutions, is specifically out-of-scope of ASC Topic 606. For the revenue that is in-scope, the following is a description of principal activities, separated by the timing of revenue recognition, from which the Company generates its revenue from contracts with customers:
Revenue earned at a point in time. Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, NSF fees, and credit and debit card interchange fees. Revenue is generally derived from transactional information accumulated by our systems and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Company is the principal in each of these contracts with the exception of credit and debit card interchange fees, in which case the Company is acting as the agent and records revenue net of expenses paid to the principal.
Revenue earned over time. The Company earns certain revenue from contracts with customers monthly. Examples of this type of revenue are deposit account service fees, investment management fees, merchant referral services, MasterCard marketing incentives, and safe deposit box fees. Account service charges, management fees, and referral fees are recognized on a monthly basis while any transaction-based revenue is recorded as the activity occurs. Revenue is primarily based on the number and type of transactions and is generally derived from transactional information accumulated by our systems. Revenue is recorded in the same period as the related transactions occur or services are rendered to the customer.
Disaggregation of Revenue
The following table presents interest income and noninterest income, the components of total revenue, as disclosed in the consolidated statements of earnings (loss) and the related amounts which are from contracts with customers within the scope of ASC Topic 606. As illustrated here, substantially all of our revenue is specifically excluded from the scope of ASC Topic 606.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Total | Revenue from | Total | Revenue from | Total | Revenue from | |
| Recorded | Contracts with | Recorded | Contracts with | Recorded | Contracts with | |
| Revenue | Customers | Revenue | Customers | Revenue | Customers | |
| (In thousands) | ||||||
| Total Interest Income | $1,971,000 | $— | $1,556,489 | $— | $1,158,729 | $— |
| Noninterest Income: | ||||||
| Other commissions and fees | 38,086 | 16,597 | 43,635 | 15,752 | 42,287 | 11,018 |
| Leased equipment income | 63,167 | — | 50,586 | — | 45,746 | — |
| Service charges on deposit accounts | 16,468 | 16,468 | 13,991 | 13,991 | 13,269 | 13,269 |
| (Loss) gain on sale of loans | (161,346) | — | 518 | — | 1,733 | — |
| (Loss) gain on sale of securities | (442,413) | — | (50,321) | — | 1,615 | — |
| Dividends and (losses) gains on | ||||||
| equity investments | 15,731 | — | (3,389) | — | 23,115 | — |
| Warrant (loss) income | (718) | — | 2,490 | — | 49,341 | — |
| LOCOM HFS adjustment | (8,461) | — | — | — | — | — |
| Other income | 31,201 | 702 | 17,317 | 947 | 16,821 | 556 |
| Total noninterest income | (448,285) | 33,767 | 74,827 | 30,690 | 193,927 | 24,843 |
| Total Revenue | $1,522,715 | $33,767 | $1,631,316 | $30,690 | $1,352,656 | $24,843 |
The following table presents revenue from contracts with customers based on the timing of revenue recognition for the year indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Products and services transferred at a point in time | $15,761 | $15,416 | $11,713 |
| Products and services transferred over time | 18,006 | 15,274 | 13,130 |
| Total revenue from contracts with customers | $33,767 | $30,690 | $24,843 |
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Receivables, which are included in "Other assets" | $1,615 | $1,403 |
| Contract assets, which are included in "Other assets" | $— | $— |
| Contract liabilities, which are included in "Accrued interest payable and other liabilities" | $418 | $488 |
Contract liabilities relate to advance consideration received from customers for which revenue is recognized over the life of the contract. The change in contract liabilities for the year ended December 31, 2023 due to revenue recognized that was included in the contract liability balance at the beginning of the year was $70,000.
