Knowles Corp
For the period ended Dec 31, 2023. Filed Feb 21, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 21, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Summary of Significant Accounting Policies
Background - Knowles Corporation (NYSE:KN) is a market leader and global provider high performance capacitors and radio frequency ("RF") products, balanced armature speakers, advanced micro-acoustic microphones, and audio solutions, serving the medtech, defense, electric vehicle, industrial, communications, and consumer electronics markets. The Company uses its leading position in SiSonic TM micro-electro-mechanical systems ("MEMS") microphones and strong capabilities in audio processing technologies to optimize audio systems and improve the user experience across consumer applications. Knowles is also a leader in hearing health acoustics, high performance capacitors, and RF solutions for a diverse set of markets. The Company's focus on the customer, combined with its unique technology, proprietary manufacturing techniques, and global operational expertise, enable the Company to deliver innovative solutions across multiple applications. References to "Knowles," "the Company," "we," "our," and "us" refer to Knowles Corporation and its consolidated subsidiaries.
On November 1, 2023, we completed the acquisition of Cornell Dubilier ("CD"), a manufacturer of film, electrolytic, and mica capacitors used in medtech, military, and industrial electrification applications. On May 3, 2021, the Company acquired all of the outstanding shares of common stock of Integrated Microwave Corporation ("IMC"), a manufacturer of RF filters. Both acquisitions were integrated into the Precision Devices segment. See Note 3. Acquisitions for additional information related to these transactions.
On February 24, 2020, the Company announced that its Board of Directors had authorized a share repurchase program of up to $100 million of the Company's common stock. On April 28, 2022, we announced that our Board of Directors had increased the authorization by up to $150 million in additional aggregate value. The timing and amount of any shares repurchased will be determined by the Company based on its evaluation of market conditions and other factors, and will be made in accordance with applicable securities laws in either the open market or in privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be suspended or discontinued at any time. The actual timing, number, and share price of shares repurchased will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal requirements. Any shares repurchased will be held as treasury stock. During the years ended December 31, 2023, 2022, and 2021, we repurchased 2,851,604,2,339,045, and 2,139,413 shares of common stock, respectively, for a total of $47.5 million, $44.0 million, and $44.5 million, respectively.
Financial Statement Presentation- The Consolidated Financial Statements included in this Annual Report on Form 10-K are presented in conformity with U.S. generally accepted accounting principles ("U.S. GAAP").
Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and disclosures. These estimates may be adjusted due to changes in future economic, industry, or customer financial conditions, as well as changes in technology or demand. Estimates are used in accounting for, among other items, inventory reserves, restructuring reserves, warranty reserves, pension and post-retirement plans, stock-based compensation, useful lives for depreciation and amortization of long-lived assets, future cash flows associated with impairment testing for goodwill, indefinite-lived intangible assets and other long-lived assets, deferred tax assets, uncertain income tax positions, changes in tax laws, and contingencies. Management uses historical experience and all available information to make these estimates. Actual results may ultimately differ from estimates, although management does not believe such differences would materially affect the financial statements in any individual year. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the Consolidated Financial Statements in the period that they are determined.
Cash and Cash Equivalents - Cash and cash equivalents include cash on hand, demand deposits, and temporary cash investments with original maturities less than three months.
Allowance for Doubtful Accounts – The Company maintains allowances for estimated losses as a result of customers' inability to make required payments. Management evaluates the aging of the accounts receivable balances, the financial condition of its customers, historical trends, relevant forecasts, and the time outstanding of specific balances to estimate the amount of accounts receivable that may not be collected in the future and records the appropriate provision.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Inventories – Inventories are stated at the lower of cost or net realizable value, determined on the first-in, first-out ("FIFO") basis. The value of inventory may decline as a result of surplus inventory, price reductions, or technological obsolescence. It is the Company’s policy to carry reserves against the carrying value of inventory when items have no future demand (obsolete inventory) and additionally, where inventory items on hand have demand, yet have insufficient forecasted activity to consume the entire stock within a reasonable period. The Company recognizes reserves against the carrying value of such at-risk inventory items after considering the nature of the risk and any mitigating factors.
Property, Plant, and Equipment - Property, plant, and equipment includes the historic cost of land, buildings, equipment, and significant improvements to existing plant and equipment or, in the case of acquisitions, a fair market value appraisal of such assets completed at the time of acquisition. Property, plant, and equipment also includes the cost of purchased software. Expenditures for maintenance, repairs, and minor renewals are expensed as incurred. When property or equipment is sold or otherwise disposed of, the related cost and accumulated depreciation is removed from the respective accounts, and the gain or loss realized on disposition is reflected in earnings. The Company historically depreciates its assets on a straight-line basis over their estimated useful lives as follows: buildings and improvements 5 to 31.5 years; machinery and equipment 1.5 to 7 years; furniture and fixtures 2 to 5 years; vehicles 3 to 5 years; and software 3 to 5 years.
Leases - The Company determines whether an arrangement is a lease at contract inception. Lease liabilities and right-of-use assets are recognized on the lease commencement date based on the net present value of fixed lease payments over the lease term. The Company includes options to extend or terminate a lease within the lease term when it is reasonably certain the option will be exercised. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets. Lease liabilities represent an obligation to make lease payments arising from a lease while right-of-use assets represent a right to use an underlying asset during the lease term. Right-of-use assets include prepaid fixed lease payments and exclude lease incentives. As the Company's leases do not have a readily determinable implicit rate, the Company uses its incremental borrowing rate to determine the present value of fixed lease payments based on information available at the lease commencement date.
Fixed lease expense for operating leases and right-of-use asset amortization for finance leases are generally recognized on a straight-line basis over the lease term. Variable lease payments, such as payments based on an index rate or usage, are expensed as incurred and excluded from lease liabilities and right-of-use assets. The Company combines lease components and nonlease components such as maintenance into a single lease component, which results in the capitalization of all fixed payments within lease liabilities and right-of-use assets.
Derivative Instruments - The Company uses derivative financial instruments to hedge its exposure to foreign currency exchange rate risk. The Company does not enter into derivative financial instruments for speculative purposes and does not have a material portfolio of derivative financial instruments. Derivative financial instruments used for hedging purposes must be designated and effective as a hedge of the identified risk exposure at inception of the contract. The Company recognizes all derivatives as either assets or liabilities on the Consolidated Balance Sheets and measures those instruments at fair value. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivatives is recorded as a component of other comprehensive earnings and subsequently recognized in net earnings when the hedged items impact earnings.
Goodwill and Indefinite-Lived Intangible Assets - Goodwill represents the excess of purchase consideration over the fair value of the net assets of businesses acquired. Goodwill and certain other intangible assets deemed to have indefinite lives are not amortized. Instead, goodwill and indefinite-lived intangible assets are tested for impairment at least annually, or more frequently if there are events or circumstances indicating the carrying value of individual reporting units or assets may exceed their respective fair values on a more likely than not basis. The Company performs its annual impairment assessment in the fourth quarter of each year on October 1.
Recoverability of goodwill is measured at the reporting unit level. The Company hasthree reporting units - Precision Devices ("PD"), MedTech & Specialty Audio ("MSA"), and Consumer MEMS Microphones ("CMM.") The goodwill balances associated with PD, MSA, and CMM were $132.8 million, $137.7 million, and $270.2 million, respectively, as of December 31, 2023. As discussed in Note 18. Segment Information, in the fourth quarter of 2022, the Company determined that each of its three operating segments represents a single reportable segment (compared to the two reportable segments disclosed previously). The Company had no change in its reporting units as a result of the change in its reportable segments.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The impairment assessment compares the fair value of each reporting unit to its carrying value. Impairment is measured as the amount by which the carrying value of a reporting unit exceeds its fair value. Fair value is estimated using a discounted cash flow model that includes the Company’s market participant assumptions, forecasted future cash flows based on historical performance and future estimated results, determinations of appropriate discount rates, and other assumptions which are considered reasonable and inherent in the discounted cash flow analysis. Significant assumptions used in the model included forecasted revenue and terminal growth rates, profit margins, income tax rates, capital expenditures, working capital requirements, and the Company's weighted average cost of capital. These assumptions require significant judgment and actual results may differ from estimated amounts.
For the impairment testing conducted as of October 1, 2023, the fair value of the PD and MSA reporting units exceeded their carrying values by at least 180% and the fair value of the CMM reporting unit exceeded its carrying value by approximately 7%. The CMM reporting unit recorded goodwill impairment charges totaling $470.9 million for the year ended December 31, 2022 (see Note 4. Impairment Charges). No goodwill impairment charges were recorded for any reporting unit for the years ended December 31, 2023 or 2021.
Potential circumstances that could have a negative effect on the fair value of our reporting units include, but are not limited to, lower than forecasted revenue and terminal growth rates, decreased profit margins, higher income taxes, increased capital expenditures, higher working capital requirements, and changes in the weighted average cost of capital. A reduction in the estimated fair value of the reporting units including due to the potential sale or restructuring of the CMM business, could trigger an impairment in the future. The Company cannot predict the occurrence of certain events or changes in circumstances that might adversely affect the carrying value of goodwill and intangible assets.
In testing its indefinite-lived trademarks for impairment, the Company uses a relief from royalty method to calculate and compare the fair value of the intangible asset to its carrying value. This method estimates the fair value of trademarks by calculating the present value of royalty income that could hypothetically be earned by licensing the trademark to a third party. Any excess of carrying value over the estimated fair value is recognized as an impairment loss. No impairment of indefinite-lived trademarks was indicated for the years ended December 31, 2023, 2022, or 2021.
See Note 7. Goodwill and Other Intangible Assets for additional information on goodwill and indefinite-lived intangible assets.
Other Intangible and Long-Lived Assets - Other intangible assets with determinable lives consist primarily of customer relationships, developed technology, and trademarks, which are amortized over estimated useful lives typically ranging from 5 to 15 years.
Long-lived assets and intangible assets with determinable lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an indicator of impairment exists for any grouping of assets, an estimate of undiscounted future cash flows is produced and compared to its carrying value. If an asset is determined to be impaired, the loss is measured by the excess of the carrying amount of the asset over its fair value as determined by an estimate of discounted future cash flows.
The Company recorded impairment charges for its long-lived assets of $4.0 million during the year ended December 31, 2021. There wereno impairments of long-lived assets recorded during the years ended December 31, 2023 and 2022. See Note 4. Impairment Charges for additional details.
Other Assets and Deferred Charges - Investments in mutual funds of $6.2 million and $5.0 million are included in Other assets and deferred charges as of December 31, 2023 and 2022, respectively. These investments are carried at fair value based on quoted prices for identical assets in active markets, resulting in classification within Level 1 of the fair value hierarchy. Gains and losses related to the investments are recorded within the Consolidated Statements of Earnings as a component of Other (income) expense, net. Other assets and deferred charges also include non-current deferred tax assets.
Foreign Currency - Assets and liabilities of non-U.S. subsidiaries, where the functional currency is not the U.S. dollar, are translated into U.S. dollars at year-end exchange rates. Revenue and expense items are translated using weighted-average exchange rates. Foreign currency translation gains and losses are included as a component of Accumulated other comprehensive loss. Assets and liabilities of an entity that are denominated in currencies other than an entity’s functional currency are re-measured into the functional currency using end of period exchange rates or historical rates where applicable to certain balances. Gains and losses related to these re-measurements are recorded within the Consolidated Statements of Earnings as a component of Other (income) expense, net.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Revenue Recognition - Revenue is recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The majority of the Company’s revenue is generated through the manufacture and sale of a broad range of specialized products and components. For product and component sales, each good sold to a customer typically represents a distinct performance obligation. The Company’s performance obligation to provide goods to a customer is typically satisfied at a point in time upon completion of the shipping process as indicated by the terms of the contract, at which point control is transferred to the customer and revenue is recognized. The Company has no significant arrangements with multiple performance obligations. Remaining performance obligations consist of the aggregate amount of the total transaction price that is unsatisfied or partially satisfied. As of December 31, 2023 and 2022, our total remaining performance obligations were immaterial. The Company recognizes sales-based royalty revenue under third-party license agreements as the related sales are made by licensees.
