Vertiv Holdings Co
For the period ended Dec 31, 2023. Filed Feb 23, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 23, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. 4
(12)FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
In accordance with ASC 820, the Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. These tiers include the following:
Level 1 — inputs include observable unadjusted quoted prices in active markets for identical assets or liabilities
Level 2 — inputs include other than quoted prices in active markets that are either directly or indirectly observable
Level 3 — inputs include unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions
In determining fair value, the Company uses various valuation techniques and prioritizes the use of observable inputs. The availability of observable inputs varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded and other characteristics particular to the instrument. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants and the valuation does not require significant management judgment. For other financial instruments, pricing inputs are less observable in the marketplace and may require management judgment.
Recurring fair value measurements
A summary of the Company’s financial instruments recognized at fair value, and the fair value measurements used, are as follows:
| Balance Sheet Location | Total | Quoted prices in active markets for identical assets (Level 1) | Other observable inputs (Level 2) | Unobservable inputs (Level 3) | |
|---|---|---|---|---|---|
| Assets: | |||||
| Interest rate swaps | Other current assets | $36.4 | $— | $36.4 | $— |
| Interest rate swaps | Other noncurrent assets | 44.5 | — | 44.5 | — |
| Total assets | $80.9 | $— | $80.9 | $— | |
| Liabilities: | |||||
| Private warrants | Warrant liabilities | $195.0 | $— | $195.0 | $— |
| Total liabilities | $195.0 | $— | $195.0 | $— | |
| Balance Sheet Location | Total | Quoted prices in active markets for identical assets (Level 1) | Other observable inputs (Level 2) | Unobservable inputs (Level 3) | |
|---|---|---|---|---|---|
| Assets: | |||||
| Interest rate swaps | Other current assets | $36.9 | $— | $36.9 | $— |
| Interest rate swaps | Other noncurrent assets | 73.3 | — | 73.3 | — |
| Total assets | $110.2 | $— | $110.2 | $— | |
| Liabilities: | |||||
| Private warrants | Warrant liabilities | $58.7 | $— | $58.7 | $— |
| Total liabilities | $58.7 | $— | $58.7 | $— | |
Interest rate swaps —From time to time the Company may enter into derivative financial instruments designed to hedge the variability in interest expense on floating rate debt. Derivatives are recognized as assets or liabilities in the Consolidated Balance Sheets at their fair value. When the derivative instrument qualifies as a cash flow hedge, changes in the fair value are deferred through other comprehensive income, depending on the nature and effectiveness of the offset.
The Company uses interest rate swaps to manage the interest rate mix of its total debt portfolio and related overall cost of borrowing. At December 31, 2023, interest rate swap agreements designated as cash flow hedges effectively swapped a notional amount of $1,000.0 of SOFR based floating rate debt for fixed rate debt. At December 31, 2022, interest rate swap agreements designated as cash flow hedges effectively swapped a notional amount of $1,000.0 of LIBOR based floating rate debt for fixed rate debt. Our interest rate swaps mature in March 2027. The Company recognized $38.9, $2.4, and $(10.5) in earnings for the years ended December 31, 2023, 2022 and 2021, respectively, within “Interest expense, net” on the Consolidated Statement of Earnings (Loss). At December 31, 2023, the Company expects that approximately $36.4 of pre-tax net gains on cash flow hedges will be reclassified from accumulated other comprehensive (loss) income into earnings during the next twelve months.
The interest rate swaps are valued using the SOFR yield curves at the reporting date. Counterparties to these contracts are highly rated financial institutions. The fair values of the Company’s interest rate swaps are adjusted for nonperformance risk and creditworthiness of the counterparty through the Company’s credit valuation adjustment (“CVA”). The CVA is calculated at the counterparty level utilizing the fair value exposure at each payment date and applying a weighted probability of the appropriate survival and marginal default percentages. On April 18, 2023, the Company transitioned its interest rate swaps from LIBOR to SOFR effective July 2, 2023. As mentioned previously, the Company transitioned its Term Loan due 2027 to SOFR effective July 1, 2023.
Net Investment hedge —During the years ended December 31, 2023 and 2022, the Company designated certain intercompany debt to hedge a portion of its investment in foreign subsidiaries and affiliates. Realized and unrealized translation adjustments from these hedges were$17.9 and $11.1 and are included in “Foreign currency translation” in the Consolidated Statements of Comprehensive Income (Loss). As of December 31, 2023 and 2022, approximately$225.0 and $233.6 of the Company’s intercompany debt was designated to hedge investments in certain foreign subsidiaries and affiliates.
Private Warrants — The fair value of the Private Warrants is considered a Level 2 valuation and is determined using the Black-Sholes-Merton valuation model. The significant assumptions which the Company used in the model are:
| Warrant valuation inputs | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Stock price | $48.03 | $13.66 |
| Strike price | $11.50 | $11.50 |
| Remaining life | 1.10 | 2.10 |
| Volatility | 55.0% | 56.0% |
| Interest rate (1) | 4.73% | 4.39% |
| Dividend yield (2) | 0.21% | 0.07% |
(1) Interest rate determined from a constant maturity treasury yield
(2) December 31, 2023 and 2022 dividend yield assumes $0.10 and $0.01, respectively, per share per annum.
Other fair value measurements
The Company determines the fair value of debt using Level 2 inputs based on quoted market prices. The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt as of December 31, 2023 and 2022.
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Fair Value | Par Value (1) | Fair Value | Par Value (1) | |
| Term Loan due 2027 | $2,104.9 | $2,118.1 | $2,062.4 | $2,139.8 |
| Senior Secured Notes due 2028 | 794.0 | 850.0 | 726.1 | 850.0 |
| ABL Revolving Credit Facility due 2025 | — | — | 235.0 | 235.0 |
(1)See “Note 6 — Debt” for additional information
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.