Paylocity Holding Corp
For the period ended Jun 30, 2024. Filed Aug 2, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Aug 2, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
(all amounts in thousands, except per share data)
(1) Organization and Description of Business
Paylocity Holding Corporation (the “Company”) is a cloud-based provider of human capital management and payroll software solutions that deliver a comprehensive platform for the modern workforce. Services are provided in a Software-as-a-Service (“SaaS”) delivery model. The Company’s comprehensive product suite delivers a unified platform that helps businesses attract and retain talent, build culture and connection with their employees, and streamline and automate HR and payroll processes.
(2) Summary of Significant Accounting Policies
(a)Basis of Presentation, Consolidation, and Use of Estimates
The accompanying consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”).
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Future events and their effects cannot be predicted with certainty; accordingly, accounting estimates require the exercise of judgment. Accounting estimates used in the preparation of these consolidated financial statements may change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes.
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
(b)Concentrations of Risk
The Company regularly maintains cash balances that exceed Federal Depository Insurance Corporation limits. No individual client represents 10% or more of total revenues. For all periods presented, substantially all of total revenues were generated by clients in the United States.
(c)Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Any interest earned on the Company’s cash and cash equivalents is reported as Other income (expense) in the Consolidated Statements of Operations and Comprehensive Income.
(d)Funds Held For Clients and Client Fund Obligations
The Company obtains funds from clients in advance of performing payroll and payroll tax filing services on behalf of those clients. Funds held for clients represent assets that are used solely for the purposes of satisfying the obligations to remit funds relating to payroll and payroll tax filing services. The Company has classified Funds held for clients as a current asset since these funds are held solely for the purposes of satisfying the client fund obligations. Funds held for clients is primarily comprised of cash and cash equivalents invested in demand deposit accounts. The Company also invests a portion of its funds held for clients and corporate funds in marketable securities.
Marketable securities classified as available-for-sale are recorded at fair value on the Consolidated Balance Sheets. Unrealized gains and losses, net of applicable income taxes, are reported as Other comprehensive income (loss) in the Consolidated Statements of Operations and Comprehensive Income. Interest on marketable securities included in Funds held for clients is reported as Interest income on funds held for clients in the Consolidated Statements of Operations and Comprehensive Income.
The Company evaluates whether a decline in an individual security’s fair value as compared to its amortized cost basis resulted from credit loss or other factors. If the Company determines that an individual security’s unrealized loss results from credit impairment, it compares the present value of cash flows expected to be collected from the impaired security with its amortized cost basis. If the security’s amortized cost basis exceeds the present value of expected cash flows, the Company records credit impairment loss through an allowance for credit loss. The Company didnot recognize any credit impairment losses during the years ended June 30, 2022, 2023 or 2024.
Client fund obligations represent the Company’s contractual obligations to remit funds to satisfy clients’ payroll and tax payment obligations and are recorded in the accompanying Consolidated Balance Sheets at the time that the Company obtains funds from clients. The client fund obligations represent liabilities that will be repaid withinone year of the balance sheet date.
(e)Accounts Receivable, Net
Accounts receivable is comprised of trade receivables, accrued interest receivable on funds held for clients and other receivables. Trade receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on accounts receivable are included in Net cash provided by operating activities in the Consolidated Statements of Cash Flows. The Company maintains an allowance for credit losses reflecting expected credit losses in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and the Company’s clients’ financial conditions, the amount of receivables in dispute, the current receivables aging and current payment patterns. The Company reviews its allowance for credit losses quarterly. Past due balances over 60 days and over a specified amount are reviewed individually for collectability. All other balances are reviewed on a pooled basis. Account balances are charged off against the allowance after all commercially reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its clients.
(f)Deferred Contract Costs
The Company defers certain selling and commission costs that meet the capitalization criteria under ASC 340-40. The Company also capitalizes certain costs to fulfill a contract related to its proprietary products if they are identifiable, generate or enhance resources used to satisfy future performance obligations and are expected to be recovered under ASC 340-40. Implementation fees are treated as nonrefundable upfront fees and the related implementation costs are required to be capitalized and amortized over the expected period of benefit, which is the period in which the Company expects to recover the costs and enhance its ability to satisfy future performance obligations.
The Company utilizes the portfolio approach to account for both the cost of obtaining a contract and the cost of fulfilling a contract. These capitalized costs are amortized over the expected period of benefit, which has been determined to be over 7 years based on the Company’s average client life and other qualitative factors, including rate of technological changes. The Company does not incur any additional costs to obtain or fulfill contracts upon renewal. The Company recognizes additional selling and commission costs and fulfillment costs when an existing client purchases additional services. These additional costs only relate to the additional services purchased and do not relate to the renewal of previous services. Management evaluates deferred contract costs for impairment if changes in circumstances occur that could impact the recoverability of the costs to obtain or fulfill contracts with the Company’s customers.
(g)Capitalized Internal-Use Software
The Company capitalizes internal-use software costs when module development begins, it is probable that the project will be completed, and the software will be used as intended. Costs associated with preliminary project stage activities, training, maintenance and all other post implementation stage activities are expensed as incurred. The Company also capitalizes certain costs related to specific upgrades and enhancements when it is probable the expenditures will result in significant additional functionality. The capitalization policy provides for the capitalization of certain payroll costs for employees who are directly associated with developing internal-use software as well as certain external direct costs, such as consulting fees. Capitalized employee costs are limited to the time directly spent on such projects.
Capitalized internal-use software costs are amortized on a straight-line basis over their estimated useful lives, which are generallytwo to three years while certain projects that support the Company’s main processing activities have an estimated useful life often years. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.
(h)Property and Equipment and Long-Lived Assets
Property and equipment are stated at cost. Depreciation on property and equipment is calculated on the straight-line method over the estimated useful lives of the assets, generally three toseven years for most classes of assets, or over the term of the related lease for leasehold improvements.
Long-lived assets, such as property and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares the undiscounted cash flows expected to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying amount exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.
(i)Business Combinations
The Company accounts for business combinations in accordance with ASC 805, Business Combinations using the acquisition method of accounting. It allocates the purchase price consideration associated with its acquisitions to the fair values of assets acquired and liabilities assumed at their respective acquisition dates, with the excess recorded to goodwill. Estimating the fair values of assets acquired and liabilities assumed requires the use of significant judgments and estimates, which are inherently uncertain and subject to refinement as additional information becomes available. Adjustments to the fair values of assets acquired and liabilities assumed may be recorded during the measurement period, which may be up to one year from the acquisition date, with the corresponding offset to goodwill. The Company may engage a valuation specialist to assist in the fair value measurement of assets acquired and liabilities assumed for each acquisition.