The terms of a contract or historical business practice can give rise to variable consideration, including customer discounts, rebates, and returns. The Company estimates variable consideration using either the expected value or most likely amount method. We include amounts in the transaction price to the extent it is probable that a significant reversal of revenue will not occur in a subsequent reporting period. Our estimates of variable consideration are based on all reasonably available information (historical, current, and forecasted). Rebates are recognized over the contract period based on expected revenue levels. Sales discounts and rebates totaled $4.8 million, $4.4 million, and $5.0 million for the years ended December 31, 2023, 2022, and 2021, respectively. Returns and allowances totaled $4.3 million, $7.1 million, and $4.3 million for the years ended December 31, 2023, 2022, and 2021, respectively.
The Company accounts for shipping and handling activities that occur after control of the related good transfers to the customer as fulfillment activities rather than evaluating such activities as performance obligations. As a result, all shipping and handling costs related to contracts with customers are recognized in the Cost of goods sold line on the Consolidated Statements of Earnings. Additionally, the Company applies the practical expedient allowing incremental costs of obtaining a contract to be expensed as incurred if the amortization period of the resulting asset would have been less than one year. These costs primarily consist of sales commissions and the Company has no such significant costs exceeding the one year limit for applying the practical expedient.
Receivables, net from contracts with customers were $129.2 million and $125.7 million as of December 31, 2023 and 2022, respectively. See Note 18. Segment Information for disclosures regarding the disaggregation of revenues.
Stock-Based Compensation – The principal awards issued under the stock-based compensation plans include stock options, restricted stock units ("RSUs"), and performance share units ("PSUs"). The cost for such awards is measured at the grant date based on the fair value of the award. The value of the portion of the award that is expected to ultimately vest is generally recognized as expense on a straight-line basis, generally over the explicit service period and is included in Cost of goods sold, Research and development expenses, and Selling and administrative expenses in the Consolidated Statements of Earnings, depending on the functional area of the underlying employees. At the time of grant, the Company estimates forfeitures, based on historical experience, in order to estimate the portion of the award that will ultimately vest.
The Company uses the Black-Scholes valuation model to estimate the fair value of stock options granted to employees. The fair value of each RSU granted is equal to the share price at the date of the grant. The fair value of each PSU is determined using a Monte Carlo simulation. The cost related to PSUs with performance conditions is recognized based on the expected attainment of performance targets. Changes in estimates for performance conditions that impact the number of shares expected to vest are recognized prospectively through cumulative adjustments. The cost for PSUs is recognized regardless of the expected attainment of market conditions as the grant date fair value considers the range of possible stock price and total shareholder return outcomes. See Note 14. Equity Incentive Program for additional information related to the Company’s stock-based compensation.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Income Taxes - The Company records a provision for income taxes for the anticipated tax consequences of the reported results of operations using the asset and liability method. Under this method, the Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the tax rates that are expected to apply to taxable income for the years in which those tax assets and liabilities are expected to be realized or settled. The Company offsets and presents deferred tax liabilities and assets, as well as any related valuation allowance, as a single non-current amount on the Consolidated Balance Sheets on a jurisdictional basis. The Company's policy is to release income tax effects from accumulated other comprehensive loss in the period the underlying item expires.
The Company establishes valuation allowances for its deferred tax assets if, based on all available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In making such assessments, significant weight is given to evidence that can be objectively verified. The assessment of the need for a valuation allowance requires considerable judgment on the part of management with respect to the benefits that could be realized from future taxable income, as well as other positive and negative factors. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax-planning strategies in making this assessment.
The Company recognizes tax benefits from uncertain tax positions only if it believes that it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. Adjustments are made to these reserves when facts and circumstances change, such as the closing of a tax audit or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made and could have a material impact on the Company's financial condition and operating results. The provision for income taxes includes the effects of any reserves that are believed to be appropriate, as well as the related net interest and penalties.
Research and Development Costs – Research and development costs, including qualifying engineering costs, are expensed when incurred.
Non-cash Investing Activities - Purchases of property, plant, and equipment included in accounts payable were $1.1 million at both December 31, 2023 and 2022, and $5.4 million at December 31, 2021. These non-cash amounts are not reflected as Capital expenditures within investing activities of the Consolidated Statements of Cash Flows for the respective periods.
The Company completed an asset acquisition in 2023 for a total purchase price of approximately $2.0 million, including contingent consideration with an estimated fair value of $1.7 million. This non-cash amount is not reflected in “Acquisition of asset” within Investing Activities on the Consolidated Statements of Cash Flows for the year ended December 31, 2023. See also Note 7. Goodwill and Other Intangible Assets.
Recently Issued Accounting Standards
In November 2023, the FASB issued ASU 2023-07 to expand reportable segment disclosure requirements. This guidance requires that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss. All annual disclosures about a reportable segment’s profit or loss and assets currently required by ASC 280 must also be disclosed in interim periods. Additionally, this standard requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. This standard is effective for the Company beginning with its annual reporting for the year ended December 31, 2024 and its interim reporting for the three months ended March 31, 2025. Early adoption is permitted. The standard requires adoption on a retrospective basis for all prior periods presented in the financial statements. The Company does not expect the adoption of this standard to have a significant impact upon the financial statements.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
In December 2023, the FASB issued ASU 2023-09 to enhance the transparency of income tax disclosures. This guidance requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. A public business entity is required to provide an explanation, if not otherwise evident, of the individual reconciling items disclosed, such as the nature, effect, and underlying causes and the judgment used in categorizing the reconciling items. This guidance also requires that all entities disclose, on an annual basis, the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by those individual jurisdictions equal to or greater than 5 percent of the total. This standard is effective for the Company for its annual reporting for the year ended December 31, 2025. Early adoption is permitted. The standard requires adoption on a prospective basis, although retrospective adoption is permitted. The Company does not expect the adoption of this standard to have a significant impact upon the financial statements.
- Disposed and Discontinued Operations
Management and the Board of Directors periodically conduct strategic reviews of the Company's businesses.
On July 7, 2016, the Company completed the sale of its speaker and receiver product line (“Speaker and Receiver Product Line”) for $45.0 million in cash, less purchase price adjustments for a net amount received of $40.6 million.
In accordance with ASC 205-20, Presentation of Financial Statements – Discontinued Operations, the results of operations and financial positions of the Speaker and Receiver Product Line have been reclassified to discontinued operations for all periods presented as these disposals represent strategic shifts that had a major effect on the Company's results of operations.
During the year ended December 31, 2021, the Company recorded tax benefits for refunds of $0.2 million received during 2021 related to the Speaker and Receiver Product Line.
- Acquisitions
Cornell Dubilier
On November 1, 2023, the Company acquired (i) all the issued and outstanding shares of Kaplan Electronics, Inc. and (ii) certain assets of Cornell Dubilier Electronics, Inc. and CD Aero, LLC (collectively, "Cornell Dubilier" or "CD") for aggregate consideration of $259.8 million, which equated to a total fair value of consideration transferred of $246.8 million. This purchase price of $246.8 million consisted of $136.9 million in cash payments and an interest-free seller note (the “Seller Note”) with a fair value of $109.9 million. The Seller Note consists of aggregate principal amounts of $122.9 million with $50.0 million maturing on November 1, 2024 and $72.9 million maturing on November 1, 2025 and is secured by certain assets (including equity interests) acquired in connection with the acquisition (see also Note 12. Borrowings). During the year ended December 31, 2023, the Company incurred costs related to this transaction totaling $7.8 million, which are reflected within "Selling and administrative expenses" in the Consolidated Statement of Earnings.
CD is a manufacturer of film, electrolytic, and mica capacitors used in medtech, defense, and industrial electrification applications. The transaction was accounted for as a business combination under Accounting Standards Codification 805. The Company has substantially completed the purchase price allocation for the acquisition of CD. As additional information is obtained about the net assets acquired within the measurement period (not to exceed one year from the date of acquisition), including finalization of asset appraisals, the Company will refine its estimates of the purchase price allocation.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The table below represents a preliminary allocation of the purchase price to net assets acquired as of November 1, 2023:
| (in millions) | |
|---|---|
| Receivables | $13.4 |
| Inventories | 41.6 |
| Property, plant, and equipment | 31.8 |
| Customer relationships | 82.7 |
| Developed technology | 19.1 |
| Trademarks | 14.0 |
| Operating lease right-of-use assets | 3.4 |
| Other assets and deferred charges | 1.0 |
| Goodwill | 69.6 |
| Current liabilities assumed | (11.3) |
| Deferred income taxes | (15.8) |
| Long-term operating lease liabilities | (2.7) |
| Total purchase price | $246.8 |
The fair value for customer relationships was determined using the multi-period excess earnings method under the income approach. This method reflects the present value of expected future cash flows less charges representing the contribution of other assets to those cash flows. The fair value for developed technology and trademarks was determined using the relief from royalty method under the income approach. The fair value measurements of the intangible assets are based on significant unobservable inputs, and thus represent Level 3 inputs. Significant assumptions used in assessing the fair values of customer relationships, developed technology, and trademarks include forecasted revenue and terminal growth rates, profit margins, customer attrition rates, royalty rates, and discount rates. The weighted-average discount rates applied to expected future cash flows to reflect the risks related to intangible assets identified in connection with the CD acquisition were as follows:
| Customer relationships | 22.8% |
|---|---|
| Developed technology | 20.2% |
| Trademarks | 20.1% |
The customer relationships, developed technology, and trademarks identified will be amortized on a straight-line basis over their estimated useful lives. The weighted-average useful lives assigned to these assets were as follows:
| Customer relationships | 10 years |
|---|---|
| Developed technology | 9 years |
| Trademarks | 14 years |
The excess of the total purchase price over the total fair value of the identifiable assets and liabilities was recorded as goodwill. The goodwill recognized is primarily attributable to synergies expected to be realized on this transaction and the assembled workforce. Of the total goodwill of $69.6 million recognized for this transaction, approximately $26.8 million is tax deductible. All goodwill related to CD has been allocated to the PD segment, which is the segment expected to benefit from the acquisition.
The Company believes the fair values assigned to intangible assets are based on reasonable assumptions and estimates that approximate the amounts a market participant would pay for these intangible assets as of the acquisition date. Actual results could differ materially from these estimates.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Impact of CD Acquisition and Pro-Forma Summary
Included in the Consolidated Statements of Earnings are CD’s revenues and loss before income taxes of $20.2 million and $1.1 million, respectively, from the date of acquisition through December 31, 2023. The $1.1 million loss before income taxes includes employee retention and intangible asset amortization expense of $1.0 million and $1.6 million, respectively.
The following unaudited pro-forma summary presents consolidated financial information as if CD had been acquired on January 1, 2022. The unaudited pro-forma financial information is based on historical results of operations and financial positions of the Company and CD. The pro-forma earnings are adjusted to reflect the comparable impact of depreciation and amortization expense resulting from the fair value measurement of tangible and intangible assets, nonrecurring deal-related costs, employee retention, inventory step-up charges, and interest expense on borrowings to fund the acquisition.
