USA TODAY Co., Inc.
For the period ended Mar 31, 2026. Filed Apr 30, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed Apr 30, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements (unaudited)
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| In thousands, except number of shares and par value | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Assets · (Unaudited) | ||
| Current assets: | ||
| Cash and cash equivalents | $85,173 | $90,213 |
| Accounts receivable, net of allowance for credit losses of $12,306 and $13,600 as of March 31, 2026 and December 31, 2025, respectively | 226,506 | 223,551 |
| Inventory | 11,010 | 12,888 |
| Prepaid expenses | 52,008 | 45,959 |
| Other current assets | 20,072 | 16,566 |
| Total current assets | 394,769 | 389,177 |
| Property, plant and equipment, net of accumulated depreciation of $359,259 and $368,358 as of March 31, 2026 and December 31, 2025, respectively | 169,029 | 178,461 |
| Operating lease assets | 112,423 | 122,513 |
| Goodwill | 518,439 | 518,762 |
| Intangible assets, net | 322,478 | 337,845 |
| Deferred tax assets | 71,390 | 77,858 |
| Pension and other assets | 212,955 | 212,542 |
| Total assets | $1,801,483 | $1,837,158 |
| Liabilities and equity | ||
| Current liabilities: | ||
| Accounts payable and accrued liabilities | $285,102 | $308,152 |
| Deferred revenue | 109,980 | 105,398 |
| Current portion of long-term debt | 70,741 | 69,315 |
| Operating lease liabilities | 30,202 | 33,435 |
| Other current liabilities | 3,256 | 1,483 |
| Total current liabilities | 499,281 | 517,783 |
| Long-term debt | 656,077 | 645,811 |
| Convertible debt | 239,573 | 239,112 |
| Deferred tax liabilities | 10,127 | 8,142 |
| Pension and other postretirement benefit obligations | 33,310 | 34,170 |
| Long-term operating lease liabilities | 135,429 | 146,421 |
| Other long-term liabilities | 86,249 | 91,107 |
| Total noncurrent liabilities | 1,160,765 | 1,164,763 |
| Total liabilities | 1,660,046 | 1,682,546 |
| Commitments and contingent liabilities (See Note 11) | ||
| Equity | ||
| Preferred stock, $0.01 par value per share, 300,000 shares authorized, none of which were issued and outstanding at March 31, 2026 and December 31, 2025 | — | — |
| Common stock, $0.01 par value per share, 2,000,000,000 shares authorized; 159,916,407 shares issued and 146,702,111 shares outstanding at March 31, 2026; 159,912,152 shares issued and 147,124,756 shares outstanding at December 31, 2025 | 1,599 | 1,599 |
| Treasury stock, at cost, 13,214,296 shares and 12,787,396 shares at March 31, 2026 and December 31, 2025, respectively | (26,351) | (23,607) |
| Additional paid-in capital | 1,261,347 | 1,287,821 |
| Accumulated deficit | (1,031,906) | (1,051,797) |
| Accumulated other comprehensive loss | (62,753) | (58,905) |
| Total USA TODAY Co. stockholders' equity | 141,936 | 155,111 |
| Noncontrolling interests | (499) | (499) |
| Total equity | 141,437 | 154,612 |
| Total liabilities and equity | $1,801,483 | $1,837,158 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| Three months ended March 31, | ||
|---|---|---|
| In thousands, except per share amounts | 2026 | 2025 |
| Digital | $261,917 | $250,394 |
| Print and commercial | 286,568 | 321,179 |
| Total revenues | 548,485 | 571,573 |
| Operating costs | 327,351 | 356,622 |
| Selling, general and administrative expenses | 150,780 | 167,516 |
| Depreciation and amortization | 31,190 | 42,634 |
| Integration and reorganization costs | 2,193 | 9,498 |
| Asset impairments | — | 1,894 |
| Gain on sale or disposal of assets, net | (7,844) | (20,680) |
| Interest expense | 21,240 | 26,083 |
| Loss on early extinguishment of debt | 75 | 1,274 |
| Equity income in unconsolidated investees, net | (652) | (195) |
| Other (income) expense, net | (6,523) | 1,074 |
| Income (loss) before income taxes | 30,675 | (14,147) |
| Provision (benefit) for income taxes | 10,784 | (6,814) |
| Net income (loss) attributable to USA TODAY Co. | $19,891 | $(7,333) |
| Income (loss) per share attributable to USA TODAY Co. - basic | $0.14 | $(0.05) |
| Income (loss) per share attributable to USA TODAY Co. - diluted | $0.12 | $(0.05) |
| Other comprehensive income (loss): | ||
| Foreign currency translation adjustments | $(6,286) | $7,274 |
| Pension and other postretirement benefit items: | ||
| Amortization of net actuarial gain (loss) | 314 | 158 |
| Amortization of prior service cost | (124) | (125) |
| Equity method investments | — | 174 |
| Other | 2,875 | (3,631) |
| Total pension and other postretirement benefit items | 3,065 | (3,424) |
| Other comprehensive (loss) income before tax | (3,221) | 3,850 |
| Income tax provision (benefit) related to components of other comprehensive income (loss) | 627 | (716) |
| Other comprehensive (loss) income, net of tax | (3,848) | 4,566 |
| Comprehensive income (loss) attributable to USA TODAY Co. | $16,043 | $(2,767) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Operating activities | ||
| Net income (loss) | $19,891 | $(7,333) |
| Adjustments to reconcile net income (loss) to operating cash flows: | ||
| Depreciation and amortization | 31,190 | 42,634 |
| Share-based compensation expense | 2,070 | 2,879 |
| Non-cash interest expense | 1,450 | 1,607 |
| Gain on sale or disposal of assets, net | (7,844) | (20,680) |
| Loss on early extinguishment of debt | 75 | 1,274 |
| Asset impairments | — | 1,894 |
| Pension and other postretirement benefit obligations | (3,810) | (3,397) |
| Equity income in unconsolidated investees, net | (652) | (195) |
| Change in other assets and liabilities, net | (23,087) | 4,625 |
| Cash provided by operating activities | 19,283 | 23,308 |
| Investing activities | ||
| Purchase of property, plant and equipment | (12,908) | (13,546) |
| Proceeds from sale of real estate and other assets | 9,259 | 48,369 |
| Cash (used for) provided by investing activities | (3,649) | 34,823 |
| Financing activities | ||
| Payments of deferred financing costs | — | (777) |
| Borrowings of long-term debt | 14,652 | — |
| Repayments of long-term debt | (4,025) | (74,450) |
| Payment to former partner | (28,475) | — |
| Treasury stock | (2,744) | (2,761) |
| Changes in other financing activities | (7) | (366) |
| Cash used for financing activities | (20,599) | (78,354) |
| Effect of currency exchange rate change on cash | (342) | 125 |
| Decrease in cash, cash equivalents and restricted cash | (5,307) | (20,098) |
| Cash, cash equivalents and restricted cash at beginning of period | 97,812 | 116,181 |
| Cash, cash equivalents and restricted cash at end of period | $92,505 | $96,083 |
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
| Three months ended March 31, 2026 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Common stock · Additionalpaid-incapital · Accumulated other comprehensive loss · Accumulated deficit · Treasury stock · Non-controlling interest | |||||||||
| In thousands · Shares · Amount · Shares · Amount · Total | |||||||||
| Balance at December 31, 2025 | 159,912 | $1,599 | $1,287,821 | $(58,905) | $(1,051,797) | 12,787 | $(23,607) | $(499) | $154,612 |
| Net income attributable to USA TODAY Co. | — | — | — | — | 19,891 | — | — | — | 19,891 |
| Other comprehensive loss, net(a) | — | — | — | (3,848) | — | — | — | — | (3,848) |
| Share-based compensation expense | — | — | 2,070 | — | — | — | — | — | 2,070 |
| Issuance of common stock | 4 | — | 30 | — | — | — | — | — | 30 |
| Equity transaction with former partner(b) | — | — | (28,475) | — | — | — | — | — | (28,475) |
| Treasury stock | — | — | — | — | — | 410 | (2,744) | — | (2,744) |
| Restricted share forfeiture | — | — | — | — | — | 17 | — | — | — |
| Other activity | — | — | (99) | — | — | — | — | — | (99) |
| Balance at March 31, 2026 | 159,916 | $1,599 | $1,261,347 | $(62,753) | $(1,031,906) | 13,214 | $(26,351) | $(499) | $141,437 |
| Three months ended March 31, 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Common stock · Additionalpaid-incapital · Accumulated other comprehensive (loss) income · Accumulated deficit · Treasury stock · Non-controlling interest | |||||||||
| In thousands · Shares · Amount · Shares · Amount · Total | |||||||||
| Balance at December 31, 2024 | 158,836 | $1,588 | $1,281,801 | $(56,164) | $(1,053,546) | 11,447 | $(20,540) | $(505) | $152,634 |
| Net loss attributable to USA TODAY Co. | — | — | — | — | (7,333) | — | — | — | (7,333) |
| Other comprehensive income, net(a) | — | — | — | 4,566 | — | — | — | — | 4,566 |
| Performance stock units settled, net of withholdings | 232 | 3 | (523) | — | — | — | — | — | (520) |
| Share-based compensation expense | — | — | 2,879 | — | — | — | — | — | 2,879 |
| Issuance of common stock | 13 | — | 38 | — | — | — | — | — | 38 |
| Treasury stock | — | — | — | — | — | 871 | (2,761) | — | (2,761) |
| Restricted share forfeiture | — | — | — | — | — | 104 | (1) | — | (1) |
| Other activity | — | — | 136 | — | — | — | — | — | 136 |
| Balance at March 31, 2025 | 159,081 | $1,591 | $1,284,331 | $(51,598) | $(1,060,879) | 12,422 | $(23,302) | $(505) | $149,638 |
(a) For the three months ended March 31, 2026 and 2025, Other comprehensive (loss) income is net of an income tax provision of $0.6 million and an income tax benefit of $0.7 million, respectively.