(j)Intangible Assets, Net of Accumulated Amortization
Intangible assets are comprised primarily of acquired client relationships, proprietary technology, trade names and non-solicitation agreements and are reported net of accumulated amortization on the Consolidated Balance Sheets. The Company uses the straight-line method of amortization to amortize client relationships over afive tonine-year period from the date of acquisition, proprietary technology over afive toseven-year period from the date of acquisition and trade names over afive-year period from the date of acquisition. Non-solicitation agreements use the straight-line method of amortization over the term of the related agreements. The Company tests intangible assets for potential impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.
(k)Goodwill
Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Goodwill is not amortized, but instead is tested for impairment at the reporting unit level. If the fair value of the reporting unit is less than its carrying amount, the Company would record an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but the loss recognized should not exceed the amount of goodwill allocated to the reporting unit.
The Company performs its annual impairment review of goodwill in its fiscal fourth quarter or when a triggering event occurs between annual impairment tests. No impairment was recorded in fiscal 2022, 2023 or 2024 as a result of the Company’s qualitative assessments over its single reporting segment.
(l)Leases
The Company determines if an arrangement is a lease at agreement inception. Operating leases are included in Operating lease right-of-use assets, Accrued expenses, and Long-term operating lease liabilities in the Consolidated Balance Sheets. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. In determining the present value of lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating lease right-of-use assets also include any lease payments made at or before the commencement date and are reduced by any lease incentives received. The Company’s lease terms may include options to renew or extend a lease. The Company recognizes amounts in Operating lease right-of-use assets and Operating lease liabilities when it is reasonably certain it will exercise such options. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense is recognized on a straight-line basis over the expected lease term.
The Company’s most significant leases are real estate leases of office space. The remaining operating leases are primarily comprised of leases of printers and other equipment. For all leases, the Company has elected the practical expedient permitted under Topic 842 to combine lease and non-lease components. As a result, non-lease components, such as common area or equipment maintenance charges, are accounted for as a single lease element. The Company does not have any material finance leases.
Fixed lease expense payments are recognized on a straight-line basis over the lease term. Variable lease payments vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time, and are often due to changes in an external market rate or the value of an index (e.g., Consumer Price Index). Certain of the Company’s operating lease agreements include variable payments that are passed through by the lessor, such as insurance, taxes, and common area maintenance, payments based on the usage of the asset, and rental payments adjusted periodically for inflation. Variable payments are expensed as incurred and included within variable lease costs.
The Company’s lease agreements do not contain material residual value guarantees, restrictions, or covenants.
(m)Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets may be reduced by a valuation allowance to the extent we determine it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management judgment is required in determining the period in which the reversal of a valuation allowance should occur. The Company is required to consider all available evidence, both positive and negative, such as historical levels of income and future forecasts of taxable income among other items, in determining whether a full or partial release of its valuation allowance is required. The Company is also required to schedule future taxable income in accordance with accounting standards that address income taxes to assess the appropriateness of a valuation allowance, which further requires the exercise of significant management judgment. The Company’s accounting for deferred tax consequences represents the best estimate of those future events.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. When applicable, the Company records interest and penalties as an element of income tax expense.
Refer to Note 14 for additional information on income taxes.
(n)Share Repurchases
The Company retires all shares repurchased pursuant to its approved share repurchase program (the "Repurchase Program"). The Company records the share purchase price and the amount of any excise taxes payable on shares repurchased as a reduction of Additional paid-in capital on its Consolidated Balance Sheets. If the Company exhausts Additional paid-in capital, it will record the excess as a reduction to Retained earnings. For more information on the Repurchase Program, refer to Note 15.
(o)Revenue Recognition
The Company recognizes revenue when it transfers control of goods or services to a customer in an amount that reflects the consideration to which it expects to be entitled to for those goods or services based on the following five steps:
1)Identify the contract with a customer;
2)Identify the performance obligations in the contract;
3)Determine the transaction price;
4)Allocate the transaction price to performance obligations in the contract; and
5)Recognize revenue when or as the Company satisfies a performance obligation.
The Company derives its revenue from contracts substantially all from recurring service fees. While the majority of its agreements are generally cancellable by the client on 60 days’ notice or less, the Company offers term agreements to its clients, which are generallytwo years in length. Recurring fees are derived from cloud-based payroll and HCM software solutions which includes payroll processing and related services such as payroll reporting and tax filing services, time and labor services, time clock rentals, and HR-related software solutions, including employee management and benefits enrollment and administration, substantially all of which are delivered on a monthly basis.
Substantially all of the Company’s recurring fees are satisfied over time as services are provided. The performance obligations related to recurring services are generally satisfied monthly as services are provided, with fees charged and collected based on a per-employee-per-month fee. The Company has certain optional performance obligations that are satisfied at a point in time including the sales of time clocks and W-2 services.
Implementation services and other consist mainly of nonrefundable implementation fees, which involve setting the client up in, and loading data into, the Company’s cloud-based modules. These implementation activities are considered set-up activities. The Company has determined that the nonrefundable upfront fees provide certain clients with a material right to renew the contract. As a result, implementation fees are deferred and amortized generally over a period up to 24 months.
Sales taxes collected from clients and remitted to governmental authorities where applicable are accounted for on a net basis and therefore are excluded from revenues in the Consolidated Statements of Operations and Comprehensive Income.
Interest income earned on funds held for clients is recognized in Interest income on funds held for clients when earned as the collection, holding and remittance of these funds are components of providing services to clients.
(p)Cost of Revenues
Cost of revenues consists primarily of costs to provide HCM and payroll solutions relating to the provision of ongoing client support and implementation activities and also includes amortization of capitalized internal-use software and certain acquired intangibles. The Company generally expenses these costs when incurred except for costs related to the implementation of the Company’s proprietary products. These costs are capitalized and amortized over a period of 7 years.
(q)Advertising
Advertising costs are expensed as incurred. Advertising costs amounted to $8,335, $15,700 and $22,414 for the years ended June 30, 2022, 2023 and 2024, respectively.
(r)Stock-Based Compensation
The Company recognizes all employee stock-based compensation as a cost in the financial statements. Equity-classified awards, comprised of restricted stock units and market share units, are measured at the grant date fair value of each award and expense is recognized, net of assumed forfeitures, on a straight-line basis over the requisite service period for each separately vesting portion of each award. For market share units, the Company estimates grant date fair value using a discrete model based on multiple stock price-paths developed through the use of Monte Carlo simulation. For estimated shares purchasable under the 2014 Employee Stock Purchase Plan (“ESPP”), the Company estimates grant date fair value using the Black-Scholes option-pricing model and recognizes applicable expense on a straight-line basis over each purchase period. The Company may update the assumed forfeiture rates based on historical experience as appropriate.
