Skip to main content

Rexford Industrial Realty, Inc.

For the period ended Jun 30, 2026. Filed Jul 28, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 28, 2026

REXR$38.70+2.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 2. Results of Operations

Our consolidated results of operations are often not comparable from period to period due to the effect of (i) property acquisitions, (ii) property dispositions and (iii) properties that are taken out of service for repositioning or development during the comparative reporting periods. Our “Total Portfolio” represents all of the properties owned during the reported periods. To eliminate the effect of changes in our Total Portfolio due to acquisitions, dispositions, and repositioning/development and to highlight the operating results of our ongoing business, we have separately presented the results of our “Same Property Portfolio.”

For the three and six months ended June 30, 2026 and 2025, our Same Property Portfolio includes all properties in our industrial portfolio that were wholly-owned by us for the period from January 1, 2025 through June 30, 2026, and that were stabilized prior to January 1, 2025, which consisted of buildings aggregating approximately 41.6 million rentable square feet at 341 of our properties. Results for our Same Property Portfolio exclude properties that were sold during the period from January 1, 2025 through June 30, 2026, as well as properties or buildings classified as current or future repositioning or development, or lease-up, during 2025 or 2026 (including select buildings in “other repositioning”).

Same Property Portfolio results are presented only for selected property-level operating line items and, accordingly, exclude management and leasing services revenue, interest income, general and administrative expenses, and all line items included within Other (Expenses) Income. In addition to the properties included in our Same Property Portfolio, our Total Portfolio includes 19 properties aggregating approximately 1.5 million rentable square feet that were sold between January 1, 2025 and June 30, 2026 and properties or buildings classified as current or future repositioning or development, or lease-up, during 2025 or 2026.

As of June 30, 2026 and June 30, 2025, our Same Property Portfolio occupancy was approximately 95.1% and 94.8%, respectively. For the three and six months ended June 30, 2026, our Same Property Portfolio weighted average occupancy was approximately 95.7% and 96.0%, respectively. Comparatively, for the three and six months ended June 30, 2025, our Same Property Portfolio weighted average occupancy was approximately 94.7% and 94.7%, respectively.

Comparison of the Three Months Ended June 30, 2026 to the Three Months Ended June 30, 2025

The following table summarizes the historical results of operations for our Same Property Portfolio and Total Portfolio for the three months ended June 30, 2026 and 2025 (dollars in thousands):

Same Property Portfolio · Total Portfolio
Three Months Ended June 30, · Increase/(Decrease) · % · Three Months Ended June 30, · Increase/(Decrease) · %
2026 · 2025 · Change · 2026 · 2025 · Change
REVENUES
Rental income$210,974$210,887$87—%$242,996$241,568$1,4280.6%
Management and leasing services————%—132(132)(100.0)%
Interest income————%2,5107,807(5,297)(67.8)%
TOTAL REVENUES210,974210,88787—%245,506249,507(4,001)(1.6)%
OPERATING EXPENSES
Property expenses46,81145,8939182.0%56,21455,2989161.7%
General and administrative————%13,69319,752(6,059)(30.7)%
Depreciation and amortization59,48159,956(475)(0.8)%73,47971,1882,2913.2%
TOTAL OPERATING EXPENSES106,292105,8494430.4%143,386146,238(2,852)(2.0)%
OTHER (EXPENSES) INCOME
Other income————%3,500—3,500—%
Other expenses, net————%2,001(244)2,245(920.1)%
Interest expense————%(28,571)(26,701)(1,870)7.0%
Impairment of real estate————%(624,754)—(624,754)—%
Debt extinguishment and modification expenses————%—(291)291(100.0)%
Gains on sale of real estate————%21,89344,361(22,468)(50.6)%
TOTAL OTHER (EXPENSES) INCOME————%(625,931)17,125(643,056)(3,755.1)%
NET (LOSS) INCOME$104,682$105,038$(356)(0.3)%$(523,811)$120,394$(644,205)(535.1)%

In the following table, we present the components of rental income for the three months ended June 30, 2026 and June 30, 2025, which includes rental revenue, tenant reimbursements and other income related to leases. The below presentation of rental income is not, and is not intended to be, a presentation in accordance with GAAP. We are presenting this information because we believe it is frequently used by management, investors, securities analysts and other interested parties to understand and evaluate the Company’s performance.

