El Pollo Loco Holdings, Inc.
For the period ended Jul 1, 2026. Filed Aug 7, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jul 1, 2026 · Filed Aug 7, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
- BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview
El Pollo Loco Holdings, Inc. (“Holdings” or the Company) is a Delaware corporation headquartered in Costa Mesa, California. Holdings and its direct and indirect subsidiaries are collectively referred to herein as the “Company.” The Company’s activities are conducted principally through Holdings’ indirect wholly-owned subsidiary, El Pollo Loco, Inc. (“EPL”), which develops, franchises, licenses, and operates quick-service restaurants under the name El Pollo Loco®. The Company’s restaurants, which are located principally in California but also in Arizona, Colorado, Idaho, Louisiana, Nevada, New Mexico, Texas, Utah, and Washington, specialize in fire-grilling citrus-marinated chicken served in individual and family meals and also in a wide variety of contemporary entrees, including specialty chicken burritos, chicken quesadillas, chicken tostada salads, chicken tortilla soup, and variations of the Company’s Pollo Bowl® and Pollo Salads. As of July 1, 2026, the Company operated 175 and franchised 336 El Pollo Loco restaurants in the United States. In addition, as of July 1, 2026, the Company licensed eight restaurants in the Philippines.
Holdings has no material assets or operations. Holdings and Holdings’ direct subsidiary, EPL Intermediate, Inc. (“Intermediate”), guarantee EPL’s 2022 Revolver (as defined below, see Note 5, “Long-Term Debt,” below) on a full and unconditional basis and Intermediate has no subsidiaries other than EPL. EPL is a separate and distinct legal entity and has no obligation to make funds available to Intermediate. EPL and Intermediate may pay dividends to Intermediate and to Holdings, respectively.
The Company operates asone operating segment. All significant revenues relate to retail sales of food and beverages through either company-operated or franchised-operated restaurants.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position and results of operations and cash flows for the periods presented. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by U.S. GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
The Company uses a 52- or 53-week fiscal year ending on the last Wednesday of each calendar year. In a 52-week fiscal year, each quarter includes 13 weeks of operations. In a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations. Approximately every five or six years, a 53-week fiscal year occurs. Fiscal 2026 is a 52-week year ending on December 30, 2026. Fiscal 2025 was a 53-week year that ended on December 31, 2025. 53-week years may cause revenues, expenses, and other results of operations to be higher due to the additional week of operations.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenue and expenses during the periods reported. Actual results could materially differ from those estimates. The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, contingent liabilities, and income tax valuation allowances.
Liquidity
The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs. As of July 1, 2026, the Company’s total outstanding balance on its Revolver was $30.0 million. The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control. Based on current operations, the Company believes that its cash flow from operations, available cash of $13.3 million at July 1, 2026, and the outstanding borrowing availability under the 2022 Revolver (as defined below) will be adequate to meet the Company’s liquidity needs for at least the next twelve months and beyond from the issuance of the condensed consolidated financial statements.
Concentration of Risk
Cash and cash equivalents are maintained at financial institutions and, at times, these balances may exceed federally-insured limits. The Company has never experienced any losses related to these balances.
The Company hadone supplier for which amounts due totaled more than 10.0% of the Company’s accounts payable as of July 1, 2026. The Company hadone supplier to whom amounts due totaled 10.9% of the Company’s accounts payable as of December 31, 2025. Purchases from the Company’s largest supplier totaled 38.7% and 40.5% of total expenses for the thirteen and twenty-six weeks ended July 1, 2026, respectively, and 23.8% and 16.0% of total expenses for the thirteen and twenty-six weeks ended June 25, 2025, respectively.
Company-operated and franchise-operated restaurants in the greater Los Angeles area generated, in the aggregate, approximately 71.4% and 71.6% of total revenue for the thirteen and twenty-six weeks ended July 1, 2026, respectively, and 71.7% of total revenue for both the thirteen and twenty-six weeks ended June 25, 2025.
Non-financial instruments
The Company’s non-financial instruments, which primarily consist of property and equipment, operating lease right-of-use assets, goodwill and intangible assets, are reported at carrying value and are not required to be measured at fair value on a recurring basis. However, on an annual basis, or whenever events or changes in circumstances indicate that their carrying value may not be recoverable, non-financial instruments are assessed for impairment. If applicable, the carrying values are written down to fair value. During the thirteen and twenty-six weeks ended July 1, 2026, the Company recorded a non-cash impairment charge of $0.2 million related to the non-financial assets ofone restaurant in Nevada. The Company determined that there were no indicators of potential impairment for its non-financial assets during the thirteen and twenty-six weeks ended June 25, 2025.