(s)Commitments and Contingencies
Liabilities for loss contingencies arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred.
(t)Segment Information
The Company’s chief operating decision maker reviews the financial results of the Company in total when evaluating financial performance and for purposes of allocating resources. The Company has thus determined that it operates in a single reporting segment. For fiscal 2024, the Company’s chief operation decision maker was the Company’s Co-Chief Executive Officers.
(u)Recently Issued Accounting Standards
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 primarily requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker along with other incremental segment information. The ASU is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted, and will be applied retrospectively to all prior periods presented in the financial statements. The Company continues to evaluate the impact of the ASU on its related financial statement disclosures including the timing of adoption.
In December 2023, the FASB issued Accounting Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosure ("ASU 2023-09"). ASU 2023-09 mostly requires, on an annual basis, disclosure of specific categories in an entity's effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. The incremental disclosures may be presented on a prospective or retrospective basis. The ASU is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company is currently assessing the impact of this ASU to its consolidated financial statements and related disclosures and is evaluating the method and timing of adoption.
From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of other recently issued standards that are not yet effective will not have a material impact on the Company’s consolidated financial statements upon adoption.
(3) Revenue
The following table disaggregates revenue by Recurring fees and Implementation services and other, which the Company believes depicts the nature, amount and timing of its revenue:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Recurring fees | $818,137 | $1,056,808 | $1,227,150 |
| Implementation services and other | 29,557 | 41,228 | 54,530 |
| Total revenues from contracts | $847,694 | $1,098,036 | $1,281,680 |
Deferred revenue
The timing of revenue recognition for recurring revenue is consistent with the timing of invoicing as they occur monthly as services are provided based on a per-employee-per-month fee. As such, the Company does not generally recognize contract assets or liabilities related to recurring revenue.
The Company defers and amortizes nonrefundable upfront fees related to implementation services generally over a period up to 24 months based on the type of contract. The following table summarizes the changes in deferred revenue (i.e., contract liability) related to these nonrefundable upfront fees as follows:
| Year Ended June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Balance at beginning of the year | $12,233 | $22,617 |
| Deferral of revenue | 40,991 | 43,463 |
| Revenue recognized | (30,607) | (41,197) |
| Balance at end of the year | $22,617 | $24,883 |
Deferred revenue related to these nonrefundable upfront fees are recorded within Accrued expenses and Other long-term liabilities on the Consolidated Balance Sheets. The Company expects to recognize these deferred revenue balances of $20,849 in fiscal 2025, $3,893 in fiscal 2026, and $141 thereafter.
Deferred contract costs
The following tables present the deferred contract costs balances and the related amortization expense for these deferred contract costs:
| Year Ended June 30, 2023 | ||||
|---|---|---|---|---|
| BeginningBalance | CapitalizedCosts | Amortization | Ending Balance | |
| Costs to obtain a new contract | $182,543 | $80,999 | $(44,577) | $218,965 |
| Costs to fulfill a contract | 106,025 | 72,762 | (25,421) | 153,366 |
| Total | $288,568 | $153,761 | $(69,998) | $372,331 |
| Year Ended June 30, 2024 | ||||
|---|---|---|---|---|
| BeginningBalance | CapitalizedCosts | Amortization | Ending Balance | |
| Costs to obtain a new contract | $218,965 | $83,701 | $(52,530) | $250,136 |
| Costs to fulfill a contract | 153,366 | 78,599 | (36,239) | 195,726 |
| Total | $372,331 | $162,300 | $(88,769) | $445,862 |
Deferred contract costs are recorded within Deferred contract costs and Long-term deferred contract costs on the Consolidated Balance Sheets. Amortization of deferred contract costs is primarily recorded in Cost of revenues and Sales and marketing in the Consolidated Statements of Operations and Comprehensive Income. The Company didnot record any impairment losses associated with its deferred contract costs during the years ended June 30, 2022, 2023 or 2024.
Remaining Performance Obligations
The Company has applied the practical expedients as allowed under Topic 606 and elects not to disclose the value of unsatisfied performance obligations for contracts that have an original expected duration of one year or less and contracts for which the variable consideration is allocated entirely to wholly unsatisfied performance obligations. The Company’s remaining performance obligations related to minimum monthly fees on its term-based contracts was approximately $76,978 as of June 30, 2024, which will be generally recognized over the next 24 months.
(4) Cash and Cash Equivalents and Funds Held for Clients
Cash and cash equivalents and Funds held for clients consisted of the following:
| Type of Issue | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value |
|---|---|---|---|---|
| Cash and cash equivalents | $288,767 | $— | $— | $288,767 |
| Funds held for clients' cash and cash equivalents | 2,132,545 | — | — | 2,132,545 |
| Available-for-sale securities: | ||||
| Commercial paper | 110,003 | 12 | (138) | 109,877 |
| Corporate bonds | 112,262 | 18 | (1,867) | 110,413 |
| Asset-backed securities | 30,061 | 10 | (337) | 29,734 |
| Certificates of deposit | 68,247 | 5 | (93) | 68,159 |
| U.S treasury securities | 158,839 | — | (2,839) | 156,000 |
| U.S government agency securities | 8,000 | — | (513) | 7,487 |
| Other | 7,329 | — | (129) | 7,200 |
| Total available-for-sale securities | 494,741 | 45 | (5,916) | 488,870 |
| Total investments | $2,916,053 | $45 | $(5,916) | $2,910,182 |
| Type of Issue | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value |
|---|---|---|---|---|
| Cash and cash equivalents | $401,811 | $— | $— | $401,811 |
| Funds held for clients' cash and cash equivalents | 2,443,858 | — | — | 2,443,858 |
| Available-for-sale securities: | ||||
| Corporate bonds | 314,728 | 1,094 | (1,002) | 314,820 |
| Asset-backed securities | 40,653 | 147 | (118) | 40,682 |
| U.S treasury securities | 124,889 | 36 | (973) | 123,952 |
| Other | 28,875 | 84 | (211) | 28,748 |
| Total available-for-sale securities | 509,145 | 1,361 | (2,304) | 508,202 |
| Total investments | $3,354,814 | $1,361 | $(2,304) | $3,353,871 |
All available-for-sale securities were included in Funds held for clients at June 30, 2023 and 2024.
Cash and cash equivalents and funds held for clients’ cash and cash equivalents included demand deposit accounts and money market funds as of June 30, 2023 and 2024.
