Skip to main content

Shake Shack Inc

For the period ended Jun 26, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 26, 2024 · Filed Aug 2, 2024

SHAK$77.15+7.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

(in thousands, except share and per share amounts)

Page
Note 1Nature of Operations10
Note 2Summary of Significant Accounting Policies10
Note 3Revenue11
Note 4Fair Value Measurements12
Note 5Supplemental Balance Sheet Information13
Note 6Debt14
Note 7Leases15
Note 8Non-Controlling Interests17
Note 9Equity-Based Compensation19
Note 10Income Taxes20
Note 11Earnings (Loss) Per Share22
Note 12Supplemental Cash Flow Information23
Note 13Commitments and Contingencies24
Note 14Related Party Transactions24

NOTE 1: NATURE OF OPERATIONS

Shake Shack Inc. was formed on September 23, 2014 as a Delaware corporation for the purpose of facilitating an initial public offering and other related transactions in order to carry on the business of SSE Holdings, LLC and its subsidiaries ("SSE Holdings"). Shake Shack Inc. is the sole managing member of SSE Holdings and, as sole managing member, the Company operates and controls all of the business and affairs of SSE Holdings. As a result, the Company consolidates the financial results of SSE Holdings and reports a non-controlling interest representing the economic interest in SSE Holdings held by the other members of SSE Holdings. As of June 26, 2024 the Company owned 94.1% of SSE Holdings. Unless the context otherwise requires, "we," "us," "our," "Shake Shack," the "Company" and other similar references, refer to Shake Shack Inc. and, unless otherwise stated, all of its subsidiaries, including SSE Holdings.

The Company operates and licenses Shake Shack restaurants ("Shacks"), which serve burgers, chicken, hot dogs, crinkle cut fries, shakes, frozen custard, beer, wine and more. As of June 26, 2024, there were 547 Shacks in operation system-wide, of which 311 were Company-operated Shacks and 236 were licensed Shacks.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Shake Shack Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. These interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and on a basis consistent in all material respects with the accounting policies described in its Annual Report on Form 10-K for the fiscal year ended December 27, 2023 ("2023 Form 10-K"). Certain information and footnote disclosures normally presented in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These interim Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and related notes thereto included in its 2023 Form 10-K. In the Company's opinion, all adjustments, which are normal and recurring in nature, necessary for a fair presentation of the financial position and results of operation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year.

SSE Holdings is considered a variable interest entity. Shake Shack Inc. is the primary beneficiary as the Company has the majority economic interest in SSE Holdings and, as the sole managing member, has decision making authority that significantly affects the economic performance of the entity, while the limited partners have no substantive kick-out or participating rights. As a result, the Company consolidates SSE Holdings. The assets and liabilities of SSE Holdings represent substantially all of the Company's consolidated assets and liabilities with the exception of certain deferred taxes and liabilities under the Tax Receivable Agreement. As of June 26, 2024 and December 27, 2023, the net assets of SSE Holdings were $409,417 and $388,250, respectively. The assets of SSE Holdings are subject to certain restrictions in SSE Holdings' revolving credit agreement.

Fiscal Year

The Company operates on a 52/53 week fiscal year ending on the last Wednesday of December. Fiscal 2024 contains 52 weeks and ends on December 25, 2024. Fiscal 2023 contained 52 weeks and ended on December 27, 2023. Unless otherwise stated, references to years in this report relate to fiscal years.

Use of Estimates

The preparation of these Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reporting period. Actual results could differ from those estimates.

10 |Shake Shack Inc. Form 10-Q

Recently Issued Accounting Pronouncements

The Company reviewed all recently issued accounting pronouncements and concluded that they were not applicable or not expected to have a significant impact on its Condensed Consolidated Financial Statements.

NOTE 3: REVENUE

Revenue Recognition

Shack Sales

Revenue from Shack sales is recognized when payment is tendered at the point of sale, net of discounts as the performance obligation has been satisfied at that time. Sales tax collected from guests is excluded from Shack sales and the obligation is included in Other current liabilities on the Condensed Consolidated Balance Sheets until the taxes are remitted to the appropriate taxing authorities.

Delivery services are fulfilled by third-party delivery partners whether ordered through the Shack app, website (collectively, "Company-owned platforms") or through third-party delivery platforms. Revenue from orders through Company-owned platforms includes delivery fees and is recognized when the delivery partner transfers the order to the guest as the Company controls the delivery. For these sales, the Company receives payment directly from the guest at the time of sale. Revenue from orders through third-party delivery platforms is recognized when the order is transferred to the third-party delivery partner and excludes delivery fees collected by the delivery partner as the Company does not control the delivery. The Company receives payment from the delivery partner subsequent to the transfer of the order and the payment terms are short-term in nature. For all delivery sales, the Company is considered the principal and recognizes revenue on a gross basis.