(b)During the three months ended March 31, 2026, the Company completed a transaction with a former partner which was accounted for as an equity transaction as we retained control of the business both before and after the transfer. Accordingly, no gain or loss or step-up in basis was recognized in the condensed consolidated statements of operations and comprehensive income (loss).
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — Description of business and basis of presentation
Description of business
USA TODAY Co., Inc. ("USA TODAY Co.," "we," "us," "our," or the "Company") is a diversified media company with expansive reach at the national and local level dedicated to empowering and enriching communities. Our mission is to inspire, inform, and connect audiences. As a media and digital marketing solutions company we are focused on sustainable growth. Through our trusted brands, including the USA TODAY NETWORK, comprised of the national publication, USA TODAY, and our network of local properties, in the United States (the "U.S."), and Newsquest, a wholly-owned subsidiary operating in the United Kingdom (the "U.K."), we provide essential journalism, local content, and digital experiences to audiences and businesses. We deliver trusted unbiased journalism when and where consumers want it. LocaliQ, our digital marketing solutions brand, supports small and medium-sized businesses ("SMBs") with innovative digital marketing products and solutions.
The Company reports inthree segments: USA TODAY Media, Newsquest and LocaliQ. We also have a Corporate category that includes activities not directly attributable to a specific reportable segment and includes expenses associated with broad corporate functions. A full description of our reportable segments is included in Note 12 — Segment reporting.
Basis of presentation
The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. As permitted under those rules, certain notes or other financial information that are normally required by U.S. GAAP have been condensed or omitted from these interim financial statements. The unaudited condensed consolidated financial statements should therefore be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2025.
In the opinion of management, the unaudited condensed consolidated financial statements as of March 31, 2026 include all the assets, liabilities, revenues, expenses, and cash flows of entities which USA TODAY Co. controls due to ownership of a majority voting interest ("subsidiaries"). In addition, in the opinion of management, the unaudited condensed consolidated financial statements as of March 31, 2026 reflect all necessary adjustments for a fair statement of the results for the interim period. All significant intercompany accounts and transactions have been eliminated in consolidation, and the Company consolidates its subsidiaries.
Use of estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and footnotes thereto. Actual results could differ materially from those estimates.
Significant estimates inherent in the preparation of the unaudited condensed consolidated financial statements include pension and postretirement benefit obligation assumptions, income taxes, goodwill and intangible asset impairment analysis, valuation of property, plant, and equipment and the mark to market of the conversion feature associated with the convertible debt.
Reclassifications
Certain reclassifications have been made to the prior periods unaudited condensed consolidated financial statements to conform to classifications used in the current periods. These reclassifications had no impact on net income (loss), equity or cash flows as previously reported.
Recent accounting pronouncements adopted
Measurement of credit losses for accounts receivable and contract assets
In July 2025, the Financial Accounting Standards Board (the "FASB") issued guidance, Accounting Standards Update
("ASU") 2025-05, which provides a practical expedient for estimating expected credit losses on current account receivables and current contract assets arising from transactions accounted for under Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers" ("ASC 606"). ASU 2025-05 allows entities to assume that current conditions existing at the balance sheet date will remain constant over the life of the receivable or contract asset. ASU 2025-05 is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods, with early adoption permitted. The adoption of the provisions of ASU 2025-05 did not have a material impact on the condensed consolidated financial statements.
Induced conversions of convertible debt instruments
In November 2024, the FASB issued guidance, ASU 2024-04, which clarifies the assessment of whether certain settlements of convertible debt instruments should be accounted for as an inducement conversion. The new guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. The adoption of the provisions of ASU 2024-04 did not have a material impact on the condensed consolidated financial statements.
Recent accounting pronouncements not yet adopted
Codification Improvements
In December 2025, the FASB issued guidance, ASU 2025-12, which is intended to clarify, correct, or improve the ASC by addressing technical and interpretive matters, improving cross-references, and removing redundant, unnecessary, or superseded guidance within U.S. GAAP. ASU 2025-12 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the provisions of ASU 2025-12 and assessing the impact on the condensed consolidated financial statements.
Interim Reporting (Topic 270): Narrow-Scope Improvements
In December 2025, the FASB issued guidance, ASU 2025-11, which clarifies interim reporting disclosure requirements by introducing a disclosure principle for material changes since the most recent annual period and consolidating existing interim disclosure requirements. ASU 2025-11 is effective for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the provisions of ASU 2025-11 and assessing the impact on the condensed consolidated financial statements.
Derivatives and hedging (Topic 815) and revenue from contracts with customers (Topic 606): Derivatives scope refinements and scope clarification for share-based noncash consideration from a customer in a revenue contract
In September 2025, the FASB issued guidance, ASU 2025-07, which refines the scope of derivative accounting and clarifies the accounting for share-based noncash consideration received from customers. ASU 2025-07 introduces a scope exception for certain non-exchange-traded contracts whose "underlyings," as defined in the ASU, are specific to a party's own operations and clarifies that ASC 606 is applied initially to share-based noncash consideration, with other accounting guidance applied only once the right to receive or retain such consideration becomes unconditional. ASU 2025-07 is effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the provisions of ASU 2025-07 and assessing the impact on the condensed consolidated financial statements.
Targeted improvements to the accounting for internal-use software
In September 2025, the FASB issued guidance, ASU 2025-06, which updates the accounting for costs of internal-use software. The guidance in ASU 2025-06 replaces the prescriptive project-stage model with a principles-based framework that focuses on management's authorization and commitment to a project and the probability of completion. Additionally, disclosures for property, plant and equipment will be required for all capitalized software costs. ASU 2025-06 also supersedes the separate website development guidance and incorporates related provisions into the internal-use software guidance. ASU 2025-06 is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the provisions of ASU 2025-06 and assessing the impact on the condensed consolidated financial statements.
Disaggregation of income statement expenses
In November 2024, the FASB issued guidance, ASU 2024-03, which requires disaggregated disclosures of certain categories of expenses that are included in expense line items on the face of the income statement. The disclosures are required on an annual and interim basis. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the provisions of ASU 2024-03 and assessing the impact on the condensed consolidated financial statements.