Classification of investments on the consolidated balance sheets was as follows:
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Cash and cash equivalents | $288,767 | $401,811 |
| Funds held for clients | 2,621,415 | 2,952,060 |
| Total investments | $2,910,182 | $3,353,871 |
Available-for-sale securities that have been in an unrealized loss position for a period of less and greater than 12 months as of June 30, 2023 and 2024 had fair market value as follows:
| June 30, 2023 | ||||||
|---|---|---|---|---|---|---|
| Securities in an unrealized lossposition for less than 12 months | Securities in an unrealized lossposition for greater than 12 months | Total | ||||
| Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |
| Commercial paper | $(138) | $96,665 | $— | $— | $(138) | $96,665 |
| Corporate bonds | (695) | 71,089 | (1,172) | 32,807 | (1,867) | 103,896 |
| Asset-backed securities | (233) | 23,313 | (104) | 2,038 | (337) | 25,351 |
| Certificates of deposit | (93) | 52,254 | — | — | (93) | 52,254 |
| U.S. treasury securities | (1,075) | 95,388 | (1,764) | 60,612 | (2,839) | 156,000 |
| U.S. government agency securities | — | — | (513) | 7,487 | (513) | 7,487 |
| Other | (71) | 5,326 | (58) | 1,874 | (129) | 7,200 |
| Total available-for-sale securities | $(2,305) | $344,035 | $(3,611) | $104,818 | $(5,916) | $448,853 |
| June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Securities in an unrealized lossposition for less than 12 months | Securities in an unrealized lossposition for greater than 12 months | Total | ||||
| Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | |
| Corporate bonds | $(488) | 105,957 | $(514) | $30,057 | $(1,002) | $136,014 |
| Asset-backed securities | (1) | 1,069 | (117) | 8,335 | (118) | 9,404 |
| U.S. treasury securities | (157) | 44,712 | (816) | 72,224 | (973) | 116,936 |
| Other | (12) | 3,497 | (199) | 10,525 | (211) | 14,022 |
| Total available-for-sale securities | $(658) | $155,235 | $(1,646) | $121,141 | $(2,304) | $276,376 |
The Company regularly reviews the composition of its portfolio to determine the existence of credit impairment. The Company didnot recognize any credit impairment losses during the years ended June 30, 2022, 2023 or 2024. All securities in the Company's portfolio held an A-1 rating or better as of June 30, 2024.
The Company didnot make any material reclassification adjustments out of Accumulated other comprehensive income for realized gains and losses on the sale of available-for-sale securities during the years ended June 30, 2022, 2023 or 2024. Gross realized gains and losses on the sale of available-for-sale securities were immaterial for the years ended June 30, 2022, 2023 and 2024.
Expected maturities of available-for-sale securities at June 30, 2024 were as follows:
| Amortized cost | Fair value | |
|---|---|---|
| One year or less | $160,979 | $159,873 |
| One year to two years | 97,324 | 96,657 |
| Two years to three years | 73,548 | 73,812 |
| Three years to five years | 177,294 | 177,860 |
| Total available-for-sale securities | $509,145 | $508,202 |
(5) Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
Level 1—Quoted prices in active markets for identical assets and liabilities.
Level 2—Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The Company measures any cash and cash equivalents, funds held for clients' cash and cash equivalents, accounts receivable, accounts payable and client fund obligations at fair value on a recurring basis using Level 1 inputs. The Company considers the recorded value of these financial assets and liabilities to approximate the fair value of the respective assets and liabilities at June 30, 2023 and 2024 based upon the short-term nature of these assets and liabilities.
Marketable securities classified as available-for-sale are recorded at fair value on a recurring basis using Level 2 inputs obtained from an independent pricing service. Available-for-sale securities include commercial paper, corporate bonds, asset-backed securities, U.S. treasury securities and other. The independent pricing service utilizes a variety of inputs including benchmark yields, broker/dealer quoted prices, reported trades, issuer spreads as well as other available market data. The Company, on a sample basis, validates the pricing from the independent pricing service against another third-party pricing source for reasonableness. The Company has not adjusted any prices obtained by the independent pricing service, as it believes they are appropriately valued. There wereno available-for-sale securities classified in Level 3 of the fair value hierarchy at June 30, 2023 or 2024.
The fair value level for the Company’s cash and cash equivalents and available-for-sale securities was as follows:
| June 30, 2023 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Cash and cash equivalents | $288,767 | $288,767 | $— | $— |
| Funds held for clients' cash and cash equivalents | 2,132,545 | 2,132,545 | — | — |
| Available-for-sale securities: | ||||
| Commercial paper | 109,877 | — | 109,877 | — |
| Corporate bonds | 110,413 | — | 110,413 | — |
| Asset-backed securities | 29,734 | — | 29,734 | — |
| Certificates of deposit | 68,159 | — | 68,159 | — |
| U.S. treasury securities | 156,000 | — | 156,000 | — |
| U.S. government agency securities | 7,487 | — | 7,487 | — |
| Other | 7,200 | — | 7,200 | — |
| Total available-for-sale securities | 488,870 | — | 488,870 | — |
| Total investments | $2,910,182 | $2,421,312 | $488,870 | $— |
| June 30, 2024 | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| Cash and cash equivalents | $401,811 | $401,811 | $— | $— |
| Funds held for clients' cash and cash equivalents | 2,443,858 | 2,443,858 | — | — |
| Available-for-sale securities: | ||||
| Corporate bonds | 314,820 | — | 314,820 | — |
| Asset-backed securities | 40,682 | — | 40,682 | — |
| U.S. treasury securities | 123,952 | — | 123,952 | — |
| Other | 28,748 | — | 28,748 | — |
| Total available-for-sale securities | 508,202 | — | 508,202 | — |
| Total investments | $3,353,871 | $2,845,669 | $508,202 | $— |
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
The Company records assets acquired and liabilities assumed in business combinations at fair value. Refer to Note 7 for further details on the fair value measurements of certain assets and liabilities recorded at fair value on a non-recurring basis.
(6) Accounts Receivable, Net
The components of accounts receivable were as follows:
| Year Ended June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Trade receivables | $15,471 | $18,850 |
| Accrued interest on funds held for clients | 6,886 | 9,453 |
| Other | 4,348 | 7,069 |
| Gross accounts receivable | 26,705 | 35,372 |
| Allowance for credit losses | (1,620) | (2,375) |
| Accounts receivable, net | $25,085 | $32,997 |
Activity in the allowance for credit losses related to accounts receivable was as follows:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Balance at the beginning of the year | $800 | $841 | $1,620 |
| Charged to expense | 311 | 1,245 | 1,565 |
| Write-offs | (270) | (466) | (810) |
| Balance at the end of the year | $841 | $1,620 | $2,375 |
(7) Business Combinations
The Company accounts for business combinations in accordance with ASC 805, Business Combinations. The Company recorded the acquisitions disclosed below using the acquisition method of accounting and recognized assets and liabilities at their fair values as of the date of acquisitions, with the excess recorded to goodwill.