Same Property Portfolio · Total Portfolio
Three Months Ended June 30, · Increase/(Decrease) · % · Three Months Ended June 30, · Increase/(Decrease) · %
Category · 2026 · 2025 · Change · 2026 · 2025 · Change
Rental revenue(1)$173,640$174,948$(1,308)(0.7)%$198,844$199,698$(854)(0.4)%
Tenant reimbursements(2)36,32035,4818392.4%42,85641,4031,4533.5%
Other income(3)1,014458556121.4%1,296467829177.5%
Rental income$210,974$210,887$87—%$242,996$241,568$1,4280.6%

Our Same Property Portfolio rental income increased by $0.1 million, and Total Portfolio rental income increased by $1.4 million, or 0.6%, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025, for the reasons described below:

(1) Rental Revenue

Our Same Property Portfolio and Total Portfolio rental revenue decreased by $1.3 million, or 0.7%, and $0.9 million, or 0.4%, respectively, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The decrease in our Same Property Portfolio rental revenue is primarily due to a $1.7 million decrease in the amortization of net below-market lease intangibles, a $0.9 million increase in bad debt reserves and write-offs for tenant receivables not deemed probable of collection, and lower effective rental rates on recent new and renewal leases, partially offset by an increase in the weighted average occupancy of the portfolio. The decrease in Total Portfolio rental revenue also reflects a $5.5 million increase attributable to properties or buildings classified as current or future repositioning or development, or lease-up during 2025 or 2026, partially offset by a $5.0 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

(2) Tenant Reimbursements

Our Same Property Portfolio and Total Portfolio tenant reimbursements revenue increased by $0.8 million, or 2.4%, and $1.5 million, or 3.5%, respectively, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The increase in our Same Property Portfolio tenant reimbursements revenue is primarily due to higher reimbursable property tax expenses and increased billings for other reimbursable expenses, partially offset by lower tenant reimbursements resulting from timing differences in completing prior year recoverable expense reconciliations and lower reimbursable insurance expenses. The increase in Total Portfolio tenant reimbursements revenue also reflects a $1.7 million increase attributable to properties or buildings classified as current or future repositioning or development, or lease-up during 2025 or 2026, partially offset by a $1.1 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

(3) Other Income

Our Same Property Portfolio and Total Portfolio other income increased by $0.6 million, or 121.4%, and $0.8 million, or 177.5%, respectively, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025, primarily due to increases in miscellaneous income and fees for late rental payments.

Our Total Portfolio management and leasing services revenue is zero for the three months ended June 30, 2026, compared to $0.1 million for the three months ended June 30, 2025, reflecting the termination of the Company’s management and leasing services agreements effective January 1, 2026.

Interest Income

Interest income decreased by $5.3 million, or 67.8%, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025, primarily due to a decrease in the average cash balance invested in money market accounts.

Our Same Property Portfolio and Total Portfolio property expenses increased by $0.9 million, or 2.0%, and $0.9 million, or 1.7%, respectively, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The increase in our Same Property Portfolio property expenses is primarily due to increases in property tax expenses, allocated overhead costs, utilities expenses, and repairs and maintenance expenses, partially offset by a decrease in insurance expenses. The increase in Total Portfolio property expenses also reflects a $1.4 million increase attributable to properties or buildings classified as current or future repositioning or development, or lease-up during 2025 or 2026, offset by a $1.4 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

General and Administrative

Our Total Portfolio general and administrative expenses decreased by $6.1 million, or 30.7%, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025, primarily due to lower non-cash equity compensation expense following the executive leadership transition and related transition and separation arrangements implemented in late 2025.

Our Same Property Portfolio depreciation and amortization expense decreased by $0.5 million, or 0.8%, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025, and our Total Portfolio depreciation and amortization expense increased by $2.3 million, or 3.2% during the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The decrease in our Same Property Portfolio depreciation and amortization expense is primarily due to lower depreciation expense resulting from acquisition‑related in‑place lease intangibles becoming fully depreciated at certain of our properties subsequent to January 1, 2025, partially offset by higher depreciation expense related to capital improvements placed into service subsequent to January 1, 2025 and higher amortization of deferred leasing costs. The increase in Total Portfolio depreciation and amortization expense also reflects a $4.2 million increase attributable to properties or buildings classified as current or future repositioning or development, or lease-up during 2025 or 2026, partially offset by a $1.4 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

Other Income

During the three months ended June 30, 2026, we recognized $3.5 million of other income related to the resolution of a dispute with a former tenant pursuant to a settlement agreement. No comparable income was recognized during the prior year period.