The Company sells gift cards which do not have expiration dates. Revenue from gift cards is recognized when gift cards are redeemed by the guest or, in the event a gift card is not expected to be redeemed, in proportion to actual redemptions of gift cards ("gift card breakage"). The gift card breakage rate is determined from historical gift card redemption patterns. Gift card breakage income for the thirteen weeks ended June 26, 2024 and June 28, 2023 was $110 and $72, respectively. Gift card breakage income for the twenty-six weeks ended June 26, 2024 and June 28, 2023 was $244 and $178, respectively. Gift card breakage income is included in Shack sales on the Condensed Consolidated Statements of Income.

Licensing Revenue

Licensing revenue includes initial territory fees, Shack opening fees and ongoing sales-based royalty fees from licensed Shacks. Generally, the licenses granted to develop, open and operate each Shack in a specified territory are the predominant good or service transferred to the licensee and represent distinct performance obligations. Ancillary promised services, such as training and assistance during the initial opening of a Shack, are typically combined with the license and considered one performance obligation per Shack.

The Company determines the transaction price for each contract, which requires judgement as the transaction price is comprised of the initial territory fee and an estimate of the total Shack opening fees based on the estimated number of Shacks the Company expects the licensee to open. The transaction price is then allocated equally to each Shack expected to open. The performance obligation is satisfied over time, starting when a Shack opens through the end of the license term for the related Shack, therefore revenue is recognized on a straight-line basis over the license term.

Generally, payment for the initial territory fee is received upon execution of the license agreement and payment for the Shack opening fees is received either in advance of or upon opening the related Shack. These payments are initially deferred and recognized in revenue as the performance obligations are satisfied. Revenue from sales-based royalties is recognized as the related sales occur.

Revenue disaggregated by type was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Shack sales$305,480$261,810$586,032$506,064
Licensing revenue:
Sales-based royalties10,6249,71220,25718,490
Initial territory and opening fees392283711529
Total revenue$316,496$271,805$607,000$525,083

The aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of June 26, 2024 was $22,978. The Company expects to recognize this amount as revenue over a long-term period, as the license term for each Shack ranges from five totwenty years. This amount excludes any variable consideration related to sales-based royalties.

Contract Balances

Contract liabilities and receivables from contracts with customers were as follows:

June 262024December 272023
Shack sales receivables$9,399$9,884
Licensing receivables, net of allowance for doubtful accounts5,4404,610
Gift card liability2,0472,603
Deferred revenue, current1,3281,192
Deferred revenue, long-term16,77717,157

Revenue recognized that was included in the respective liability balances at the beginning of the period was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Gift card liability$168$144$587$477
Deferred revenue385274702518

NOTE 4: FAIR VALUE MEASUREMENTS

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The carrying values of the Company's Cash and cash equivalents, Accounts receivable, net, Accounts payable and Accrued expenses approximate fair value due to the short-term nature of these financial instruments.

The Company's marketable securities were as follows:

June 262024December 272023
Held-to-maturity securities$2,574$68,561

The Company classified its held-to-maturity securities as Level 1 within the fair value hierarchy. Refer to Note 6, Debt, for additional information relating to the fair value of the Company's outstanding debt instruments.

12 |Shake Shack Inc. Form 10-Q

The Company's held-to-maturity securities were as follows:

Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
U.S. Treasuries$2,574$456$—$3,030

As of June 26, 2024, the contractual maturities of held-to-maturity securities were less than 12 months. Any expected credit losses would not be material to the Condensed Consolidated Statements of Income.

A summary of other income (expense) from marketable securities was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Income from marketable securities$90$126$625$621
Realized gain on sale of equity securities———81
Total$90$126$625$702

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis include long-lived assets, operating lease right-of-use assets and indefinite-lived intangible assets. The Company performs its impairment analysis at least annually or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. There wereno impairment charges recognized during the thirteen and twenty-six weeks ended June 26, 2024 and June 28, 2023.