On August 31, 2021, the Company entered into an Equity Purchase Agreement (the “Purchase Agreement”) with Blue Marble Payroll, LLC (“Blue Marble”) and its equity holders and acquired all of the issued and outstanding equity interests of Blue Marble for cash consideration of $60,961, subject to customary purchase price adjustments. Blue Marble’s payroll platform enables U.S.-based companies to manage payroll for employees outside the U.S. in line with complex local and country-specific requirements across many countries. This acquisition enables the Company to better serve its clients in managing their international workforces through a unified solution to pay employees, automate processes and stay compliant with regulations in other countries.
An entity affiliated with Steven I. Sarowitz, the Chairman of the Board of Directors and the largest shareholder of the Company, was the largest equity holder of Blue Marble. The Board of Directors of the Company appointed the Audit Committee, which is comprised solely of directors who are independent of the management of Blue Marble, the Blue Marble equity holders and the Company, to evaluate, assess and negotiate on its behalf the terms and conditions in the Purchase Agreement. The Audit Committee and the disinterested directors of the Company’s Board of Directors unanimously approved the Purchase Agreement and transactions specified within it.
The allocation of the purchase price for Blue Marble was as follows:
| August 31, 2021 | |
|---|---|
| Proprietary technology | $21,200 |
| Client relationships | 3,000 |
| Trade names | 1,200 |
| Goodwill | 34,776 |
| Other assets acquired | 2,659 |
| Liabilities assumed | (1,874) |
| Total purchase price | $60,961 |
On January 18, 2022, the Company acquired all of the shares outstanding of Cloudsnap, Inc., ("Cloudsnap") through a merger for cash consideration of $50,002, which was paid upon closing. Cloudsnap is a provider of a flexible, low-code solution for integrating disparate business applications. This transaction enables the Company to deliver modern integrations and seamless data sharing between critical systems more efficiently and effectively, while helping to unify and automate business processes across clients' HR, finance, benefits, and other systems.
The allocation of the purchase price for Cloudsnap was as follows:
| January 18, 2022 | |
|---|---|
| Proprietary technology | $15,800 |
| Goodwill | 33,628 |
| Other assets acquired | 3,398 |
| Liabilities assumed | (2,824) |
| Total purchase price | $50,002 |
On November 30, 2023, the Company acquired all of the outstanding shares of TraceHQ.com, Inc. ("Trace") through a merger of Trace with a subsidiary of the Company for cash consideration of $12,086, subject to working capital and other customary purchase price adjustments. Trace offers a headcount planning solution that expands the Company's product functionality in this area. The preliminary allocation of the purchase price for Trace was approximately $6,883 of goodwill, $4,200 of proprietary technology and other immaterial assets and liabilities, which reflects certain immaterial measurement period adjustments recorded during the year ended June 30, 2024. The fair values of the assets acquired and liabilities assumed due to this acquisition are currently provisional and are subject to change over the measurement period as the Company continues to evaluate and analyze the estimates and assumptions used in the valuation. The primary area subject to change is deferred taxes. The measurement period will end no later than one year from the acquisition date.
The results from these acquisitions have been included in the Company’s consolidated financial statements since the closing of the acquisitions and are not material to the Company. Pro forma information was not presented because the effects of the acquisitions are not material to the Company’s consolidated financial statements. The goodwill related to these transactions is primarily attributable to the assembled workforce and growth opportunities from the expansion and enhancement of the Company’s product offerings. The goodwill associated with the Blue Marble acquisition is deductible for income tax purposes. The goodwill associated with the Cloudsnap and Trace acquisitions is not deductible for income tax purposes. Direct costs related to these acquisitions were immaterial and expensed as incurred primarily as General and administrative in the Consolidated Statements of Operations and Comprehensive Income.
(8) Capitalized Internal-Use Software
Capitalized internal-use software and accumulated amortization were as follows:
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Capitalized internal-use software | $248,738 | $324,269 |
| Accumulated amortization | (162,611) | (207,857) |
| Capitalized internal-use software, net | $86,127 | $116,412 |
Amortization of capitalized internal-use software amounted to $25,267, $31,440 and $45,246 for the years ended June 30, 2022, 2023 and 2024, respectively and is included in Cost of revenues.
(9) Property and Equipment
The major classes of property and equipment were as follows:
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Office equipment | $2,508 | $2,771 |
| Computer equipment | 58,670 | 63,138 |
| Furniture and fixtures | 12,958 | 13,081 |
| Software | 11,127 | 13,102 |
| Leasehold improvements | 48,159 | 49,392 |
| Time clocks rented by clients | 8,533 | 9,738 |
| Total | 141,955 | 151,222 |
| Accumulated depreciation | (77,886) | (90,582) |
| Property and equipment, net | $64,069 | $60,640 |
Depreciation expense amounted to $16,199, $18,478 and $20,744 for the years ended June 30, 2022, 2023 and 2024, respectively.
(10) Goodwill and Intangible Assets
The following table summarizes changes in goodwill during the years presented below:
| Year Ended June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Balance at beginning of year | $101,949 | $102,054 |
| Additions attributable to acquisitions | — | 6,883 |
| Measurement period adjustments | 105 | — |
| Balance at end of year | $102,054 | $108,937 |
Refer to Note 7 for further details on acquisition activity during the years ended June 30, 2023 and 2024.