NOTE 19. STOCK-BASED COMPENSATION
At the special meeting of stockholders held on November 22, 2023, the Company's stockholders approved the Amended and Restated Banc of California, Inc. 2018 Stock Incentive Plan (the “Amended and Restated 2018 Plan”). The Company’s Amended and Restated 2018 Plan permits stock-based compensation awards to officers, directors, employees, and consultants and will remain in effect until November 30, 2033. The Amended and Restated 2018 Plan authorizes grants of stock-based compensation instruments to purchase or issue up to 8,789,197 shares. As of December 31, 2023, there were 8,769,328 shares available for grant under the Amended and Restated 2018 Plan. In addition to the Amended and Restated 2018 Plan, in connection with the Merger, the Company assumed the Amended and Restated PacWest Bancorp 2017 Stock Incentive Plan (the "PacWest 2017 Plan") with respect to PacWest's outstanding stock-based awards.
Restricted Stock
Restricted stock amortization totaled $27.4 million,$33.9 million, and $31.4 million for the years ended December 31, 2023, 2022, and 2021. Such amounts are included in compensation expense on the accompanying consolidated statements of earnings (loss) andexclude $1,305,000, $845,000, and $859,000 of stock-based compensation expense for the years ended December 31, 2023, 2022, and 2021 related to our directors, which is included in other expense on the accompanying consolidated statements of earnings (loss). The income tax benefit recognized in the consolidated statements of earnings (loss) related to this expense was$3.9 million, $6.6 million, and $6.0 million for the years ended December 31, 2023, 2022, and 2021. The amount of unrecognized compensation expense related to all unvested restricted stock units (“RSUs”), TRSAs and PRSUs as of December 31, 2023 totaled $27.4 million. Such expense is expected to be recognized over a weighted average period of 11 months.
The following table presents a summary of restricted stock transactions during the year ended December 31, 2023:
| RSUs · TRSAs · PRSUs | ||||||
|---|---|---|---|---|---|---|
| Weighted · Weighted · Weighted | ||||||
| Average | Average | Average | ||||
| Number | Grant Date | Number | Grant Date | Number | Grant Date | |
| of | Fair Value | of | Fair Value | of | Fair Value | |
| Year Ended December 31, 2023 | Units | (Per Unit) | Shares | (Per Share) | Units | (Per Unit) |
| Unvested restricted stock, | ||||||
| beginning of year (1) | 483,207 | $11.33 | 1,580,421 | $50.02 | 382,504 | $52.39 |
| Granted | 35,233 | $12.49 | 135,867 | $41.49 | 134,751 | $48.41 |
| Vested | 2,026 | $17.48 | 638,203 | $49.16 | 14,249 | $55.73 |
| Forfeited | 15,364 | $17.00 | 216,682 | $51.48 | 503,006 | $51.23 |
| Unvested restricted stock, | ||||||
| end of year | 501,050 | $11.21 | 861,403 | $48.95 | — | $— |
(1) For RSUs, the unvested restricted stock beginning of year amounts represent acquired amounts from the Merger.
The table above excludes 119,017 of immediately vested and time-based shares awarded to legacy PacWest directors at a weighted average price of $10.29.
Time-Based Restricted Stock Awards
At December 31, 2023, there were 501,050 shares of unvested RSUs outstanding pursuant to the Amended and Restated 2018 Plan. At December 31, 2023, there were 861,403 shares of unvested TRSAs outstanding pursuant to the PacWest 2017 Plan. The RSUs and TRSAs generally vest over a service period ofthree orfour years from the date of the grant or immediately upon death of an employee. Compensation expense related to RSUs and TRSAs is based on the fair value of the underlying stock on the award date and is recognized over the vesting period using the straight‑line method. TRSAs were assumed by the Company in connection with the Merger and continue to vest in accordance with the original vesting schedule of the awards.
TRSA grants are subject to “double-trigger” vesting in the event of a change in control of the Company, as defined in the PacWest 2017 Plan, and in the event an employee's employment is terminated within 24 months after the change in control by the Company without Cause or by the employee for Good Reason, as defined in the PacWest 2017 Stock Plan, such awards will vest.
The weighted average grant date fair value per share of TRSAs granted during 2023, 2022, and 2021 were $41.49,$48.15, and $57.32. The vesting date fair value of TRSAs that vested during 2023, 2022, and 2021 was $14.0 million, $26.4 million, and $26.7 million.