The unaudited pro-forma financial information does not necessarily represent the results that would have occurred had the acquisition occurred on January 1, 2022. In addition, the unaudited pro-forma information should not be deemed to be indicative of future results.
| Years Ended December 31, | ||
|---|---|---|
| (in millions) | 2023 | 2022 |
| Revenues: | ||
| As reported | $707.6 | $764.7 |
| Pro-forma | 815.9 | 915.8 |
| Earnings from continuing operations: | ||
| As reported | $72.4 | $(430.1) |
| Pro-forma | 69.8 | (445.8) |
| Basic earnings per share from continuing operations: | ||
| As reported | $0.80 | $(4.69) |
| Pro-forma | 0.77 | (4.86) |
| Diluted earnings per share from continuing operations: | ||
| As reported | $0.79 | $(4.69) |
| Pro-forma | 0.76 | (4.86) |
Integrated Microwave Corporation
On May 3, 2021, the Company acquired all of the outstanding shares of common stock of Integrated Microwave Corporation ("IMC") for $81.4 million. During the first quarter of 2022, the Company recorded a purchase price adjustment of $0.7 million that was paid during the second quarter of 2022. The adjustment, which did not impact the Consolidated Statements of Earnings, resulted in an increase to goodwill of $0.7 million. The acquired business provides RF filters to the defense, industrial, and communications markets. The transaction was accounted for under the acquisition method of accounting and the results of operations are included in the Consolidated Financial Statements from the date of acquisition in the Precision Devices ("PD") segment. Included in the Consolidated Statements of Earnings are IMC’s revenues and loss before income taxes of $11.2 million and $0.3 million, respectively, from the date of acquisition through December 31, 2021.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The table below represents the allocation of the purchase price to net assets acquired as of May 3, 2021:
| (in millions) | |
|---|---|
| Cash | $2.2 |
| Receivables | 3.0 |
| Inventories | 2.6 |
| Property, plant, and equipment | 8.3 |
| Customer relationships | 27.7 |
| Developed technology | 5.2 |
| Trademarks and other amortized intangible assets | 1.6 |
| Goodwill | 32.0 |
| Assumed current liabilities | (1.2) |
| Total purchase price | $81.4 |
The fair value for customer relationships was determined using the multi-period excess earnings method under the income approach. This method reflects the present value of expected future cash flows less charges representing the contribution of other assets to those cash flows. The fair value for developed technology was determined using the relief from royalty method under the income approach. The fair value measurements of intangible assets are based on significant unobservable inputs, and thus represent Level 3 inputs. Significant assumptions used in assessing the fair values of customer relationships and developed technology include forecasted revenue growth rates, profit margins, customer attrition rates, royalty rates, and discount rates. Discount rates of 13.0% and 14.0% were applied to the expected future cash flows to reflect the risk related to customer relationships and developed technology, respectively. Customer relationships and developed technology will be amortized on a straight-line basis over estimated useful lives of 8 years and 10 years, respectively.
The excess of the total purchase price over the total fair value of the identifiable assets and liabilities was recorded as goodwill. The goodwill recognized is primarily attributable to synergies and the assembled workforce. All of the goodwill resulting from this acquisition is tax deductible. Goodwill has been allocated to the PD segment, which is the segment expected to benefit from the acquisition.
The Company believes the fair values assigned to intangible assets are based on reasonable assumptions and estimates that approximate the amounts a market participant would pay for these intangible assets as of the acquisition date. Actual results could differ materially from these estimates.
Pro-forma financial information has not been provided as the acquisition did not have a material impact on the Consolidated Statements of Earnings.
- Impairment Charges
Goodwill Impairment
The Company tests goodwill for impairment at least annually as of October 1, or more frequently if there are events or circumstances indicating the carrying value of individual reporting units may exceed their respective fair values on a more likely than not basis.
During the second quarter of 2022, the Company identified a triggering event requiring an interim impairment assessment for the CMM reporting unit, which resulted in a goodwill impairment charge of $239.8 million The triggering event occurred due to the identification of a rapid decline in current demand and a reduction in the expected future growth rate for global consumer electronics, which resulted in reductions to forecasted revenue and terminal growth rates and profit margins.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Additionally, during the fourth quarter of 2022, the Company identified another triggering event requiring an impairment assessment of the CMM reporting unit, which resulted in a goodwill impairment charge of $231.1 million. This triggering event occurred due to the identification of further declines in forecasted demand for global consumer electronics, resulting in reductions to forecasted revenue and profit margins. In addition, the Company’s assumptions for weighted average cost of capital and income tax rates increased as a result of rising interest rates and not satisfying certain tax holiday conditions. The goodwill impairment charges are presented within Impairment charges in Operating expenses on the Consolidated Statements of Earnings. No goodwill impairment charges were recorded during the years ended December 31, 2023 or 2021.
Fair value was estimated using a discounted cash flow model that included the Company's market participant assumptions, forecasted future cash flows based on historical performance and future estimated results, determinations of appropriate discount rates, and other assumptions which were considered reasonable and inherent in the discounted cash flow analysis. The fair value estimate was based on known or knowable information at the assessment date. Significant assumptions used in the model included forecasted revenue and terminal growth rates, profit margins, income tax rates, capital expenditures, working capital requirements, and the Company's weighted average cost of capital. The fair value measurements for reporting units are based on significant unobservable inputs, and thus represent Level 3 inputs.
Fair value measurements require considerable judgment and are sensitive to changes in underlying assumptions. As a result, there can be no assurance that estimates and assumptions made for purposes of the impairment assessment will prove to be an accurate prediction of the future. Potential circumstances that could have a negative effect on the fair value of our reporting units include, but are not limited to, lower than forecasted revenue and terminal growth rates, decreased profit margins, higher income taxes, increased capital expenditures, higher working capital requirements, and changes in the weighted average cost of capital. A reduction in the estimated fair value of the reporting units, including as a result of our strategic alternative review, could trigger an impairment in the future.
Long-Lived Asset Impairment
The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company vacated its leased facility in Mountain View, California, resulting in its classification as a separate asset group. This facility was previously used by the Intelligent Audio product line, which is included within the CMM segment. Based on an assessment of market conditions, in particular the impact of the COVID-19 pandemic, the Company determined that the carrying amount of the asset group was not recoverable through undiscounted future cash flows, which included estimated sublease proceeds. The fair value of the operating lease right-of-use asset was determined by an estimate of discounted future cash flows that included estimated sublease proceeds and the determination of an appropriate discount rate based on market participant assumptions. The fair value measurements of operating lease right-of-use assets are based on significant unobservable inputs, and thus represent Level 3 inputs. During the third quarter of 2021, the Company determined that the remaining carrying amount of the asset group was not recoverable through undiscounted future cash flows, which included estimated sublease proceeds, due to the prolonged impact of the COVID-19 pandemic on market conditions. Based on the excess of the carrying amount of the asset group over its fair value, the Company recorded an impairment loss of $3.2 million within Impairment charges in Operating expenses during the year ended December 31, 2021.
The Company entered into an operating lease for a research and development facility in Santa Clara, California during the first quarter of 2020 that did not commence until the second quarter of 2021. Upon commencement, the Company recognized operating lease liabilities of $4.0 million and right-of-use assets of $2.4 million. During the third quarter of 2021, the Company determined that the remaining carrying amount of the operating lease right-of-use asset was not recoverable through undiscounted future cash flows, which included estimated sublease proceeds, due to the prolonged impact of the COVID-19 pandemic on market conditions. Based on the excess of the carrying amount of the operating lease right-of-use asset over its fair value, the Company recorded an impairment loss of $0.8 million within Impairment charges in Operating expenses during the year ended December 31, 2021.
If actual results differ from estimated amounts, additional impairment charges may be recorded in the future.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Inventories, net
The following table details the major components of inventories, net:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Raw materials | $140.3 | $116.1 |
| Work in progress | 36.7 | 28.3 |
| Finished goods | 63.0 | 62.8 |
| Subtotal | 240.0 | 207.2 |
| Less reserves | (43.6) | (37.7) |
| Total | $196.4 | $169.5 |
- Property, Plant, and Equipment, net
The following table details the major components of property, plant, and equipment, net:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Land | $14.3 | $12.5 |
| Buildings and improvements | 122.5 | 114.6 |
| Machinery, equipment, and other | 518.2 | 531.2 |
| Subtotal | 655.0 | 658.3 |
| Less accumulated depreciation | (479.6) | (496.5) |
| Total | $175.4 | $161.8 |
Depreciation expense totaled $33.0 million, $41.7 million, and $46.6 million for the years ended December 31, 2023, 2022, and 2021, respectively.
During the year ended December 31, 2023, the Company entered into an agreement to sell certain of its machinery and equipment related to the CMM segment to a third party for total proceeds of $11.4 million, which were received in their entirety in the second quarter of 2023. The Company transferred control of assets with a fair value of approximately $11.2 million to the buyer during the year ended December 31, 2023, resulting in a gain on sale of approximately $11.0 million. These gains on sale are reflected in the Consolidated Statements of Earnings as follows:
| (in millions) | Year Ended December 31, 2023 |
|---|---|
| Gain on sale of fixed assets | $(10.0) |
| Restructuring charges - cost of goods sold | (1.0) |
| Total | $(11.0) |
See also Note 10. Restructuring and Related Activities.
The Company has deferred the remaining sale proceeds related to this agreement of approximately $0.2 million until it completes the transfer of control of the remaining assets to the buyer. This liability is included in "Other accrued expenses" on the Consolidated Balance Sheet as of December 31, 2023.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable segment for the years ended December 31, 2023 and 2022 are as follows:
| (in millions) | Precision Devices | MedTech & Specialty Audio | Consumer MEMS Microphones | Total |
|---|---|---|---|---|
| Balance at January 1, 2022 | $62.5 | $137.7 | $741.1 | $941.3 |
| Impairment charges (1) | — | — | (470.9) | (470.9) |
| Purchase price adjustment | 0.7 | — | — | 0.7 |
| Foreign currency translation | — | — | (0.1) | (0.1) |
| Balance at December 31, 2022 | 63.2 | 137.7 | 270.1 | 471.0 |
| Acquisition | 69.6 | — | — | 69.6 |
| Foreign currency translation | — | — | 0.1 | 0.1 |
| Balance at December 31, 2023 | $132.8 | $137.7 | $270.2 | $540.7 |
| (1) During the year ended December 31, 2022 the Company recorded total goodwill impairment charges of $470.9 million. See Note 4. Impairment Charges for more information. | ||||
The gross carrying value and accumulated amortization for each major class of intangible assets are as follows:
| December 31, 2023 · December 31, 2022 | |||||
|---|---|---|---|---|---|
| (in millions) · Gross CarryingAmount · AccumulatedAmortization · Gross CarryingAmount · AccumulatedAmortization | |||||
| Amortized intangible assets: | |||||
| Trademarks | $16.0 | $1.2 | $2.0 | $0.8 | |
| Customer relationships | 121.1 | 16.0 | 36.4 | 10.3 | |
| Developed technology | 64.5 | 27.4 | 45.4 | 20.1 | |
| Other | 2.4 | 2.0 | 2.4 | 1.9 | |
| Total | 204.0 | 46.6 | 86.2 | 33.1 | |
| Unamortized intangible assets: | |||||
| Trademarks | 32.0 | 32.0 | |||
| Total intangible assets, net | $189.4 | $85.1 | |||
In connection with the acquisition of CD in 2023, the Company recognized customer relationships of $82.7 million, developed technology of $19.1 million, and trademarks of $14.0 million. See also Note 3. Acquisitions.
The Company completed an asset acquisition in 2023. In connection with this acquisition, the Company recognized customer relationships with a fair value of approximately $2.0 million, reflecting cash paid of $0.3 million and contingent consideration with an estimated fair value of $1.7 million. These customer relationships have an estimated useful life of 7 years.
As of December 31, 2023, the weighted average remaining useful lives for the amortizable intangible assets are: trademarks at 13.8 years, customer relationships at 9.1 years, developed technology at 6.5 years, and other at 7.3 years. The weighted average remaining useful life in total for all amortizable intangible assets was 8.9 years as of December 31, 2023.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Total amortization expense for the years ended December 31, 2023, 2022, and 2021 was $13.5 million, $12.2 million, and $15.9 million, respectively. Amortization expense for the next five years and thereafter, based on current definite-lived intangible balances, is estimated to be as follows:
| (in millions) | |
|---|---|
| 2024 | $23.1 |
| 2025 | 22.5 |
| 2026 | 16.6 |
| 2027 | 16.6 |
| 2028 | 15.8 |
| 2029 and thereafter | 62.8 |
| Total | $157.4 |
- Leases
The Company has leases for manufacturing, sales, support, and engineering facilities, certain manufacturing and office equipment, and vehicles. The majority of the leases have remaining terms of 1 to 7 years, some of which include options to extend the leases for up to 6 years, and some of which include options to terminate the leases within 1 year. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company subleases certain facilities to third parties.
The following table details the components of lease cost:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Operating lease cost (1) | $7.9 | $8.2 | $9.9 |
| Finance lease cost: | |||
| Amortization of right-of-use assets | 2.3 | 2.3 | 2.3 |
| Interest on lease liabilities | 0.2 | 0.3 | 0.4 |
| Sublease income | (3.3) | (3.5) | (3.0) |
| Total lease cost | $7.1 | $7.3 | $9.6 |
(1) Includes short-term and variable lease costs, which were immaterial.
The components of lease cost other than Interest on lease liabilities are presented within the Cost of goods sold, Research and development expenses, and Selling and administrative expenses lines on the Consolidated Statements of Earnings based on the use of the underlying assets. Interest on lease liabilities is presented within the Interest expense, net line on the Consolidated Statements of Earnings.