The Company’s amortizable intangible assets and estimated useful lives were as follows:
| June 30, · Weighted averageusefullife (years) | |||
|---|---|---|---|
| 2023 · 2024 | |||
| Proprietary technology | $43,129 | $47,329 | 5.9 |
| Client relationships | 22,200 | 22,200 | 7.8 |
| Non-solicitation agreements | 1,600 | 1,600 | 3.1 |
| Trade names | 1,640 | 1,640 | 5.0 |
| Total | 68,569 | 72,769 | |
| Accumulated amortization | (34,042) | (44,478) | |
| Intangible assets, net | $34,527 | $28,291 | |
Amortization expense for acquired intangible assets was $8,752, $10,948 and $10,436 for the years ended June 30, 2022, 2023 and 2024, respectively, and is included in Cost of revenues and General and administrative. Future amortization expense for acquired intangible assets was as follows as of June 30, 2024:
| Fiscal 2025 | $9,728 |
|---|---|
| Fiscal 2026 | 8,109 |
| Fiscal 2027 | 5,733 |
| Fiscal 2028 | 3,869 |
| Fiscal 2029 | 852 |
| Total | $28,291 |
(11) Accrued Expenses
The components of accrued expenses were as follows:
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Accrued payroll and personnel costs | $85,019 | $93,248 |
| Operating lease liabilities | 7,800 | 7,634 |
| Deferred revenue | 24,539 | 25,949 |
| Other | 25,929 | 31,481 |
| Total accrued expenses | $143,287 | $158,311 |
(12) Debt
In July 2019, the Company entered into a revolving credit agreement with PNC Bank, National Association, and other lenders, which is secured by substantially all of the Company’s assets, subject to certain restrictions. In August 2022, the Company entered into a first amendment to the aforementioned credit agreement to increase the borrowing capacity of our revolving credit facility ("credit facility") to $550,000, which may be increased up to $825,000, subject to obtaining additional lender commitments and certain approvals and satisfying other requirements. The amended credit agreement extends the maturity date of the credit facility to August 2027 and replaces the interest rate based on London Interbank Offered Rate with an interest rate based on secured overnight financing rate ("SOFR"). In January 2022, the Company borrowed$50,000 under the credit facility in connection with its acquisition of Cloudsnap, which it repaid during the third quarter of fiscal 2022. The Company hadno borrowings at June 30, 2023 or June 30, 2024 and didnot borrow any amounts during fiscal 2023 or 2024. The Company incurred interest expense related to any borrowings at average interest rate of 1.01% during the year ended June 30, 2022.
The proceeds of any borrowings are to be used to fund working capital, capital expenditures and general corporate purposes, including permitted acquisitions, permitted investments, permitted distributions and share repurchases. The Company may generally borrow, prepay and reborrow under the credit facility and terminate or reduce the lenders’ commitments at any time prior to revolving credit facility expiration without a premium or a penalty, other than customary “breakage” costs.
Any borrowings under the credit facility will generally bear interest, at the Company’s option, at a rate per annum determined by reference to either the Term SOFR rate plus the SOFR Adjustment or an adjusted base rate, in each case plus an applicable margin ranging from 0.875% to 1.500% and 0.00% to 0.500%, respectively, based on the then-applicable net total leverage ratio. Additionally, the Company is required to pay certain commitment, letter of credit fronting and letter of credit participation fees on available and/or undrawn portions of the credit facility.
The Company is required to comply with certain customary affirmative and negative covenants, including a requirement to maintain a maximum net total leverage ratio of not greater than 4.00 to 1.00, (with a step up to 4.50 to 1.00 for the 4 consecutive fiscal quarters following a fiscal quarter in which certain permitted acquisitions are consummated), and a minimum interest coverage ratio of not less than 2.00 to 1.00. As of June 30, 2024, the Company was in compliance with all of the aforementioned covenants.
(13) Leases
The Company primarily leases office space under non-cancellable operating leases expiring on various dates from July 2024 through October 2032. The leases provide for increasing annual base rents and oblige the Company to fund its proportionate share of operating expenses and, in certain cases, real estate taxes. The Company also leases various types of office and production related equipment under non-cancellable operating leases expiring on various dates from July 2024 through December 2027.
The components of operating lease expense were as follows:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Operating lease cost | $7,509 | $8,868 | $8,590 |
| Short-term lease cost | 345 | 301 | 568 |
| Variable lease cost | 4,579 | 5,358 | 4,614 |
| Total lease costs | $12,433 | $14,527 | $13,772 |
Operating lease cost excludes $4,283 in lease exit gains recorded during the year ended June 30, 2024.
The classification of the Company’s operating lease right-of-use assets, operating lease liabilities and other supplemental information related to the Company’s operating leases were as follows:
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Operating lease right-of-use assets | $44,067 | $33,792 |
| Accrued expenses | $7,800 | $7,634 |
| Long-term operating lease liabilities | $62,471 | $46,814 |
| Weighted-average remaining lease term (years) | 8.0 | 7.0 |
| Weighted-average discount rate | 3.52% | 4.62% |
The following table summarizes supplemental cash flow information related to the Company’s operating leases:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Cash paid for amounts included in the measurement of operating lease liabilities | $9,955 | $10,958 | $9,855 |
| Operating lease assets obtained in exchange for new liabilities | $10,084 | $1,264 | $1,059 |
The undiscounted cash flows for future maturities of the Company’s operating lease liabilities and the reconciliation to the balance of operating lease liabilities reflected on the Company’s balance sheet were as follows as of June 30, 2024:
| Fiscal 2025 | $9,838 |
|---|---|
| Fiscal 2026 | 9,262 |
| Fiscal 2027 | 8,855 |
| Fiscal 2028 | 8,655 |
| Fiscal 2029 | 7,698 |
| Thereafter | 19,821 |
| Total undiscounted cash flows | 64,129 |
| Less: Present value discount | (9,681) |
| Total operating lease liabilities | $54,448 |
The table above excludes $7,263 of undiscounted future minimum lease payments for operating lease liabilities for both office space and equipment that had not yet commenced for terms ranging from four tosix years.
(14) Income Taxes
(a)Income Taxes
Income tax expense (benefit) for the years ended June 30, 2022, 2023 and 2024 consists of the following:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Current taxes | |||
| Federal | $— | $1,702 | $30,900 |
| State and local | (16) | 2,625 | 11,524 |
| Deferred taxes: | |||
| Federal | (4,214) | 17,973 | 26,438 |
| State and local | (2,950) | (4,508) | 1,387 |
| Total income tax expense (benefit) | $(7,180) | $17,792 | $70,249 |
(b)Tax Rate Reconciliation
Income tax expense (benefit) differed from the amounts computed by applying the U.S. federal income tax rate of 21% for the years ended June 30, 2022, 2023 and 2024 to pretax income as a result of the following:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Income tax expense (benefit) at statutory federal rate | 21.0% | 21.0% | 21.0% |
| Increase (reduction) in income taxes resulting from: | |||
| Research and development credit and other credits | (5.3) | (3.1) | (2.9) |
| Non-deductible expenses | 1.5 | 1.0 | 0.7 |
| Change in valuation allowance | 0.4 | (2.8) | (0.5) |
| Stock-based compensation expense | (21.9) | (6.1) | 2.7 |
| State and local income taxes, net of federal income tax benefit | (4.0) | 1.3 | 4.3 |
| Other | (0.3) | (0.1) | 0.1 |
| (8.6)% | 11.2% | 25.4% | |
The effective tax rate for the years ended June 30, 2022, 2023 and 2024 was (8.6)%,11.2% and 25.4%, respectively, on pre-tax income of $83,597, $158,614 and $277,015, respectively. The increase in the effective tax rate was primarily due to decreased deductions related to stock-based compensation.
