ZILLOW GROUP INC
For the period ended Dec 31, 2023. Filed Feb 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 15, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Fair Value Measurements
Note 4. Fair Value Measurements
We apply fair value measurements on a recurring and, as otherwise required, on a nonrecurring basis. Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The standards also establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Assets and liabilities valued based on observable market data for similar instruments, such as quoted prices for similar assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity; instruments valued based on the best available data, some of which is internally developed, and considers risk premiums that a market participant would require.
We apply the following methods and assumptions in estimating our fair value measurements:
Cash equivalents — The fair value measurement of money market funds is based on quoted market prices in active markets (Level 1). The fair value measurement of other cash equivalents is based on observable market-based inputs principally derived from or corroborated by observable market data (Level 2).
Short-term investments — The fair value measurement of our short-term investments is based on observable market-based inputs or inputs that are derived principally from or corroborated by observable market data by correlation or other means (Level 2).
Mortgage loans held for sale— The fair value of mortgage loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell mortgage loans with similar characteristics (Level 2).
Forward contracts— The fair value of mandatory loan sales commitments and derivative instruments such as forward sales of mortgage-backed securities that are utilized as economic hedging instruments is calculated by reference to quoted prices for similar assets (Level 2).
Contingent consideration —In December 2023, Zillow Group acquired Enchant, LLC (“Follow Up Boss”), a customer relationship management system for real estate professionals, for $399 million in cash, net of cash acquired, and contingent consideration of up to $100 million, payable over athree-year period upon achievement of certain performance metrics. The fair value of the contingent consideration is estimated using a Monte Carlo simulation which considers the probabilities of the achievement of certain performance metrics (Level 3).
As of the acquisition date of Follow Up Boss, our preliminarily estimated fair value of the contingent consideration was approximately $81 million. There were no material changes to the fair value of the contingent consideration between the acquisition date and December 31, 2023. See Note 7 for additional details on our contingent consideration and measurement period adjustments.
The discount rates used in our valuation of contingent consideration are based on our estimated cost of debt and are directly related to the fair value of contingent consideration. An increase in the discount rate, in isolation, would result in a decrease in the fair value measurement. Conversely, a decrease in the discount rate, in isolation, would result in an increase in the fair value measurement. The probabilities of achieving the relevant performance metrics used in our valuation of contingent consideration are directly related to the fair value of contingent consideration, as an increase in the probability, in isolation, would result in an increase in the fair value measurement. Conversely, a decrease in the probability, in isolation, would result in a decrease in the fair value measurement.
The following table presents the range and weighted average unobservable inputs used in determining the fair value of contingent consideration as of December 31, 2023:
| Discount Rate | Probability of Achieving Performance Metrics | |
|---|---|---|
| Range | 6.58% - 7.13% | 88% - 97% |
| Weighted average | 6.88% | 93% |
Interest rate lock commitments— The fair value of IRLCs is calculated by reference to quoted prices in secondary markets for commitments to sell mortgage loans with similar characteristics. Expired commitments are excluded from the fair value measurement. Since not all IRLCs will become closed loans, we adjust our fair value measurements for the estimated amount of IRLCs that will not close. This adjustment is effected through the pull-through rate, which represents the probability that an IRLC will ultimately result in a closed loan. For IRLCs that are cancelled or expire, any recorded gain or loss is reversed at the end of the commitment period (Level 3).
The pull-through rate is based on estimated changes in market conditions, loan stage and historical borrower behavior. Pull-through rates are directly related to the fair value of IRLCs, as an increase in the pull-through rate, in isolation, would result in an increase in the fair value measurement. Conversely, a decrease in the pull-through rate, in isolation, would result in a decrease in the fair value measurement. Changes in the fair value of IRLCs are included within revenue in our consolidated statements of operations. The following table presents the range and weighted average pull-through rates used in determining the fair value of IRLCs as of the dates presented:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Range | 45% - 100% | 47% - 100% |
| Weighted average | 85% | 87% |
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, as of the dates presented (in millions):
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Total · Level 1 · Level 2 · Level 3 | ||||||
| Assets | ||||||
| Cash equivalents: | ||||||
| Money market funds | $1,440 | $1,440 | $— | $— | ||
| U.S. government treasury securities | 2 | — | 2 | — | ||
| Short-term investments: | ||||||
| U.S. government treasury securities | 1,143 | — | 1,143 | — | ||
| Corporate bonds | 161 | — | 161 | — | ||
| U.S. government agency securities | 14 | — | 14 | — | ||
| Mortgage origination-related: | ||||||
| Mortgage loans held for sale | 100 | — | 100 | — | ||
| IRLCs - other current assets | 3 | — | 3 | |||
| Total assets measured at fair value on a recurring basis | $2,863 | $1,440 | $1,420 | $3 | ||
| Liabilities | ||||||
| Mortgage origination-related: | ||||||
| Forward contracts - accrued expenses and other current liabilities | 1 | 1 | ||||
| Contingent consideration: | ||||||
| Contingent consideration - accrued expenses and other current liabilities | 30 | — | — | 30 | ||
| Contingent consideration - other long-term liabilities | 51 | — | — | 51 | ||
| Total liabilities measured at fair value on a recurring basis | $82 | $— | $1 | $81 | ||
| December 31, 2022 | |||||
|---|---|---|---|---|---|
| Total · Level 1 · Level 2 · Level 3 | |||||
| Assets | |||||
| Cash equivalents: | |||||
| Money market funds | $1,338 | $1,338 | $— | $— | |
| Short-term investments: | |||||
| U.S. government treasury securities | 1,716 | — | 1,716 | — | |
| Corporate bonds | 161 | — | 161 | — | |
| Commercial paper | 10 | — | 10 | — | |
| U.S. government agency securities | 9 | 9 | |||
| Mortgage origination-related: | |||||
| Mortgage loans held for sale | 41 | — | 41 | — | |
| Forward contracts - other current assets | 1 | — | 1 | — | |
| Total assets measured at fair value on a recurring basis | $3,276 | $1,338 | $1,938 | $— | |
The following table presents the notional amounts of the economic hedging instruments related to our mortgage loans held for sale as of the dates presented (in millions):
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| IRLCs | $167 | $62 |
| Forward contracts(1) | $218 | $90 |
| (1) Represents net notional amounts. We do not have the right to offset our forward contract derivative positions. | ||
See Note 11 for the carrying amounts and estimated fair values of our convertible senior notes.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.