The following table presents supplemental balance sheet information related to finance leases:
| (in millions) | Balance Sheet Line | December 31, 2023 | December 31, 2022 |
|---|---|---|---|
| Finance lease right-of-use assets | Property, plant, and equipment, net | $3.4 | $5.3 |
| Current finance lease liabilities | Other accrued expenses | $1.6 | $2.5 |
| Long-term finance lease liabilities | Other liabilities | 0.6 | 1.4 |
| Total finance lease liabilities | $2.2 | $3.9 |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The following table presents supplemental cash flow information related to leases:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating leases | $9.1 | $12.4 | $10.2 |
| Operating cash flows from finance leases | 0.2 | 0.3 | 0.4 |
| Financing cash flows from finance leases | 2.5 | 4.8 | 2.3 |
| Lease liabilities arising from obtaining right-of-use assets:(2) | |||
| Operating leases | $2.6 | $2.0 | $6.5 |
| Finance leases | 0.7 | 0.4 | 0.3 |
(2) Does not include operating lease liabilities of $3.4 million and finance lease liabilities of $0.1 million obtained in the acquisition of CD. See Note 3. Acquisitions for more information.
The following table details weighted-average remaining lease terms and discount rates:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Weighted-average remaining lease term (in years): | ||
| Operating leases | 3.3 | 2.5 |
| Finance leases | 2.5 | 2.2 |
| Weighted-average discount rate: | ||
| Operating leases | 5.0% | 3.4% |
| Finance leases | 5.6% | 5.3% |
The following table details maturities of lease liabilities as of December 31, 2023:
| (in millions) | Operating Leases | Finance Leases |
|---|---|---|
| 2024 | $5.5 | $1.6 |
| 2025 | 3.3 | 0.4 |
| 2026 | 2.4 | 0.2 |
| 2027 | 2.1 | 0.1 |
| 2028 | 1.0 | — |
| 2029 and thereafter | 0.2 | — |
| Total lease payments | 14.5 | 2.3 |
| Less interest | (1.2) | (0.1) |
| Present value of lease liabilities | $13.3 | $2.2 |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Other Accrued Expenses and Other Liabilities
The following table details the major components of other accrued expenses:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Restructuring and exit costs | $8.5 | $4.0 |
| Sales volume rebates | 3.6 | 4.0 |
| Accrued taxes other than income taxes | 2.4 | 1.8 |
| Accrued insurance | 2.0 | 1.6 |
| Current finance lease liabilities | 1.6 | 2.5 |
| Current hedging liability | 0.7 | 0.8 |
| Warranty | 0.7 | 0.4 |
| Other | 5.5 | 4.8 |
| Total | $25.0 | $19.9 |
The following table details the major components of other liabilities:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Deferred compensation, including defined benefit plans | $13.6 | $12.9 |
| Restructuring and exit costs | 10.7 | 18.7 |
| Unrecognized tax benefits | 2.3 | 2.5 |
| Unearned/deferred revenue | 1.7 | 2.5 |
| Long-term finance lease liabilities | 0.6 | 1.4 |
| Long-term hedging liability | 0.4 | — |
| Other | 1.8 | 0.8 |
| Total | $31.1 | $38.8 |
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted for new claims. The changes in the carrying amount of product warranties were as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Beginning balance, January 1 | $0.4 | $0.5 | $0.4 |
| Provision for warranties | 0.5 | 0.6 | 1.0 |
| Settlements made | (0.4) | (0.5) | (0.9) |
| Other adjustments, including currency translation (1) | 0.2 | (0.2) | — |
| Ending balance, December 31 | $0.7 | $0.4 | $0.5 |
(1) Other activity during 2023 includes $0.3 million of reserves assumed by the Company with the acquisition of CD within the PD segment.
- Restructuring and Related Activities
Restructuring and related activities are designed to better align the Company's operations with current market conditions through targeted facility consolidations, headcount reductions, and other measures to further optimize operations.
During the year ended December 31, 2023, the Company recorded restructuring charges within the PD segment of $2.5 million for severance pay and benefits related to headcount reductions and for costs associated with transferring certain capacitors manufacturing to existing facilities to further optimize operations. The Company also recorded $1.4 million for severance pay and benefits related to headcount reductions within the Consumer MEMS Microphones segment and $0.8 million for Corporate charges during the year ended December 31, 2023.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
During the year ended December 31, 2023, the Company recorded gains of $1.0 million for the sale of certain machinery and equipment that was previously written off through restructuring charges within the Consumer MEMS Microphones segment. The Company also recorded a $1.5 million reversal of restructuring charges within the Consumer MEMS Microphones segment as a result of changes in estimates.
The Company recorded a $1.3 million credit for the aforementioned restructuring charges within Gross profit and the remaining $3.5 million of expense within Operating expenses for the year ended December 31, 2023.
During the year ended December 31, 2022, the Company restructured its MEMS microphones product line through two restructuring programs, which are included within the CMM segment. These actions resulted in the settlement of supplier obligations, non-cash fixed asset write-offs, and severance pay. During the year ended December 31, 2022, the Company recorded restructuring charges of $39.0 million related to this action, including $21.1 million for the settlement of supplier obligations, $13.5 million in fixed asset write-off costs, and $4.4 million in severance pay and benefits.
In addition, during the year ended December 31, 2022, the Company recorded restructuring charges of $2.2 million for severance pay and benefits to rationalize the Intelligent Audio product line workforce, which is included within the CMM segment, and $0.6 million for other costs.
The Company recognized $32.2 million of the aforementioned restructuring charges within Gross profit and the remaining $9.6 million within Operating expenses for year ended December 31, 2022.
During the year ended December 31, 2021, the Company recorded restructuring charges within Operating expenses of $0.5 million. These charges were primarily for actions associated with the Intelligent Audio product line, which is included within the CMM segment.
The following table details restructuring charges incurred by reportable segment for the periods presented:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Precision Devices | $2.5 | $— | $0.1 |
| MedTech & Specialty Audio | — | — | 0.1 |
| Consumer MEMS Microphones | (1.1) | 41.2 | 0.3 |
| Corporate | 0.8 | 0.6 | — |
| Total | $2.2 | $41.8 | $0.5 |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The following table details the Company’s severance and other restructuring accrual activity:
| (in millions) | Severance Pay and Benefits | Contract Termination and Other Costs | Total |
|---|---|---|---|
| Balance at January 1, 2021 | $1.9 | $0.7 | $2.6 |
| Restructuring charges | 0.5 | — | 0.5 |
| Payments | (2.0) | (0.7) | (2.7) |
| Balance at December 31, 2021 | 0.4 | — | 0.4 |
| Restructuring charges | 6.6 | 35.2 | 41.8 |
| Payments | (6.2) | (1.6) | (7.8) |
| Other, including foreign currency (1) | 0.1 | (11.8) | (11.7) |
| Balance at December 31, 2022 | 0.9 | 21.8 | 22.7 |
| Restructuring charges | 4.7 | (2.5) | 2.2 |
| Payments | (4.3) | (3.1) | (7.4) |
| Other, including foreign currency (2) | 1.1 | 0.6 | 1.7 |
| Balance at December 31, 2023 | $2.4 | $16.8 | $19.2 |
| (1) Other activity during 2022 includes the non-cash disposal of fixed assets of $13.5 million within the MEMS microphones product line. | |||
| (2) Other activity during 2023 includes $1.1 million of reserves assumed by the Company with the acquisition of CD within the PD segment. | |||
The severance and restructuring accruals are recorded in the following line items on the Consolidated Balance Sheets:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Other accrued expenses | $8.5 | $4.0 |
| Other liabilities | 10.7 | 18.7 |
| Total | $19.2 | $22.7 |
- Hedging Transactions and Derivative Instruments
The Company is affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as "market risks." The Company uses derivatives as a risk management tool to mitigate the potential impact of certain market risks, which are primarily foreign currency risk related to ongoing business operations.
Cash Flow Hedging
The Company uses cash flow hedges to minimize the variability in cash flows of assets, liabilities, or forecasted transactions caused by fluctuations in foreign currency exchange rates. These derivatives, which are designated cash flow hedges, are carried at fair value. The changes in their fair values are recorded to Accumulated Other Comprehensive Income (Loss) ("AOCI") and reclassified in current earnings when the hedge contract matures or becomes ineffective.
To manage its exposure to foreign currency exchange rates, the Company has entered into currency deliverable forward contracts. These derivative instruments allow the Company to hedge portions of its forecasted funding needs, which are generally expected to occur within the next twelve months and are denominated in currencies other than the U.S. dollar. The Company maintains a foreign currency cash flow hedging program primarily to reduce the risk that the net U.S. dollar cash inflows and non-U.S. dollar net cash outflows will be adversely affected by changes in foreign currency exchange rates. At December 31, 2023 and 2022, the notional value of the derivatives related to currency forward contracts, principally the Chinese yuan, Malaysian ringgit, Philippine peso, and Japanese yen, was $49.2 million and $68.0 million, respectively. The Company presents the impact of foreign exchange contracts qualifying as cash flow hedges within the Cost of goods sold line on the Consolidated Statements of Earnings, which is the same line used to present the earnings effect of the hedged item.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Economic (Non-Designated) Hedging
In addition to derivative instruments that are designated and qualify for hedge accounting, the Company also uses certain derivatives as economic hedges of foreign currency risk. Although these derivatives were not designated and/or did not qualify for hedge accounting, they are effectively economic hedges. The changes in fair value of these economic hedges are immediately recognized in earnings.
The Company uses foreign currency economic hedges to offset the earnings impact that fluctuations in foreign currency exchange rates have on certain monetary assets and liabilities denominated in non-functional currencies. The Company does not enter into these hedges for speculative reasons. These derivatives are carried at fair value with changes in fair value immediately recognized in earnings within Other (income) expense, net. In addition, these derivative instruments minimize the impact of exchange rate movements on the Company’s balance sheet, as the gains or losses on these derivatives are intended to offset gains and losses from the reduction of the hedged assets and liabilities. At December 31, 2023 and 2022, the notional value of the derivatives related to economic hedging was $111.7 million and $86.3 million, respectively.
The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described above. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as foreign currency exchange rates or other financial indices. The Company does not view the fair values of its derivatives in isolation, but rather in relation to the fair values or cash flows of the underlying hedged transactions or other exposures. Virtually all of our derivatives are straightforward over-the-counter instruments with liquid markets.
Fair Value Measurements
All derivatives are carried at fair value on the Company’s Consolidated Balance Sheets. ASC 820, Fair Value Measurement, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 - Unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company determines the fair values of its derivatives based on standard valuation models or observable market inputs such as quoted market prices or foreign currency exchange rates; therefore, the Company classifies the derivatives within Level 2 of the valuation hierarchy.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The fair values of derivative instruments held by the Company are as follows (in millions):
| Derivative Assets (Liabilities) | ||||
|---|---|---|---|---|
| Hedge Type | Contract Type | Balance Sheet Line | December 31, 2023 | December 31, 2022 |
| Derivatives designated as hedging instruments | ||||
| Cash flow hedges | Foreign exchange contracts | Prepaid and other current assets | $0.4 | $1.1 |
| Cash flow hedges | Foreign exchange contracts | Other assets and deferred charges | — | 1.3 |
| Cash flow hedges | Foreign exchange contracts | Other accrued expenses | (0.7) | (0.8) |
| Cash flow hedges | Foreign exchange contracts | Other liabilities | (0.4) | — |
| Derivatives not designated as hedging instruments | ||||
| Economic hedges | Foreign exchange contracts | Prepaid and other current assets | 0.1 | 0.6 |
| Economic hedges | Foreign exchange contracts | Other accrued expenses | (0.1) | — |
The pre-tax amount of unrealized (loss) gain recognized in accumulated other comprehensive loss on derivatives designated as hedging instruments is as follows (in millions):
| Years Ended December 31, | ||||
|---|---|---|---|---|
| Hedge Type | Contract Type | 2023 | 2022 | 2021 |
| Cash flow hedges | Foreign exchange contracts | $(5.0) | $(3.4) | $0.5 |
The table above excludes a tax benefit of $1.1 million and $0.6 million for the years ended December 31, 2023 and 2022, respectively, and tax expense of $0.2 million for the year ended December 31, 2021.