NOTE 2 — Revenues
Revenues are recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
The Company's condensed consolidated statements of operations and comprehensive income (loss) present revenues disaggregated by revenue type. Sales taxes and other usage-based taxes are excluded from revenues.
The following tables present our revenues disaggregated by segment and revenue type:
| Three months ended March 31, 2026 | ||||||
|---|---|---|---|---|---|---|
| In thousands | USA TODAY Media | Newsquest | LocaliQ | Corporate | Intersegment eliminations | Consolidated |
| Digital advertising | $67,945 | $12,936 | $— | $— | $— | $80,881 |
| Digital marketing services | 27,973 | 2,113 | 99,684 | — | (28,430) | 101,340 |
| Digital-only subscription | 43,382 | 2,557 | — | — | — | 45,939 |
| Digital other | 28,758 | 3,655 | — | 1,344 | — | 33,757 |
| Digital | 168,058 | 21,261 | 99,684 | 1,344 | (28,430) | 261,917 |
| Print advertising | 90,264 | 18,123 | — | — | — | 108,387 |
| Print circulation | 115,049 | 16,199 | — | — | — | 131,248 |
| Commercial and other(a) | 42,740 | 4,193 | — | — | — | 46,933 |
| Print and commercial | 248,053 | 38,515 | — | — | — | 286,568 |
| Total revenues(b) | $416,111 | $59,776 | $99,684 | $1,344 | $(28,430) | $548,485 |
(a)For the three months ended March 31, 2026, included Commercial printing and delivery revenues of $26.3 million and $2.5 million at the USA TODAY Media and Newsquest segments, respectively.
(b)Revenues generated from international operations comprised 12.7% of total revenues for the three months ended March 31, 2026.
| Three months ended March 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| In thousands | USA TODAY Media | Newsquest | LocaliQ | Corporate | Intersegment eliminations | Consolidated |
| Digital advertising | $71,454 | $11,917 | $— | $— | $— | $83,371 |
| Digital marketing services | 32,758 | 1,870 | 108,709 | — | (34,533) | 108,804 |
| Digital-only subscription | 41,266 | 1,993 | — | — | — | 43,259 |
| Digital other | 10,573 | 2,908 | — | 1,479 | — | 14,960 |
| Digital | 156,051 | 18,688 | 108,709 | 1,479 | (34,533) | 250,394 |
| Print advertising | 105,175 | 17,453 | — | — | — | 122,628 |
| Print circulation | 133,204 | 15,846 | — | — | — | 149,050 |
| Commercial and other(a) | 45,640 | 3,861 | — | — | — | 49,501 |
| Print and commercial | 284,019 | 37,160 | — | — | — | 321,179 |
| Total revenues(b) | $440,070 | $55,848 | $108,709 | $1,479 | $(34,533) | $571,573 |
(a)For the three months ended March 31, 2025, included Commercial printing and delivery revenues of $29.8 million and $2.4 million at the USA TODAY Media and Newsquest segments, respectively.
(b)Revenues generated from international operations comprised 11.5% of total revenues for the three months ended March 31, 2025.
Deferred revenues
The Company records deferred revenues when cash payments are received in advance of the Company's performance obligation. The Company's primary source of deferred revenues is from circulation subscriptions paid in advance of the service provided, which represents future delivery of publications (the performance obligation) to subscription customers. The Company expects to recognize the revenue related to unsatisfied performance obligations over the nextone totwelve months in accordance with the terms of the subscriptions.
The Company's payment terms vary by the type and location of the customer and the products or services offered. The period between invoicing and when payment is due is not significant. For certain products or services and customer types, the Company requires payment before the products or services are delivered to the customer. The majority of our subscription customers are billed and pay on monthly terms.
The following table presents the change in the deferred revenues balance:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Beginning balance | $105,398 | $108,000 |
| Receipts, net of refunds | 241,278 | 235,720 |
| Revenue recognized | (236,696) | (231,140) |
| Ending balance | $109,980 | $112,580 |
NOTE 3 — Accounts receivable, net
Receivables are presented net of allowances, which reflect the Company's expected credit losses based on historical experience as well as current and expected economic conditions. The following table presents changes in the allowance for credit losses:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Beginning balance | $13,600 | $13,596 |
| Current period provision | 272 | 410 |
| Write-offs charged against the allowance | (1,792) | (2,571) |
| Recoveries of amounts previously written-off | 281 | 370 |
| Other | (55) | 69 |
| Ending balance | $12,306 | $11,874 |
For the three months ended March 31, 2026 and 2025, the Company recorded $0.3 million and $0.4 million in bad debt expense, respectively. Bad debt expense is included in Selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive income (loss).
NOTE 4 — Goodwill and intangible assets
Goodwill and intangible assets consisted of the following:
| March 31, 2026 · December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| In thousands · Gross carrying amount · Accumulatedamortization · Net carryingamount · Gross carrying amount · Accumulatedamortization · Net carryingamount | ||||||||
| Finite-lived intangible assets: | ||||||||
| Advertiser relationships | $434,571 | $327,406 | $107,165 | $434,928 | $317,104 | $117,824 | ||
| Other customer relationships | 88,576 | 69,383 | 19,193 | 88,609 | 67,427 | 21,182 | ||
| Subscriber relationships | 240,266 | 207,998 | 32,268 | 240,272 | 205,602 | 34,670 | ||
| Other intangible assets | 66,870 | 66,870 | — | 66,870 | 66,837 | 33 | ||
| Sub-total | $830,283 | $671,657 | $158,626 | $830,679 | $656,970 | $173,709 | ||
| Indefinite-lived intangible assets: | ||||||||
| Mastheads | 163,852 | 164,136 | ||||||
| Total intangible assets | $322,478 | $337,845 | ||||||
| Goodwill | $518,439 | $518,762 | ||||||
The Company performs its annual goodwill and indefinite-lived intangible impairment assessments as of November 30 each year. In addition to the annual impairment test, the Company is required to regularly assess whether a triggering event has occurred under both ASC 350 "Intangibles - Goodwill and Other" ("ASC 350"), and ASC 360 "Property, Plant and Equipment" ("ASC 360"), which would require interim impairment testing.
As of March 31, 2026, the Company performed a review of potential impairment indicators under both ASC 350 and ASC 360, and it was determined thatno indicators of impairment were present.
NOTE 5 — Integration and reorganization costs
Integration and reorganization costs
Integration and reorganization costs include severance costs as well as other reorganization-related costs associated with individual restructuring programs, designed primarily to right-size the Company's employee base, consolidate facilities and improve operations. These initiatives impact all the Company's operations and can be influenced by the terms of union contracts. Costs related to these programs, which primarily include severance and other reorganization-related costs, are accrued when probable and reasonably estimable or at the time of program announcement.
Severance-related expenses
The Company recorded severance-related expenses by segment as follows:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| USA TODAY Media | $1,115 | $4,155 |
| Newsquest | 288 | 106 |
| LocaliQ | 50 | 1,109 |
| Corporate | 687 | 791 |
| Total | $2,140 | $6,161 |
A roll-forward of the accrued severance and related expenses included in Accounts payable and accrued liabilities on the condensed consolidated balance sheets for the three months ended March 31, 2026 is as follows:
| In thousands | Severance andrelated expenses |
|---|---|
| Beginning balance | $10,119 |
| Restructuring provision included in integration and reorganization costs | 2,140 |
| Cash payments | (7,186) |
| Ending balance | $5,073 |
Other reorganization-related costs
Other reorganization-related costs represent individual restructuring programs, designed primarily to right-size the Company's employee base, consolidate facilities and improve operations. The Company recorded Other reorganization-related costs by segment as follows:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| USA TODAY Media(a) | $(681) | $(834) |
| Newsquest | (128) | — |
| Corporate(b) | 862 | 4,171 |
| Total | $53 | $3,337 |
(a) For the three months ended March 31, 2025, included the reversal of a withdrawal liability related to a multiemployer pension plan of $1.8 million based on the settlement of the withdrawal liability.
(b) For the three months ended March 31, 2025, included $2.1 million expensed related to the departure of the Company's former Chief Financial Officer.