NOTE 5: SUPPLEMENTAL BALANCE SHEET INFORMATION

The components of Prepaid expenses and other current assets were as follows:

June 262024December 272023
Prepaid expenses$6,332$5,641
Tenant allowance receivables12,46512,136
Other1,3631,190
Prepaid expenses and other current assets$20,160$18,967

The components of Other current liabilities were as follows:

June 262024December 272023
Sales tax payable$6,220$6,076
Current portion of financing equipment lease liabilities3,7893,435
Gift card liability2,0472,603
Other5,3564,989
Other current liabilities$17,412$17,103

NOTE 6: DEBT

Convertible Notes

The Company's $250,000 aggregate principal amount of 0% Convertible Senior Notes due 2028 (“Convertible Notes”) will mature on March 1, 2028, unless earlier converted, redeemed or repurchased in certain circumstances. Upon conversion, the Company pays or delivers, as the case may be, cash, shares of Class A common stock or a combination of cash and shares of Class A common stock, at the Company's election.

The Convertible Notes are convertible at the option of the holders at any time prior to the close of business on the business day immediately preceding December 1, 2027, only under the following circumstances: (1) during any fiscal quarter commencing after the fiscal quarter ending on June 30, 2021 (and only during such fiscal quarter), if the last reported sale price of the Company's Class A common stock, par value $0.001 per share, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price for the Convertible Notes on each applicable trading day; (2) during thefive business day period after anyten consecutive trading day period (the “measurement period”) in which the trading price (as defined in the Indenture) per one thousand dollar principal amount of the Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of Class A common stock and the conversion rate for the Convertible Notes on each such trading day; (3) if the Company calls such Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the Convertible Notes called (or deemed called) for redemption; and (4) upon the occurrence of specified corporate events as set forth in the Indenture. On or after December 1, 2027, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders of the Convertible Notes may convert all or any portion of their Convertible Notes at any time, regardless of the foregoing circumstances.

The Convertible Notes had an initial conversion rate of 5.8679 shares of Class A common stock per one thousand dollar principal amount of Convertible Notes, which is equivalent to an initial conversion price of approximately $170.42 per share of Class A common stock. The fair value of the Convertible Notes was approximately $214,375 and $205,000, respectively, as of June 26, 2024 and December 27, 2023, based on external pricing data, including available quoted market prices of these instruments, and consideration of comparable debt instruments with similar interest rates and trading frequency, among other factors, and is classified as a Level 2 measurement within the fair value hierarchy.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amortization expense on Convertible NotesInterest expense$262$262$524$524
June 262024December 272023
Convertible Notes$250,000$250,000
Discount and debt issuance costs, net of amortization(3,840)(4,364)
Long-term debt$246,160$245,636

Revolving Credit Facility

The Company maintains a revolving credit facility agreement ("Revolving Credit Facility") which permits borrowings up to $50,000 with the ability to increase available borrowings up to an additional $100,000, subject to satisfaction of certain conditions. The Revolving Credit Facility has a maturity date of March 5, 2026.

In June 2023, the Company entered into the fourth amendment to the Revolving Credit Facility ("Fourth Amendment"), which, among other things, modified the benchmark interest rate to either: (i) the base rate plus applicable margin ranging from 0.0% to 1.5% or (ii) the Secured Overnight Financing Rate (“SOFR”) plus applicable margin ranging from 1.0% to 2.5%, in each case

14 |Shake Shack Inc. Form 10-Q dependent upon the net lease adjusted leverage ratio. As of June 26, 2024 and December 27, 2023, no amounts were outstanding under the Revolving Credit Facility.

The obligations under the Revolving Credit Facility are secured by a first-priority security interest in substantially all of the assets of SSE Holdings and the guarantors. The obligations under the Revolving Credit Facility are guaranteed by each of SSE Holdings' direct and indirect subsidiaries, with certain exceptions. The Revolving Credit Facility requires the Company to comply with maximum net lease adjusted leverage and minimum fixed charge coverage ratios, as well as other customary affirmative and negative covenants. As of June 26, 2024, the Company was in compliance with all covenants.

The Revolving Credit Facility also permits the issuance of letters of credit upon our request of up to $15,000. As of June 26, 2024 and December 27, 2023, the Company had outstanding letters of credit of $3,310 and $3,147, respectively, in connection with the Revolving Credit Facility.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Interest expense on Revolving Credit FacilityInterest expense$17$22$34$46
ClassificationJune 262024December 272023
Unamortized deferred financing costs on Revolving Credit FacilityOther assets$33$42

NOTE 7: LEASES

Nature of Leases

Shake Shack currently leases all of its Company-operated Shacks, the home office and certain equipment under various non-cancelable lease agreements that expire on various dates through 2045. The Company evaluates contracts entered into to determine whether the contract involves the use of property or equipment, which is either explicitly or implicitly identified in the contract. The Company evaluates whether it controls the use of the asset, which is determined by assessing whether substantially all economic benefit from the use of the asset is obtained, and whether the Company has the right to direct the use of the asset. If these criteria are met, the Company has identified a lease within the contract, and therefore a right of use asset and lease liability are recorded on the Condensed Consolidated Balance Sheets. Upon possession of a leased asset, the Company determines whether the lease is an operating or finance lease. All of the Company's real estate leases are classified as operating leases and most equipment leases are classified as finance leases.