The pre-tax impact of derivatives on the Consolidated Statements of Earnings is as follows (in millions):
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 · 2022 · 2021 | ||||||||||
| Hedge Type · Contract Type · Cost of goods sold · Other expense (income), net · Cost of goods sold · Other expense (income), net · Cost of goods sold · Other expense (income), net | ||||||||||
| Total amounts per Consolidated Statements of Earnings | $435.5 | $0.7 | $455.7 | $(0.5) | $508.6 | $(3.0) | ||||
| Effect of derivatives designated as hedging instruments | ||||||||||
| Amount of loss (gain) reclassified from accumulated other comprehensive loss into earnings: | ||||||||||
| Cash flow hedges | Foreign exchange contracts | 2.7 | — | 4.5 | — | (2.1) | — | |||
| Effect of derivatives not designated as hedging instruments | ||||||||||
| Amount of loss (gain) recognized in earnings: | ||||||||||
| Economic hedges | Foreign exchange contracts | — | 3.3 | — | 1.0 | — | (1.4) | |||
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Borrowings
Borrowings (net of debt issuance costs, debt discount, and amortization) consist of the following:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| $400.0 million Revolving Credit Facility | $160.0 | $45.0 |
| Seller Note | 111.2 | — |
| Total | 271.2 | 45.0 |
| Less current maturities of Seller Note | 47.1 | — |
| Total long-term debt | $224.1 | $45.0 |
Total debt principal payments over the next five years are as follows:
| (in millions) | |
|---|---|
| 2024 | $50.0 |
| 2025 | 72.9 |
| 2026 | — |
| 2027 | — |
| 2028 | 160.0 |
Revolving Credit Facility
On February 8, 2023, the Company entered into an Amended and Restated Credit Agreement (the "A&R Credit Agreement") that amends and restates the prior Credit Agreement, dated September 4, 2020, and provides for a senior secured revolving credit facility with borrowings in an aggregate principal amount at any time outstanding not to exceed $400.0 million (the "Credit Facility"). The A&R Credit Agreement, among other things, extends the maturity date of the Credit Facility from January 2, 2024 to February 8, 2028, replaces the London Inter-Bank Offered Rate (“LIBOR”) with the Term Secured Overnight Financing Rate (“Term SOFR”) as a reference rate available for borrowings, amends the minimum Interest Coverage Ratio, and amends certain other financial covenants with which the Company must comply, as described below.
On September 25, 2023, the Company amended its A&R Credit Agreement to, among other things, (a) permit the Company in connection with the acquisition of CD, to incur senior priority seller financing indebtedness (the “Seller Note”) in an aggregate principal amount of $122.9 million secured by certain assets (including equity interests) acquired in connection with such acquisition and the capital stock of Cornell Dubilier, LLC (the “Acquisition Assets”), which shall mature two years after the effective date of such Seller Note (the “Seller Note Maturity Date”), (b) extends the requirement to pledge the Acquisition Assets that would otherwise constitute collateral under the Credit Agreement to the date that is 90 days after the Seller Note Maturity Date, and (c) restricts, until the Seller Note Maturity Date, the amount of dispositions and investments from the Company and certain of its subsidiaries into Cornell Dubilier, LLC and the acquired subsidiaries that constitute Acquisition Assets from exceeding $80.0 million in the aggregate. All other terms remain the same as the A&R Credit Agreement dated February 8, 2023.
Up to $100.0 million of the Credit Facility will be available in Euro, Pounds Sterling, and other currencies requested by the Company and up to $50.0 million of the Credit Facility will be made available in the form of letters of credit. Undrawn amounts under the Credit Facility accrue a commitment fee at a per annum rate of 0.225% to 0.350%, based on a leverage ratio grid.
At any time during the term of the Credit Facility, the Company will be permitted to increase the commitments under the Credit Facility or to establish one or more incremental term loan facilities under the Credit Facility in an aggregate principal amount not to exceed the sum of $200.0 million, plus additional amounts, so long as the senior secured leverage ratio does not exceed 2.00 to 1.00.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The A&R Credit Agreement includes requirements, to be tested quarterly, that the Company maintains (i) a minimum ratio of Consolidated EBITDA to consolidated cash interest expense of 3.00 to 1.00, (the "Interest Coverage Ratio"), (ii) a ratio of total indebtedness, minus netted cash in an aggregate amount not to exceed $50.0 million, to Consolidated EBITDA of 3.75 to 1.00 (the "Total Net Leverage Ratio"), and (iii) a maximum ratio of senior net secured indebtedness to Consolidated EBITDA of 3.25 to 1.00 (the "Senior Secured Net Leverage Ratio"). For these ratios, Consolidated EBITDA and consolidated interest expense are calculated using the most recent four consecutive fiscal quarters in a manner defined in the A&R Credit Agreement. At December 31, 2023, the Company was in compliance with these covenants and it expects to remain in compliance with all of its debt covenants over the next twelve months.
The interest rates under the A&R Credit Facility will be, at the Borrowers' option (1) (A) in the case of borrowings denominated in U.S. dollars Term SOFR, (B) in the case of borrowings denominated in Sterling, Daily Simple Sonia, or (C) for borrowings denominated in Euro, EURIBOR, in each case, plus the rates per annum determined from time to time based on the total net leverage ratio of the Company as of the end of and for the most recent period of four fiscal quarters for which financial statements have been delivered (the "Applicable Margin"); or (2) in the case of borrowings denominated in U.S. dollars, alternate base rate ("ABR") (as defined in the A&R Credit Agreement) plus the Applicable Margin. The Applicable Margin for Term SOFR, Daily Simple Sonia, or EURIBOR could range from 1.50% to 2.50% while the Applicable Margin for ABR could range from 0.50% to 1.50%.
The weighted-average interest rate on the Company's borrowings under the Credit Facility and the 2020 Credit Facility was 6.55%,3.21%, and 2.25% for the years ended December 31, 2023, 2022, and 2021, respectively. The weighted-average commitment fee on the revolving lines of credit was 0.23% for the years ended December 31, 2023 and 2022 and 0.26% for the years ended December 31, 2021.
Seller Note
On November 1, 2023, the Company completed the acquisition of CD for a total purchase price of $246.8 million. This acquisition was funded by borrowings on the Revolving Credit Facility and an interest-free note from the seller with aggregate principal payments of $122.9 million (the "Seller Note"). The Seller Note is due and payable in cash with $50.0 million maturing on November 1, 2024 and $72.9 million maturing on November 1, 2025. On the acquisition date, the Company recorded the Seller Note at its present value of $109.9 million by discounting the future principal payments using an imputed rate of interest of approximately 7.1% in accordance with accounting guidance in ASC 835, Interest. The Company recognized imputed interest expense on the Seller Note of approximately $1.3 million for the year ended December 31, 2023.
The Seller Note is secured by certain assets (including equity interest) acquired in connection with the acquisition. The Seller Note includes Knowles Capital Holdings, Inc. and Knowles Intermediate PD Holdings, LLC as borrowers, which jointly and severally agree to pay James P. Kaplan, as representative of the sellers of Cornell Dubilier, the principal amount of $122.9 million as described above. The Seller Note is not interest-bearing except at such time as an event of default has occurred, upon which and during the continuance of an event of default, all overdue principal will accrue interest at 2.0% per annum plus the SOFR-based rate otherwise applicable under the Company’s existing credit facility. The Seller Note is subject to customary conditions and events of default and the secured nature of the Seller Note is supported by a Security Agreement.
Interest expense and interest income for the years ended December 31, 2023, 2022, and 2021 were as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Interest expense | $7.4 | $4.3 | $14.4 |
| Interest income | (2.0) | (0.4) | (0.2) |
| Interest expense, net | $5.4 | $3.9 | $14.2 |
Warrants
In the second quarter of 2016, the Company entered into warrant transactions, whereby the Company sold warrants to acquire shares of the Company's common stock at a strike price of $21.1050 per share (the “Warrants”). The Company received aggregate proceeds of $39.1 million from the sale of the Warrants. The Warrants were separate transactions entered into by the Company, and were not part of the Notes, and were accounted for as part of additional paid-in capital.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The Warrants expired during the first quarter of 2022, which resulted in the Company delivering 0.2 million shares of its common stock held in treasury. Settlement of the Warrants resulted in a $3.1 million decrease in treasury stock, which was measured based on the acquisition cost of the delivered shares determined on a first-in, first-out (“FIFO”) basis, offset by an equivalent decrease in additional paid-in capital with no net impact to equity.
- Income Taxes
The components of earnings (loss) before income taxes and discontinued operations were:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Domestic | $(120.4) | $(410.1) | $15.5 |
| Foreign | 165.4 | (8.1) | 89.1 |
| Total earnings (loss) before income taxes and discontinued operations | $45.0 | $(418.2) | $104.6 |
Income tax (benefit) expense for the years ended December 31, 2023, 2022, and 2021 is comprised of the following:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Current: | |||
| U.S. Federal | $1.8 | $1.2 | $0.4 |
| State and local | 0.3 | 0.6 | 0.3 |
| Foreign | 12.1 | 5.5 | 14.8 |
| Total current tax expense | $14.2 | $7.3 | $15.5 |
| Deferred: | |||
| U.S. Federal | $(39.9) | $3.0 | $(57.1) |
| State and local | (2.5) | (0.3) | (2.6) |
| Foreign | 0.8 | 1.9 | (1.4) |
| Total deferred tax (benefit) expense | (41.6) | 4.6 | (61.1) |
| Total income tax (benefit) expense | $(27.4) | $11.9 | $(45.6) |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The reconciliation of income tax (benefit) expense at the U.S. Federal income tax rate to the Company’s actual income tax (benefit) expense was as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Income tax expense (benefit) at U.S. federal statutory income tax rate | $9.4 | $(87.8) | $22.0 |
| State and local taxes, net of Federal income tax benefit | (2.1) | 0.6 | 0.3 |
| Foreign operations tax effect | 4.2 | 6.4 | 3.5 |
| Research and experimentation tax credits | (2.9) | (3.4) | (4.0) |
| Valuation allowance | (14.4) | 0.8 | (59.7) |
| Tax incentives | (1.7) | (1.3) | (1.2) |
| Tax contingencies | (0.2) | (1.1) | 0.6 |
| Tax holiday | (0.8) | (0.4) | (10.6) |
| Foreign taxes | 0.2 | 1.1 | 1.0 |
| Non-deductible and non-taxable interest | (1.5) | 0.2 | (0.2) |
| Stock-based compensation | 3.7 | 1.8 | 5.1 |
| Impact of intangible property transfers | (26.6) | — | — |
| Other, principally non-tax deductible items | 1.6 | 2.5 | 1.3 |
| Goodwill impairment | — | 90.6 | — |
| Global low tax and foreign derived intangible income | 4.3 | 0.1 | (2.5) |
| Foreign currency adjustments | — | — | (0.7) |
| Prior period items | (0.6) | 1.8 | (0.5) |
| Total income tax (benefit) expense | $(27.4) | $11.9 | $(45.6) |
The Company’s effective tax rate has been favorably impacted by three tax holidays – two holidays granted to us by Malaysia, one which would have been effective through December 31, 2026 and the other which expired on July 31, 2021, and a tax holiday granted by China (the “Hi-Tech Rate”). Each of the tax holidays is subject to the Company’s satisfaction of certain conditions. As a result of the rapid decline in current demand for global consumer electronics during 2022, we did not satisfy all of the conditions of our tax holiday in Malaysia that was in effect January 1, 2022. As such, we are not including this tax holiday benefit in our 2023 or 2022 effective tax rate. Our 2021 effective tax rate includes the benefit for the Malaysian tax holidays that were in effect during 2021.
The Hi-Tech Rate is a preferential tax rate for high technology enterprises for Chinese tax purposes that is effective for the Company's annual tax filings 2021 through 2023. This benefit is being reflected as a tax holiday in the effective tax rate. We expect to continue to satisfy the conditions for the Hi-Tech Rate. If the Company fails to satisfy such conditions, the Company’s effective tax rate may be adversely impacted.