Other Expenses, Net

Our Total Portfolio other expenses, net, decreased by $2.2 million from expense of $0.2 million for the three months ended June 30, 2025 to income of $2.0 million for the three months ended June 30, 2026. The decrease was primarily attributable to a $2.9 million reduction in previously recognized transition-related share-based compensation expense associated with certain performance awards held by former executive officers due to changes in estimated performance achievement. For additional information, see Note 13 to our consolidated financial statements included in Item 1 of this Report on Form 10-Q. This decrease was partially offset by $0.6 million of employer-paid payroll taxes associated with the vesting of transition-related restricted stock awards in April 2026.

Interest Expense

Our Total Portfolio interest expense increased by $1.9 million, or 7.0%, during the three months ended June 30, 2026, compared to the three months ended June 30, 2025. The increase in interest expense was primarily attributable to a $3.0 million decrease in capitalized interest related to repositioning and development activities and a $0.7 million increase in interest expense associated with borrowings under our unsecured revolving facility. These increases were partially offset by a $1.1 million decrease resulting from the repayment of the $100.0 million unsecured guaranteed senior notes (the “$100 Million Notes”) in August 2025 and a $0.7 million decrease reflecting new interest rate swaps on our $400.0 million term loan facility that became effective on July 1, 2025 and carry lower fixed rates than the swaps they replaced.

Impairment of Real Estate

During the three months ended June 30, 2026, we recognized impairment charges totaling $624.8 million related to certain real estate assets. The impairment charges were primarily attributable to changes in management's assumptions regarding expected holding periods for properties identified for disposition, which resulted in estimated fair values below carrying value. The impairment charges also included incremental write-downs on certain properties sold during the quarter that had been previously impaired, primarily to reflect estimated costs to sell upon classification as held for sale. No impairment charges were recognized during the three months ended June 30, 2025.

Gains on Sale of Real Estate

During the three months ended June 30, 2026, we recognized gains on sale of real estate of $21.9 million from the disposition of seven properties that were sold for an aggregate gross sales price of $137.9 million, with no gain or loss recognized on the sale of four of these properties, as their carrying values had been reduced to their sales prices through impairment charges recognized in prior and current periods. During the three months ended June 30, 2025, we recognized gains on sale of real estate of $44.4 million from the disposition of two properties sold for an aggregate gross sales price of $81.6 million.

Debt Extinguishment and Modification Expenses

During the three months ended June 30, 2025, we recognized debt extinguishment and modification expenses of $0.3 million, consisting of a $0.2 million loss on extinguishment of debt from the write-off of unamortized debt issuance costs attributable to creditors in the unsecured revolving credit facility that were not included in the May 2025 amended senior unsecured credit agreement and $0.1 million of third-party fees associated with the modification of the $400.0 million unsecured term loan facility. No debt extinguishment and modification expenses were recognized during the three months ended June 30, 2026.

Comparison of the Six Months Ended June 30, 2026 to the Six Months Ended June 30, 2025

The following table summarizes the historical results of operations for our Same Property Portfolio and Total Portfolio for the six months ended June 30, 2026 and 2025 (dollars in thousands):

Same Property Portfolio · Total Portfolio
Six Months EndedJune 30, · Increase/(Decrease) · % · Six Months EndedJune 30, · Increase/(Decrease) · %
2026 · 2025 · Change · 2026 · 2025 · Change
REVENUES
Rental income$422,543$418,561$3,9821.0%$485,137$490,389$(5,252)(1.1)%
Management and leasing services————%—274(274)(100.0)%
Interest income————%5,44711,131(5,684)(51.1)%
TOTAL REVENUES422,543418,5613,9821.0%490,584501,794(11,210)(2.2)%
OPERATING EXPENSES
Property expenses94,04591,1712,8743.2%112,977110,5592,4182.2%
General and administrative————%28,61839,620(11,002)(27.8)%
Depreciation and amortization119,263124,422(5,159)(4.1)%146,412157,928(11,516)(7.3)%
TOTAL OPERATING EXPENSES213,308215,593(2,285)(1.1)%288,007308,107(20,100)(6.5)%
OTHER (EXPENSES) INCOME
Other income————%4,850—4,850—%
Other expenses, net————%1,899(2,483)4,382(176.5)%
Interest expense————%(55,171)(53,989)(1,182)2.2%
Impairment of real estate————%(631,578)—(631,578)—%
Gains on sale of real estate————%48,17457,518(9,344)(16.2)%
Debt extinguishment and modification expenses————%—(291)291(100.0)%
TOTAL OTHER (EXPENSES) INCOME————%(631,826)755(632,581)(83,785.6)%
NET (LOSS) INCOME$209,235$202,968$6,2673.1%$(429,249)$194,442$(623,691)(320.8)%

In the following table, we present the components of rental income for the six months ended June 30, 2026 and June 30, 2025, which includes rental revenue, tenant reimbursements and other income related to leases. The below presentation of rental income is not, and is not intended to be, a presentation in accordance with GAAP. We are presenting this information because we believe it is frequently used by management, investors, securities analysts and other interested parties to understand and evaluate the Company’s performance.