Generally, real estate leases have initial terms ranging from 10 to 15 years and typically includetwo five-year renewal options. Renewal options are generally not recognized as part of the right-of-use assets and lease liabilities as it is not reasonably certain at commencement date that the Company would exercise the renewal options. Real estate leases typically contain fixed minimum rent payments and/or contingent rent payments which are based upon sales in excess of specified thresholds. When the achievement of such sales thresholds are deemed to be probable, contingent rent is accrued in proportion to the sales recognized during the period.

For operating leases, fixed lease payments are recognized as operating lease costs on a straight-line basis over the lease term on the Condensed Consolidated Statements of Income in the following line items. Lease expense incurred before a Shack opens is recorded in Pre-opening costs. Once a Company-operated Shack opens, the straight-line lease expense and contingent rent, if applicable, are recorded in Occupancy and related expenses. Many of these leases also require the Company to pay real estate taxes, common area maintenance costs and other occupancy costs which are included in Occupancy and related expenses. Finance leases are recognized in depreciation expense on a straight-line basis over the remaining lease term, along with recognition of interest expense associated with accretion of the lease liability.

For both operating and finance leases that contain lease and non-lease components, the components are combined and accounted for as a single lease component. Variable lease costs for both operating and finance leases, if any, are recognized as incurred. Leases with a term of 12 months or less are deemed short-term and are not recognized on the Condensed Consolidated Balance Sheets. Fixed lease payments for short-term leases are recognized on a straight-line basis over the lease term.

The Company calculates operating lease assets and lease liabilities as the present value of fixed lease payments over the reasonably certain lease term beginning at the commencement date. The Company uses its incremental borrowing rate ("IBR") in determining the present value of future lease payments as there are no explicit rates provided in the leases. The IBR used to measure the lease liability is derived from the average of the yield curves obtained from using the notching method and the recovery rate method. The most significant assumption in calculating the IBR is the Company's credit rating and is subject to judgment. The credit rating used to develop the IBR is determined by utilizing the credit ratings of other public companies with similar financial information as SSE Holdings.

The Company expends cash for leasehold improvements to build out and equip leased properties. Generally, a portion of the leasehold improvements and building costs are reimbursed by the landlords through landlord incentives pursuant to agreed-upon terms in the lease agreements. Landlord incentives usually take the form of cash, full or partial credits against future minimum or contingent rents otherwise payable by the Company, or a combination thereof. In most cases, landlord incentives are received after the Company takes possession of the property and as milestones are met during the construction of the property. The Company includes these amounts in the measurement of the initial operating lease liability, and lease asset.

A summary of operating and finance right-of-use assets and lease liabilities were as follows:

ClassificationJune 262024December 272023
Operating leasesOperating lease assets$419,527$398,296
Finance leasesProperty and equipment, net12,27811,801
Total right-of-use assets$431,805$410,097
Operating leases:
Operating lease liabilities, current$53,140$49,004
Long-term operating lease liabilities487,600464,533
Finance leases:
Other current liabilities3,7893,435
Other long-term liabilities8,9698,721
Total lease liabilities$553,498$525,693

The components of lease expense were as follows:

Thirteen Weeks Ended · Twenty-Six Weeks Ended
Classification · June 262024 · June 282023 · June 262024 · June 282023
Operating lease costOccupancy and related expensesPre-opening costsGeneral and administrative expenses$19,165$16,523$37,655$32,598
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense1,0757032,0431,440
Interest on lease liabilitiesInterest expense20772387142
Variable lease costOccupancy and related expensesPre-opening costsGeneral and administrative expenses5,5234,68210,7298,452
Short-term lease costOccupancy and related expenses190273406513
Total lease cost$26,160$22,253$51,220$43,145

16 |Shake Shack Inc. Form 10-Q

As of June 26, 2024, future minimum lease payments for operating and finance leases consisted of the following:

Operating Leases · Finance Leases
2024(1)$29,716$2,306
202585,9134,151
202686,2243,397
202781,3182,719
202876,9931,493
Thereafter342,271228
Total minimum payments702,43514,294
Less: imputed interest174,1601,536
Total lease liabilities$528,275$12,758

(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of June 26, 2024.