The continuing operations benefit of incentives for the years ending December 31, 2023, 2022, and 2021 is estimated to be $1.1 million, $0.8 million, and $10.7 million, respectively. The continuing operations benefit of tax holidays on a basic per share basis for the years ending December 31, 2023 and 2022 was $0.01. The continuing operations benefit of tax holidays on a basic per share basis for the years ending December 31, 2021 was $0.12.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The components of the Company’s deferred tax assets and liabilities included the following:
| (in millions) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Deferred tax assets: | ||
| Accrued compensation, principally post-retirement, and other employee benefits | $13.2 | $11.0 |
| Accrued expenses | 5.2 | 4.4 |
| Accrued interest | 0.4 | 1.5 |
| Net operating loss and other carryforwards | 67.4 | 68.0 |
| Inventories, principally due to reserves for financial reporting purposes and capitalization for tax purposes | 8.2 | 8.2 |
| Unremitted earnings of non-U.S. subsidiaries | 0.7 | 2.0 |
| Intangible assets, principally due to different tax and financial reporting bases | 23.3 | 6.9 |
| Plant and equipment, principally due to differences in depreciation | 10.0 | 13.8 |
| Total gross deferred tax assets | 128.4 | 115.8 |
| Valuation allowance | (25.5) | (39.7) |
| Total deferred tax assets | $102.9 | $76.1 |
| Deferred tax liabilities: | ||
| Other liabilities | $(4.0) | $(2.2) |
| Total gross deferred tax liabilities | (4.0) | (2.2) |
| Net deferred tax asset | $98.9 | $73.9 |
| Classified as follows in the Consolidated Balance Sheets: | ||
| Other assets and deferred charges (non-current deferred tax assets) | $99.6 | $74.8 |
| Deferred income taxes (non-current deferred tax liabilities) | (0.7) | (0.9) |
| Net deferred tax asset | $98.9 | $73.9 |
The Company recorded valuation allowances of $25.5 million and $39.7 million at December 31, 2023 and 2022, respectively, against deferred tax assets from continuing operations as the Company believes it is more likely than not that these assets will not be realized. At December 31, 2023, we recognized an income tax benefit of $15.1 million related to the reversal of the deferred tax asset valuation allowance on our U.S. foreign tax credits and certain U.S. state tax attributes. The Company routinely reviews the future realization of deferred tax assets based on projected future reversal of taxable temporary differences, available tax planning strategies, and projected future taxable income. Management believes that it is more likely than not that the Company will realize the benefits of the remaining deferred tax assets.
At December 31, 2023, the Company had $3.8 million of U.S. federal net operating losses that are available, of which $2.1 million will expire in the next 6 to 10 years, and of which $1.7 million will expire in the next 11 to 20 years. There are $3.2 million of domestic State net operating losses that are available between 2027 and 2043. There are $5.2 million of non-U.S. net operating loss carryforwards, of which $0.3 million will expire in the next 5 years; $4.1 million will expire in the next 11 to 20 years; $0.7 million can be carried forward indefinitely; and $0.1 million is a capital loss carried forward indefinitely.
The Company has $24.3 million of U.S. federal research and development credits that begin to expire in 2024 and $15.1 million of foreign tax credits that begin to expire in 2027. In addition, the Company has $15.7 million of state credits, of which $2.0 million will expire between 2024 and 2038 if unused, and $13.7 million can be carried forward indefinitely.
As of December 31, 2023, the Company has approximately $1.4 billion of undistributed earnings in its foreign subsidiaries. Approximately $0.3 billion of these earnings are no longer considered permanently reinvested. The incremental tax cost to repatriate these earnings to the U.S. is immaterial. The Company has not provided for deferred taxes on approximately $1.1 billion of undistributed earnings from non-U.S. subsidiaries which are indefinitely reinvested in operations. If these earnings were distributed, they would likely not be subject to U.S. federal income tax because they were previously taxed under the Tax Reform Act. We would likely be required to accrue and pay U.S. state and local taxes and withholding taxes payable to various countries. It is not practical to determine the income tax liability that would be payable if such earnings were not reinvested indefinitely.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Unrecognized Tax Benefits
The Company records interest and penalties associated with unrecognized tax benefits as a component of income tax expense. During the years ended December 31, 2023, 2022, and 2021, the Company recorded interest expense resulting in insignificant balances. The Company recorded penalty expense during the years ended December 31, 2022, and 2021 resulting in accrued penalties of $0.1 million, and $0.3 million, respectively, which were included in Other liabilities on the Consolidated Balance Sheets. During the year ended December 31, 2023, the Company recordedno penalty expense
The Company's tax returns are routinely audited by the tax authorities in the relevant jurisdictions. For tax years before 2020, the Company is no longer subject to U.S. federal income tax examination. For tax years before 2016, the Company’s Malaysian principal subsidiary is no longer subject to examination. Included in the balance of total unrecognized tax benefits at December 31, 2023 are potential benefits of $2.3 million, which if recognized, would affect the effective rate on earnings from continuing operations. Given the Company's current valuation allowance position, no benefit is expected to result from the reversal of any uncertain tax position associated with the acquired attributes.
| Unrecognized tax benefits at January 1, 2021 | $10.2 |
|---|---|
| Reductions for tax positions of prior years | (0.3) |
| Settlements | (0.4) |
| Unrecognized tax benefits at December 31, 2021 | $9.5 |
| Reductions as a result of a lapse in statute of limitations | (1.3) |
| Foreign exchange fluctuations | (0.1) |
| Unrecognized tax benefits at December 31, 2022 | $8.1 |
| Reductions as a result of a lapse in statute of limitations | (0.3) |
| Foreign exchange fluctuations | 0.2 |
| Unrecognized tax benefits at December 31, 2023 | $8.0 |
- Equity Incentive Program
The Company maintains equity compensation plans that provide for the issuance of Knowles stock to directors, executive officers, and other employees. The maximum number of shares available for issuance under the plans is 16.1 million, of which 7.1 million were available for future awards at December 31, 2023.
The following table summarizes the stock-based compensation expense recognized by the Company for the periods presented:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Pre-tax stock-based compensation expense | |||
| Cost of goods sold | $2.1 | $1.6 | $1.6 |
| Research and development expenses | 5.9 | 5.6 | 5.5 |
| Selling and administrative expenses | 21.0 | 21.4 | 25.0 |
| Total pre-tax stock-based compensation expense | 29.0 | 28.6 | 32.1 |
| Tax benefit | 3.3 | 4.4 | 5.1 |
| Total stock-based compensation expense, net of tax | $25.7 | $24.2 | $27.0 |
Compensation expense for stock-based awards is measured based on the fair value of the awards as of the date the stock-based awards are granted and adjusted to the estimated number of awards that are expected to vest. Forfeitures are estimated based on historical experience at the time of grant and revised in subsequent periods if actual forfeitures differ from those estimates. Compensation costs for stock-based awards are amortized over their service period.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Stock Optionsand SSARs
The fair value of stock options granted by the Company was estimated on the date of grant using a Black-Scholes option-pricing model based on the assumptions shown in the table below. No stock options were granted during the year ended December 31, 2023.
| Years Ended December 31, | ||||
|---|---|---|---|---|
| 2022 · 2021 | ||||
| Risk-free interest rate | 0.85% | 0.06% | ||
| Dividend yield | —% | —% | ||
| Expected life (years) | 4.5 | 4.5 | ||
| Volatility | 34.3% | 36.0% | ||
| Fair value at date of grant | $6.29 | $6.14 | to | $6.31 |
Expected volatilities are based on the historical volatility of the Company’s stock. The risk-free interest rate is based on U.S. government issues with a remaining term equal to the expected life of the stock options. The expected term is the period over which our employees are expected to hold their options. It is based on the simplified method from the SEC’s safe harbor guidelines. The Company does not currently anticipate paying dividends over the expected term.
The exercise price per share for the stock options granted by the Company was equal to the closing price of Knowles' stock on the NYSE on the date of the grant. The period during which options granted by the Company were exercisable was fixed by Knowles' Compensation Committee of the Board of Directors at the time of grant. Generally, stock options vest one-third on each of the first three anniversaries of the grant date and expire seven years from the grant date.
The following table summarizes the Company's stock-settled stock appreciation right ("SSAR") and stock option activity for the year ended December 31, 2023.
| SSARs · Stock Options | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares · Weighted-Average Exercise Price · Aggregate Intrinsic Value · Weighted-Average Remaining Contractual Term (Years) · Number of Shares · Weighted-Average Exercise Price · Aggregate Intrinsic Value · Weighted-Average Remaining Contractual Term (Years) | ||||||||||
| (in millions, except share and per share amounts) | ||||||||||
| Outstanding at December 31, 2022 | 223,564 | $23.92 | 2,703,424 | $16.28 | ||||||
| Exercised | — | — | (536,771) | 12.47 | ||||||
| Forfeited | — | — | (12,684) | 20.97 | ||||||
| Expired | (223,564) | 23.92 | (49,613) | 19.49 | ||||||
| Outstanding at December 31, 2023 | — | $— | $— | 0.0 | 2,104,356 | $17.15 | $3.3 | 2.3 | ||
| Exercisable at December 31, 2023 | — | $— | $— | 0.0 | 1,947,845 | $16.84 | $3.3 | 2.0 | ||
The aggregate intrinsic value in the table above represents the difference between the Company's closing stock price on December 31, 2023 and the exercise price of each SSAR and stock option, multiplied by the number of in-the-money awards.
There wasno unrecognized compensation expense related to SSARs at December 31, 2023. Unrecognized compensation expense related to stock options not yet exercisable at December 31, 2023 was $0.4 million. This cost is expected to be recognized over a weighted-average period of 0.8 years.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Other information regarding the exercise of SSARs and stock options is listed below:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| SSARs | |||
| Aggregate intrinsic value of SSARs exercised | $— | $0.1 | $0.1 |
| Stock Options | |||
| Cash received by Knowles for exercise of stock options | $1.6 | $7.5 | $25.6 |
| Aggregate intrinsic value of stock options exercised | 2.9 | 6.0 | 6.6 |
| Tax benefit from stock options exercised | 0.6 | 1.2 | 1.2 |
RSUs
The following table summarizes the Company's RSU activity for the year ended December 31, 2023:
| Share units | Weighted-average grant date fair value | |
|---|---|---|
| Unvested at December 31, 2022 | 1,880,521 | $19.96 |
| Granted | 1,267,642 | 18.78 |
| Vested (1) | (901,320) | 19.40 |
| Forfeited | (171,836) | 19.82 |
| Unvested at December 31, 2023 | 2,075,007 | $19.49 |
(1) The number of RSUs vested includes shares that the Company withheld on behalf of employees to satisfy statutory tax withholding requirements.
RSUs vest based on the passage of time. Generally, RSUs have a three year vesting schedule and vest one-third on each of the first three anniversaries of the grant date. The fair value of RSUs vested during the year ended December 31, 2023 was $15.8 million. At December 31, 2023, $21.5 million of unrecognized compensation expense related to RSUs is expected to be recognized over a weighted-average period of 1.5 years.
PSUs
The Company grants PSUs to senior management. In each case, the awards will cliff vest three years following the grant date. PSUs will be settled in shares of the Company's common stock. Depending on the Company's overall performance relative to the applicable measures, the size of the PSU awards are subject to adjustment, up or down, resulting in awards at the end of the performance period that can range from 0% to 225% of target. The Company will ratably recognize the expense over the applicable service period for each grant of PSUs and adjust the expense for the expected achievement of performance conditions as appropriate. The fair value of PSUs is determined by using a Monte Carlo simulation. For the awards granted in February 2023, 2022, and 2021, the number of PSUs that may be earned and vest is based on total shareholder return (“TSR”) relative to the component companies of the Russell 2000 Index over a three-year performance period.
The COVID-19 pandemic brought on unique and unprecedented challenges to the Company, particularly in the hearing health and medtech markets. Many of the Company's executive compensation programs were affected, including outstanding PSU awards. Due to the impact of the COVID-19 pandemic on the Company’s overall business performance, effective February 8, 2021, the Company’s Compensation Committee approved certain modifications to PSUs granted in February 2018, 2019, and 2020.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
For the awards granted in February 2018 (the “2018 PSUs”), the number of PSUs that may be earned and vest was originally based on the Company’s revenues and stock price performance over a three-year performance period. The modified award was based on the Company’s revenues and stock price performance over three separate one-year performance periods to isolate the impact of the COVID-19 pandemic on the Company's fiscal 2020 performance. In addition, the performance periods corresponding to fiscal 2018 and 2019 were weighted at 25% each while the performance period corresponding to fiscal 2020 was weighted at 50%, given the impact of fiscal 2020 performance on shareholders. Service conditions were not modified. The modification of the 2018 PSUs affected nine employees and resulted in total incremental compensation expense of $3.9 million, which was recognized in the first quarter of 2021 as there was no remaining service period. In February 2021, the 2018 PSUs were converted from 329,092 PSUs to 190,544 shares of common stock based on achievement of the modified conditions.