NOTE 6 — Debt
The Company's debt as of March 31, 2026 and December 31, 2025 consisted of the financing arrangements described below.
| March 31, 2026 | December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|---|
| In millions | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value |
| 2029 Term Loan Facility | $740.5 | $(8.5) | $(5.2) | $726.8 | $729.5 | $(8.8) | $(5.6) | $715.1 |
| 2031 Notes | 223.7 | (4.2) | (2.4) | 217.1 | 223.7 | (4.4) | (2.5) | 216.8 |
| 2027 Notes | 24.1 | (1.6) | — | 22.5 | 24.1 | (1.8) | — | 22.3 |
| Total debt | $988.3 | $(14.3) | $(7.6) | $966.4 | $977.3 | $(15.0) | $(8.1) | $954.2 |
| Less: Current portion of long-term debt | (70.7) | — | — | (70.7) | (69.3) | — | — | (69.3) |
| Non-current portion of long-term debt | $917.6 | $(14.3) | $(7.6) | $895.7 | $908.0 | $(15.0) | $(8.1) | $884.9 |
2029 Term Loan Facility
On October 15, 2024 (the "Closing Date"), the Company entered into an Amendment and Restatement Agreement (the "Amendment and Restatement Agreement") among the Company, as a guarantor, Gannett Holdings, LLC ("Gannett Holdings"), a wholly owned subsidiary of the Company, as the borrower (in such capacity, the "Borrower"), certain subsidiaries of the Borrower as guarantors, the lenders party thereto, Citibank, N.A., as the existing collateral agent and administrative agent for the lenders, and Apollo Administrative Agency LLC, as the successor collateral agent and administrative agent for the lenders, which amended and restated the Company's existing First Lien Credit Agreement dated as of October 15, 2021 (as amended, supplemented or otherwise modified from time to time prior to the Closing Date, the "Existing Credit Agreement"; the Existing Credit Agreement, as amended and restated by the Amendment and Restatement Agreement, the "Amended Credit Agreement") by and among the Company, as guarantor, the Borrower, certain subsidiaries of the Borrower as guarantors and Citibank, N.A., as administrative agent and collateral agent. The Amended Credit Agreement provides for a $900.0 million five-year first lien term loan facility (the "2029 Term Loan Facility"), which refinanced and replaced the Company's previous five-year senior secured term loan facility in an original aggregate principal amount of $516.0 million. The 2029 Term Loan
Facility is comprised of an initial term loan facility of $850.4 million, funded on the Closing Date (the "2029 Initial Draw Facility"), and a delayed draw term loan facility of $49.6 million (the "2029 Delayed Draw Facility"), which was made available to the Borrower at its discretion from the Closing Date and for a period ofsix months thereafter, subject to certain terms and conditions.
In April 2025, the Company received a waiver from certain lenders of its 2029 Term Loan Facility and certain holders of its 2031 Notes (as defined below) and entered into a privately negotiated agreement with a holder of its 2027 Notes (as defined below) to repurchase $14.0 million principal amount of its outstanding 2027 Notes at 105% of par value, plus accrued and unpaid interest, for $15.0 million in cash. This transaction was financed using proceeds from the Company's 2029 Delayed Draw Facility.
On January 23, 2026, the 2029 Term Loan Facility was amended (the "2029 Term Loan Amendment") in connection with the Company's transfer of The Detroit News from MediaNews Group (the "Detroit News Transaction"), completed on January 31, 2026. Financing for the Detroit News Transaction was funded partially with cash on the balance sheet, and in part with incremental debt financing under the 2029 Term Loan Facility in an aggregate principal amount equal to $15.0 million from funds managed by affiliates of Apollo Global Management Inc. As part of the financing, certain terms of the 2029 Term Loan Facility were amended, as described below.
As a result of the 2029 Term Loan Amendment, the 2029 Term Loan Facility bears interest at an annual rate equal, at the Borrower's option, to either (i) an alternate base rate (which shall not be less than 2.50% per annum) plus a margin equal to 3.50% per annum or (ii) Adjusted Term SOFR (which shall be no less than 1.50%) plus a margin equal to 4.50% per annum. In addition, the 2029 Term Loan Facility is amortized at a rate of $17.7 million per quarter, with a payment holiday for the fiscal quarter ending March 31, 2026.
The Company is required to repay the 2029 Term Loan Facility from time to time with (i) the proceeds of non-ordinary course asset sales and casualty and condemnation events, (ii) the proceeds of indebtedness that is not otherwise permitted under the 2029 Term Loan Facility and (iii) the aggregate amount of cash and cash equivalents on hand at the Company and our restricted subsidiaries in excess of $100.0 million as of the last day of any fiscal year of the Company (beginning with the fiscal year ended December 31, 2024). The 2029 Term Loan Facility will mature on October 15, 2029 and is freely prepayable without penalty, except as amended in the 2029 Term Loan Amendment to include a 1.00% prepayment premium payable in connection with any prepayment of the 2029 Term Loan Facility using either (i) the proceeds received by the Company or any of its subsidiaries from the civil action filed by the Company on June 20, 2023 against Google LLC and Alphabet Inc. or any other judgments, proceeds of settlements or other consideration of any kind in connection with any cause of action with an aggregate amount of proceeds received in excess of $50.0 million or (ii) the proceeds of indebtedness incurred by the Company or any of its subsidiaries for the purposes of refinancing all or substantially all the 2029 Term Loan Facility.
The 2029 Term Loan Facility contains usual and customary covenants for credit facilities of this type, including a requirement to have minimum unrestricted cash of $30 million as of the last day of each fiscal quarter, and restricts, among other things, our ability to incur debt, grant liens, sell assets, make investments and pay dividends, in each case with customary exceptions, including an exception that permits dividends and repurchases of outstanding junior debt or equity in (i) an amount of up to $25 million per fiscal quarter if the First Lien Net Leverage Ratio for such fiscal quarter is equal to or less than 2.00 to 1.00 but greater than 1.50 to 1.00, (ii) an amount of up to $50 million per fiscal quarter if the First Lien Net Leverage Ratio for such fiscal quarter is equal to or less than 1.50 to 1.00 but greater than 1.00 to 1.00, and (iii) an unlimited amount if the First Lien Net Leverage Ratio for such fiscal quarter is equal to or less than 1.00 to 1.00. As of March 31, 2026, the Company was in compliance with all of the covenants and obligations under the 2029 Term Loan Facility.
As of March 31, 2026 and December 31, 2025, the 2029 Term Loan Facility was recorded at carrying value, which approximated fair value, in the Consolidated balance sheets and was classified as Level 2.
In connection with the 2029 Term Loan Facility, for the three months ended March 31, 2026, the Company recognized interest expense of $15.6 million and paid cash interest of $16.4 million. For the three months ended March 31, 2025, the Company recognized interest expense of $20.1 million, and paid cash interest of $7.9 million.
The 2029 Term Loan Amendment was accounted for as a modification. As a result, the Company capitalized original issue discount of $0.3 million, which is being amortized over the remaining term of the 2029 Term Loan Facility using the effective interest method. Additionally, deferred financing costs of $0.2 million were expensed and recorded in Other (income) expense, net in the condensed consolidated statements of operations and comprehensive income (loss).
For the three months ended March 31, 2026, the Company recognized amortization of original issue discount of $0.6 million and amortization of deferred financing costs of $0.4 million. For the three months ended March 31, 2025, the Company recognized amortization of original issue discount of $0.7 million and amortization of deferred financing costs of $0.4 million. Additionally, during the three months ended March 31, 2026, the Company recognized a loss on early extinguishment of debt of $0.1 million related to the write-off of original issue discount and deferred financing costs as a result of early prepayments on the 2029 Term Loans.
For the three months ended March 31, 2026, the Company prepaid $4.0 million under the 2029 Term Loan Facility, which was classified as financing activities in the Consolidated statements of cash flows. As of March 31, 2026, the effective interest rate for the 2029 Term Loan Facility was 8.9%.