As of June 26, 2024, the Company had additional operating lease commitments of $134,340 for non-cancelable leases without a possession date, which commence in 2024 or later. These lease commitments are materially consistent with leases recognized on the Condensed Consolidated Balance Sheets.

A summary of lease terms and discount rates for operating and finance leases were as follows:

June 262024 · December 272023
Weighted average remaining lease term (years):
Operating leases8.98.9
Finance leases4.74.7
Weighted average discount rate:
Operating leases6.2%6.2%
Finance leases5.7%5.6%

Supplemental cash flow information related to leases was as follows:

Twenty-Six Weeks Ended
June 262024 · June 282023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$40,095$34,454
Operating cash flows from finance leases387142
Financing cash flows from finance leases1,9181,504
Right-of-use assets obtained in exchange for lease obligations:
Operating leases43,82237,625
Finance leases2,5201,408

NOTE 8: NON-CONTROLLING INTERESTS

Shake Shack is the primary beneficiary and sole managing member of SSE Holdings and, as a result, consolidates the financial results of SSE Holdings. The Company reports a non-controlling interest representing the economic interest held by the other members of SSE Holdings. The Third Amended and Restated Limited Liability Company Agreement, as further amended, (the "LLC Agreement") of SSE Holdings provides that holders of SSE Holdings, LLC membership interests ("LLC Interests") may, from time to time, require SSE Holdings to redeem all or a portion of their LLC Interests for newly-issued shares of Class A common stock on aone-for-one basis. In connection with any redemption or exchange, the Company will receive a corresponding number of LLC Interests, increasing the total ownership interest in SSE Holdings. Changes in the ownership interest in SSE Holdings while the Company retains its controlling interest in SSE Holdings will be accounted for as equity transactions. As such, future redemptions or direct exchanges of LLC Interests in SSE Holdings by the other members of SSE Holdings will result in a change in ownership and reduce the amount recorded as non-controlling interest and increase additional paid-in capital.

The following table summarizes the ownership interest in SSE Holdings:

June 26, 2024December 27, 2023
LLC InterestsOwnership %LLC InterestsOwnership %
Number of LLC Interests held by Shake Shack Inc.39,966,97394.1%39,474,31593.3%
Number of LLC Interests held by non-controlling interest holders2,487,9365.9%2,834,5136.7%
Total LLC Interests outstanding42,454,909100.0%42,308,828100.0%

The weighted average ownership percentages for the applicable reporting periods are used to attribute Net income and Other comprehensive income to the non-controlling interest holders and were as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Non-controlling interest holders' weighted average ownership percentages6.3%6.7%6.5%6.7%

The following table summarizes the effects of changes in ownership of SSE Holdings on the Company's equity:

Thirteen Weeks Ended · Twenty-Six Weeks Ended
June 262024 · June 282023 · June 262024 · June 282023
Net income attributable to Shake Shack Inc.$9,668$6,948$11,708$5,414
Other comprehensive loss:
Unrealized holding loss on foreign currency translation adjustment——(1)(4)
Transfers (to) from non-controlling interests:
Increase in additional paid-in capital as a result of the redemption of LLC Interests2,953—3,239194
Increase (decrease) in additional paid-in capital as a result of activity under stock compensation plan(320)145(5,897)(2,554)
Total effect of changes in ownership interest on equity attributable to Shake Shack Inc.$12,301$7,093$9,049$3,050

18 |Shake Shack Inc. Form 10-Q

The following table summarizes the LLC Interests activity:

Thirteen Weeks Ended · Twenty-Six Weeks Ended
June 262024 · June 282023 · June 262024 · June 282023
LLC Interests activity under the Company's stock compensation plan
Number of LLC Interests received by Shake Shack Inc.18,51444,341146,081139,248
Redemption and acquisition of LLC Interests
Number of LLC Interests redeemed by non-controlling interest holders313,077—346,57725,000
Number of LLC Interests received by Shake Shack Inc.313,077—346,57725,000
Issuance of Class A common stock
Shares of Class A common stock issued in connection with redemptions of LLC Interests313,077—346,57725,000
Cancellation of Class B common stock
Shares of Class B common stock surrendered and canceled313,077—346,57725,000

NOTE 9: EQUITY-BASED COMPENSATION

A summary of equity-based compensation expense by award type was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Performance stock units$(505)$749$278$2,059
Restricted stock units4,2443,1837,1035,675
Equity-based compensation expense$3,739$3,932$7,381$7,734
Total income tax benefit recognized related to equity-based compensation$113$98$217$200

Equity-based compensation expense recognized was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
General and administrative expenses$3,317$3,562$6,633$7,091
Labor and related expenses422370748643
Equity-based compensation expense$3,739$3,932$7,381$7,734

NOTE 10: INCOME TAXES

Shake Shack is the sole managing member of SSE Holdings and, as a result, consolidates the financial results of SSE Holdings. SSE Holdings is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, SSE Holdings is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by SSE Holdings is passed through to and included in the taxable income or loss of its members, including the Company, on a pro rata basis. The Company is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to its allocable share of any taxable income or loss of SSE Holdings, as well as any stand-alone income or loss generated by Shake Shack Inc. The Company is also subject to withholding taxes in foreign jurisdictions.