Same Property Portfolio · Total Portfolio
Six Months EndedJune 30, · Increase/(Decrease) · % · Six Months EndedJune 30, · Increase/(Decrease) · %
Category · 2026 · 2025 · Change · 2026 · 2025 · Change
Rental revenue(1)$349,097$346,204$2,8930.8%$398,771$405,789$(7,018)(1.7)%
Tenant reimbursements (2)72,02071,1588621.2%84,58483,2591,3251.6%
Other income(3)1,4261,19922718.9%1,7821,34144132.9%
Rental income$422,543$418,561$3,9821.0%$485,137$490,389$(5,252)(1.1)%

Our Same Property Portfolio rental income increased by $4.0 million, or 1.0%, and Total Portfolio rental income decreased $5.3 million, or 1.1%, respectively, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025, for the reasons described below:

(1) Rental Revenue

Our Same Property Portfolio rental revenue increased by $2.9 million, or 0.8%, and our Total Portfolio rental revenue decreased by $7.0 million, or 1.7%, respectively, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase in our Same Property Portfolio rental revenue is primarily due to an increase in the weighted average occupancy of the portfolio and the continued impact of new and renewal leases executed in prior periods at favorable effective rental rates, partially offset by a $2.1 million decrease in amortization of net below-market lease intangibles and a $1.3 million increase in bad debt reserves and write-offs for tenant receivables not deemed probable of collection. The decrease in Total Portfolio rental revenue also reflects a $10.0 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026, partially offset by a $0.1 million increase attributable to properties classified as repositioning, development or lease-up during 2025 or 2026. The increase in rental revenue from such properties primarily reflects higher rental revenue during the current-year period, largely offset by the prior-year recognition of $8.9 million of net lease termination income at two properties, consisting of lump-sum lease termination fees and write-offs of deferred rent receivables and below-market lease intangible balances associated with those lease terminations.

(2) Tenant Reimbursements

Our Same Property Portfolio and Total Portfolio tenant reimbursements revenue increased by $0.9 million, or 1.2%, and $1.3 million, or 1.6%, respectively during the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase in our Same Property Portfolio tenant reimbursements revenue is primarily due to higher reimbursable property tax expenses and higher billings for other reimbursable expenses, partially offset by approximately $0.9 million of operating expense concessions provided to a single tenant during the first quarter of 2026, lower reimbursable insurance expenses and lower tenant reimbursements resulting from timing differences in completing prior year recoverable expense reconciliations for comparable periods. The increase in Total Portfolio tenant reimbursements revenue also reflects a $2.3 million increase attributable to properties classified as repositioning, development or lease-up during 2025 or 2026, partially offset by a $1.8 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

(3) Other Income

Our Same Property Portfolio and Total Portfolio other income increased by $0.2 million, or 18.9%, and $0.4 million, or 32.9%, respectively, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025, primarily due to increases in miscellaneous income and fees for late rental payments.

Our Total Portfolio management and leasing services revenue is zero for the six months ended June 30, 2026, compared to $0.3 million for the six months ended June 30, 2025, reflecting the termination of the Company’s management and leasing services agreements effective January 1, 2026.

Interest Income

Interest income decreased by $5.7 million, or 51.1%, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025, primarily due to a decrease in the average cash balance invested in money market accounts.

Our Same Property Portfolio and Total Portfolio property expenses increased by $2.9 million, or 3.2%, and $2.4 million, or 2.2%, respectively, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase in our Same Property Portfolio property expenses is primarily due to increases in property tax expenses, allocated overhead costs, repairs and maintenance expenses, and utilities expenses, partially offset by a decrease in insurance expenses. The increase in Total Portfolio property expenses also reflects a $2.1 million increase attributable to properties classified as repositioning, development or lease-up during 2025 or 2026, partially offset by a $2.5 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

General and Administrative

Our Total Portfolio general and administrative expenses decreased by $11.0 million, or 27.8%, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025, primarily due to lower non-cash equity compensation expense following the executive leadership transition and related transition and separation arrangements implemented in late 2025.