Income Taxes
For the thirteen weeks ended July 1, 2026, the Company recorded an income tax provision of $5.2 million, reflecting an estimated effective tax rate of 28.8%. For the thirteen weeks ended June 25, 2025, the Company recorded an income tax provision of $3.0 million, reflecting an estimated effective tax rate of 29.6%. For the twenty-six weeks ended July 1, 2026, the Company recorded an income tax provision of $8.5 million, reflecting an estimated effective tax rate of 28.8%. For the twenty-six weeks ended June 25, 2025, the Company recorded an income tax provision of $5.3 million, reflecting an estimated effective tax rate of 29.7%. The difference between the 21.0% statutory rate and the effective tax rate of 28.8% for the twenty-sixweeks ended July 1, 2026 is primarily a resultof state tax rates based on apportioned income, the impact of non-tax deductible executive compensation, and tax deficiencies related to stock option exercises, for which the associated tax deductions were lower than the cumulative stock-based compensation expense, partially offset by the impact of higher stock compensation expense deductible for tax related to the vesting of restricted stock awards as compared to the cumulative amount recorded as stock-based compensation expense, and federal targeted job credits.
Summary of Significant Accounting Policies
There have been no changes to our significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2025 that have had a material impact on our consolidated financial statements and related notes.
Recently Adopted Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). This ASU amends income tax disclosures primarily related to the rate reconciliation and income taxes paid information, as well as certain other amendments to improve the effectiveness of income tax disclosures. These changes help investors better: (1) understand on an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities, (2) assess income tax information that affects cash flow forecasts and capital allocation decisions, and (3) identify potential opportunities to increase future cash flows. The amendments in this ASU are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 during the fiscal year ended December 31, 2025 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU No. 2024-03,Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires new disclosures, in the notes to the financial statements, related to the disaggregation of certain expenses within the income statement. Additionally, a qualitative description is required of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. Annually, an entity is also required to define and quantify its selling expenses. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
In December 2025, the FASB issued ASU No. 2025-11,Interim Reporting (Topic 270): Narrow-Scope Improvements. This ASU improves the guidance in Topic 270 by improving the navigability of the required interim disclosures from other topics and clarifying when existing guidance is applicable. The purpose of this ASU is not to expand or change previous interim reporting guidance; however, an added principle requires entities to disclose events since the end of the last annual reporting period that have material impact on the entity. The amendments are effective for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its consolidated financial statements.
In April 2026, the FASB issued ASU No. 2026-01,Equity (Topic 505): Initial measurement of Paid-in-Kind Dividends on Equity-Classified Preferred Stock. This amendment improves generally accepted accounting principles by providing authoritative guidance on how an issuer should initially measure paid-in-kind dividends on equity-classified preferred stock. The amendments are effective for interim reporting periods beginning after December 15, 2026, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
In May 2026, the FASB issued ASU No. 2026-02,Environmental Credits and Environmental Credit Obligations (Topic 818). The amendments in this update improve generally accepted accounting principles by providing specific authoritative guidance for environmental credits and environmental credit obligations. The amendments are effective for interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the potential impact of this guidance on its condensed consolidated financial statements.
The Company reviewed all other recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact to the condensed consolidated financial statements.
- PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · · July 1, 2026 · · December 31, 2025 | ||||||
| Prepaid insurance | | $1,198 | | $2,634 | ||
| Prepaid service fees | | 3,911 | | 2,953 | ||
| Other current assets | | | 792 | | | 782 |
| Total prepaid expenses and other current assets | | $5,901 | | $6,369 | ||
- PROPERTY AND EQUIPMENT
The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | July 1, 2026 | | December 31, 2025 |
| Land | | $12,323 | | $12,323 |
| Buildings and improvements | | 167,038 | | 153,049 |
| Other property and equipment | | 88,343 | | 77,802 |
| Construction in progress | | 7,227 | | 22,799 |
| | | 274,931 | | 265,973 |
| Less: accumulated depreciation and amortization | | (175,281) | | (168,930) |
| Total property and equipment, net | | $99,650 | | $97,043 |
Depreciation and amortization expense was$4.2 million and$3.9 millionfor the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively, and $8.5 million and $7.8 million for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
Based on the Company’s review of its property and equipment assets for impairment, the Company recorded an immaterial non-cash impairment charge for the thirteen and twenty-six weeks ended July 1, 2026 related toone restaurant in Nevada. Based on the Company’s review of its property and equipment assets for impairment, the Company didnot record any non-cash impairment charges for the thirteen and twenty-six weeks ended June 25, 2025.
4. STOCK-BASED COMPENSATION
Pursuant to the Company’s 2018 Omnibus Equity Incentive Plan (as amended, the “Incentive Plan”), the Company grants stock options, restricted stock units, performance-based restricted stock units (“PSUs”) and restricted stock to the Company’s employees, officers, directors, and other eligible participants. As of July 1, 2026,2,213,185 shares of common stock remained available for issuance under the Incentive Plan.