Performance-Based Restricted Stock Units
At December 31, 2023, there were no units of PRSUs that have been granted. PRSUs granted by legacy PacWest Bancorp were automatically cancelled pursuant to the terms of the Merger Agreement as actual performance as of the latest practicable date prior to closing of the Merger was deemed to be below threshold levels. Compensation expense related to PRSUs is based on the fair value of the underlying stock on the award date and is amortized over the vesting period using the straight-line method unless it is determined that: (1) attainment of the financial metrics is less than probable, in which case a portion of the amortization is suspended, or (2) attainment of the financial metrics is improbable, in which case a portion of the previously recognized amortization is reversed and also suspended. Annual PRSU expense may vary during the performance period based upon changes in management's estimate of the number of shares that may ultimately vest. In the case where the performance target for the PRSU’s is based on a market condition (such as total shareholder return), the amortization is neither reversed nor suspended if it is subsequently determined that the attainment of the performance target is less than probable or improbable and the employee continues to meet the service requirement of the award.
The weighted average grant date fair value per share of PRSUs granted during 2023,2022, and 2021 was $48.41, $57.78 and $49.00. The vesting date fair value of PRSUs that vested during 2023, 2022, and 2021 was $0.6 million,$2.2 million, and$0.8 million.
NOTE 20. BENEFIT PLANS
401(k) Plans
The Company sponsors a defined contribution plan whereby all employees may participate. After closing of the Merger, effective at midnight December 31, 2023, the PacWest Bancorp 401(k) plan was merged into the Banc of California, Inc. 401(k) plan, so as to constitute a single plan as of January 1, 2024. Employees may contribute up to 100% of their annual compensation, subject to certain limits imposed by the Internal Revenue Code. Employer contributions are determined annually by the Board of Directors in accordance with plan requirements and applicable tax code. Plan participants are immediately vested in matching contributions received from the Company. The Company matches 100% of the first 4% of the employee's deferral rate not to exceed 4% of the employee's compensation. Expense related to 401(k) employer matching contributions was $7.7 million, $8.1 million and $5.7 million for the years ended December 31, 2023, 2022, and 2021.
NOTE 21. STOCKHOLDERS' EQUITY
Stockholders' equity was $3.4 billion at December 31, 2023, a decrease of $559.8 million compared to December 31, 2022. The decrease was primarily due to a net loss of $1.9 billion in 2023, partially offset by an increase of $1.0 billion from the issuance of stock in the Merger and the concurrent $400 million capital raise and a decrease in negative AOCI of $358.8 million. The components of stockholders' equity changed considerably during 2023 primarily due to new shares and new classes of stock issued in conjunction with the Merger. At December 31, 2022, our stockholders' equity consisted of approximately 79 million shares of issued common stock and 513,250 shares of issued Series A Preferred Stock. At December 31, 2023, our stockholders' equity consisted of the following:
In conjunction with the Merger, each outstanding share of PacWest Bancorp 7.75% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, was converted into the right to receive one share of a newly created series of BANC 7.75% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series F (“Series F Preferred Stock”). The Series F Preferred Stock is listed on the NYSE under the symbol “BANC/PF.” The Series F Preferred Stock ranks senior to our common stock and common stock equivalents in the payment of dividends and in the distribution of assets on any liquidation, dissolution or winding up of the Company. There are 50,000,000 total preferred shares authorized, of which 27,000,000 were authorized for the non-voting common stock equivalents (“NVCE”) and 513,250 were authorized and outstanding for the Series F Preferred stock at December 31, 2023.
Our voting common stock is listed on the NYSE under the symbol “BANC” and there were 446,863,844 shares authorized and 156,790,349 shares outstanding at December 31, 2023.
Our Class B non-voting common stock is not listed or traded on any national securities exchange or automated quotation system, and there currently is no established trading market for such stock. There were 3,136,156 shares authorized and 477,321 shares outstanding at December 31, 2023.