Our Same Property Portfolio and Total Portfolio depreciation and amortization expense decreased by $5.2 million, or 4.1%, and $11.5 million, or 7.3%, respectively, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The decrease in our Same Property Portfolio depreciation and amortization expense is primarily due to lower depreciation expense resulting from acquisition-related in-place lease intangibles becoming fully depreciated at certain of our properties subsequent to January 1, 2025 and a $4.0 million write-off of acquisition-related in-place lease intangibles recorded in the first quarter of 2025. These decreases were partially offset by higher depreciation expense related to capital improvements placed into service subsequent to January 1, 2025 and higher amortization of deferred leasing costs. The decrease in Total Portfolio depreciation and amortization expense also reflects a $3.9 million decrease attributable to properties classified as repositioning, development or lease-up during 2025 or 2026, primarily due to a $4.1 million write-off of building and improvements recorded in the first half of 2025, and a $2.5 million decrease attributable to properties disposed of between January 1, 2025 and June 30, 2026.

Other Income

During the six months ended June 30, 2026, we recognized $4.9 million of other income, consisting of $3.5 million related to the resolution of a dispute with a former tenant pursuant to a settlement agreement and $1.4 million related to the sale of solar tax credits. No comparable income was recognized during the prior year period.

Other Expenses, Net

Our Total Portfolio other expenses, net, decreased by $4.4 million from expense of $2.5 million for the six months ended June 30, 2025, to income of $1.9 million for the six months ended June 30, 2026. The decrease was primarily attributable to a $2.9 million reduction in previously recognized transition-related share-based compensation expense associated with certain performance awards held by former executive officers due to changes in estimated performance achievement. For additional information, see Note 13 to our consolidated financial statements included in Item 1 of this Report on Form 10-Q. The decrease was also attributable to a $1.4 million reduction in severance costs, a $0.4 million reduction in construction demolition costs and a $0.3 million reduction in write-offs of construction-related costs associated with cancelled projects, partially offset by $0.6 million of employer-paid payroll taxes associated with the vesting of transition-related restricted stock awards in April 2026.

Interest Expense

Our Total Portfolio interest expense increased by $1.2 million, or 2.2%, during the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase in interest expense was primarily attributable to a $3.9 million decrease in capitalized interest related to repositioning and development activities and a $0.9 million increase in interest expense associated with borrowings under our unsecured revolving facility. These increases were partially offset by a $2.2 million decrease resulting from the repayment of the $100 Million Notes in August 2025 and a $1.4 million decrease reflecting new interest rate swaps on our $400.0 million term loan facility that became effective on July 1, 2025 and carry lower fixed rates than the swaps they replaced.

Impairment of Real Estate

During the six months ended June 30, 2026, we recognized impairment charges totaling $631.6 million related to certain real estate assets. The impairment charges were primarily attributable to changes in management's assumptions regarding expected holding periods for properties identified for disposition, which resulted in estimated fair values below carrying value. The impairment charges also included incremental write-downs on certain properties sold during 2026 that had been previously impaired, primarily to reflect estimated costs to sell upon classification as held for sale. No impairment charges were recognized during the six months ended June 30, 2025.

Gains on Sale of Real Estate

During the six months ended June 30, 2026, we recognized gains on sale of real estate of $48.2 million from the disposition of 12 properties that were sold for an aggregate gross sales price of $265.3 million, with no gain or loss recognized on the sale of seven of these properties, as their carrying values had been reduced to their sales prices through impairment charges recognized in prior and current periods. During the six months ended June 30, 2025, we recognized gains on sale of real estate of $57.5 million from the disposition of three properties that were sold for an aggregate gross sales price of $134.0 million.

Debt Extinguishment and Modification Expenses

During the six months ended June 30, 2025, we recognized debt extinguishment and modification expenses of $0.3 million, consisting of a $0.2 million loss on extinguishment of debt from the write-off of unamortized debt issuance costs attributable to creditors in the unsecured revolving credit facility that were not included in the May 2025 amended senior unsecured credit agreement and $0.1 million of third-party fees associated with the modification of the $400.0 million unsecured term loan facility. No debt extinguishment and modification expenses were recognized during the six months ended June 30, 2026.

Non-GAAP Supplemental Measure: Funds From Operations and Core Funds From Operations

We calculate funds from operations (“FFO”) attributable to common stockholders in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). FFO represents net income (loss) (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales of depreciable operating property or assets incidental to our business, impairment losses of depreciable operating property or assets incidental to our business, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated joint ventures.

Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization, gains and losses from property dispositions, and asset impairments, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of performance used by other REITs, FFO may be used by investors as a basis to compare our operating performance with that of other REITs.

However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other equity REITs may not calculate or interpret FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. FFO should not be used as a measure of our liquidity and is not indicative of funds available for our cash needs, including our ability to pay dividends.

We calculate “Core FFO” by adjusting FFO for non-comparable items outlined in the reconciliation below. We believe that Core FFO is a useful supplemental measure and that by adjusting for items that are not considered by us to be part of our on-going operating performance, provides a more meaningful and consistent comparison of our operating and financial performance period-over-period. Because these adjustments have a real economic impact on our financial condition and results from operations, the utility of Core FFO as a measure of our performance is limited. Other REITs may not calculate Core FFO in a consistent manner. Accordingly, our Core FFO may not be comparable to other REITs' core FFO. Core FFO should be considered only as a supplement to net income (loss) computed in accordance with GAAP as a measure of our performance. “Company share of Core FFO” in the table below reflects Core FFO attributable to common stockholders, which excludes amounts allocable to noncontrolling interests, participating securities and preferred stockholders.

The following table sets forth a reconciliation of net (loss) income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to FFO and Core FFO (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net (loss) income$(523,811)$120,394$(429,249)$194,442
Adjustments:
Depreciation and amortization73,47971,188146,412157,928
Impairment of real estate624,754—631,578—
Gains on sale of real estate(21,893)(44,361)(48,174)(57,518)
Funds From Operations (FFO)$152,529$147,221$300,567$294,852
Adjustments:
Acquisition expenses(1)—23—102
Debt extinguishment and modification expenses—291—291
Former executive officer transition-related share-based compensation(1)(2)(2,330)—(2,330)—
Non-capitalizable demolition costs(1)———365
Severance costs(1)(3)2691992691,682
Other nonrecurring expenses(1)(4)45—107—
Write-offs of below-market lease intangibles related to terminations(5)(497)—(497)—
Core FFO$150,016$147,734$298,116$297,292
Less: preferred stock dividends(2,315)(2,315)(4,629)(4,629)
Less: Core FFO attributable to noncontrolling interests(6)(5,631)(4,979)(10,915)(10,440)
Less: Core FFO attributable to participating securities(7)(668)(731)(1,412)(1,491)
Company share of Core FFO$141,402$139,709$281,160$280,732

(1)Amounts are included in the line item “Other expenses, net” in the consolidated statements of operations.

(2)Reflects a decrease in share-based compensation expense related to updated estimates of achievement for the FFO performance condition associated with certain performance awards held by former executive officers, partially offset by employer payroll taxes related to the vesting of transition-related restricted stock awards in April 2026.

(3)Includes costs associated with workforce reduction and workforce reorganization.

(4)Reflects nonrecurring advisory service costs.

(5)Reflects the write-off of the portion of a below-market lease intangible attributable to below-market fixed rate renewal options that were not exercised upon expiration of the initial lease term.

(6)Noncontrolling interests represent (i) holders of outstanding common units of the Company's Operating Partnership that are owned by unit holders other than the Company and (ii) holders of Series 2 CPOP Units and Series 3 CPOP Units. On March 6, 2025, we exercised our conversion right to convert all remaining 904,583 Series 2 preferred units into OP Units.

(7)Participating securities include unvested shares of restricted stock, unvested LTIP units of partnership interest in our Operating Partnership and unvested performance units in our Operating Partnership. For the six months ended June 30, 2026, Core FFO attributable to participating securities was adjusted to exclude $691 thousand of otherwise allocable Core FFO related solely to the transition-related restricted stock awards noted above, which vested in April 2026, consistent with the exclusion of the related transition-related compensation costs from Core FFO.

Non-GAAP Supplemental Measures: NOI and Cash NOI (Including our Same Property Portfolio)

Net operating income (“NOI”) is a non-GAAP measure which includes the revenue and expenses directly attributable to our real estate properties. NOI is calculated as rental income less property expenses (before interest expense, depreciation and amortization).

We use NOI as a supplemental performance measure because, in excluding real estate depreciation and amortization expense, general and administrative expenses, interest expense, gains (or losses) on sale of real estate, impairment losses of depreciable operating property and other non-operating items, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that NOI will be useful to investors as a basis to compare our operating performance with that of other REITs. However, because NOI excludes depreciation and amortization expense and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties (all of which have real economic effects and could materially impact our results from operations), the utility of NOI as a measure of our performance is limited. Other equity REITs may not calculate NOI in a similar manner and, accordingly, our NOI may not be comparable to such other REITs’ NOI. Accordingly, NOI should be considered only as a supplement to net income or loss as a measure of our performance. NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs. NOI should not be used as a substitute for cash flow from operating activities in accordance with GAAP.