Total stock-based compensation expense was $1.6 million and $1.7 millionfor the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively, and$2.9 million and$2.7 million for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
Stock Options
As of July 1, 2026, options to purchase 1,289,129 shares of common stock were outstanding, including 452,000 vested and 837,129 unvested options. Unvested options vest over time; however, pursuant to the Incentive Plan, upon a change in control, the Company’s Board of Directors (the “Board”) may accelerate vesting. A summary of stock option activity at July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
| · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · Weighted-Average · Aggregate | ||||||||||
| · · · · Weighted-Average · Contractual Life · Intrinsic Value | ||||||||||
| · · Shares · · Exercise Price · Life (Years) · (in thousands) | ||||||||||
| Outstanding – December 31, 2025 | 1,233,984 | | $10.46 | | | | | | | |
| Grants | 378,603 | | 13.32 | | | | | | | |
| Exercised | (244,819) | | | 10.74 | | | | | | |
| Forfeited, cancelled or expired | (78,639) | | | 11.31 | | | | | | |
| Outstanding – July 1, 2026 | 1,289,129 | | $11.20 | | | 8.36 | | $7,429 | ||
| Vested and expected to vest at July 1, 2026 | 1,277,043 | | $10.46 | | | 8.35 | | $7,367 | ||
| Exercisable at July 1, 2026 | 452,000 | | $10.46 | | | 7.35 | | $2,939 | ||
The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:
| · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · July 1, 2026 · · June 25, 2025 | ||||||
| Expected volatility | | | 41.4% | | 42.8% | |
| Risk-free interest rate | | 3.9% | | 4.1% | ||
| Expected term (years) | | 6.00 | | 6.00 | | |
| Expected dividends | $— | $— | | |||
At July 1, 2026, the Company had total unrecognized compensation expense of $4.0 million related to unvested stock options, which it expects to recognize over a weighted-average period of 2.23 years.
Restricted Shares
A summary of restricted share activity as of July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
| · · · · · | |||
|---|---|---|---|
| · · · · Weighted-Average | |||
| · · Shares · · Fair Value | |||
| Unvested shares at December 31, 2025 | 617,037 | | $10.22 |
| Granted | 320,644 | | $13.32 |
| Released | (246,576) | | $10.25 |
| Forfeited and cancelled | (43,180) | | $11.28 |
| Unvested shares at July 1, 2026 | 647,925 | | $11.67 |
At July 1, 2026, the Company had unrecognized compensation expense of $6.5 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.10 years.
Performance-Based Restricted Stock Units
A summary of performance share activity as of July 1, 2026 and changes during the twenty-six weeks ended July 1, 2026 is as follows:
| · · · · · | ||||
|---|---|---|---|---|
| | | | | Weighted-Average |
| | | Shares | | Fair Value |
| Unvested shares at December 31, 2025 | 137,805 | | $10.34 | |
| Granted | | 132,007 | | $13.32 |
| Released | | — | | $— |
| Forfeited and cancelled | | (34,002) | | $11.27 |
| Unvested shares at July 1, 2026 | | 235,810 | | $11.87 |
- LONG-TERM DEBT
On July 27, 2022, the Company entered into a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, to refinance its $150.0 million five-year senior secured revolving credit facility (the “2022 Revolver”).
The 2022 Revolver includes a sub limit of $15.0 million for letters of credit and a sub limit of $15.0 million for swingline loans. The obligations under the 2022 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate. The obligations of Holdings, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets subject to certain customary exceptions.
Under the 2022 Revolver, Holdings is restricted from making certain payments such as cash dividends or share repurchases, except that it may, inter alia, (i) pay up to $1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, and (ii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $0.5 million in any 12-month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2022 Revolver.
Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. The base rate is calculated as the highest of (a) the federal funds rate plus 0.50%, (b) the published Bank of America prime rate, or (c) Term SOFR with a term of one-month SOFR plus 1.00%. For Term SOFR loans, the margin is in the range of 1.25% to 2.25%, and for base rate loans the margin is in a range of 0.25% to 1.25%. Borrowings under the 2022 Revolver may be repaid and reborrowed. The interest rate range under the 2022 Revolver was 4.97% to 5.02% and 4.97% to 7.00% for the thirteen and twenty-six weeks ended July 1, 2026, and 5.67% to 5.93% and 5.65% to 7.75% for the thirteen and twenty-six weeks ended June 25, 2025, respectively.
The 2022 Credit Agreement contains certain customary financial covenants, which covenants are subject to certain exceptions. The Company was in compliance with all financial covenants as of July 1, 2026.
At July 1, 2026, the Company had $30.0 million in outstanding borrowing under the 2022 Revolver and one letter of credit in the amount of $10.3 million outstanding, and as a result, the Company had $109.7 million in borrowing availability.
Maturities
During the thirteen and twenty-six weeks ended July 1, 2026, the Company had $5.0 million of borrowings, and paid down $19.0 million and $26.0 million, on the 2022 Revolver. During the thirteen and twenty-six weeks ended June 25, 2025, the Company borrowed $2.0 million and $8.0 million, respectively, and paid down $6.0 million and $10.0 million, respectively, on the 2022 Revolver.
- OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES
Other accrued expenses and current liabilities consist of the following (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · · July 1, 2026 · · December 31, 2025 | ||||||
| Accrued insurance | | $11,375 | | $11,987 | ||
| Accrued salaries and vacation | | | 10,039 | | | 11,070 |
| Accrued sales and property taxes | | | 4,602 | | | 6,408 |
| Gift card liability | | | 5,285 | | | 5,559 |
| Accrued advertising | | | — | | | 2,438 |
| Accrued income taxes payable | | 559 | | 1,567 | ||
| Loyalty rewards program liability | | | 1,309 | | | 1,106 |
| Deferred franchise and development fees | | | 549 | | | 546 |
| Accrued legal settlements and professional fees | | 319 | | 902 | ||
| Accrued interest | | 41 | | 44 | ||
| Other | | 13,194 | | 4,026 | ||
| Total other accrued expenses and current liabilities | | $47,272 | | $45,653 | ||
- OTHER NONCURRENT LIABILITIES
Other noncurrent liabilities consist of the following (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | July 1, 2026 | | December 31, 2025 |
| Deferred franchise and development fees | | $5,604 | | $5,607 |
| Other | | 26 | | 26 |
| Total other noncurrent liabilities | | $5,630 | | $5,633 |
- COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company is involved in various claims such as wage and hour, consumer, and other legal actions that arise in the ordinary course of business. The outcomes of these actions are not predictable but the Company does not believe that the ultimate resolution of these actions will have a material adverse effect on its financial position, results of operations, liquidity, or capital resources. A significant increase in the number of claims, or an increase in amounts owing under successful claims, could materially and adversely affect the Company’s business, consolidated financial condition, results of operations, and cash flows.
Purchase Commitments
The Company has long-term beverage supply agreements with certain major beverage vendors. Pursuant to the terms of these arrangements, volume and marketing rebates are provided to the Company and its franchisees from the beverage vendors based upon the dollar volume of purchases for system-wide restaurants, which purchases will vary according to their demand for beverage syrup and fluctuations in the market rates for beverage syrup. These contracts have terms extending through the end of 2032.
As of July 1, 2026, the Company’s total estimated commitment to purchase chicken was $4.9 million.
Contingent Lease Obligations
As a result of assigning the Company’s interest in obligations under real estate leases in connection with the sale of company-operated restaurants to some of the Company’s franchisees, the Company is contingently liable on these lease agreements. These leases have various terms, the latest of which expires in 2038. As of July 1, 2026, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessees was $11.5 million. The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at July 1, 2026 was $9.2 million. The Company’s franchisees are primarily liable on the leases. The Company has cross-default and indemnification provisions with these franchisees that would put them in default of their franchise agreements and require payment to the Company in the event of non-payment under the leases. The Company believes that these cross-default and indemnification provisions reduce the risk that payments will be required to be made by the Company under these leases.
Employment Agreements
As of July 1, 2026, the Company had employment agreements with three of the officers of the Company. These agreements provide for minimum salary levels, possible annual adjustments for cost-of-living changes, and incentive bonuses that are payable under certain business conditions.
Indemnification Agreements
The Company has entered into indemnification agreements with each of its current directors and officers. These agreements require the Company to indemnify these individuals to the fullest extent permitted under Delaware law against liabilities that may arise by reason of their service to the Company and to advance expenses incurred as a result of any proceeding against them as to which they could be indemnified. The Company also intends to enter into indemnification agreements with future directors and officers.
- EARNINGS PER SHARE
Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen and twenty-six weeks ended July 1, 2026 and June 25, 2025. Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.
Below are basic and diluted EPS data for the periods indicated (in thousands except for share and per share data):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · | ||||||||
| · · Thirteen Weeks Ended · · Twenty-Six Weeks Ended | ||||||||
| | | July 1, 2026 | | June 25, 2025 | | July 1, 2026 | | June 25, 2025 |
| Numerator: · · · · · · · · · | ||||||||
| Net income | | $12,807 | | $7,107 | | $20,964 | | $12,588 |
| Denominator: | | | | | | | | |
| Weighted-average shares outstanding—basic | | 29,727,656 | | 29,097,871 | | 29,574,499 | | 29,092,409 |
| Weighted-average shares outstanding—diluted | | 30,093,260 | | 29,272,394 | | 29,882,457 | | 29,314,443 |
| Net income per share—basic | | $0.43 | | $0.24 | | $0.71 | | $0.43 |
| Net income per share—diluted | | $0.43 | | $0.24 | | $0.70 | | $0.43 |
| Anti-dilutive securities not considered in diluted EPS calculation | | 399,278 | | 1,365,912 | | 349,442 | | 991,831 |
Below is a reconciliation of basic and diluted share counts:
| · · · · · · · · | |||||
|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · Twenty-Six Weeks Ended | |||||
| · · July 1, 2026 · · June 25, 2025 · · July 1, 2026 · · June 25, 2025 | |||||
| Weighted-average shares outstanding—basic | 29,727,656 | 29,097,871 | 29,574,499 | 29,092,409 | |
| Dilutive effect of stock options and restricted shares | 365,604 | | 174,523 | 307,958 | 222,034 |
| Weighted-average shares outstanding—diluted | 30,093,260 | | 29,272,394 | 29,882,457 | 29,314,443 |
- REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company hastwo revenue streams, company-operated restaurant revenue and franchise-related revenue.
Revenue from company-operated restaurants are recognized as food and beverage products are delivered to customers and payment is tendered at the time of sale. The Company presents revenue, net of sales-related taxes and promotional allowances.