In conjunction with the Merger, the Company issued a new class of NVCE from authorized preferred stock, which were issued under the Investment Agreements. Our NVCE stock is not listed or traded on any national securities exchange or automated quotation system, and there currently is no established trading market for such stock. The NVCE do not have voting rights and rank equally with, and have identical rights, preferences and privileges as the voting common stock with respect to dividends or distributions (including regular quarterly dividends) declared by the Board and rights upon any liquidation, dissolution, winding up or similar proceeding of the Company. There were 27,000,000 shares authorized and 10,829,990 shares outstanding at December 31, 2023.
In conjunction with the Merger and per the terms of the Investment Agreements, the Warburg Investors received warrants to purchase 15,853,659 shares of NVCE stock, and the Centerbridge Investor received warrants to purchase 3,040,780 shares of voting common stock (the “Centerbridge Warrants”), each with an initial exercise price of $15.375 per share, subject to customary anti-dilution adjustments provided for under the warrant agreements. The warrants carry a term of seven years but are subject to mandatory exercise when the market price of the voting common stock reaches or exceeds $24.60 for 20 or more trading days during any 30-consecutive trading day period. These warrants are being accounted for as equity. The exercise price of the Centerbridge Warrants will be adjusted downward, per the terms of the agreement, for cash distributions to stockholders of the Company's voting common stock, including the Company's quarterly cash dividend.
Common Stock Repurchased
The Company's common stock repurchased consisted of shares surrendered to the Company resulting from the statutory payroll tax obligations arising from the vesting of stock awards. The following table shows the dollar amount of shares surrendered, shares surrendered, and weighted average price per share for stock surrendered for the years indicated:
| Year Ended December 31, | |||
|---|---|---|---|
| Restricted Stock Surrendered | 2023 | 2022 | 2021 |
| Dollar amount of shares surrendered (in thousands) | $5,421 | $9,531 | $8,505 |
| Number of shares surrendered | 228,151 | 169,152 | 130,735 |
| Weighted average price per share | $23.76 | $56.35 | $65.06 |
Stock Repurchase Program
The Stock Repurchase Program was initially authorized by the Banc of California, Inc. Board of Directors on February 9, 2023 to purchase shares of its common stock for an aggregate purchase price not to exceed $35 million. There were no shares repurchased by the combined company in December 2023. The repurchase authorization expired on February 9, 2024.
Preferred Stock Issuance
On June 6, 2022, PacWest Bancorp issued and sold 20,530,000 depositary shares (the “Depositary Shares”), each representing a 1/40th ownership interest in a share of the Company’s 7.75% fixed rate reset non-cumulative, non-convertible, perpetual preferred stock, Series A, par value $0.01 per share (the “Series A preferred stock”), with a liquidation preference of $1,000 per share of Series A preferred stock (equivalent to $25.00 per Depositary Share). The gross proceeds were $513.3 million while net proceeds from the issuance of the Series A preferred stock, after deducting $14.7 million of offering costs including the underwriting discount and other expenses, were $498.5 million. In conjunction with the Merger, each share of Series A preferred stock was exchanged for a new share of Banc of California, Inc. 7.75% fixed rate reset non-cumulative, non-convertible, perpetual preferred stock, Series F, par value $0.01 per share (the “Series F preferred stock”). The Series F preferred stock qualifies as Tier 1 capital for purposes of regulatory capital calculations.
Holders of the Depositary Shares will be entitled to all proportional rights and preferences of the Series F preferred stock (including dividend, voting, redemption, and liquidation rights).
Dividends on the Series F preferred stock are not cumulative or mandatory. If the Company’s Board of Directors does not declare a dividend on the Series F preferred stock in respect of a dividend period, then no dividend shall be deemed to be payable for such dividend period or be cumulative, and the Company will have no obligation to pay any dividend for that dividend period, whether or not the Board of Directors declares a dividend on the Series F preferred stock or any other class or series of its capital stock for any future dividend period. Additionally, so long as any share of Series F preferred stock remains outstanding, unless dividends on all outstanding shares of Series F preferred stock for the most recently completed dividend period have been paid in full or declared and a sum sufficient for the payment thereof has been set aside for payment, no dividend shall be declared or paid or set aside for payment and no distribution shall be declared or made or set aside for payment on the Company’s common stock.