Effective Income Tax Rates

The following table presents the Company’s effective income tax rates:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Effective income tax rates23.4%4.6%22.7%17.8%

The increases in the effective income tax rates for the thirteen and twenty-six weeks ended June 26, 2024 were primarily driven by increases in pre-tax income. Additionally, increases in the Company's ownership interest in SSE Holdings for the thirteen and twenty-six weeks ended June 26, 2024 increase its share of the taxable income of SSE Holdings.

The Company's weighted average ownership interest in SSE Holdings was as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Shake Shack's weighted average ownership percentages93.7%93.3%93.5%93.3%

Deferred Tax Assets and Liabilities

The Company acquires LLC Interests in connection with the redemption of LLC Interests and activity relating to its stock compensation plan and recognizes deferred tax assets associated with the basis difference in its investment in SSE Holdings upon acquisition of these LLC Interests.

The following table summarizes the LLC Interests acquired by the Company:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
LLC Interests activity under the Company's stock compensation plan18,51444,341146,081139,248
LLC Interests activity from redemptions of LLC Interests313,077—346,57725,000
Total LLC Interests acquired by the Company331,59144,341492,658164,248

20 |Shake Shack Inc. Form 10-Q

Deferred tax assets related to the basis difference in the Company's investment in SSE Holdings were as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Deferred tax assets recognized upon acquisition of LLC Interests$7,263$(251)$10,577$573
June 262024December 272023
Total deferred tax assets related to the acquisition of LLC Interests$101,746$90,419

The Company also recognizes deferred tax assets related to additional tax basis increases generated from expected future payments under the Tax Receivable Agreement and related deductions for imputed interest on such payments. Refer to "Tax Receivable Agreement," herein for additional information.

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Deferred tax assets recognized under the Tax Receivable Agreement$2,760$—$3,063$129

The Company evaluates the realizability of its deferred tax assets on a quarterly basis and establishes valuation allowances when it is more likely than not that all or a portion of a deferred tax asset may not be realized. As of June 26, 2024, the Company concluded, based on the weight of all available positive and negative evidence, that all of its deferred tax assets (except for those deferred tax assets relating to certain state tax credits and net operating losses) are more likely than not to be realized. As such, no additional valuation allowance was recognized.

Tax Receivable Agreement

On February 4, 2015, the Company entered into a tax receivable agreement with certain of the then-existing members of SSE Holdings (the "Tax Receivable Agreement") that provides for the payment by the Company of 85% of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of (i) increases in the Company's share of the tax basis in the net assets of SSE Holdings resulting from any redemptions or exchanges of LLC Interests, (ii) tax basis increases attributable to payments made under the Tax Receivable Agreement, and (iii) deductions attributable to imputed interest pursuant to the Tax Receivable Agreement (the "TRA Payments"). The Company expects to benefit from the remaining 15% of any tax benefits that may actually realize. The TRA Payments are not conditioned upon any continued ownership interest in SSE Holdings or the Company. The rights of each member of SSE Holdings that is a party to the Tax Receivable Agreement, are assignable to transferees of their respective LLC Interests.

Pursuant to the Company's election under Section 754 of the Internal Revenue Code (the "Code"), the Company expects to obtain an increase in its share of the tax basis in the net assets of SSE Holdings when LLC Interests are redeemed or exchanged by the other members of SSE Holdings. The Company plans to make an election under Section 754 of the Code for each taxable year in which a redemption or exchange of LLC Interest occurs. The Company intends to treat any redemptions and exchanges of LLC Interests as direct purchases of LLC Interests for U.S. federal income tax purposes. These increases in tax basis may reduce the amounts that would otherwise be paid in the future to various tax authorities. They may also decrease gains (or increase losses) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets.

Amounts payable under the Tax Receivable Agreement are contingent upon, among other things, (i) generation of future taxable income over the term of the Tax Receivable Agreement and (ii) future changes in tax laws. There were no transactions subject to the Tax Receivable Agreement for which the Company did not recognize the related liability, as the Company concluded that it would have sufficient future taxable income to utilize all of the related tax benefits generated by all transactions that occurred during the twenty-six weeks ended June 26, 2024 and June 28, 2023.