NOI on a cash-basis (“Cash NOI”) is a non-GAAP measure, which we calculate by adding or subtracting the following items from NOI: (i) amortization of above/(below) market lease intangibles and amortization of other deferred rent resulting from sale leaseback transactions with below market leaseback payments and (ii) straight-line rental revenue adjustments. We use Cash NOI, together with NOI, as a supplemental performance measure. Cash NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs. Cash NOI should not be used as a substitute for cash flow from operating activities computed in accordance with GAAP.

The following table sets forth the revenue and expense items comprising NOI and the adjustments to calculate Cash NOI (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Rental income$242,996$241,568$485,137$490,389
Less: Property expenses56,21455,298112,977110,559
Net Operating Income$186,782$186,270$372,160$379,830
Above/(below) market lease revenue adjustments(3,805)(5,788)(8,452)(14,974)
Straight line rental revenue adjustment(9,967)(6,918)(25,103)(12,435)
Cash Net Operating Income$173,010$173,564$338,605$352,421

The following table sets forth a reconciliation of net (loss) income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to NOI and Cash NOI, Same Property Portfolio NOI and Same Property Portfolio Cash (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net (loss) income$(523,811)$120,394$(429,249)$194,442
Adjustments:
General and administrative13,69319,75228,61839,620
Depreciation and amortization73,47971,188146,412157,928
Other income(3,500)—(4,850)—
Other expenses, net(2,001)244(1,899)2,483
Interest expense28,57126,70155,17153,989
Debt extinguishment and modification expenses—291—291
Management and leasing services—(132)—(274)
Interest income(2,510)(7,807)(5,447)(11,131)
Impairment of real estate624,754—631,578—
Gains on sale of real estate(21,893)(44,361)(48,174)(57,518)
Net Operating Income$186,782$186,270$372,160$379,830
Above/(below) market lease revenue adjustments(3,805)(5,788)(8,452)(14,974)
Straight line rental revenue adjustment(9,967)(6,918)(25,103)(12,435)
Cash Net Operating Income$173,010$173,564$338,605$352,421
Net Operating Income$186,782$186,270$372,160$379,830
Non-Same Property Portfolio rental income(32,022)(30,681)(62,594)(71,828)
Non-Same Property Portfolio property expenses9,4039,40518,93219,388
Same Property Portfolio NOI$164,163$164,994$328,498$327,390
Straight line rental revenue adjustment(4,938)(6,328)(15,235)(13,835)
Above/(below) market lease revenue adjustments(3,093)(4,829)(7,263)(9,401)
Same Property Portfolio Cash NOI$156,132$153,837$306,000$304,154

Non-GAAP Supplemental Measure: EBITDAre

We calculate earnings before interest expense, income taxes, depreciation and amortization for real estate (“EBITDAre”) in accordance with the standards established by NAREIT. EBITDAre is calculated as net income (loss) (computed in accordance with GAAP), before interest expense, income tax expense, depreciation and amortization, gains (or losses) from sales of depreciable operating property or assets incidental to our business, impairment losses of depreciable operating property or assets incidental to our business and adjustments for unconsolidated joint ventures.

We believe that EBITDAre is helpful to investors as a supplemental measure of our operating performance as a real estate company because it is a direct measure of the actual operating results of our properties. We also use this measure in ratios to compare our performance to that of our industry peers. In addition, we believe EBITDAre is frequently used by securities analysts, investors and other interested parties in the evaluation of equity REITs. However, our industry peers may not calculate EBITDArein accordance with the NAREIT definition as we do and, accordingly, our EBITDAre may not be comparable to our peers’ EBITDAre. Accordingly, EBITDAre should be considered only as a supplement to net income (loss) as a measure of our performance.

