Skip to main content

Caesars Entertainment Inc

For the period ended Dec 31, 2024. Filed Feb 25, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 25, 2025

CZR$29.28+0.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Note

Note 16. Segment Information

The executive decision maker of the Company reviews operating results, assesses performance and makes decisions on a “significant market” basis. Management views each of the Company’s casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. The Company’s principal operating activities occur infour reportable segments. The reportable segments are based on the similar characteristics of the operating segments with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between these reportable segments within Caesars: (1) Las Vegas, (2) Regional, (3) Caesars Digital, and (4) Managed and Branded, in addition to Corporate and Other. See table below for a summary of these segments. Also, see Note 3, Note 4 and Note 5 for a discussion of the impairment of intangibles and long-lived assets related to certain segments.

The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of December 31, 2024:

Las VegasRegionalManaged and Branded
Caesars Palace Las VegasCaesars Atlantic CityHarveys Lake TahoeManaged
The CromwellCaesars New OrleansHorseshoe BaltimoreHarrah’s Ak-Chin
Flamingo Las VegasCaesars Virginia (a)Horseshoe Black HawkHarrah’s Cherokee
Harrah’s Las VegasCircus Circus RenoHorseshoe Bossier CityHarrah’s Cherokee Valley River
Horseshoe Las VegasEldorado Gaming Scioto DownsHorseshoe Council BluffsHarrah’s Resort Southern California
The LINQ Hotel & CasinoEldorado Resort Casino RenoHorseshoe HammondCaesars Windsor
Paris Las VegasGrand Victoria CasinoHorseshoe IndianapolisBranded
Planet Hollywood Resort & CasinoHarrah’s Atlantic CityHorseshoe Lake CharlesCaesars Republic Scottsdale
Harrah’s Columbus Nebraska (b)Horseshoe St. LouisCaesars Southern Indiana
Caesars DigitalHarrah’s Council BluffsHorseshoe TunicaHarrah’s Northern California
Caesars DigitalHarrah’s Gulf CoastIsle Casino Bettendorf
Harrah’s Hoosier Park Racing & CasinoIsle of Capri Casino Boonville
Harrah’s JolietIsle of Capri Casino Lula
Harrah’s Lake TahoeIsle Casino Waterloo
Harrah’s LaughlinLady Luck Casino - Black Hawk
Harrah’s MetropolisSilver Legacy Resort Casino
Harrah’s North Kansas CityTrop Casino Greenville
Harrah’s PhiladelphiaTropicana Atlantic City
Harrah’s Pompano BeachTropicana Laughlin Hotel & Casino

(a)Temporary gaming facility opened on May 15, 2023. The construction of the permanent facility of Caesars Virginia was complete and opened on December 17, 2024.

(b)Temporary gaming facility was open from June 12, 2023 through March 20, 2024, closing in anticipation of the permanent facility which opened on May 17, 2024, following weeks of construction disruption due to weather.

Certain of our properties operate off-track betting locations, including Harrah’s Hoosier Park Racing & Casino, which operates Winner’s Circle Indianapolis and Winner’s Circle New Haven, and Horseshoe Indianapolis, which operates Winner’s Circle Clarksville. On December 12, 2024, we sold the LINQ Promenade, which is an open-air dining, entertainment, and retail promenade next to The LINQ Hotel & Casino (the “LINQ”). We continue to operate the High Roller, a 550-foot observation wheel, and the Fly LINQ Zipline attraction, located on the east side of the Las Vegas Strip next to the LINQ. The CAESARS FORUM is a 550,000 square feet conference center with 300,000 square feet of flexible meeting space, two of the largest pillarless ballrooms in the world and direct access to the LINQ. We also opened our first non-gaming hotel experience in the United States on March 6, 2024 at Caesars Republic Scottsdale featuring approximately 270 hotel rooms, approximately 20,000 square feet of event space and hotel amenities including, pools, bars, lounges, and celebrity partnered restaurants.

Corporate and Other includes certain unallocated corporate overhead costs and other adjustments, including eliminations of transactions among segments, to reconcile to the Company’s consolidated results.

The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. The CODM assesses segment performance by using Adjusted EBITDA, which is defined and reconciled to net income (loss) below.

The CODM uses Adjusted EBITDA during the annual budgeting process and evaluates budget-to-actual variances on a regular basis to make decisions about the allocation of operating and capital resources. Annual incentive awards have historically been based on the achievement of Adjusted EBITDA as a primary metric as the Company believes it most accurately reflects our results and represents a key metric in our industry.

The following table sets forth, for the periods indicated, certain operating data for the Company’sfour reportable segments, in addition to Corporate and Other.