The following table presents the Company-operated restaurant revenue with the Greater Los Angeles area geographic market disaggregated:
| · · · · · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · Twenty-Six Weeks Ended | |||||||
| · · July 1, 2026 · · June 25, 2025 · · July 1, 2026 · · June 25, 2025 | |||||||
| Greater Los Angeles area market | 80.2% | | 80.8% | | 80.3% | | 80.7% |
| Other markets | 19.8% | | 19.2% | | 19.7% | | 19.3% |
| Total | 100.0% | | 100.0% | | 100.0% | | 100.0% |
The Company offers a loyalty rewards program, which awards a customer points for dollars spent. Customers earn points for each dollar spent and points can be redeemed for multiple redemption options. Points earned prior to January 26, 2026 expire 365 days after a customer completes an eligible transaction to earn them and points earned after January 26, 2026 expire 6 months after a customer completes an eligible transaction to earn them. When a customer is part of the rewards program, the obligation to provide future discounts related to points earned is considered a separate performance obligation, to which a portion of the transaction price is allocated and recorded as deferred revenue on the balance sheet. The performance obligation related to loyalty points is deemed to have been satisfied, and the amount deferred in the balance sheet is recognized as revenue, when the points are transferred to a reward and redeemed, the reward or points have expired, or the likelihood of redemption is remote. A portion of the transaction price is then allocated to loyalty points, if necessary, on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty points terms. As of July 1, 2026 and December 31, 2025, the revenue allocated to loyalty points that have not been redeemed was $1.3 million and $1.1 million, respectively, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities.
Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | July 1, 2026 | | December 31, 2025 |
| Loyalty rewards liability, beginning balance | | $1,106 | | $844 |
| Revenue deferred | | 1,588 | | 2,667 |
| Revenue recognized | | (1,385) | | (2,405) |
| Loyalty rewards liability, ending balance | | $1,309 | | $1,106 |
The Company expects all loyalty points revenue related to performance obligations that were unsatisfied as of July 1, 2026 to be recognized over a period exceedingsix months but less than one year.
The Company sells gift cards to its customers in the restaurants and through selected third parties. The gift cards sold to customers have no stated expiration dates and are subject to actual and/or potential escheatment rights in several of the jurisdictions in which the Company operates. Furthermore, due to these escheatment rights, the Company does not recognize breakage related to the sale of gift cards due to the immateriality of the amount remaining after escheatment. The Company recognizes income from gift cards when redeemed by the customer. Unredeemed gift card balances are deferred and recorded within other accrued expenses and current liabilities on the accompanying condensed consolidated balance sheets.
The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | July 1, 2026 | | December 31, 2025 |
| Gift card liability | | $5,285 | | $5,559 |
Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · Twenty-Six Weeks Ended | ||||||||
| | | July 1, 2026 | | June 25, 2025 | | July 1, 2026 | | June 25, 2025 |
| Revenue recognized from gift card liability balance at the beginning of the year | | $244 | | $268 | | $539 | | $643 |
Franchise Revenue and Franchise Advertising Fee Revenue
Franchise revenue consists of franchise royalties, initial and renewal franchise fees, license fees due from franchisees, IT support services, and rental income for subleases to franchisees. Franchise advertising fee revenue consists of advertising contributions received from franchisees. These revenue streams are made up of the following performance obligations:
| ● | Franchise license - inclusive of advertising services, development agreements, training, access to restaurant development plans and help desk services; |
| ● | Discounted renewal option; and |
| ● | Hardware services. |
The Company satisfies the performance obligation related to the franchise license over the term of the franchise agreement, which is typically 20 years. Payment for the franchise license consists of three components, a fixed-fee related to the franchise/development agreement, a revenue-based royalty fee and a revenue-based advertising fee. The fixed fee, as determined by the signed development and/or franchise agreement, is due at the time the development agreement is entered into, and/or when the franchise agreement is signed, and does not include a finance component.
The revenue-based royalty fee and revenue-based advertising fee are considered variable consideration and are recognized as franchise revenue as such revenue are earned by the franchisees. Both revenue-based fees qualify under the royalty constraint exception and do not require an estimate of future transaction price. Additionally, the Company is utilizing the practical expedient available under ASC Topic 606,Revenue from Contracts with Customers (“Topic 606”) regarding disclosure of the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied for revenue-based royalties.
In certain franchise agreements, the Company offers a discounted renewal fee to incentivize future renewals after the end of the initial franchise term. As this is considered a separate performance obligation, the Company allocated a portion of the initial franchise fee to this discounted renewal, on a pro-rata basis, assuming a 20-year renewal. This performance obligation is satisfied over the renewal term, which is typically 10 or 20 years, while payment is fixed and due at the time the renewal is signed.
The Company purchases hardware, such as scanners, printers, point-of-sale systems, kiosks, and tablets, from third party vendors, which it then sells to franchisees. As the Company is considered the principal in this relationship, payment received for the hardware is considered revenue and is received upon transfer of the goods from the Company to the franchisee. As of July 1, 2026, there wereno performance obligations related to hardware services that were unsatisfied or partially satisfied.
Contract Balances
The Company’s franchise contract liability includes development fees, initial franchise and license fees, franchise renewal fees, lease subsidies and royalty discounts and is included within other accrued expenses and current liabilities and other noncurrent liabilities within the accompanying condensed consolidated balance sheets. The Company receives area development fees from franchisees when they execute multi-unit area development agreements. Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise agreement. Revenue is recognized from these agreements as the underlying performance obligation is satisfied, which is over the term of the agreement.