Senior Secured Convertible Notes due 2027, Senior Secured Convertible Notes due 2031, and the Convertible Notes Exchange
The 6.000% Senior Secured Convertible Notes due 2027 (the "2027 Notes") were issued pursuant to an Indenture dated as of November 17, 2020 (as amended, supplemented or otherwise modified from time to time, the "2027 Notes Indenture"), between the Company and U.S. Bank National Association, as trustee.
In connection with the issuance of the 2027 Notes, the Company entered into an Investor Agreement (the "Investor Agreement") with the holders of the 2027 Notes (the "Holders") establishing certain terms and conditions concerning the rights and restrictions on the Holders with respect to the Holders' ownership of the 2027 Notes. The Company also entered into an amendment to the Registration Rights Agreement dated November 19, 2019, between the Company and FIG LLC.
On October 15, 2024, the Company completed privately negotiated transactions with certain holders of 2027 Notes pursuant to which it (i) repurchased a total of $223.6 million in aggregate principal amount of 2027 Notes for cash at a rate of $1,110 per $1,000 principal amount of 2027 Notes, for aggregate cash consideration of $248.2 million and (ii) exchanged a total of $223.6 million in aggregate principal amount of 2027 Notes for new 6.000% Senior Secured Convertible Notes due 2031 (the "2031 Notes" and such repurchase and exchange, collectively, the "Convertible Notes Exchange"). The Company also paid accrued and unpaid interest of approximately $10.0 million to the holders of 2027 Notes who participated in the Convertible Notes Exchange.
Additionally, on October 15, 2024, the Company issued and sold $110,000 in aggregate principal amount of 2031 Notes in a privately negotiated transaction (the "2031 Notes Sale").
The 2031 Notes were issued pursuant to an indenture, dated as of October 15, 2024 (the "2031 Notes Indenture"), among the Company, the guarantors party thereto, U.S. Bank Trust Company, National Association, as trustee, and Alter Domus Products Corp, as collateral agent.
Concurrently with the Convertible Notes Exchange, the Company and the guarantors party thereto entered into a supplemental indenture to the 2027 Notes Indenture pursuant to which (i) substantially all of the restrictive covenants contained in the 2027 Notes Indenture were eliminated, (ii) certain of the default provisions contained in the 2027 Notes Indenture were eliminated and (iii) certain related provisions were amended to conform with such eliminations.
Interest on the 2027 Notes and 2031 Notes is payable semi-annually in arrears, and the 2027 Notes and 2031 Notes mature on December 1, 2027, and December 1, 2031, respectively, unless earlier repurchased or converted. The 2027 Notes and 2031 Notes may be converted at any time by the holders thereof into cash, shares of the Company's common stock, par value $0.01 per share (the "Common Stock") or any combination of cash and Common Stock, at the Company's election. The initial conversion rate for both the 2027 Notes and the 2031 Notes is 200 shares of Common Stock per $1,000 principal amount of the 2027 Notes and the 2031 Notes, respectively, which is equal to a conversion price of $5.00 per share of Common Stock (the "Conversion Price"). As of March 31, 2026, the amount by which the 2027 Notes and the 2031 Notes if-converted values exceeded their principal values was $9.9 million and $91.7 million, respectively.
Upon the occurrence of a "Make-Whole Fundamental Change" (as defined in the 2027 Notes Indenture and the 2031 Notes Indenture), the Company will in certain circumstances increase the conversion rate for the 2027 Notes and the 2031 Notes for a specified period of time. If a "Fundamental Change" (as defined in the 2027 Notes Indenture and the 2031 Notes Indenture) occurs, the Company will be required to offer to repurchase the 2027 Notes and the 2031 Notes at a repurchase price of 110% of the principal amount thereof.
Under the 2031 Notes Indenture, the Company can only pay cash dividends up to an agreed-upon amount, provided the ratio of consolidated debt to EBITDA (as such term is defined in the 2031 Notes Indenture) does not exceed a specified ratio. In addition, the 2031 Notes Indenture provides that, at any time that the Company's Total Gross Leverage Ratio (as defined in the 2031 Notes Indenture) exceeds 1.5 and the Company approves the declaration of a dividend, the Company must offer to purchase a principal amount of 2031 Notes equal to the proposed amount of the dividend.
The Company will have the right to redeem for cash up to the lesser of (i) approximately $72.8 million and (ii)30% of the aggregate principal amount of 2031 Notes issued pursuant to the 2031 Notes Indenture, in either case, with such amount reduced by 30% of the principal amount of 2031 Notes that has been converted by the holders of the 2031 Notes or redeemed or repurchased by the Company, at a redemption price of 140% of the principal amount thereof, on or prior to December 1, 2030 (or December 1, 2028 if the 2029 Term Loan Facility is refinanced or amended to permit the redemption of the 2031 Notes in an amount equal to or greater than such principal amount of 2031 Notes).
The 2027 Notes and 2031 Notes are guaranteed by Gannett Holdings and all subsidiaries of the Company that guarantee the 2029 Term Loan Facility. The 2027 Notes and 2031 Notes rank as senior secured debt of the Company and are secured by liens on the same collateral package that secures the indebtedness incurred in connection with the 2029 Term Loan Facility. The 2027 Notes are secured by liens that are junior to the liens securing indebtedness incurred under the 2029 Term Loan Facility and the 2031 Notes. The 2031 Notes are secured by liens that are junior to the liens securing indebtedness incurred under the 2029 Term Loan Facility but senior to the liens securing the 2027 Notes.
The 2031 Notes Indenture includes affirmative and negative covenants, including limitations on liens, indebtedness, dispositions, loans, advances and investors, sale and leaseback transactions, restricted payments, transactions with affiliates, restrictions on dividends and other payment restrictions affecting restricted subsidiaries, negative pledges, and modifications to certain agreements. The 2031 Notes Indenture also requires the Company to maintain, as of the last day of each fiscal quarter, at least $30.0 million of Qualified Cash (as defined in the 2031 Notes Indenture). The 2027 Notes Indenture and the 2031 Notes Indenture include customary events of default.
The 2027 Notes havetwo components: (i) a debt component, and (ii) an equity component. As of March 31, 2026 and December 31, 2025, the debt component of the 2027 Notes was recorded at carrying value in the Consolidated balance sheets. The carrying value of the 2027 Notes reflected the balance of the unamortized discount related to the value of the conversion feature assessed at inception and did not approximate fair value as of March 31, 2026. The 2027 Notes were classified as Level 2, and based on unadjusted quoted prices in the active market obtained from third-party pricing services, the Company determined that the estimated fair value of the 2027 Notes was $28.9 million as of March 31, 2026 and December 31, 2025, and was primarily affected by fluctuations in market interest rates and the price of the Company's Common Stock.
As of December 31, 2025, the Company recorded a reduction in Additional paid-in capital in the Consolidated balance sheet of $2.0 million related to the repurchase of 2027 Notes in April 2025. The equity component of the 2027 Notes was classified as Level 3 as it was calculated based on the aggregate fair value of the 2027 Notes which used a binomial lattice model and assumptions based on market information and historical data, and significant unobservable inputs. As of March 31, 2026 and December 31, 2025, the equity component of the 2027 Notes remaining in Additional paid-in capital was $40.0 million, net of tax. The remaining 2027 Notes are convertible into 4.8 million shares of Common Stock, based on the initial conversion price of $5.00 per share.
The 2031 Notes havetwo components: (i) a debt component, and (ii) an equity component. As of March 31, 2026 and December 31, 2025, the debt component of the 2031 Notes was recorded at carrying value in the Consolidated balance sheets. The 2031 Notes were classified as Level 2 because they were measured at fair value using commonly accepted valuation methodologies and indirectly observable, market-based risk measurements and historical data, and a review of prices and terms available for similar debt instruments that do not contain a conversion feature. As of March 31, 2026, the Company determined that the carrying value of the 2031 Notes did not approximate fair value.
The excess of the fair value over the principal value of the 2031 Notes was recorded in Additional Paid-in capital as the 2031 Notes were issued at a 50% premium. The equity component of the 2031 Notes was classified as Level 3, as it was calculated based on the aggregate fair value of the 2031 Notes which used a binomial lattice model and assumptions based on market information and historical data, and significant unobservable inputs. As of March 31, 2026 and December 31, 2025, the amount of the equity component recorded in Additional paid-in capital was $80.4 million, net of tax. The 2031 Notes are convertible into 44.7 million shares of Common Stock, based on the initial conversion price of $5.00 per share.