A summary of obligations under the Tax Receivable Agreement were as follows:

Thirteen Weeks EndedTwenty-Six Weeks Ended
June 262024June 282023June 262024June 282023
Additional liabilities recognized under the Tax Receivable Agreement$10,150$(4)$11,265$468
June 262024December 272023
Total obligations under the Tax Receivable Agreement$246,878$235,613

During the twenty-six weeks ended June 26, 2024 and June 28, 2023, inclusive of interest, no payments were made to the parties to the Tax Receivable Agreement.

NOTE 11: EARNINGS (LOSS) PER SHARE

Basic earnings per share of Class A common stock is computed by dividing Net income attributable to Shake Shack Inc. by the weighted average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing Net income attributable to Shake Shack Inc. by the weighted average number of shares of Class A common stock outstanding, adjusted to give effect to potentially dilutive securities.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock (in thousands, except per share amounts):

Thirteen Weeks Ended · Twenty-Six Weeks Ended
June 262024 · June 282023 · June 262024 · June 282023
Numerator:
Net income attributable to Shake Shack Inc.—basic$9,668$6,948$11,708$5,414
Reallocation of net income attributable to non-controlling interests from the assumed conversion of Class B shares—275—187
Net income attributable to Shake Shack Inc.—diluted$9,668$7,223$11,708$5,601
Denominator:
Weighted average shares of Class A common stock outstanding—basic39,75039,41639,63239,374
Effect of dilutive securities:
Stock options60796579
Performance stock units6363911
Restricted stock units1407316658
Convertible Notes1,4671,4671,4671,467
Shares of Class B common stock—2,845—2,848
Weighted average shares of Class A common stock outstanding—diluted41,48043,88641,36943,837
Earnings per share of Class A common stock—basic$0.24$0.18$0.30$0.14
Earnings per share of Class A common stock—diluted$0.23$0.16$0.28$0.13

The effect of potential share settlement of the Convertible Notes outstanding for the period is included as potentially dilutive shares of Class A common stock under application of the if-converted method in the computation of diluted earnings per share, except when the effect would be anti-dilutive. Refer to Note 6, Debt, for additional information.

22 |Shake Shack Inc. Form 10-Q

Shares of Class B common stock do not share in the earnings or losses of Shake Shack and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. However, shares of Class B common stock outstanding for the period are considered potentially dilutive shares of Class A common stock under application of the if-converted method and are included in the computation of diluted earnings per share, except when the effect would be anti-dilutive.

The following table presents potentially dilutive securities excluded from the computations of diluted earnings per share of Class A common stock:

Thirteen Weeks Ended · Twenty-Six Weeks Ended
June 262024 · June 282023 · June 262024 · June 282023
Performance stock units121,131(1)109,749(1)121,131(1)109,749(1)
Shares of Class B common stock2,487,936(2)—2,487,936(2)—

(1)Number of securities outstanding at the end of the period that were excluded from the computation of diluted earnings per share of Class A common stock because the performance conditions associated with these awards were not met assuming the end of the reporting period was the end of the performance period.

(2)Number of securities outstanding at the end of the period that were excluded from the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive.

NOTE 12: SUPPLEMENTAL CASH FLOW INFORMATION

The following table sets forth supplemental cash flow information:

Twenty-Six Weeks Ended
June 262024 · June 282023
Cash paid for:
Income taxes, net of refunds$3,696$1,877
Interest, net of amounts capitalized493185
Non-cash investing activities:
Accrued purchases of property and equipment19,74926,178
Capitalized equity-based compensation10792
Non-cash financing activities:
Establishment of liabilities under Tax Receivable Agreement11,265468

NOTE 13: COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company is obligated under various operating leases for Shacks and the home office space, expiring in various years through 2045. Under certain of these leases, the Company is liable for contingent rent based on a percentage of sales in excess of specified thresholds and typically responsible for its proportionate share of real estate taxes, common area maintenance costs and other occupancy costs. Refer to Note 7, Leases, for additional information.

Certain leases require the Company to obtain letters of credit. As of June 26, 2024, the Company held three letters of credit, one for $402, which expires in August 2024 and renews automatically for one-year periods through January 2034, one for $163, which expires in December 2024 and renews automatically for one-year periods through December 2029 and one for $130 which expires in February 2026.