(c)Components of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at June 30, 2023 and 2024 are presented below.
| June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Deferred tax assets: | ||
| Operating lease liabilities | $18,238 | $14,141 |
| Accrued expenses | 19,610 | 19,706 |
| Stock-based compensation | 27,402 | 28,595 |
| Net operating loss carryforwards | 13,010 | 4,282 |
| Federal and state tax credits | 35,016 | 17,907 |
| Research and development costs | 12,523 | 29,718 |
| Other | 1,204 | — |
| Total deferred tax assets | 127,003 | 114,349 |
| Valuation allowance | (1,350) | — |
| Net deferred tax assets | 125,653 | 114,349 |
| Deferred tax liabilities: | ||
| Deferred contract costs | (96,598) | (116,004) |
| Operating lease right-of-use assets | (11,456) | (8,775) |
| Intangible assets | (2,626) | (2,661) |
| Depreciation | (10,947) | (10,559) |
| Other | — | (358) |
| Total deferred tax liabilities | (121,627) | (138,357) |
| Net deferred tax asset (liability) | $4,026 | $(24,008) |
As of June 30, 2024, the Companyno longer maintains a valuation allowance for state tax benefits which may not be realized. Such assessment may change in the future as further evidence becomes available.
At June 30, 2024, the Company has gross net operating loss carryforwards for federal income tax purposes of approximately $10,484, all of which can be carried forward indefinitely. The Company has gross net operating loss carryforwards for state income tax purposes of approximately $31,649, of which $23,429 expire from 2029 to 2044, while the remaining $8,220 can be carried forward indefinitely. The Company also has gross state research and development tax credits and other state credit carryforwards of approximately $22,667, which expire between 2025 and 2044.
As of June 30, 2023 and 2024, the Company’s liabilities for unrecognized tax benefits, which would impact the Company’s effective tax rate if recognized, are presented below. The Company will include applicable penalties and interest when the benefit is recognized:
| Year Ended June 30, | ||
|---|---|---|
| 2023 | 2024 | |
| Unrecognized tax benefits at beginning of the year | $1,015 | $1,552 |
| Additions for current year tax positions | 570 | 769 |
| Additions for tax positions of prior periods | — | 114 |
| Subtractions for tax positions of prior periods | (33) | — |
| Unrecognized tax benefit at end of year | $1,552 | $2,435 |
The Company files income tax returns with the United States federal government and various state jurisdictions. Certain tax years remain open for federal and state tax reporting jurisdictions in which the Company does business due to net operating loss carryforwards and tax credits unutilized from such years or utilized in a period remaining open for audit under normal statute of limitations relating to income tax liabilities. The Company, including its domestic subsidiaries, files a consolidated federal income tax return. For years before fiscal year ended June 30, 2021, the Company is no longer subject to U.S. federal examination; however, the Internal Revenue Service (IRS) has the ability to review years prior to fiscal year 2021 to the extent the Company utilized tax attributes carried forward from those prior years. The statute of limitations on state filings is generally three tofour years.
(15) Stockholders’ Equity
Common Stock
Holders of common stock are entitled toone vote per share and to receive dividends, when declared. The holders have no preemptive or other subscription rights, and there are no redemption or sinking fund provisions with respect to such shares.
Share Repurchase Program
On April 30, 2024, the Company's Board of Directors approved a share repurchase program (the "Repurchase Program") under which the Company is authorized to purchase (in the aggregate) up to $500,000 of its issued and outstanding common stock. Under the Repurchase Program, shares may be repurchased from time-to-time in open market transactions at prevailing market prices, privately negotiated transactions or by other means, including the use of Rule 10b5-1 trading plans entered into by the Company. The actual timing, number and value of shares repurchased under the Repurchase Program will depend on the market price of its common stock, trading volume, general market conditions and other corporate and economic considerations. The Repurchase Program does not obligate the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time. During the year ended June 30, 2024, the Company repurchased 1,050 shares for $150,000. All shares of common stock repurchased were retired.
(16) Benefit Plans
(a)Equity Incentive Plans
In November 2023, the Company’s stockholders approved the 2023 Equity Incentive Plan (the “2023 Plan”), which replaces the Company’s 2014 Equity Incentive Plan (the “2014 Plan”). The 2023 Plan permits the granting of restricted stock units (“RSUs”), market share units (“MSUs”) and other equity incentives at the discretion of the compensation committee of the Company’s board of directors (“the Committee”). No new awards have been or will be issued under the 2014 Plan since the effective date of the 2023 Plan. Outstanding awards under the 2014 Plan continue to be subject to the terms and conditions of the 2014 Plan.
As of June 30, 2024, the Company had 3,794 shares allocated to the plans, of which 1,654 shares were subject to outstanding options or awards. Generally, the Company issues previously unissued shares for the exercise of stock options or vesting of awards; however, shares previously subject to 2023 Plan grants or awards that are forfeited or net settled at exercise or release may be reissued to satisfy future issuances.
Stock-based compensation expense related to RSUs, MSUs and the Employee Stock Purchase Plan (as described below) was included in the following line items in the accompanying Consolidated Statements of Operations and Comprehensive Income:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Cost of revenues | $11,622 | $17,101 | $18,927 |
| Sales and marketing | 21,854 | 36,930 | 35,536 |
| Research and development | 18,696 | 36,475 | 36,072 |
| General and administrative | 44,030 | 56,794 | 55,497 |
| Total stock-based compensation expense | $96,202 | $147,300 | $146,032 |
In addition, the Company capitalized $7,119, $11,901 and $14,376 of stock-based compensation expense in its capitalized internal-use software costs in the years ended June 30, 2022, 2023 and 2024, respectively.
The following table represents stock option activity during the year ended June 30, 2024:
| Number ofshares | Weightedaverageexerciseprice | Weightedaverageremainingcontractualterm (years) | Aggregateintrinsicvalue | |
|---|---|---|---|---|
| Balance at July 1, 2023 | 288 | $23.63 | 1.2 | $46,129 |
| Options exercised | (121) | $17.37 | ||
| Balance at June 30, 2024 | 167 | $28.13 | 0.5 | $17,301 |
| Options vested and exercisable at June 30, 2024 | 167 | $28.13 | 0.5 | $17,301 |
There wereno stock options granted during the years ended June 30, 2022, 2023 or 2024. The total intrinsic value of options exercised during the years ended June 30, 2022, 2023 and 2024 was $51,457, $52,985 and $18,438, respectively.