In connection with the 2027 Notes and the 2031 Notes, for the three months ended March 31, 2026 and 2025, the Company recognized interest expense of $3.7 million and $3.9 million, respectively, and paidno cash interest for the three months ended March 31, 2026 and 2025.
In addition, during the three months ended March 31, 2026, the Company recognized amortization of original issue discount of $0.4 million, and animmaterial amount of amortization of deferred financing costs. For the three months ended March 31, 2025, the Company recognized amortization of original issue discount of $0.5 million and animmaterial amount of amortization of deferred financing costs. The effective interest rate on the debt component of the 2027 Notes and 2031 Notes was 10.5% and 6.6%, respectively, as of March 31, 2026.
For the three months ended March 31, 2026, no shares of Common Stock were issued upon conversion, exercise, or satisfaction of the required conditions of the 2027 Notes or the 2031 Notes. Refer to Note 10 — Supplemental equity and other information for details on the impact of the 2027 Notes and the 2031 Notes to diluted earnings per share under the if-converted method.
As discussed above, in April 2025, the Company received a waiver from certain lenders of its 2029 Term Loan Facility and certain holders of its 2031 Notes and entered into a privately negotiated agreement with a holder of its 2027 Notes to repurchase $14.0 million principal amount of its outstanding 2027 Notes at 105% of par value, plus accrued and unpaid interest, for $15.0 million in cash. This transaction was financed using proceeds from the Company's 2029 Delayed Draw Facility, and as a result as of March 31, 2026, $15.0 million had been drawn under the 2029 Delayed Draw Facility.
NOTE 7 — Pensions and other postretirement benefit plans
We, along with our subsidiaries, sponsor various defined benefit retirement plans, including plans established under collective bargaining agreements. Our retirement plans primarily include the (i) Gannett Retirement Plan (the "GR Plan"), (ii) Gannett Retirement Plan for Certain Union Employees, and (iii) Newsquest Scheme in the U.K., as well as other smaller and/or frozen defined benefit and defined contribution plans. We also provide health care and life insurance benefits to certain retired employees who meet age and service requirements.
The components of net periodic pension and postretirement benefits include the following:
| Pension benefits · Postretirement benefits | ||||
|---|---|---|---|---|
| Three months ended March 31, | Three months ended March 31, | |||
| In thousands | 2026 | 2025 | 2026 | 2025 |
| Service cost - benefits earned during the period | $224 | $248 | $7 | $8 |
| Interest cost on benefit obligations(a) | 17,513 | 20,387 | 464 | 526 |
| Expected return on plan assets(a) | (20,618) | (22,860) | — | — |
| Amortization of prior service cost (benefit)(a) | 18 | 17 | (142) | (142) |
| Amortization of actuarial loss (gain)(a) | 710 | 577 | (396) | (419) |
| Total benefit, net | $(2,153) | $(1,631) | $(67) | $(27) |
(a) Amounts are included in Other income (expense), net in the condensed consolidated statements of operations and comprehensive income (loss).
Contributions
We are contractually obligated to contribute to our pension and postretirement benefit plans. During the three months ended March 31, 2026, we contributed $0.3 million and $1.3 million to our pension and other postretirement plans, respectively.
NOTE 8 — Fair value measurement
In accordance with ASC 820, "Fair Value Measurement," fair value measurements are required to be disclosed using a three-tiered fair value hierarchy which distinguishes between assumptions based on market data (observable inputs) and the Company's own assumptions (unobservable inputs). Level 1 refers to fair values determined based on quoted prices in active markets for identical assets or liabilities, Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
As of March 31, 2026 and December 31, 2025, assets and liabilities recorded at fair value and measured on a recurring basis primarily consist of pension plan assets. As permitted by U.S. GAAP, we use net asset values ("NAV") as a practical expedient to determine the fair value of certain investments. These investments measured at NAV have not been classified in the fair value hierarchy.
The Company's debt is recorded on the condensed consolidated balance sheets at carrying value. Refer to Note 6 — Debt for additional discussion regarding fair value of the Company's debt instruments.
Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). Assets held for sale (Level 3), which are recorded in Other current assets on the condensed consolidated balance sheets, are measured on a nonrecurring basis and are evaluated using executed purchase agreements, letters of intent or third-party valuation analyses when certain circumstances arise.
The Company performs its annual goodwill and indefinite-lived intangible impairment assessment during the fourth quarter of the year. Any resulting asset impairment would require that the asset be recorded at its fair value. The resulting fair value measurements of the assets are considered to be Level 3 measurements. Refer to Note 4 — Goodwill and intangible assets for additional discussion regarding the annual impairment assessment.
NOTE 9 — Income taxes
The following table outlines our pre-tax net income (loss) and income tax amounts:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Income (loss) before income taxes | $30,675 | $(14,147) |
| Provision (benefit) for income taxes | 10,784 | (6,814) |
| Effective tax rate | 35.2% | 48.2% |
The provision (benefit) for income taxes is calculated by applying the projected annual effective tax rate for the year to the current period's income or loss before tax, adjusted for the tax effects of any significant or unusual items (discrete events) and changes in tax laws.
The provision for income taxes for the three months ended March 31, 2026, was primarily driven by pre-tax book income and the global intangible low-taxed income inclusion, partially offset by the generation of research and development credits and excess tax benefits related to share-based compensation. The provision was calculated using an estimated annual effective tax rate of 36.2%. The estimated annual effective tax rate before discrete items is principally impacted by the projected full year pre-tax book income, the global intangible low-taxed income inclusion and state tax expense, partially offset by the generation of the research and development credit. The estimated annual effective tax rate is based on the projected tax expense for the full year.
The total amount of unrecognized tax benefits that, if recognized, may impact the effective tax rate was approximately $46.0 million as of March 31, 2026 and December 31, 2025. It is reasonably possible that further adjustments to our unrecognized tax benefits may be made within the next twelve months as a result of audit settlements, judicial proceedings, lapses of statutes of limitations, or regulatory developments. At this time, an estimate of the potential change to the amount of unrecognized tax benefits cannot be made.
The Company recognizes interest and penalties related to tax matters, including unrecognized tax benefit, as a component of income tax expense. As of each of March 31, 2026 and December 31, 2025, the amount of accrued interest and penalties payable related to uncertain tax positions wasimmaterial.
The benefit for income taxes for the three months ended March 31, 2025, was primarily driven by the pre-tax book loss and the release of valuation allowances on capital loss carryforwards associated with the sale of the Austin American-Statesman (the "Statesman"). These benefits were partially offset by the global intangible low-taxed income inclusion and an increase in valuation allowances on non-deductible U.S. interest expense carryforwards. The benefit was calculated using an estimated annual effective tax rate of 53.0%.
NOTE 10 — Supplemental equity and other information
Income (loss) per share
The following table sets forth the information to compute basic and diluted income (loss) per share:
| Three months ended March 31, | ||
|---|---|---|
| In thousands, except per share data | 2026 | 2025 |
| Net income (loss) attributable to USA TODAY Co. | $19,891 | $(7,333) |
| Interest adjustment to Net income (loss) attributable to USA TODAY Co. related to assumed conversions of the: | ||
| 2031 Notes | 2,717 | — |
| 2027 Notes | 441 | — |
| Net income (loss) attributable to USA TODAY Co. for diluted earnings per share | $23,049 | $(7,333) |
| Basic weighted average shares outstanding | 146,087 | 143,392 |
| Effect of dilutive securities: | ||
| Restricted stock grants(a) | 1,846 | — |
| 2031 Notes(b) | 44,745 | — |
| 2027 Notes(c) | 4,822 | — |
| Diluted weighted average shares outstanding | 197,500 | 143,392 |
| Income (loss) per share attributable to USA TODAY Co. - basic | $0.14 | $(0.05) |
| Income (loss) per share attributable to USA TODAY Co. - diluted | $0.12 | $(0.05) |
(a)Includes restricted stock awards, restricted stock units and performance stock units.