The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended July 1, 2026 and June 25, 2025 (in thousands):
| | | | |
|---|---|---|---|
| December 31, 2025 | | $6,153 | |
| Additional contract liability | | 384 | |
| Revenue recognized | | (387) | |
| July 1, 2026 | | $6,150 | |
| | | | |
| December 25, 2024 | | $6,730 | |
| Additional contract liability | | 273 | |
| Revenue recognized | | (324) | |
| June 25, 2025 | | $6,679 |
The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of July 1, 2026 (in thousands):
| · · · | ||
|---|---|---|
| Franchise revenues: · · · | ||
| 2026 | | $333 |
| 2027 | | 552 |
| 2028 | | 536 |
| 2029 | | 508 |
| 2030 | | 484 |
| Thereafter | | 3,737 |
| Total | | $6,150 |
Contract Costs
The Company does not currently incur costs to obtain or fulfill a contract that would be considered contract assets under Topic 606.
- LEASES
Nature of Leases
The Company’s operations utilize property, facilities, equipment and vehicles leased from others. Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.
Significant Assumptions and Judgments
In applying the requirements of Topic 842, the Company made significant assumptions and judgments related to determination of whether a contract contains a lease and the discount rate used for the lease.
In determining if any of the Company’s contracts contain a lease, the Company made assumptions and judgments related to its ability to direct the use of any assets stated in the contract and the likelihood of renewing any short-term contracts for a period extending past twelve months.
The Company also made significant assumptions and judgments in determining an appropriate discount rate for property leases. These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments. The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions. For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.
As the Company has adopted the practical expedient not to separate lease and non-lease components, no significant assumptions or judgments were necessary in allocating consideration between these components, for all classes of underlying assets.
Building and Facility Leases
The majority of the Company’s building and facilities leases are classified as operating leases; however, the Company currently hasone facility and 11 equipment leases that are classified as finance leases.
Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of restaurant revenue in excess of a defined amount. Additionally, a number of the Company’s leases have payments that increase at pre-determined dates based on the change in the consumer price index. For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as common area maintenance, property tax and insurance costs. While the Company determined not to separate lease and non-lease components, these payments are based on actual costs, making them variable consideration and therefore excludes them from the calculations of the right-of-use (“ROU”) asset and lease liability.
The initial terms of land and restaurant building leases are generally 20 years, exclusive of options to renew. These leases typically have four 5-year renewal options, which have generally been excluded in the calculation of the ROU asset and lease liability, as they are not considered reasonably certain to be exercised, unless there have been significant leasehold improvements that have a useful life that extend past the original lease term. Furthermore, there are noresidual value guarantees and no restrictions imposed by the lease.
During the thirteen and twenty-six weeks ended July 1, 2026, the Company reassessed the lease terms onseven restaurants and 14 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew or exercise an option. This reassessment resulted in an additional $3.8 million and$9.1 millionof ROU asset and lease liabilities for the thirteen and twenty-six weeks ended July 1, 2026, respectively. During the thirteen and twenty-six weeks ended June 25, 2025, the Company reassessed the lease terms onseven andnine restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew or exercise an option. This reassessment resulted in an additional $5.7 million and $7.1 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 25, 2025, respectively, which were recognized and will be amortized over the new lease term.
The Company also subleases facilities to certain franchisees and other non-related parties which are also considered operating leases. Sublease income also includes contingent rental income based on net revenues. The vast majority of these leases have rights to extend terms via fixed rental increases. However, none of these leases have early termination rights, the right to purchase the premises or any residual value guarantees. The Company does not have any related party leases.
During the thirteen and twenty-six weeks ended July 1, 2026, the Company recorded a $0.2 million non-cash impairment charge related toone restaurant in Nevada. During both the thirteen and twenty-six weeks ended June 25, 2025, the Company didnot record any non-cash impairment charges.
Equipment
Leases of equipment primarily consist of restaurant equipment and vehicles. These leases are fixed payments with no variable component. Additionally, no optional renewal periods have been included in the calculation of the ROU asset, and there are no residual value guarantees and no restrictions imposed.