For the awards granted in February 2019 (the “2019 PSUs”), the number of PSUs that may be earned and vest was originally based on the Company's revenues and TSR relative to the component companies of the S&P Semiconductor Select Industry Index over a three-year performance period. The modified award was based on the Company’s revenues and TSR relative to the component companies of the S&P Semiconductor Select Industry Index over three separate one-year performance periods to isolate the impact of the COVID-19 pandemic on the Company's fiscal 2020 performance. Each period was weighted equally, as the Company expected to face challenges related to the COVID-19 pandemic in fiscal 2021. Service conditions were not modified. The modification of the 2019 PSUs affected eight employees and resulted in total incremental compensation expense of $2.4 million, which was recognized over the remaining service period. Incremental compensation expense was subject to adjustment for the achievement of the performance condition based on fiscal 2021 revenues. In February 2022, the 2019 PSUs were converted from 227,812 PSUs to 150,811 shares of common stock based on achievement of the modified conditions.
For the awards granted in February 2020 (the “2020 PSUs”), the number of PSUs that may be earned and vest was originally based on TSR relative to the component companies of the S&P Semiconductor Select Industry Index over a three-year performance period. The modified award replaces the S&P Semiconductor Select Industry Index with the Russell 2000 Index. The Company is a member of the Russell 2000 Index, which represents a broader, more diversified index that better aligns with the Company's strategy. Service conditions were not modified. The modification of the 2020 PSUs affected eight employees and resulted in total incremental compensation expense of $4.7 million, which will be recognized over the remaining service period. In February 2023, the 2020 PSUs were converted from 261,770 PSUs to 120,677 shares of common stock based on achievement of the modification conditions
The following table summarizes the Company's PSU activity for the year ended December 31, 2023:
| Share units | Weighted-average grant date fair value | |
|---|---|---|
| Unvested at December 31, 2022 | 833,589 | $25.12 |
| Granted | 330,055 | 29.35 |
| Vested (1) | (261,770) | 16.14 |
| Forfeited | (37,125) | 29.20 |
| Unvested at December 31, 2023 | 864,749 | $29.28 |
(1) The number of PSUs vested includes shares that the Company withheld on behalf of employees to satisfy statutory tax withholding requirements.
The fair value of PSUs vested during the year ended December 31, 2023 was $2.3 million. At December 31, 2023, $9.9 million of unrecognized compensation expense related to PSUs is expected to be recognized over a weighted-average period of 1.2 years.
- Commitments and Contingent Liabilities
From time to time, the Company is involved in various legal proceedings and claims arising in the ordinary course of its business. The majority of these claims and proceedings relate to commercial, warranty, employment, and intellectual property matters. Although the ultimate outcome of any legal proceeding or claim cannot be predicted with certainty, based on present information, including management’s assessment of the merits of the particular claim, the Company believes that the disposition of these legal proceedings or claims, individually or in the aggregate, after taking into account recorded accruals and the availability and limits of insurance coverage, will not have a material adverse effect on its cash flow, results of operations, or financial condition.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The Company owns many patents and other intellectual property pertaining to its products, technology, and manufacturing processes. Some of the Company's patents have been and may continue to be infringed upon or challenged by others. In appropriate cases, the Company has taken and will take steps to protect and defend its patents and other intellectual property, including through the use of legal proceedings in various jurisdictions around the world. Such steps have resulted in and may continue to result in retaliatory legal proceedings, including litigation or other legal proceedings in various jurisdictions and forums around the world alleging infringement by the Company of patents owned by others. The costs of investigations and legal proceedings relating to the enforcement and defense of the Company’s intellectual property may be substantial. Additionally, in multi-forum disputes, the Company may incur adverse judgments with regard to certain claims in certain jurisdictions and forums while still contesting other related claims against the same opposing party in other jurisdictions and forums.
Intellectual Property Infringement Claims
The Company may, on a limited customer specific basis, provide contractual indemnities for certain losses that arise out of claims that its products infringe on the intellectual property of others. It is not possible to determine the maximum potential amount under these indemnification agreements due to the unique facts and circumstances involved in each particular agreement. Historically, the Company has not made significant payments under such indemnity arrangements. The Company’s legal accruals associated with these indemnity arrangements were not significant at December 31, 2023 and 2022.
- Employee Benefit Plans
Knowles sponsors its own defined contribution plans. The Company's expense relating to defined contribution plans was $7.1 million, $6.9 million, and $6.2 million for the years ended December 31, 2023, 2022, and 2021, respectively.
Knowles sponsors four defined benefit pension plans to certain non-U.S. employees. The two plans in the U.K. and the plan in Taiwan are closed to new participants; however, all active participants in these plans continue to accrue benefits. The plan in the Philippines is open to new participants. These plans are considered direct obligations of the Company and have been recorded within the accompanying Consolidated Financial Statements.
Non-U.S. Defined Benefit Pension Plans
Obligations and Funded Status
The following tables summarize the balance sheet impact, including the benefit obligations, assets, and funded status associated with the Company'sfour defined benefit plans for non-U.S. participants at December 31, 2023 and 2022.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
| December 31, | ||
|---|---|---|
| (in millions) | 2023 | 2022 |
| Change in benefit obligation: | ||
| Benefit obligation at beginning of year | $41.8 | $69.5 |
| Service cost | 0.2 | 0.3 |
| Interest cost | 2.0 | 1.1 |
| Benefits paid | (3.1) | (1.9) |
| Actuarial loss gain (1) | 0.4 | (23.5) |
| Plan amendments | — | 0.2 |
| Currency translation and other (2) | 2.2 | (3.9) |
| Benefit obligation at end of year | 43.5 | 41.8 |
| Change in plan assets: | ||
| Fair value of plan assets at beginning of year | 41.3 | 69.3 |
| Actual return on plan assets | 1.8 | (20.1) |
| Company contributions | 1.0 | 1.2 |
| Benefits paid | (3.1) | (1.9) |
| Currency translation and other | 2.1 | (7.2) |
| Fair value of plan assets at end of year | 43.1 | 41.3 |
| Funded status | $(0.4) | $(0.5) |
| Amounts recognized in the Consolidated Balance Sheets consist of: | ||
| Other assets and deferred charges | $3.4 | $3.4 |
| Other liabilities | (3.8) | (3.9) |
| Funded status | $(0.4) | $(0.5) |
| Accumulated other comprehensive loss: | ||
| Net actuarial losses | $18.1 | $17.9 |
| Prior service cost | 1.2 | 1.2 |
| Deferred taxes | (2.9) | (2.7) |
| Total accumulated other comprehensive loss, net of tax | 16.4 | 16.4 |
| Accumulated benefit obligation | $42.7 | $41.1 |
(1)The net actuarial gains during the year ended December 31, 2022 primarily related to changes in the discount rates for the U.K. plans.
(2)The Company recorded an increase in liabilities of $3.4 million related to pre-spin-off pension obligations during the year ended December 31, 2022.
Pension plans with projected benefit obligations in excess of plan assets consisted of the following at December 31, 2023 and 2022:
| December 31, | ||
|---|---|---|
| (in millions) | 2023 | 2022 |
| Projected benefit obligation | $25.1 | $24.5 |
| Fair value of plan assets | 21.3 | 20.6 |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Pension plans with accumulated benefit obligations in excess of plan assets consisted of the following at December 31, 2023 and 2022:
| December 31, | ||
|---|---|---|
| (in millions) | 2023 | 2022 |
| Accumulated benefit obligation | $24.9 | $24.5 |
| Fair value of plan assets | 21.3 | 20.6 |
Net Periodic Benefit Cost (Income)
Components of the net periodic benefit cost (income) were as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Service cost | $0.2 | $0.3 | $0.3 |
| Interest cost | 2.0 | 1.1 | 0.9 |
| Expected return on plan assets | (2.1) | (2.6) | (2.8) |
| Amortization of prior service cost | 0.1 | — | — |
| Amortization of recognized actuarial loss | 0.5 | 0.5 | 0.8 |
| Other (1) | — | 3.4 | — |
| Total net periodic benefit cost (income) | $0.7 | $2.7 | $(0.8) |
(1)The Company recorded an adjustment of $3.4 million related to pre-spin-off pension obligations during the year ended December 31, 2022.
The components of net periodic benefit cost (income) other than service cost are presented in the Other (income) expense, net line on the Consolidated Statements of Earnings. The service cost component is presented within the Cost of goods sold, Research and development expenses, and Selling and administrative expenses lines on the Consolidated Statements of Earnings based on the nature of services performed by the related employees.
Assumptions
The Company determines actuarial assumptions on an annual basis. The actuarial assumptions used for the Company’sfour defined benefit plans for non-U.S. participants will vary depending on the applicable country and as such, the tables below include these assumptions by country, as well as in total.
The assumptions used in determining the benefit obligations were as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Discount rate | ||
| Philippines | 6.20% | 7.50% |
| Taiwan | 1.50% | 1.75% |
| United Kingdom | 4.60% | 4.84% |
| Weighted-average | 4.47% | 4.71% |
| Average wage increase | ||
| Philippines | 4.00% | 4.00% |
| Taiwan | 4.00% | 4.00% |
| United Kingdom | 4.20% | 4.35% |
| Weighted-average | 4.17% | 4.30% |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The assumptions used in determining the net periodic benefit cost (income) were as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Discount rate | |||
| Philippines | 7.50% | 5.25% | 4.00% |
| Taiwan | 1.75% | 0.75% | 0.25% |
| United Kingdom | 4.84% | 1.84% | 1.28% |
| Weighted-average | 4.71% | 1.83% | 1.27% |
| Average wage increase | |||
| Philippines | 4.00% | 4.00% | 4.00% |
| Taiwan | 4.00% | 4.00% | 4.00% |
| United Kingdom | 4.35% | 4.65% | 4.20% |
| Weighted-average | 4.30% | 4.59% | 4.18% |
| Expected return on plan assets | |||
| Philippines | 7.50% | 5.90% | * |
| Taiwan | 1.75% | 4.00% | 3.50% |
| United Kingdom | 5.17% | 4.15% | 4.34% |
| Weighted-average | 5.00% | 4.15% | 4.32% |
- The Philippines plan was unfunded at the beginning of 2021; therefore, no assumption for the expected return on plan assets was made at that time.
The Company’s discount rate assumptions are determined by developing yield curves based on high quality corporate bonds with maturities matching the plans’ expected benefit payment streams. The plans’ expected cash flows are then discounted by the resulting year-by-year spot rates.
Plan Assets
The primary financial objective of the plans is to secure participant retirement benefits. Accordingly, the key objective in the plans’ financial management is to promote stability and, to the extent appropriate, growth in the funded status. Related and supporting financial objectives are established in conjunction with a review of current and projected plan financial requirements.
As it relates to the funded defined benefit pension plans, the Company’s funding policy is consistent with the funding requirements of applicable local non-U.S. laws. The Company is responsible for overseeing the management of the investments of the plans’ assets and otherwise ensuring that the plans’ investment programs are in compliance with applicable local law, other relevant legislation, and related plan documents. Where relevant, the Company has retained professional investment managers to manage the plans’ assets and investment process. The investment managers, in executing their investment processes, have the authority and responsibility to select appropriate investments in the asset classes specified by the terms of their applicable prospectus or investment manager agreements with the plans.
