Braemar Hotels & Resorts Inc.
For the period ended Dec 31, 2025. Filed Mar 12, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 12, 2026
BHR$1.63+1.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows —
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income (loss) | $(28,410) | $19,763 | $(30,628) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 92,578 | 98,733 | 93,272 |
| Recognition of deferred income | (684) | — | — |
| Equity-based compensation | (446) | 2,611 | 9,244 |
| Bad debt expense | 352 | 318 | 915 |
| (Gain) loss on extinguishment of debt | 2,686 | 22 | (2,318) |
| Amortization of loan costs, discounts and capitalized default interest | 10,833 | 6,890 | 2,195 |
| Write-off of loan costs and exit fees | 1,833 | 6,111 | 3,489 |
| Amortization of intangibles | 428 | 453 | 474 |
| Amortization of non-refundable membership initiation fees | (2,695) | (2,200) | (1,776) |
| Interest expense accretion on refundable membership club deposits | 557 | 616 | 671 |
| Realized (gain) loss on sale of securities | 1,572 | — | — |
| (Gain) loss on disposition of assets and hotel properties | (82,797) | (88,165) | — |
| Impairment charges | 54,492 | — | — |
| Realized and unrealized (gain) loss on derivatives | 355 | (585) | 663 |
| Non-cash interest income | (613) | (207) | — |
| Equity in (earnings) loss of unconsolidated entity | 56 | 1,608 | 253 |
| Deferred income tax expense (benefit) | 1,059 | (96) | 1,329 |
| Changes in operating assets and liabilities, exclusive of disposition of assets and hotel properties: | |||
| Accounts receivable and inventories | (7,366) | 6,260 | 11,264 |
| Prepaid expenses and other assets | 2,151 | 3,058 | (5,758) |
| Deposit paid to Ashford Inc. | (17,000) | — | — |
| Accounts payable and accrued expenses | 5,528 | 8,454 | 47 |
| Operating lease right-of-use assets | 233 | 416 | 592 |
| Due to/from related parties, net | (798) | 452 | 1,541 |
| Due to/from third-party hotel managers | (601) | (5,266) | 8,398 |
| Due to/from Ashford Inc. | 1,214 | 4,632 | (10,361) |
| Operating lease liabilities | 24 | (157) | (313) |
| Other liabilities | 6,237 | 3,096 | 1,518 |
| Net cash provided by (used in) operating activities | 40,778 | 66,817 | 84,711 |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Proceeds from property insurance | 4,765 | 958 | 361 |
| Issuance of note receivable | — | (8,076) | — |
| Payments for initial franchise fee | — | — | (75) |
| Proceeds from sale of investment in securities | 40,707 | — | — |
| Acquisition of land | (5,509) | — | — |
| Net proceeds from sale of hotel properties | 247,570 | 155,583 | — |
| Purchase of securities | — | (42,279) | (238) |
| Investment in unconsolidated entity | — | (79) | — |
| Improvements and additions to hotel properties | (77,904) | (70,598) | (77,114) |
| Net cash provided by (used in) investing activities | 209,629 | 35,509 | (77,066) |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Borrowings on indebtedness | 403,000 | 234,000 | 370,600 |
| Repayments of indebtedness | (518,277) | (184,100) | (534,307) |
| Payments of loan costs and exit fees | (11,928) | (15,372) | (11,636) |
| Payments for derivatives | (670) | (1,592) | (5,051) |
| Proceeds from derivatives | 714 | 4,904 | 7,720 |
| Purchase of common stock | (778) | (369) | (19,307) |
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Payments for dividends and distributions | (47,339) | (51,558) | (52,563) |
| Net proceeds from issuance of preferred stock | — | — | 97,862 |
| Contributions from noncontrolling interest in consolidated entities | 306 | 2,961 | 9,517 |
| Redemption of operating partnership units | (121) | — | (7,162) |
| Distributions to noncontrolling interest in consolidated entities | (2,293) | (27,045) | (2,693) |
| Acquisition of noncontrolling interest in consolidated entities | (14,469) | — | — |
| Redemption of preferred stock | (76,776) | (45,601) | (9,818) |
| Net cash provided by (used in) financing activities | (268,631) | (83,772) | (156,838) |
| Net change in cash, cash equivalents and restricted cash | (18,224) | 18,554 | (149,193) |
| Cash, cash equivalents and restricted cash at beginning of period | 185,057 | 166,503 | 315,696 |
| Cash, cash equivalents and restricted cash at end of period | $166,833 | $185,057 | $166,503 |
| SUPPLEMENTAL CASH FLOW INFORMATION | |||
| Interest paid | $88,129 | $102,541 | $91,576 |
| Income taxes paid (refunded) | 616 | (728) | 3,424 |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||
| Dividends and distributions declared but not paid | $7,672 | $9,255 | $9,158 |
| Assumption of debt in acquisition of land | 5,360 | — | — |
| Capital expenditures accrued but not paid | 7,629 | 8,825 | 21,702 |
| Non-cash preferred stock dividends | 3,022 | 3,403 | 3,614 |
| Unsettled proceeds from derivatives | 14 | 113 | 361 |
| Non-cash common stock/unit dividends | 872 | 35 | 20 |
| Non-cash redemption of common units | 9,466 | — | — |
| Non-cash consideration for acquisition of land | 1,814 | — | — |
| Reclassification of redeemable preferred stock from mezzanine equity to liability | 30,864 | — | — |
| SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||
| Cash and cash equivalents at beginning of period | $135,465 | $85,599 | $261,541 |
| Restricted cash at beginning of period | 49,592 | 80,904 | 54,155 |
| Cash, cash equivalents and restricted cash at beginning of period | $185,057 | $166,503 | $315,696 |
| Cash and cash equivalents at end of period | $124,354 | $135,465 | $85,599 |
| Restricted cash at end of period | 42,479 | 49,592 | 80,904 |
| Cash, cash equivalents and restricted cash at end of period | $166,833 | $185,057 | $166,503 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.