Skip to main content

ZILLOW GROUP INC

For the period ended Sep 30, 2024. Filed Nov 6, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 6, 2024

ZG$31.28+3.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Debt

Note 7. Debt

The following table presents the carrying values of Zillow Group’s debt as of the dates presented (in millions):

September 30, 2024December 31, 2023
Master repurchase agreements:
JPMorgan Chase Bank, N.A.(1)$78$40
UBS AG(2)7045
Atlas Securitized Products, L.P.(3)—8
Total master repurchase agreements14893
Convertible senior notes
2026 Notes497496
2025 Notes418504
2024 Notes(4)—607
Total convertible senior notes9151,607
Total debt$1,063$1,700
(1)Agreement was amended and renewed on May 2, 2024, increasing the total maximum borrowing capacity from $100 million to $150 million.
(2)Agreement was amended and renewed on September 6, 2024, increasing the total maximum borrowing capacity from $100 million to $150 million.
(3)Agreement expired on March 11, 2024 and was not renewed.
(4) The 2024 Notes matured on September 1, 2024 and are no longer outstanding.

Credit Facilities

We utilize master repurchase agreements to provide capital for Zillow Home Loans. The following table summarizes certain details related to our outstanding master repurchase agreements as of September 30, 2024 (in millions, except interest rates):

LenderMaturity DateMaximum Borrowing CapacityBorrowings OutstandingAvailable Borrowing CapacityWeighted-Average Interest Rate
JPMorgan Chase Bank, N.A.May 1, 2025$150$78$726.56%
UBS AGSeptember 5, 202515070806.58%
Total$300$148$152

In accordance with the master repurchase agreements, the Lenders agreed to pay Zillow Home Loans a negotiated purchase price for eligible loans, and Zillow Home Loans simultaneously agreed to repurchase such loans from the Lenders under a specified timeframe at an agreed upon price that includes interest. The master repurchase agreements contain margin call provisions that provide the Lenders with certain rights in the event of a decline in the market value of the assets purchased under the master repurchase agreements. As of September 30, 2024 and December 31, 2023, $155 million and $99 million, respectively, in mortgage loans held for sale were pledged as collateral under the master repurchase agreements.

Borrowings on the master repurchase agreements bear interest at a floating rate based on SOFR plus an applicable margin, as defined by the governing agreements. The master repurchase agreements include customary representations and warranties, covenants and provisions regarding events of default. As of September 30, 2024, Zillow Home Loans was in compliance with all financial covenants and no event of default had occurred. The master repurchase agreements are recourse to Zillow Home Loans, and have no recourse to Zillow Group or any of its other subsidiaries.

For additional details related to our repurchase agreements, see Note 11 in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Convertible Senior Notes

The following tables summarize certain details related to our Notes as of the dates presented or for the periods ended (in millions, except interest rates):

September 30, 2024 · December 31, 2023
Maturity DateAggregate Principal AmountStated Interest RateEffective Interest RateSemi-Annual Interest Payment DatesUnamortized Debt Issuance CostsFair ValueUnamortized Debt Issuance CostsFair Value
September 1, 2026$4991.375%1.57%March 1; September 1$2$733$3$681
May 15, 20254192.75%3.20%May 15; November 1514613560
September 1, 2024—0.75%1.02%March 1; September 1——1825
Total$918$3$1,194$7$2,066
Three Months EndedSeptember 30, 2024Three Months EndedSeptember 30, 2023
Contractual Coupon InterestAmortization of Debt Issuance CostsInterest ExpenseContractual Coupon InterestAmortization of Debt Issuance CostsInterest Expense
2026 Notes$2$—$2$2$—$2
2025 Notes3144—4
2024 Notes———112
Total$5$1$6$7$1$8
Nine Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2023
Contractual Coupon InterestAmortization of Debt Issuance CostsInterest ExpenseContractual Coupon InterestAmortization of Debt Issuance CostsInterest Expense
2026 Notes$5$1$6$6$1$7
2025 Notes921112113
2024 Notes314325
Total$17$4$21$21$4$25

The Notes are senior unsecured obligations. The 2026 Notes are classified as long-term debt and the 2025 Notes are classified as current liabilities in our condensed consolidated balance sheets based on their contractual maturity dates. Interest on the Notes is paid semi-annually in arrears. The estimated fair value of the Notes is classified as Level 2 and was determined through consideration of quoted market prices in markets that are not active.

The Notes are convertible into cash, shares of Class C capital stock or a combination thereof, at our election, and may be settled as described below. They will mature on their respective maturity dates, unless earlier repurchased, redeemed or converted in accordance with their terms. The following table summarizes the conversion and redemption options with respect to the Notes:

Early Conversion DateConversion RateConversion PriceOptional Redemption Date
2026 NotesMarch 1, 202622.9830$43.51September 5, 2023
2025 NotesNovember 15, 202414.8810$67.20May 22, 2023

The 2024 Notes matured on September 1, 2024. During the period from March 1, 2024 through the close of business on August 29, 2024, holders of the 2024 Notes elected to convert all outstanding 2024 Notes in accordance with the terms of the indenture. We settled these conversions with aggregate cash payments totaling $610 million, which included $608 million in principal repayments, $2 million for accrued interest and a nominal cash payment in lieu of fractional shares, and the issuance of 1.9 million shares of Class C capital stock.

In September 2024, we received 2.1 million shares of Class C capital stock from the settlement of the capped call transactions we entered into in connection with the issuance of the 2024 Notes. Under applicable Washington State law, the acquisition of a corporation’s own shares is not disclosed separately as treasury stock in the financial statements and such shares are treated as authorized but unissued shares. We record acquisitions of our shares of capital stock as a reduction to capital stock at the par value of the shares reacquired, then to additional paid-in capital until it is depleted to a nominal amount, with any further excess recorded to retained earnings. We recorded an offsetting increase to additional paid-in capital for the unwind of the capped call transactions.

There wereno repurchases of Notes during the three months ended September 30, 2024. During the nine months ended September 30, 2024 and in accordance with our Repurchase Authorizations, we repurchased $88 million aggregate principal amount of the 2025 Notes through open market transactions for $89 million in cash, including accrued interest, resulting in a loss on extinguishment of debt of $1 million, recognized in our condensed consolidated statements of operations. On or after November 15, 2024, until the close of business on the second scheduled trading day immediately preceding the maturity date for the 2025 Notes, holders may convert the 2025 Notes at their option at the applicable Conversion Rate then in effect. Any conversions of the 2025 Notes will be settled on the maturity date.

On October 8, 2024, we submitted notice to the trustee to exercise our right to redeem the remaining $499 million in aggregate principal amount of the 2026 Notes on December 18, 2024 (the “Redemption Date”). We have elected to settle any conversions through a combination of cash and shares of Class C capital stock. The 2026 Notes may be converted by the holders at any time prior to 5:00 p.m. (New York City time) on December 17, 2024. The conversion rate for the 2026 Notes is 22.9830 shares of Class C capital stock per $1,000 principal amount of 2026 Notes converted (subject to adjustment under certain circumstances as set forth in the indenture governing the 2026 Notes). For any holder of the 2026 Notes that does not elect to convert their 2026 Notes, we will be required to redeem the 2026 Notes in cash at a redemption price equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the Redemption Date. These settlements will reduce our outstanding convertible senior notes, net of current portion in our condensed consolidated balance sheet.

The following table summarizes certain details related to the capped call confirmations with respect to the 2026 Notes:

Maturity DateInitial Cap PriceCap Price Premium
September 1, 2026$80.5750150%

For additional details related to our Notes, see Note 11 in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.