The Series F preferred stock is perpetual and has no maturity date. The Series F preferred stock is not subject to any mandatory redemption, sinking fund, or other similar provisions. The Company, at its option and subject to prior regulatory approval, may redeem the Series F preferred stock (i) in whole or in part, from time to time, on any dividend payment date on or after September 1, 2027 or (ii) in whole but not in part at any time within 90 days following a regulatory capital treatment event, in each case, at a redemption price equal to $1,000 per share of Series F preferred stock (equivalent to $25 per Depositary Share), plus any declared and unpaid dividends, without regard to any undeclared dividends, to but excluding the redemption date. Neither the holders of the Series F preferred stock nor holders of the Depositary Shares have the right to require the redemption or repurchase of the Series F preferred stock.
NOTE 22. DIVIDEND AVAILABILITY AND REGULATORY MATTERS
Holders of Company common stock may receive dividends declared by the Board out of funds legally available under Maryland General Corporation Law (“MGCL”) and certain federal laws and regulations governing the banking and financial services business. Our ability to pay dividends to our stockholders is subject to the restrictions set forth in MGCL and certain covenants contained in our subordinated debt and borrowing agreements. In addition, federal bank regulators are authorized to determine under certain circumstances relating to the financial condition of a bank holding company that the payment of dividends would be an unsafe or unsound practice and to prohibit payment thereof. Under the FRB’s policy statement on the payment of cash dividends, a bank holding company generally should not pay dividends if its net income for the past year is not sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the company’s capital needs, asset quality, and overall financial condition. FRB policy also provides that a bank holding company should inform the FRB reasonably in advance of declaring or paying a dividend that exceeds earnings for the period for which the dividend is being paid or that could result in a material adverse change to the bank holding company’s capital structure.
The regulatory framework also imposes various restrictions on the ability of the Bank to make capital distributions, which include dividends, stock redemptions or repurchases, and certain other items. For example, taking into account the financial condition of the Bank and other factors, the DFPI may object and therefore prevent the Bank from paying dividends to the Company. Generally, the Bank may declare a dividend without the approval of the DFPI as long as the total dividends declared in a calendar year do not exceed either the retained earnings of the Bank or the total of net earnings of the Bank for three previous fiscal years less any dividend paid during such period. Because substantially all of our business activities, income and cash flow are expected to be generated by the Bank, an inability of the Bank to pay dividends or distribute capital to the Company would adversely affect the Company’s liquidity. Dividends can also be restricted if the capital conservation buffer requirement is not met. In general, the Bank may declare a dividend without the approval of the FRB as long as the total of all dividends declared by the Bank during the calendar year, including the proposed dividend, does not exceed the sum of the Bank’s net income during the current calendar year and the retained net income of the prior two calendar years. The Bank had a cumulative net loss of $0.8 billion during the three fiscal years of 2023, 2022, and 2021, compared to dividends of $357.0 million paid by the Bank during that same period. During 2023, Banc of California, Inc. received $46.0 million in dividends from the Bank. Since the Bank had an accumulated deficit of $3.1 billion at December 31, 2023, for the foreseeable future, dividends from the Bank to Banc of California, Inc. will require DFPI and FRB approval.
Banc of California, Inc., as a bank holding company, is subject to regulation by the FRB under the BHCA. The Federal Deposit Insurance Improvement Act required that the federal regulatory agencies adopt regulations defining capital tiers for banks: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off‑balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of common equity Tier 1, Tier 1, and total capital to risk‑weighted assets (“total capital ratio”), and of Tier I capital to average assets, adjusted for goodwill and other non-qualifying intangible assets and other assets (“leverage ratio”). Common equity Tier 1 capital includes common stockholders’ equity less goodwill and certain other deductions (including a portion of servicing assets and the after‑tax unrealized net gains and losses on securities available‑for‑sale). Tier 1 capital includes common equity Tier 1 plus additional Tier 1 capital instruments meeting certain requirements. Total capital includes Tier 1 capital and other items such as subordinated debt and the allowance for credit losses. All three measures are stated as a percentage of risk‑weighted assets, which are measured based on their perceived credit risk and include certain off‑balance sheet exposures, such as unfunded loan commitments and letters of credit.