Purchase Commitments

Purchase obligations include legally binding contracts, including commitments for the purchase, construction or remodeling of real estate and facilities, firm minimum commitments for inventory purchases, equipment purchases, marketing-related contracts, software acquisition/license commitments and service contracts. These obligations are generally short-term in nature and are recorded as liabilities when the related goods are received or services rendered. The Company also enters into long-term, exclusive contracts with certain vendors to supply food, beverages and paper goods, obligating the Company to purchase specified quantities.

Legal Contingencies

The Company is subject to various legal proceedings, claims and liabilities, involving employees and guests alike, which arise in the ordinary course of business and are generally covered by insurance. As of June 26, 2024, the amount of the ultimate liability with respect to these matters was not material.

Liabilities under Tax Receivable Agreement

The Company is a party to the Tax Receivable Agreement under which it is contractually committed to pay certain of the members of SSE Holdings 85% of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of certain transactions. The Company is not obligated to make any payments under the Tax Receivable Agreement until the tax benefits associated with the transactions that gave rise to the payments are realized. Refer to Note 10, Income Taxes, for additional information relating to the Tax Receivable Agreement.

NOTE 14: RELATED PARTY TRANSACTIONS

Union Square Hospitality Group

The Chairman of the Board of Directors serves as the Executive Chairman of Union Square Hospitality Group, LLC. As a result, Union Square Hospitality Group, LLC and its subsidiary, set forth below, are considered related parties.

Hudson Yards Sports and Entertainment

In fiscal 2011, Shake Shack entered into a Master License Agreement (as amended, "MLA") with Hudson Yards Sports and Entertainment LLC ("HYSE") to operate Shake Shack branded limited menu concession stands in sports and entertainment venues within the United States. In February 2019, the agreement was assigned to Hudson Yards Catering ("HYC"), the parent of HYSE. The agreement expires in January 2027 and includes five consecutive five-year renewal options at HYC's option. As consideration for these rights, HYC pays the Company a license fee based on a percentage of net food sales, as defined in the MLA. HYC also pays a percentage of profits on sales of branded beverages, as defined in the MLA.

24 |Shake Shack Inc. Form 10-Q

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amounts received from HYCLicensing revenue$144$163$242$309
ClassificationJune 262024December 272023
Amounts due from HYCAccounts receivable, net$218$57

Madison Square Park Conservancy

The Chairman of the Board of Directors serves as a director of the Madison Square Park Conservancy ("MSP Conservancy"), with which Shake Shack has a license agreement and pays license fees to operate the Madison Square Park Shack.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amounts paid to MSP ConservancyOccupancy and related expenses$229$224$458$448
ClassificationJune 262024December 272023
Amounts due to MSP ConservancyAccrued expenses$20$—

Olo, Inc.

The Chairman of the Board of Directors serves as a director of Olo, Inc., a platform the Company uses in connection with its mobile ordering application.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amounts paid to Olo, Inc.Other operating expenses$133$143$314$267
ClassificationJune 262024December 272023
Amounts due to Olo, Inc.Accounts payableAccrued expenses$222$116

Block, Inc.

The Company's former Chief Executive Officer is a member of the board of directors of Block, Inc. (formerly known as "Square, Inc."). The Company currently uses certain point-of-sale applications, payment processing services, hardware and other enterprise platform services in connection with its kiosk technology, sales for certain off-site events and the processing of a limited amount of sales at certain locations.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amounts paid to Block, Inc.Other operating expenses$3,170$1,909$5,875$3,585
ClassificationJune 262024December 272023
Amounts due to Block, Inc.Accounts payableAccrued expenses$—$59

Tax Receivable Agreement

The Company entered into a Tax Receivable Agreement that provides for the payment by the Company of 85% of the amount of any tax benefits that are actually realized, or in some cases are deemed to realize, as a result of certain transactions. Refer to Note 10, Income Taxes, for additional information. No payments were made to the members of SSE Holdings pursuant to the Tax Receivable Agreement during the twenty-six weeks ended June 26, 2024 and June 28, 2023.

ClassificationJune 262024December 272023
Amounts due under the Tax Receivable AgreementOther current liabilities Liabilities under Tax Receivable Agreement, net of current portion$246,878$235,613

Distributions to Members of SSE Holdings

Under the terms of the SSE Holdings LLC Agreement, SSE Holdings is obligated to make tax distributions to its members. No tax distributions were payable to non-controlling interest holders as of June 26, 2024 and December 27, 2023, respectively.

Thirteen Weeks Ended · Twenty-Six Weeks Ended
ClassificationJune 262024June 282023June 262024June 282023
Amounts paid to non-controlling interest holdersNon-controlling interests$—$3$145$52
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.