Years Ended December 31,
(In millions)202420232022
Las Vegas:
Net revenues$4,274$4,470$4,287
Adjusted EBITDA1,9072,0161,964
Regional:
Net revenues5,5395,7785,704
Adjusted EBITDA1,8101,9621,985
Caesars Digital:
Net revenues1,163973548
Adjusted EBITDA11738(666)
Managed and Branded:
Net revenues274307282
Adjusted EBITDA717684
Corporate and Other:
Net revenues(5)——
Adjusted EBITDA(166)(154)(124)

Disaggregation of Certain Significant Expenses by Segment

Year Ended December 31, 2024
(In millions)Las VegasRegionalCaesars DigitalManaged and BrandedCorporate and OtherTotal
Net revenues$4,274$5,539$1,163$274$(5)$11,245
Gaming taxes(129)(1,202)(303)——
Labor expense(1,177)(1,144)———
Other segment expenses (b)(1,061)(1,383)(743)(203)(161)
Adjusted EBITDA$1,907$1,810$117$71$(166)$3,739
Year Ended December 31, 2023
(In millions)Las VegasRegionalCaesars DigitalManaged and BrandedCorporate and OtherTotal
Net revenues$4,470$5,778$973$307$—$11,528
Gaming taxes(139)(1,269)(245)——
Labor expense (a)(1,175)(1,154)———
Other segment expenses (b)(1,140)(1,393)(690)(231)(154)
Adjusted EBITDA$2,016$1,962$38$76$(154)$3,938
Year Ended December 31, 2022
(In millions)Las VegasRegionalCaesars DigitalManaged and BrandedCorporate and OtherTotal
Net revenues$4,287$5,704$548$282$—$10,821
Gaming taxes(137)(1,268)(239)——
Labor expense (a)(1,091)(1,088)———
Other segment expenses (b)(1,095)(1,363)(975)(198)(124)
Adjusted EBITDA$1,964$1,985$(666)$84$(124)$3,243

(a)Labor expense for the Las Vegas segment includes $49 million and $65 million for the years ended December 31, 2023 and 2022, respectively, related to Rio-All Suite Hotel & Casino which was divested at the end of the third quarter of 2023.

(b)The ‘Other segment expenses’ category for each of our reportable segments primarily includes:

Las Vegas and Regional Segments - Cost of sales associated with food, beverage and retail offerings; commission fees, talent fees and ticketing expenses associated with entertainment offerings; utility costs; costs of supplies; repairs and maintenance charges; professional fees; marketing and advertising expenses; software and licensing expenses; rental costs; and insurance expense.

Caesars Digital - Labor costs directly associated with the operation and maintenance of the digital platforms; professional fees; marketing and advertising expenses; and software and licenses expenses.

Managed and Branded- Reimbursable expenses which are primarily payroll costs associated with our managed properties.

Corporate and Other- Unallocated corporate payroll and overhead costs.

Reconciliation of Net Income (Loss) Attributable to Caesars to Adjusted EBITDA by Segment

Adjusted EBITDA is presented as a measure of the Company’s performance. Adjusted EBITDA is defined as revenues less certain operating expenses and is composed of net income (loss) before (i) interest income and interest expense, net of interest capitalized, (ii) income tax (benefit) provision, (iii) depreciation and amortization, and (iv) certain items that we do not consider indicative of our ongoing operating performance at an operating property level.

In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items.

Adjusted EBITDA is a financial measure commonly used in our industry and should not be construed as an alternative to net income (loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Adjusted EBITDA is included because management uses Adjusted EBITDA to measure performance and allocate resources, and believes that Adjusted EBITDA provides investors with additional information consistent with that used by management.

Years Ended December 31,
(In millions)202420232022
Net income (loss) attributable to Caesars$(278)$786$(899)
Net income (loss) attributable to noncontrolling interests6742(11)
Net loss from discontinued operations——386
(Benefit) provision for income taxes (a)87(888)(41)
Other income (b)(27)(10)(46)
Loss on extinguishment of debt8920085
Interest expense, net2,3662,3422,265
Depreciation and amortization1,3241,2611,205
Impairment charges (c)30295108
Transaction costs and other, net (d)(285)690
Stock-based compensation expense94104101
Adjusted EBITDA$3,739$3,938$3,243
Adjusted EBITDA by Segment:
Las Vegas$1,907$2,016$1,964
Regional1,8101,9621,985
Caesars Digital11738(666)
Managed and Branded717684
Corporate and Other(166)(154)(124)

(a)Benefit for income taxes for the year ended December 31, 2023 includes the release of $940 million of valuation allowance against deferred tax assets.

(b)Other income for the year ended December 31, 2024 primarily represents a change in estimate of our disputed claims liability.

(c)Impairment charges for the year ended December 31, 2024 include impairments within our Regional segment as a result of a decrease in projected future cash flows at certain properties primarily due to localized competition and an impairment to a trademark due to the performance of our smallest brand in the Las Vegas segment.

(d)Transaction costs and other, net primarily includes non-cash losses on the write down and disposal of assets, gains from the sales of the WSOP trademark and the LINQ Promenade, insurance proceeds from property damage, professional services for transaction and integration costs, various contract exit or termination costs, pre-opening costs in connection with new property openings and expansion projects at existing properties, and non-cash changes in equity method investments.

Capital Expenditures, Net - By Segment
Years Ended December 31,
(In millions)202420232022
Las Vegas$253$257$165
Regional878839597
Caesars Digital107100106
Corporate and Other586884
Total$1,296$1,264$952
Total Assets - By Segment
December 31,
(In millions)20242023
Las Vegas$25,040$24,230
Regional15,66415,291
Caesars Digital1,2621,095
Managed and Branded282224
Corporate and Other (a)(9,658)(7,474)
Total$32,590$33,366

(a)Includes eliminations of transactions among segments, to reconcile to the Company’s consolidated results.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.