Banks considered to be “adequately capitalized” are required to maintain a minimum total capital ratio of 8.0%, a minimum Tier 1 capital ratio of 6.0%, a minimum common equity Tier 1 capital ratio of 4.5%, and a minimum leverage ratio of 4.0%. Banks considered to be “well capitalized” must maintain a minimum total capital ratio of 10.0%, a minimum Tier 1 capital ratio of 8.0%, a minimum common equity Tier 1 capital ratio of 6.5%, and a minimum leverage ratio of 5.0%. As of December 31, 2023, the most recent notification date to the regulatory agencies, the Company and the Bank are each “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Company’s or any of the Bank’s categories.
Management believes, as of December 31, 2023, that the Company and the Bank met all capital adequacy requirements to which we are subject.
Basel III, the comprehensive regulatory capital rules for U.S. banking organizations, requires all banking organizations to maintain a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively comprised of common equity Tier 1 capital, and it applies to each of the three risk-based capital ratios but not to the leverage ratio. Effective January 1, 2019, the capital conservation buffer is fully phased-in at 2.5%, such that the common equity Tier 1, Tier 1 and total capital ratio minimums inclusive of the capital conservation buffers were 7%,8.5%, and 10.5%. At December 31, 2023, the Company and Bank were in compliance with the capital conservation buffer requirements.
The Company and Bank elected the CECL five-year regulatory transition guidance for calculating regulatory capital ratios and the December 31, 2023 ratios include this election. This guidance allows an entity to add back to capital 100% of the capital impact from the day one CECL transition adjustment and 25% of subsequent increases to the allowance for credit losses through December 31, 2021. This cumulative amount is now being phased out of regulatory capital evenly over the three years from 2022 to 2024.
The following tables present actual capital amounts and ratios for the Company and the Bank as of the dates indicated:
| Well Capitalized · Capital | |||||
|---|---|---|---|---|---|
| Minimum · Conservation | |||||
| Actual · Requirement · Buffer | |||||
| Balance | Ratio | Balance | Ratio | Requirement | |
| (Dollars in thousands) | |||||
| Tier I leverage capital (to average assets): | |||||
| Banc of California, Inc. | $3,402,044 | 9.00% | $1,889,775 | 5.00% | N/A |
| Banc of California | $3,617,643 | 9.62% | $1,880,850 | 5.00% | N/A |
| CET1 capital (to risk-weighted assets): | |||||
| Banc of California, Inc. | $2,772,528 | 10.14% | $1,777,025 | 6.50% | 7.00% |
| Banc of California | $3,617,643 | 13.27% | $1,772,549 | 6.50% | 7.00% |
| Tier I capital (to risk-weighted assets) | |||||
| Banc of California, Inc. | $3,402,044 | 12.44% | $2,187,108 | 8.00% | 8.50% |
| Banc of California | $3,617,643 | 13.27% | $2,181,599 | 8.00% | 8.50% |
| Total capital (to risk-weighted assets): | |||||
| Banc of California, Inc. | $4,490,493 | 16.43% | $2,733,885 | 10.00% | 10.50% |
| Banc of California | $4,295,821 | 15.75% | $2,726,998 | 10.00% | 10.50% |
| Well Capitalized · Capital | |||||
|---|---|---|---|---|---|
| Minimum · Conservation | |||||
| Actual · Requirement · Buffer | |||||
| Balance | Ratio | Balance | Ratio | Requirement | |
| (Dollars in thousands) | |||||
| Tier I leverage capital (to average assets): | |||||
| Banc of California, Inc. | $3,503,201 | 8.61% | $2,033,411 | 5.00% | N/A |
| Banc of California | $3,408,289 | 8.39% | $2,031,413 | 5.00% | N/A |
| CET1 capital (to risk-weighted assets): | |||||
| Banc of California, Inc. | $2,873,685 | 8.70% | $2,147,012 | 6.50% | 7.00% |
| Banc of California | $3,408,289 | 10.32% | $2,145,738 | 6.50% | 7.00% |
| Tier I capital (to risk-weighted assets) | |||||
| Banc of California, Inc. | $3,503,201 | 10.61% | $2,642,477 | 8.00% | 8.50% |
| Banc of California | $3,408,289 | 10.32% | $2,640,909 | 8.00% | 8.50% |
| Total capital (to risk-weighted assets): | |||||
| Banc of California, Inc. | $4,495,750 | 13.61% | $3,303,096 | 10.00% | 10.50% |
| Banc of California | $4,074,047 | 12.34% | $3,301,136 | 10.00% | 10.50% |
We issued or assumed through mergers subordinated debt to trusts that were established by us or entities we acquired, which, in turn, issued trust preferred securities. On April 30, 2021, the Bank completed the sale of $400 million aggregate principal amount of 3.25% Fixed-to-Floating Rate Subordinated Notes due May 1, 2031.