(b) Represents the total number of shares that would have been convertible for the three months ended March 31, 2026 as stipulated in the 2031 Notes Indenture.
(c) Represents the total number of shares that would have been convertible for the three months ended March 31, 2026 as stipulated in the 2027 Notes Indenture.
The Company excluded the following securities from the computation of diluted income (loss) per share because their effect would have been antidilutive:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Restricted stock grants(a) | — | 4,589 |
| 2031 Notes(b) | — | 44,745 |
| 2027 Notes(c) | — | 7,612 |
| Stock options | 4,716 | 5,416 |
(a)Includes restricted stock awards, restricted stock units and performance stock units.
(b)Represents the total number of shares that would have been convertible for the three months ended March 31, 2025 as stipulated in the 2031 Notes Indenture.
(c)Represents the total number of shares that would have been convertible for the three months ended March 31, 2025 as stipulated in the 2027 Notes Indenture.
The 2031 Notes and 2027 Notes may be converted at any time by the Holders into cash, shares of the Company's Common Stock or any combination of cash and Common Stock, at the Company's election. Conversion of all of the 2031 Notes and 2027 Notes into Common Stock (assuming the maximum increase in the conversion rate as a result of a Make-Whole Fundamental Change but no other adjustments to the conversion rate), would result in the issuance of an aggregate of 143.9 million shares of Common Stock and 14.3 million shares of Common Stock, respectively. The Company has excluded from theincome (loss) per share calculation approximately 99.1 million shares related to the possible conversion of the 2031 Notes and 9.4 million shares related to the possible conversion of the 2027 Notes, representing the difference between the total number of shares that would be convertible at March 31, 2026 and the total number of shares issuable assuming the maximum increase in the conversion rate.
Share-based compensation
Share-based compensation expense was $2.1 million for the three months ended March 31, 2026, and $2.9 million for the three months ended March 31, 2025, and is included in Selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive income (loss).
The total compensation cost not yet recognized related to non-vested awards as of March 31, 2026 was $13.0 million, and is expected to be recognized over a weighted-average period of 2.0 years through April 2028.
Equity awards
There were approximately 4 thousand restricted stock units granted during the three months ended March 31, 2026.
Cash awards
The Company grants certain employees either long-term cash awards ("LTCAs") or cash performance units ("CPUs"). CPUs generally vest and pay out in cash on the third anniversary of the grant date based upon the achievement of threshold goals depending on actual performance against financial objectives over athree-year period. LTCAs generally vest and pay out in cash on the first, second and third anniversaries of the date of grant. As of March 31, 2026, there was approximately $14.3 million of unrecognized compensation expense related to cash awards.
Preferred stock
The Company has authorized 300,000 shares of preferred stock, par value $0.01 per share, issuable in one or more series designated by the Company's Board of Directors, none of which have been issued. There wereno issuances of preferred stock during the three months ended March 31, 2026.
Stock repurchase program
The Company's Board of Directors has authorized the repurchase of up to $100 million (the "Stock Repurchase Program") of the Company's Common Stock. Repurchases may be made from time to time through open market purchases or privately negotiated transactions, pursuant to one or more plans established pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, or by means of one or more tender offers, in each case, as permitted by securities laws and other legal requirements. The amount and timing of the purchases, if any, will depend on a number of factors, including, but not limited to, the price and availability of the Company's shares, trading volume, capital availability, Company performance and general economic and market conditions. The Stock Repurchase Program may be suspended or discontinued at any time. Further, future repurchases under our Stock Repurchase Program may be subject to various conditions under the terms of our various debt instruments and agreements, unless an exception is available or we obtain a waiver or similar relief.
During the three months ended March 31, 2026, the Company didnot repurchase any shares of Common Stock under the Stock Repurchase Program. As of March 31, 2026, the remaining authorized amount under the Stock Repurchase Program was approximately $96.9 million.
Accumulated other comprehensive loss, net of tax
The following tables summarize the components of, and the changes in, Accumulated other comprehensive loss, net of tax:
| Three months ended March 31, 2026 | |||
|---|---|---|---|
| In thousands | Pension and postretirement benefit plans | Foreign currency translation | Total |
| Beginning balance | $(74,007) | $15,102 | $(58,905) |
| Other comprehensive income (loss) before reclassifications | 2,300 | (6,286) | (3,986) |
| Amounts reclassified from accumulated other comprehensive income(a)(b) | 138 | — | 138 |
| Current period other comprehensive income (loss) | 2,438 | (6,286) | (3,848) |
| Ending balance | $(71,569) | $8,816 | $(62,753) |
(a)Amounts reclassified from accumulated other comprehensive income are included in the computation of net periodic benefit cost. See Note 7 — Pensions and other postretirement benefit plans.
(b)Amounts reclassified from accumulated other comprehensive income are recorded net of tax impacts of $52 thousand and $9 thousand for the three months ended March 31, 2026 and 2025, respectively.
NOTE 11 — Commitments, contingencies, and other matters
Legal proceedings
The Company is and may become involved from time to time in legal proceedings in the ordinary course of its business, including, but not limited to, matters such as libel, invasion of privacy, intellectual property infringement, wrongful termination actions, complaints alleging employment discrimination, and regulatory investigations and inquiries. In addition, the Company is involved from time to time in governmental and administrative proceedings concerning employment, labor, environmental, and other claims. Insurance coverage mitigates potential loss for certain of these matters. Historically, such claims and proceedings have not had a material adverse effect on the Company's consolidated results of operations or financial position.
We are also defendants in judicial and administrative proceedings involving matters incidental to our business. Although the Company is unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, the Company does not expect its current and any threatened legal proceedings to have a material adverse effect on the Company's business, financial position or consolidated results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material effect on the Company's financial results.
On June 20, 2023, the Company filed a civil action against Google LLC and Alphabet Inc. (together, "Google") in the U.S. District Court in the Southern District of New York seeking injunctive relief and damages for the anticompetitive monopolization of advertising technology markets and for deceptive commercial practices. The Company's complaint details more than a dozen anticompetitive and deceptive acts that the Company believes demonstrate Google's unfair control and manipulation of all sides of each online advertising transaction. The Company intends to vigorously pursue this action. However, at this stage, the Company is unable to predict the outcome or impact on its business and financial results. The Company is accounting for this matter as a gain contingency, and will record any such gain in future periods, if and when the contingency is resolved, in accordance with ASC 450, "Contingencies." We do not expect pursuing this lawsuit to be a significant cost to us; however, the Company has and plans to continue to engage certain experts to participate in this matter. The cost of those experts will be expensed as incurred and is not expected to be material.
NOTE 12 — Segment reporting
We define our reportable segments based on the way the Chief Operating Decision Maker ("CODM"), which is our Chief Executive Officer, manages the operations for purposes of allocating resources and assessing segment performance. Our reportable segments include the following:
USA TODAY Media is comprised of our portfolio of domestic local, regional, and national newspaper publishers. The results of this segment include Digital revenues mainly derived from digital advertising offerings such as digital marketing services delivered by our LocaliQ segment, digital distribution of our publications and digital content syndication and affiliate and partnership revenues as well as classified advertisements and display advertisements run on our platforms as well as third-party sites, and Print and commercial revenues mainly derived from the sale of local, national, and classified print advertising products, the sale of both home delivery and single copies of our publications, as well as commercial printing and distribution arrangements, and revenues from our events business.
Newsquest is comprised of our portfolio of newspaper publishers in the U.K. The results of this segment include Digital revenues mainly derived from digital advertising offerings such as digital marketing services delivered by our LocaliQ segment, digital distribution of our publications and digital content syndication revenues as well as classified advertisements and display advertisements run on our platforms and third-party sites, and Print and commercial revenues mainly derived from the sale of local, classified, and national advertising as well as niche publications, the sale of both home delivery and single copies of our publications, as well as commercial printing.