Lease Cost and Lease Activities
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended | ||||||||||||||||||
| · · July 1, 2026 · · June 25, 2025 | ||||||||||||||||||
| · · Property · · Equipment · · · · · Property · · Equipment · · · | ||||||||||||||||||
| · · Leases · · Leases · · Total · · Leases · · Leases · · Total | ||||||||||||||||||
| Finance lease cost: · · · · · · · · · · · · · · · | ||||||||||||||||||
| Amortization of right-of-use assets | | $19 | | $92 | | $111 | | $19 | | $29 | | $48 | ||||||
| Interest on lease liabilities | | | 9 | | | 2 | | | 11 | | | 10 | | | 4 | | | 14 |
| Operating lease cost: | | | | | | | | | | | | | ||||||
| Fixed rent cost | | | 7,326 | | | — | | | 7,326 | | | 7,213 | | | 105 | | | 7,318 |
| Short-term lease cost | | — | | 1 | | 1 | | — | | 7 | | 7 | ||||||
| Variable lease cost | | 221 | | 257 | | 478 | | 163 | | 336 | | 499 | ||||||
| Sublease income | | (1,725) | | — | | (1,725) | | (1,748) | | — | | (1,748) | ||||||
| Total lease cost | | $5,850 | | $352 | | $6,202 | | $5,657 | | $481 | | $6,138 | ||||||
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Twenty-Six Weeks Ended | ||||||||||||||||||
| · · July 1, 2026 · · June 25, 2025 | ||||||||||||||||||
| · · Property · · Equipment · · · · · Property · · Equipment · · · | ||||||||||||||||||
| · · Leases · · Leases · · Total · · Leases · · Leases · · Total | ||||||||||||||||||
| Finance lease cost: · · · · · · · · · · · · · · | ||||||||||||||||||
| Amortization of right-of-use assets | | $36 | | $113 | | $149 | | $38 | | $59 | | $97 | ||||||
| Interest on lease liabilities | | | 18 | | | 5 | | 23 | | 19 | | | 9 | | 28 | |||
| Operating lease cost: | | | | | | | | | | | | | | | | | | |
| Fixed rent cost | | | 14,659 | | 75 | | 14,734 | | 14,397 | | 208 | | 14,605 | |||||
| Short-term lease cost | | — | | 4 | | 4 | | — | | 35 | | 35 | ||||||
| Variable lease cost | | 324 | | | 694 | | 1,018 | | 302 | | 670 | | 972 | |||||
| Sublease income | | (3,412) | | — | | (3,412) | | (3,463) | | — | | (3,463) | ||||||
| Total lease cost | | $11,625 | | $891 | | $12,516 | | $11,293 | | $981 | | $12,274 | ||||||
The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):
| · · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Thirteen Weeks Ended · · · Twenty-Six Weeks Ended | |||||||||||
| · · July 1, 2026 · · June 25, 2025 · · · July 1, 2026 · · June 25, 2025 | |||||||||||
| Lease cost – Occupancy and other operating expenses | | $6,011 | | $5,970 | | | $12,065 | | $11,935 | ||
| Lease cost – General & administrative | | 149 | | | 106 | | | 359 | | | 214 |
| Lease cost – Depreciation and amortization | | 31 | | | 48 | | | 69 | | | 97 |
| Lease cost – Interest expense | | 11 | | | 14 | | | 23 | | | 28 |
| Total lease cost | | $6,202 | | $6,138 | | | $12,516 | | $12,274 | ||
During the twenty-six weeks ended July 1, 2026 and June 25, 2025, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Twenty-Six Weeks Ended July 1, 2026 · · Twenty-Six Weeks Ended June 25, 2025 | ||||||||||||||||||
| · · Property · · Equipment · · · · · Property · · Equipment · · · | ||||||||||||||||||
| · · Leases · · Leases · · Total · · Leases · · Leases · · Total | ||||||||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities · · · · · · · · · · · · · · · | ||||||||||||||||||
| Operating cash flows used for operating leases | | $14,549 | | $219 | $14,768 | | $14,504 | | $186 | | $14,690 | |||||||
| Financing cash flows used for finance leases | | $50 | | $43 | $93 | | $47 | | $67 | | $114 | |||||||
| | | | | | | | | | | | | | | | | | | |
| Non-cash investing and financing activities: | | | | | | | | | | | | | | | | |||
| Operating lease ROU assets obtained in exchange for lease liabilities: | | | | | | | | | | | | | | | | |||
| Operating lease ROU assets | | $9,194 | | $(61) | $9,133 | | $7,070 | | $15 | | $7,085 | |||||||
| Finance lease ROU assets obtained in exchange for lease liabilities: | | | | | | | | | | | | | | | | | | |
| Finance lease ROU assets | | $— | | $— | | $— | | $— | | $— | | $— | ||||||
| Derecognition of ROU assets due to terminations, impairment or modifications | | $179 | | $— | $179 | | $— | | $— | | $— | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| Other Information | | | | | | | | | | | | | | | | |||
| Weighted-average remaining years in lease term—finance leases | | 14.36 | | 1.96 | | | | | | 15.38 | | | 2.95 | | | | ||
| Weighted-average remaining years in lease term—operating leases | | 9.42 | | 2.34 | | | | | | 9.81 | | | 3.29 | | | | ||
| Weighted-average discount rate—finance leases | | 2.57% | 8.04% | | | | | 2.57% | | 6.87% | | | ||||||
| Weighted-average discount rate—operating leases | | 5.55% | 6.85% | | | | | 5.36% | | 6.72% | | | ||||||
Information regarding the Company’s minimum future lease obligations as of July 1, 2026 is as follows (in thousands):
| · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · Finance Leases · · Operating Leases | ||||||
| | | Minimum | | Minimum | | Minimum |
| | | Lease | | Lease | | Sublease |
| For the Years Ending | | Payments | | Payments | | Income |
| December 30, 2026 | | $67 | | $12,659 | | $2,829 |
| December 29, 2027 | | 160 | | 30,907 | | 5,553 |
| December 27, 2028 | | 117 | | 28,912 | | 5,335 |
| December 26, 2029 | | 103 | | 27,073 | | 4,835 |
| December 25, 2030 | | 104 | | 24,881 | | 4,487 |
| Thereafter | | 1,169 | | 121,756 | | 27,616 |
| Total | | $1,720 | | $246,188 | | $50,655 |
| Less: imputed interest (2.57% - 8.04%) | | (276) | | (58,230) | | |
| Present value of lease obligations | | 1,444 | | 187,958 | | |
| Less: current maturities | | (109) | | (18,334) | | |
| Noncurrent portion | | $1,335 | | $169,624 | | |
Short-Term Leases
The Company has multiple short-term leases, which have terms of less than 12 months, and thus were excluded from the recognition requirements of Topic 842. The Company has recognized these lease payments in its condensed consolidated statements of income on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments was incurred.