The assets of the plans are invested to achieve an appropriate return for the plans consistent with a prudent level of risk. The asset return objective is to achieve, as a minimum over time, the passively managed return earned by market index funds, weighted in the proportions outlined by the asset class exposures identified in the plans’ strategic allocation. The expected return on plan assets assumptions are developed through analysis of historical market returns, statistical analysis, current market conditions, and the past experience of plan asset investments.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Fair Value Measurements
The fair values of plan assets by asset category within the ASC 820 hierarchy were as follows at December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in millions) | Level 1 | Level 2 | Level 3 | Total Fair Value | Level 1 | Level 2 | Level 3 | Total Fair Value |
| Asset category: | ||||||||
| Fixed income investments | $3.5 | $17.8 | $— | $21.3 | $3.3 | $16.7 | $— | $20.0 |
| Common stock funds | — | 6.3 | — | 6.3 | — | 6.1 | — | 6.1 |
| Real estate funds | — | 4.1 | — | 4.1 | — | 4.1 | — | 4.1 |
| Cash and equivalents | 1.7 | — | — | 1.7 | 1.4 | — | — | 1.4 |
| Other | 3.4 | 6.3 | — | 9.7 | 4.1 | 5.6 | — | 9.7 |
| Total | $8.6 | $34.5 | $— | $43.1 | $8.8 | $32.5 | $— | $41.3 |
See Note 11. Hedging Transactions and Derivative Instruments for additional information on the fair value hierarchy. There were no significant transfers between Level 1 and Level 2 assets during the years ended December 31, 2023 and 2022.
Fixed income investments include government and municipal securities and corporate bonds, which are valued based on yields currently available on comparable securities of issuers with similar credit ratings.
Common stock funds consist of mutual funds and collective trusts. Mutual funds are valued by obtaining quoted prices from nationally recognized securities exchanges. Collective trusts are valued using Net Asset Value (the "NAV") as of the last business day of the year. The NAV is based on the underlying value of the assets owned by the fund minus its liabilities and then divided by the number of shares outstanding. The value of the underlying assets is based on quoted prices in active markets.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
Future Estimates
Benefit Payments
Estimated future benefit payments to retirees, which reflect expected future service, are as follows:
| (in millions) | |
|---|---|
| 2024 | $2.2 |
| 2025 | 2.4 |
| 2026 | 2.6 |
| 2027 | 2.9 |
| 2028 | 2.6 |
| 2029-2033 | 13.5 |
Contributions
Generally, annual contributions are made at such times and in such amounts as required by law and agreed with the trustees of the non-U.S. defined benefit plans. The Company estimates it will pay $1.0 million during the year ended December 31, 2024 related to contributions to these plans. This amount may vary based on updated funding agreements with the trustees of these plans.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Other Comprehensive Earnings
The amounts recognized in other comprehensive (loss) earnings were as follows:
| Year Ended December 31, 2023 | |||
|---|---|---|---|
| (in millions) | Pre-tax | Tax | Net of tax |
| Foreign currency translation | $(6.1) | $— | $(6.1) |
| Employee benefit plans | (0.1) | 0.2 | 0.1 |
| Changes in fair value of cash flow hedges | (2.3) | 0.6 | (1.7) |
| Total other comprehensive loss | $(8.5) | $0.8 | $(7.7) |
| Year Ended December 31, 2022 | |||
| (in millions) | Pre-tax | Tax | Net of tax |
| Foreign currency translation | $(23.2) | $— | $(23.2) |
| Employee benefit plans | 1.4 | (0.6) | 0.8 |
| Changes in fair value of cash flow hedges | 1.1 | (0.4) | 0.7 |
| Total other comprehensive loss | $(20.7) | $(1.0) | $(21.7) |
| Year Ended December 31, 2021 | |||
| (in millions) | Pre-tax | Tax | Net of tax |
| Foreign currency translation | $(3.6) | $— | $(3.6) |
| Employee benefit plans | 6.6 | (1.6) | 5.0 |
| Changes in fair value of cash flow hedges | (1.6) | 0.3 | (1.3) |
| Total other comprehensive earnings | $1.4 | $(1.3) | $0.1 |
The following table summarizes the changes in balances of each component of accumulated other comprehensive loss, net of tax during the years ended December 31, 2023 and 2022:
| (in millions) | Cash flow hedges | Employee benefit plans | Cumulative foreign currency translation adjustments | Total |
|---|---|---|---|---|
| Balance at January 1, 2022 | $0.3 | $(17.1) | $(83.6) | $(100.4) |
| Other comprehensive earnings (loss), net of tax | 0.7 | 0.8 | (23.2) | (21.7) |
| Balance at December 31, 2022 | 1.0 | (16.3) | (106.8) | (122.1) |
| Other comprehensive (loss) earnings, net of tax | (1.7) | 0.1 | (6.1) | (7.7) |
| Balance at December 31, 2023 | $(0.7) | $(16.2) | $(112.9) | $(129.8) |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
The following table summarizes the amounts reclassified from accumulated other comprehensive loss to earnings:
| Years Ended December 31, | ||||
|---|---|---|---|---|
| (in millions) | Statement of Earnings Line | 2023 | 2022 | 2021 |
| Pension and post-retirement benefit plans: | ||||
| Amortization or settlement of actuarial losses and prior service costs | Other expense (income), net | $0.6 | $0.6 | $0.9 |
| Tax | (Benefit from) provision for income taxes | (0.1) | (0.1) | (0.2) |
| Net of tax | $0.5 | $0.5 | $0.7 | |
| Cash flow hedges: | ||||
| Net losses (gains) reclassified into earnings | Cost of goods sold | $2.7 | $4.5 | $(2.1) |
| Tax | (Benefit from) provision for income taxes | (0.5) | (1.0) | 0.5 |
| Net of tax | $2.2 | $3.5 | $(1.6) | |
- Segment Information
The Company determines its operating segments consistent with the manner in which it manages its operations and evaluates performance for internal review and decision making. These operating segments were determined in accordance with ASC 280, Segment Reporting. The Company’s operating segments engage in business activities from which they earn revenues and incur expenses, have discrete financial information available, and whose financial results are regularly reviewed and used by the chief operating decision maker to evaluate segment performance, allocate resources, and determine management incentive compensation. In November 2022, the Company determined each operating segment represents a single reportable operating segment, as described below:
PD Segment
Our PD segment specializes in the design and delivery of high performance capacitor products and RF solutions for technically demanding applications. Our high performance capacitor products are used in applications such as power supplies and medical implants, which sell to a diverse set of customers for mission critical applications across the defense, medtech, industrial, electric vehicle, and communications markets. Our RF solutions solve a broad range of frequency filtering challenges for our customers, who use them in satellite communications and radar systems for defense applications. PD has sales, support, and engineering facilities in North America, Europe, and Asia as well as manufacturing facilities in North America and Asia.
MSA Segment
Our MSA segment designs and manufactures innovative audio products, including microphones and balanced armature speakers used in applications that serve the hearing health and premium audio markets. MSA has sales, support, and engineering facilities in North America, Europe, and Asia, as well as manufacturing facilities in Asia.
CMM Segment
Our CMM segment designs and manufactures innovative audio products, including MEMS and audio solutions used in applications that serve the mobile, True Wireless Stereo ("TWS"), Internet of Things ("IoT"), and computing markets. CMM has sales, support, and engineering facilities in North America, Europe, and Asia, as well as manufacturing facilities in Asia.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Information regarding the Company's reportable segments is as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Revenues: | |||
| Precision Devices | $221.4 | $242.9 | $201.1 |
| MedTech & Specialty Audio | 230.0 | 229.9 | 231.3 |
| Consumer MEMS Microphones | 256.2 | 291.9 | 435.7 |
| Total revenues | $707.6 | $764.7 | $868.1 |
| Earnings (loss) from continuing operations before interest and income taxes: | |||
| Precision Devices | $25.0 | $56.1 | $43.7 |
| MedTech & Specialty Audio | 85.2 | 84.6 | 77.0 |
| Consumer MEMS Microphones | 13.6 | (504.5) | 60.0 |
| Total segments | 123.8 | (363.8) | 180.7 |
| Corporate expense / other | 73.4 | 50.5 | 61.9 |
| Interest expense, net | 5.4 | 3.9 | 14.2 |
| Earnings (loss) before income taxes and discontinued operations | 45.0 | (418.2) | 104.6 |
| (Benefit from) provision for income taxes | (27.4) | 11.9 | (45.6) |
| Earnings (loss) from continuing operations | $72.4 | $(430.1) | $150.2 |
| Depreciation and amortization: | |||
| Precision Devices | $15.8 | $13.8 | $13.3 |
| MedTech & Specialty Audio | 8.2 | 8.1 | 6.3 |
| Consumer MEMS Microphones | 20.3 | 29.5 | 39.9 |
| Corporate | 2.2 | 2.5 | 3.0 |
| Total | $46.5 | $53.9 | $62.5 |
| Capital expenditures: | |||
| Precision Devices | $7.6 | $7.4 | $5.6 |
| MedTech & Specialty Audio | 4.6 | 7.3 | 11.6 |
| Consumer MEMS Microphones | 4.7 | 17.2 | 29.2 |
| Corporate | — | 0.2 | 2.2 |
| Total | $16.9 | $32.1 | $48.6 |
| Research and development: | |||
| Precision Devices | $13.8 | $12.3 | $10.5 |
| MedTech & Specialty Audio | 18.2 | 16.9 | 16.1 |
| Consumer MEMS Microphones | 46.1 | 52.4 | 65.7 |
| Corporate | 0.4 | 0.1 | 0.5 |
| Total | $78.5 | $81.7 | $92.8 |
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
Information regarding assets of the Company's reportable segments:
| Total Assets | ||
|---|---|---|
| December 31, | ||
| (in millions) | 2023 | 2022 |
| Precision Devices | $577.9 | $275.7 |
| MedTech & Specialty Audio | 351.1 | 358.1 |
| Consumer MEMS Microphones | 530.0 | 547.3 |
| Corporate / eliminations | 3.8 | 2.8 |
| Total | $1,462.8 | $1,183.9 |
The following table details revenues by geographic location. Revenues are attributed to regions based on the location of the Company's direct customer, which in some instances is an intermediary and not necessarily the end user. Long-lived assets are comprised of net property, plant, and equipment and operating lease right-of-use assets. These assets have been classified based on the geographic location of where they reside. The Company's businesses are based primarily in Asia, North America, and Europe.
| Revenues · Long-Lived Assets | |||||
|---|---|---|---|---|---|
| Years Ended December 31, · December 31, | |||||
| (in millions) | 2023 | 2022 | 2021 | 2023 | 2022 |
| Asia | $426.1 | $471.3 | $611.5 | $91.9 | $110.5 |
| United States | 161.4 | 174.3 | 153.2 | 90.1 | 60.5 |
| Europe | 101.5 | 104.4 | 93.5 | 3.7 | 2.4 |
| Other Americas | 7.1 | 7.5 | 5.5 | 2.8 | 1.0 |
| Other | 11.5 | 7.2 | 4.4 | — | — |
| Total | $707.6 | $764.7 | $868.1 | $188.5 | $174.4 |
The Company's customers that accounted for 10% or more of total revenues were as follows:
| Revenues | |||
|---|---|---|---|
| Years Ended December 31, | |||
| 2023 | 2022 | 2021 | |
| Apple Inc. | 16% | 15% | 16% |
| WS Audiology A/S | 10% | * | * |
- Less than 10% of total revenues.
| Table of Contents | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|---|
- Earnings per Share
Basic and diluted earnings per share were computed as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions, except per share amounts) | 2023 | 2022 | 2021 |
| Earnings (loss) from continuing operations | $72.4 | $(430.1) | $150.2 |
| Earnings from discontinued operations, net | — | — | 0.2 |
| Net earnings (loss) | $72.4 | $(430.1) | $150.4 |
| Basic earnings (loss) per common share: | |||
| Earnings (loss) from continuing operations | $0.80 | $(4.69) | $1.63 |
| Earnings from discontinued operations, net | — | — | — |
| Net earnings (loss) | $0.80 | $(4.69) | $1.63 |
| Weighted-average shares outstanding | 90.9 | 91.7 | 92.3 |
| Diluted earnings (loss) per common share: | |||
| Earnings (loss) from continuing operations | $0.79 | $(4.69) | $1.59 |
| Earnings from discontinued operations, net | — | — | — |
| Net earnings (loss) | $0.79 | $(4.69) | $1.59 |
| Diluted weighted-average shares outstanding | 91.6 | 91.7 | 94.7 |
For the years ended December 31, 2023, 2022, and 2021, the weighted-average number of anti-dilutive potential common shares for stock-based awards excluded from the calculation of diluted earnings per share above was 1.9 million,3.4 million, and 0.7 million, respectively.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.