LocaliQ is comprised of our digital marketing services companies under the brand LocaliQ. The results of this segment include Digital revenues derived from digital marketing services generated through multiple services, including search advertising, display advertising, search optimization, social media, website development, web presence products, customer relationship management, and software-as-a-service solutions.
In addition to the reportable segments above, we have a Corporate category that includes activities not directly attributable to a specific reportable segment and includes expenses associated with broad corporate functions.
In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.
We regularly provide management reports to the CODM that include Segment revenues and Segment Adjusted EBITDA (defined below). Significant Segment expenses regularly provided to the CODM, and included within Segment Adjusted
EBITDA, include Payroll, Benefits, Newsprint and other production materials, Distribution, Outside services and Digital cost of goods sold.
The CODM uses Segment Adjusted EBITDA to evaluate the performance of the segments and allocate resources. Segment Adjusted EBITDA provides an assessment of controllable expenses and affords the CODM the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance.
Management considers Segment Adjusted EBITDA to be an important metric to evaluate and compare the ongoing operating performance of our segments on a consistent basis across reporting periods as it eliminates the effect of items that we do not believe are indicative of each segment's core operating performance.
We define Segment Adjusted EBITDA as Segment revenues less (1) operating costs and (2) selling, general and administrative expenses, plus (3) equity (income) loss in unconsolidated investees, net.
Segment Adjusted EBITDA also does not include: (1) Income tax expense (benefit), (2) Noncontrolling interest, (3) Interest expense, (4) Gains or losses on the early extinguishment of debt, (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Asset impairments, (9) Goodwill and intangible impairments, (10) Gains or losses on the sale or disposal of assets, (11) Share-based compensation expense, and (12) Other (income) expense, net.
The following tables below present summarized financial information for each of the Company's reportable segments.
| Three months ended March 31, 2026 | ||||
|---|---|---|---|---|
| In thousands | USA TODAY Media | Newsquest | LocaliQ | Total |
| External revenues | $389,589 | $57,868 | $99,684 | $547,141 |
| Intersegment revenues | 26,522 | 1,908 | — | 28,430 |
| Segment revenues | $416,111 | $59,776 | $99,684 | $575,571 |
| Reconciliation of revenues: | ||||
| Other revenues | 1,344 | |||
| Elimination of intersegment revenues | (28,430) | |||
| Total revenues | $548,485 | |||
| Three months ended March 31, 2025 | ||||
|---|---|---|---|---|
| In thousands | USA TODAY Media | Newsquest | LocaliQ | Total |
| External revenues | $407,232 | $54,153 | $108,709 | $570,094 |
| Intersegment revenues | 32,838 | 1,695 | — | 34,533 |
| Segment revenues | $440,070 | $55,848 | $108,709 | $604,627 |
| Reconciliation of revenues: | ||||
| Other revenues | 1,479 | |||
| Elimination of intersegment revenues | (34,533) | |||
| Total revenues | $571,573 | |||
Reconciliation of Segment Revenues to Segment Adjusted EBITDA
| Three months ended March 31, 2026 | Three months ended March 31, 2025 | |||||
|---|---|---|---|---|---|---|
| In thousands | USA TODAY Media | Newsquest | LocaliQ | USA TODAY Media | Newsquest | LocaliQ |
| Segment revenues | $416,111 | $59,776 | $99,684 | $440,070 | $55,848 | $108,709 |
| Less: | ||||||
| Payroll | 113,275 | 25,865 | 22,208 | 129,679 | 23,452 | 25,027 |
| Benefits | 20,627 | 1,088 | 3,065 | 26,095 | 1,048 | 3,696 |
| Newsprint and other production materials | 13,292 | 2,961 | — | 15,884 | 2,949 | — |
| Distribution | 58,137 | 3,135 | — | 64,505 | 3,010 | — |
| Outside services | 38,677 | 3,116 | 5,060 | 42,088 | 2,875 | 2,872 |
| Digital cost of goods sold | 37,588 | 2,167 | 60,946 | 42,240 | 2,000 | 66,467 |
| Other(a) | 75,056 | 6,584 | 1,653 | 88,271 | 6,580 | 2,178 |
| Segment Adjusted EBITDA | $59,459 | $14,860 | $6,752 | $31,308 | $13,934 | $8,469 |
(a)Other expenses primarily include corporate allocations of shared costs, facility-related expenses, advertising costs, and Equity loss (income) in unconsolidated investees, net, which are not separately provided to the CODM. Corporate allocations of shared costs include, but are not limited to technology, finance, analytics, legal, and human resources, as well as other general business costs.
Reconciliation of Segment Adjusted EBITDA to Net income (loss) attributable to USA TODAY Co.
| Three months ended March 31, | ||
|---|---|---|
| in thousands | 2026 | 2025 |
| USA TODAY Media | $59,459 | $31,308 |
| Newsquest | 14,860 | 13,934 |
| LocaliQ | 6,752 | 8,469 |
| Segment Adjusted EBITDA | $81,071 | $53,711 |
| Corporate | 7,995 | 3,202 |
| Provision (benefit) for income taxes | 10,784 | (6,814) |
| Interest expense | 21,240 | 26,083 |
| Loss on early extinguishment of debt | 75 | 1,274 |
| Depreciation and amortization | 31,190 | 42,634 |
| Integration and reorganization costs(a) | 2,193 | 9,498 |
| Asset impairments | — | 1,894 |
| Gain on sale or disposal of assets, net | (7,844) | (20,680) |
| Share-based compensation expense | 2,070 | 2,879 |
| Other (income) expense, net(b) | (6,523) | 1,074 |
| Net income (loss) attributable to USA TODAY Co. | $19,891 | $(7,333) |
(a)Integration and reorganization costs mainly reflect severance-related expenses and other reorganization-related costs, designed primarily to right-size the Company's employee base, consolidate facilities and improve operations.
(b)Other (income) expense, net primarily reflects Google litigation costs and other legal settlements, consulting fees related to a discrete initiative to reformulate our go-to-market strategy and post-sales processes, (gains) losses from the sale of investments, third-party debt costs and the components of net periodic pension and postretirement benefits other than service cost.
Asset and asset related information by segment are not key measures of performance used by the CODM function. Accordingly, we have not disclosed asset and asset related information by segment.
NOTE 13 — Other supplemental information
Disposition
On February 28, 2025, the Company completed its sale of the Statesman. As a result of the sale, we recognized a pre-tax gain of approximately $20.8 million, net of selling expenses, which is included in Gain on sale or disposal of assets, net in the condensed consolidated statement of operations and comprehensive income (loss) for the three months ended March 31, 2025.
Cash and cash equivalents, including restricted cash
Cash equivalents represent highly liquid certificates of deposit which have original maturities of three months or less. Restricted cash is held as cash collateral for certain business operations. Restricted cash primarily consists of funding for letters of credit, cash held in an irrevocable grantor trust for our deferred compensation plans and cash held with banking institutions for insurance.
The following table presents a reconciliation of cash, cash equivalents and restricted cash:
| March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Cash and cash equivalents | $85,173 | $85,912 |
| Restricted cash included in other current assets | 23 | 60 |
| Restricted cash included in pension and other assets | 7,309 | 10,111 |
| Total cash, cash equivalents and restricted cash | $92,505 | $96,083 |
Supplemental cash flow information
The following table presents supplemental cash flow information, including non-cash investing and financing activities:
| Three months ended March 31, | ||
|---|---|---|
| In thousands | 2026 | 2025 |
| Cash paid for taxes, net of refunds | $2,062 | $72 |
| Cash paid for interest | 16,430 | 7,946 |
| Non-cash investing and financing activities: | ||
| Accrued capital expenditures | $21,700 | $34,611 |
Accounts payable and accrued liabilities
A breakout of Accounts payable and accrued liabilities is presented below:
| In thousands | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Accounts payable | $141,878 | $144,401 |
| Compensation | 48,824 | 79,505 |
| Taxes (primarily property, sales, and payroll taxes) | 11,014 | 8,693 |
| Benefits | 19,322 | 19,985 |
| Interest | 11,834 | 8,972 |
| Other | 52,230 | 46,596 |
| Accounts payable and accrued liabilities | $285,102 | $308,152 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.