Lessor
The Company is a lessor for certain property and facilities owned by the Company and leased to others, principally franchisees, under non-cancelable leases with initial terms ranging from three to 20 years. These lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. All leases are considered operating leases.
For the leases in which the Company is the lessor, there are options toextend the lease. However, there are no terms and conditions toterminate the lease, no right topurchase premises and no residual value guarantees. Additionally, there are no related party leases.
The Company received $0.1 million and $0.1 million of lease income from company-owned locations for the thirteen weeks ended July 1, 2026 and June 25, 2025, respectively. The Company received $0.1 million and $0.2 million of lease income from company-owned locations for the twenty-six weeks ended July 1, 2026 and June 25, 2025, respectively.
12. SEGMENT REPORTING
Operating segments are defined as components of a company that engage in business activities from which it may earn revenue and incur expenses, and for which separate financial information is available and is regularly reviewed by the chief operating decision maker (“CODM”) to assess the performance of the individual segments and make decisions about company resources such as personnel and working capital to be allocated to the segments.
The Company derives revenue from three primary sources: (1) company-operated restaurant revenue, (2) franchise revenue, which is comprised primarily of franchise royalties and, to a lesser extent, franchise fees and sublease rental income, and (3) franchise advertising fee revenue. All significant revenues relate to retail sales of food and beverages through either company-operated or franchise-operated restaurants.
The Company determined that it hasone operating segment andone reportable segment which is reflected in the Company’s current organizational and management structure.
The Company’s CODM is the Chief Executive Officer who manages the Company’s operations on a reportable segment basis. The Company’s CODM reviews its operations and financial performance at a consolidated level by comparing actual results to budgeted figures and prior year results. This approach allows the CODM to assess whether the Company’s operating segment is meeting its financial goals, identify trends and make more informed decisions about resource allocation and performance targets.
When evaluating the Company’s financial performance, the CODM regularly reviews total revenue, segment expenses, and consolidated net income as reported on the Consolidated Statements of Income as well as non-GAAP measures such as restaurant contribution margin and Adjusted EBITDA to allocate Company resources and assess the performance of the Company. Segment asset information is not used by the CODM to assess performance and allocate resources.
The table below is a summary of the segment net income, including significant segment expenses for the thirteen and twenty-six weeks ended July 1, 2026 and June 25, 2025 (in thousands):
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| · Thirteen Weeks Ended · · Twenty-Six Weeks Ended | |||||||||||
| · July 1, 2026 · · June 25, 2025 · · July 1, 2026 · · June 25, 2025 | |||||||||||
| Total revenue | $129,572 | | $125,834 | | $255,754 | | $245,011 | ||||
| Less: | | | | | | | | | | | |
| Food and paper costs | | 27,466 | | | 25,496 | | | 53,855 | | | 50,235 |
| Labor and related expenses | | 32,293 | | | 32,155 | | | 64,132 | | | 64,334 |
| General and administrative expenses | | 7,054 | | | 13,532 | | | 19,848 | | | 24,795 |
| Franchise expenses | | 11,870 | | | 12,627 | | | 23,059 | | | 25,069 |
| Occupancy expenses | | 7,948 | | | 8,114 | | | 16,031 | | | 16,043 |
| Other operating expenses(1) | | 19,367 | | | 18,627 | | | 38,614 | | | 36,371 |
| Depreciation and amortization | | 4,166 | | | 3,929 | | | 8,480 | | | 7,816 |
| Other segment expenses(2) | | 725 | | | 49 | | | 835 | | | 71 |
| Total operating expenses | | 110,889 | | | 114,529 | | | 224,854 | | | 224,734 |
| Income from operations | | 18,683 | | | 11,305 | | | 30,900 | | | 20,277 |
| Interest expenses, net | | 706 | | | 1,207 | | | 1,437 | | | 2,383 |
| Provision for income taxes | | 5,170 | | | 2,991 | | | 8,499 | | | 5,306 |
| Total segment net income | $12,807 | | $7,107 | | $20,964 | | $12,588 | ||||
| (1) | Other operating expenses are comprised of utilities, repairs and maintenance, advertising, credit card processing fees, delivery service provider fees, restaurant supplies and other restaurant operating costs. |
| (2) | Other segment expenses include loss on disposal of assets, and impairment and closed-store reserve. |
- SUBSEQUENT EVENTS
Subsequent to the quarter-end, the Company paid down$4.0 million on its 2022 Revolver, resulting in outstanding borrowings of$26.0 million as of July 29, 2026.
Subsequent to the quarter end, on August 4, 2026 the company amended its$150.0 million credit facility, extending the term to August 4, 2031.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.