The carrying value of subordinated debt totaled $936.6 million at December 31, 2023. At December 31, 2023, $131.0 million of the trust preferred securities were included in the Company's Tier I capital under the phase-out limitations of Basel III, and $790.8 million was included in Tier II capital.
Interest payments on subordinated debt are considered dividend payments under the FRB regulations and subject to the same notification requirements for declaring and paying dividends on common stock.
NOTE 23. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables present the parent company only condensed balance sheets and the related condensed statements of earnings (loss) and condensed statements of cash flows as of and for the years indicated:
| Parent Company Only | December 31, | |
|---|---|---|
| Condensed Balance Sheets | 2023 | 2022 |
| (In thousands) | ||
| Assets: | ||
| Cash and cash equivalents | $285,758 | $351,181 |
| Investments in subsidiaries | 3,384,784 | 3,640,891 |
| Other assets | 134,822 | 98,071 |
| Total assets | $3,805,364 | $4,090,143 |
| Liabilities: | ||
| Borrowings | $169,906 | $— |
| Subordinated debt | 213,171 | 135,055 |
| Other liabilities | 31,522 | 4,557 |
| Total liabilities | 414,599 | 139,612 |
| Stockholders’ equity | 3,390,765 | 3,950,531 |
| Total liabilities and stockholders’ equity | $3,805,364 | $4,090,143 |
| Parent Company Only | Year Ended December 31, | ||
|---|---|---|---|
| Condensed Statements of (Loss) Earnings | 2023 | 2022 | 2021 |
| (In thousands) | |||
| Miscellaneous income (loss) | $8,978 | $(7,234) | $52,995 |
| Dividends from Bank subsidiary | 46,000 | 129,000 | 182,000 |
| Total income | 54,978 | 121,766 | 234,995 |
| Interest expense | 12,067 | 5,824 | 3,527 |
| Operating expenses | 11,944 | 6,015 | 18,913 |
| Total expenses | 24,011 | 11,839 | 22,440 |
| Earnings before income taxes and equity in undistributed earnings of | |||
| subsidiaries | 30,967 | 109,927 | 212,515 |
| Income tax benefit (expense) | 4,455 | 9,682 | (6,188) |
| Earnings before equity in undistributed earnings of subsidiaries | 35,422 | 119,609 | 206,327 |
| Equity in undistributed (loss) or earnings | |||
| of subsidiaries | (1,934,559) | 304,004 | 400,632 |
| Net (loss) earnings | (1,899,137) | 423,613 | 606,959 |
| Preferred stock dividends | 39,788 | 19,339 | — |
| Net (loss) earnings available to | |||
| common and equivalent stockholders | $(1,938,925) | $404,274 | $606,959 |
| Parent Company Only | Year Ended December 31, | ||
|---|---|---|---|
| Condensed Statements of Cash Flows | 2023 | 2022 | 2021 |
| (In thousands) | |||
| Cash flows from operating activities: | |||
| Net (loss) earnings | $(1,899,137) | $423,613 | $606,959 |
| Adjustments to reconcile net (loss) earnings to net cash | |||
| (used in) provided by operating activities: | |||
| Depreciation and amortization | 378 | — | — |
| Change in other assets | (466,018) | (323,852) | (67,242) |
| Change in liabilities | 20,907 | (5,658) | 5,714 |
| Earned stock compensation | 28,697 | 34,769 | 32,223 |
| Distributions (equity in) excess of undistributed earnings | |||
| or loss of subsidiaries | 1,934,559 | (304,004) | (400,632) |
| Net cash (used in) provided by operating activities | (380,614) | (175,132) | 177,022 |
| Cash flows from investing activities: | |||
| Cash acquired in acquisitions, net of consideration paid | 26,310 | — | — |
| Net cash provided by investing activities | 26,310 | — | — |
| Cash flows from financing activities: | |||
| Common stock repurchased and restricted stock surrendered | (5,419) | (9,531) | (8,505) |