The Company grants RSUs under its equity incentive plans with terms determined at the discretion of the Committee. RSUs generally vest over four years following the grant date and have time-based vesting conditions. The following table represents restricted stock unit activity during the year ended June 30, 2024:
| Units | Weightedaveragegrant datefair value | |
|---|---|---|
| RSU balance at July 1, 2023 | 1,242 | $225.30 |
| RSUs granted | 796 | $190.07 |
| RSUs vested | (624) | $200.67 |
| RSUs forfeited | (124) | $213.55 |
| RSU balance at June 30, 2024 | 1,290 | $214.98 |
The Company also grants MSUs under its equity incentive plans with terms determined at the discretion of the Committee. The actual number of MSUs that will be eligible to vest is based on the achievement of a relative total shareholder return (“TSR”) target as compared to the TSR realized by each of the companies comprising the Russell 3000 Index over an approximately three-year period. The MSUs cliff-vest at the end of the TSR measurement period, and up to 200% of the target number of shares subject to each MSU are eligible to be earned.
The following table represents market share unit activity during the year ended June 30, 2024:
| Units · Weightedaveragegrant datefair value | |||
|---|---|---|---|
| MSU balance at July 1, 2023 | 171 | $320.38 | |
| MSUs granted | 86 | $256.66 | |
| MSUs vested | (60) | $178.04 | |
| MSU balance at June 30, 2024 | 197 | $335.79 | |
The Company estimated the grant date fair value of the MSUs using a Monte Carlo simulation model that included the following assumptions:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Valuation assumptions: | |||
| Expected dividend yield | 0% | 0% | 0% |
| Expected volatility | 47.4 - 47.5% | 51.0 - 52.7% | 44.5% |
| Expected term (years) | 2.92 - 3.04 | 2.75 - 3.04 | 3.04 |
| Risk‑free interest rate | 0.43 - 0.47% | 3.11 - 4.01% | 4.58% |
At June 30, 2024, there was $127,409 of total unrecognized compensation cost, net of estimated forfeitures, related to unvested RSUs and MSUs. That cost is expected to be recognized over a weighted average period of 1.7 years.
The total of excess income tax benefits for stock-based compensation arrangements was $143,046, $113,903 and $9,374 for the years ended June 30, 2022, 2023 and 2024, respectively, and were recognized through Income tax expense (benefit).
(b)Employee Stock Purchase Plan
Under the Company’s Employee Stock Purchase Plan (“ESPP”), the Company can grant stock purchase rights to all eligible employees during specific offering periods not to exceed twenty-seven months. Each offering period will begin on the trading day closest to May 16 and November 16 of each year. Shares are purchased through employees’ payroll deductions, up to a maximum of 10% of employees’ compensation for each purchase period, at a purchase price equal to 85% of the lesser of the fair market value of the Company’s common stock at the first trading day of the applicable offering period or the purchase date. Participants may purchase up to $25 worth of common stock or 2 shares of common stock in anyone year. The ESPP is considered compensatory and results in compensation expense.
As of June 30, 2024, a total of 2,024 shares of common stock were reserved for future issuances under the ESPP. The number of shares of common stock reserved for issuance under the ESPP was eligible to increase each calendar year, continuing through and including January 1, 2024. The Company’s board of directors approved the final increase in the number of common shares in reserve for issuance under the ESPP by 400 shares, effective January 1, 2024.
The Company issued a total of 149 shares upon the completion of its six-month offering periods ending November 15, 2023 and May 15, 2024. The Company recorded compensation expense attributable to the ESPP of $4,676, $6,393 and $6,378 for the years ended June 30, 2022, 2023 and 2024, respectively, which is included in the summary of stock-based compensation expense above. The grant date fair values of the ESPP offering periods were estimated using the following assumptions:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Valuation assumptions: | |||
| Expected dividend yield | 0% | 0% | 0% |
| Expected volatility | 31.0 - 57.5% | 41.1 - 57.5% | 32.9 - 43.3% |
| Expected term (years) | 0.5 | 0.5 | 0.5 |
| Risk‑free interest rate | 0.04 - 1.54% | 1.54 - 5.26% | 5.26 - 5.41% |
(c)401(k) Plan
The Company maintains a 401(k) plan with a matching provision that covers all eligible employees. The Company matches 50% of employees’ contributions up to 8% of their gross pay. Contributions were $12,305, $15,083 and $17,377 for the years ended June 30, 2022, 2023 and 2024, respectively.
(17) Commitments and Contingencies
(a)Employment Agreements
The Company has employment agreements with certain of its key officers. The agreements allow for annual compensation increases, participation in equity incentive plans and bonuses for annual performance as well as certain change of control events as defined in the agreements.
(b)Litigation
On November 16, 2020, a potential class action complaint was filed against the Company with the Circuit Court of Cook County alleging that the Company violated the Illinois Biometric Information Privacy Act. The complaint seeks statutory damages, attorney’s fees and other costs. On September 11, 2023, a second potential class action complaint was filed against the Company with the Circuit Court of Cook County that alleges violations of the Illinois Biometric Information Privacy Act that overlap with claims in the first action. The Company is unable to estimate any reasonably possible loss, or range of loss, with respect to these matters at this time. The Company intends to vigorously defend against these lawsuits.
From time to time, the Company is subject to litigation arising in the ordinary course of business. Many of these matters are covered in whole or in part by insurance. In the opinion of the Company’s management, the ultimate disposition of any matters currently outstanding or threatened will not have a material adverse effect on the Company’s financial position, results of operations, or liquidity. However, these matters are subject to inherent uncertainties and could materially impact the Company’s financial position, results of operations, or liquidity based on the final disposition of these matters.
(18) Net Income Per Share
Basic net income per share is computed using the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted-average number of common shares outstanding during the period and, if dilutive, potential common shares outstanding during the period. The Company’s potential common shares consist of the incremental common shares issuable upon the exercise of stock options, the release of restricted stock units and market share units and the shares purchasable via the employee stock purchase plan as of the balance sheet date.
The following table presents the calculation of basic and diluted net income per share:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Numerator: | |||
| Net income | $90,777 | $140,822 | $206,766 |
| Denominator: | |||
| Weighted-average shares used in computing net income per share: | |||
| Basic | 55,036 | 55,706 | 56,214 |
| Weighted-average effect of potentially dilutive shares: | |||
| Employee stock options, restricted stock units and market share units | 1,409 | 890 | 762 |
| Diluted | 56,445 | 56,596 | 56,976 |
| Net income per share: | |||
| Basic | $1.65 | $2.53 | $3.68 |
| Diluted | $1.61 | $2.49 | $3.63 |
The following table summarizes the outstanding restricted stock units and market share units as of the balance sheet date that were excluded from the diluted per share calculation for the periods presented because to include them would have been anti-dilutive:
| Year Ended June 30, | |||
|---|---|---|---|
| 2022 | 2023 | 2024 | |
| Market share units | 24 | 48 | 12 |
| Restricted stock units | 70 | 39 | 12 |
| Total | 94 | 87 | 24 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.