| Net proceeds from stock issuance | 382,900 | — | — |
| Net proceeds from preferred stock offering | — | 498,516 | — |
| Shares purchased under the Dividend Reinvestment Plan | 69 | — | — |
| Preferred stock dividends paid | (39,788) | (19,339) | — |
| Common stock dividends paid | (48,881) | (120,256) | (119,443) |
| Net cash provided by (used in) financing activities | 288,881 | 349,390 | (127,948) |
| Net (decrease) increase in cash and cash equivalents | (65,423) | 174,258 | 49,074 |
| Cash and cash equivalents, beginning of year | 351,181 | 176,923 | 127,849 |
| Cash and cash equivalents, end of year | $285,758 | $351,181 | $176,923 |
NOTE 24. RELATED PARTY TRANSACTIONS
Certain of our executive officers and directors, and their related interests, are customers of, or have had transactions with, the Bank in the ordinary course of business, including deposits, loans and other financial services-related transactions. From time to time, the Bank may make loans to executive officers and directors, and their related interests, in the ordinary course of businesses and on substantially the same terms and conditions, including interest rates and collateral, as those of comparable transactions with non-insiders prevailing at the time, in accordance with the Bank's underwriting guidelines, and do not involve more than the normal risk of collectability or present other unfavorable features. As of December 31, 2023, no related party loans were categorized as nonaccrual, past due, restructured or potential problem loans.
Transactions with Related Parties
The Company and the Bank have engaged in transaction described below with the Company's current or former directors, executive officers, and beneficial owners of more than five percent of the outstanding shares of the Company's voting common stock and certain persons related to them.
The Company is a party to a services agreement with IntraFi Network LLC (“IntraFi”) whereby IntraFi provides the Bank with certain insured cash sweep services from time to time. Affiliates of funds managed by Warburg Pincus LLC hold a material investment interest in IntraFi. Additionally, one of Warburg Pincus LLC’s principals, Todd Schell, who currently serves as a member of the Board, is a member of the board of directors of IntraFi. Affiliates of funds managed by Warburg Pincus LLC beneficially owned approximately 9.9% of the Company’s outstanding voting common stock as of December 1, 2023, based on information reported on a Schedule 13D filed with the SEC on December 1, 2023. For the years ended December 31, 2023, 2022 and 2021, the amount paid to IntraFi for certain insured cash sweep services was $9.2 million, $4.7 million, and $5.4 million, respectively.
NOTE 25. SUBSEQUENT EVENTS
Common Stock Dividend
On February 8, 2024, the Company announced that the Board of Directors had declared a quarterly cash dividend of $0.10 per common share. The cash dividend is payable on April 1, 2024, to stockholders of record at the close of business on March 15, 2024.
Preferred Stock Dividend
On February 8, 2024, the Company announced that the Board of Directors had declared a quarterly cash dividend of $0.4845 per Depositary Share. The cash dividend is payable on March 1, 2024 to stockholders of record at the close of business on February 20, 2024.
We have evaluated events that have occurred subsequent to December 31, 2023 and have concluded there are no subsequent events that would require recognition in the accompanying consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.