The following table sets forth a reconciliation of net (loss) income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to EBITDAre (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net (loss) income$(523,811)$120,394$(429,249)$194,442
Interest expense28,57126,70155,17153,989
Depreciation and amortization73,47971,188146,412157,928
Impairment of real estate624,754—631,578—
Gains on sale of real estate(21,893)(44,361)(48,174)(57,518)
EBITDAre$181,100$173,922$355,738$348,841

Supplemental Guarantor Information

Subsidiary issuers of obligations guaranteed by the parent are not required to provide separate financial statements, provided that the parent guarantee is “full and unconditional,” the subsidiary obligor is consolidated into the parent company’s consolidated financial statements and, subject to certain exceptions as set forth below, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information. The Company and the Operating Partnership have filed a registration statement on Form S-3 with the SEC registering, among other securities, debt securities of the Operating Partnership, which will be fully and unconditionally guaranteed by the Company. At June 30, 2026, the Operating Partnership had issued and outstanding $300.0 million of 5.000% Senior Notes due 2028 (the “$300 Million Notes due 2028”), $400.0 million of 2.125% Senior Notes due 2030 (the “$400 Million Notes due 2030”), $400 million of 2.150% Senior Notes due 2031 (the “$400 Million Notes due 2031”), $575.0 million of 4.375% Exchangeable Senior Notes due 2027 (the “2027 Exchangeable Notes”) and $575.0 million of 4.125% Exchangeable Senior Notes due 2029 (the “2029 Exchangeable Notes” and together with the 2027 Exchangeable Notes, the “Exchangeable Notes”). The obligations of the Operating Partnership to pay principal, premiums, if any, and interest on the $300 Million Notes due 2028, $400 Million Notes due 2030, $400 Million Notes due 2031 and Exchangeable Notes are guaranteed on a senior basis by the Company. The guarantee is full and unconditional, and the Operating Partnership is a consolidated subsidiary of the Company. Accordingly, separate consolidated financial statements of the Operating Partnership have not been presented.

Furthermore, as permitted under Rule 13-01(a)(4)(vi), the Company has excluded the summarized financial information for the Operating Partnership as the assets, liabilities and results of operations of the Company and the Operating Partnership are not materially different than the corresponding amounts presented in the consolidated financial statements of the Company, and management believes such summarized financial information would be repetitive and not provide incremental value to investors.

Financial Condition, Liquidity and Capital Resources

Overview

Our short-term liquidity requirements consist primarily of funds to pay for operating expenses, interest expense, general and administrative expenses, capital expenditures, tenant improvements and leasing commissions, debt repayments, share repurchases, and distributions to our common and preferred stockholders and holders of common units of partnership interests in our Operating Partnership (“OP Units”). We expect to meet our short-term liquidity requirements through available cash on hand, cash flow from operations, by drawing on our unsecured revolving credit facility and by issuing shares of common stock pursuant to our at-the-market equity offering program or issuing other securities as described below.

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, recurring and nonrecurring capital expenditures and scheduled debt maturities. We intend to satisfy our long-term liquidity needs through net cash flow from operations, proceeds from long-term secured and unsecured financings, borrowings available under our unsecured revolving credit facility, the issuance of equity securities, including preferred stock, and proceeds from selective real estate dispositions as we identify capital recycling opportunities.

As of June 30, 2026, we had:

Outstanding fixed-rate and variable-rate debt with varying maturities for an aggregate principal amount of $3.3 billion, with $935.9 million due within 12 months (including $575.0 million of 2027 Exchangeable Notes due on March 15, 2027, the $300.0 million term loan facility maturing on May 26, 2027 and the $60.0 million term loan facility maturing on October 27, 2026, which can be extended for three remaining one-year terms at our option);

Total scheduled interest payments on our fixed rate debt and projected net interest payments on our variable rate debt and interest rate swaps of $332.2 million, of which $120.9 million is due within 12 months;

Commitments of $81.6 million for tenant improvements under certain tenant leases and construction work related to obligations under contractual agreements with our construction vendors; and

Operating lease commitments with aggregate lease payments of $23.0 million, of which $1.6 million is due within 12 months.

See “Note 6 – Notes Payable” to the consolidated financial statements included in Item 1 of this Report on Form 10-Q for further details regarding the scheduled principal payments. Also see “Note 7 – Leases” to the consolidated financial statements for further details regarding the scheduled operating lease payments.

As of June 30, 2026, our cash and cash equivalents were $32.2 million, and we had $14.0 million borrowings outstanding under our unsecured revolving credit facility, leaving $1.231 billion available for future borrowings after giving effect to the $4.6 million letter of credit that was issued under the unsecured revolving credit facility.

Sources of Liquidity

Cash Flow from Operations

Cash flow from operations is one of our key sources of liquidity and is primarily dependent upon: (i) the occupancy levels and lease rates at our properties, (ii) our ability to collect rent, (iii) the level of operating costs we incur and (iv) our ability to pass through operating expenses to our tenants. We are subject to a number of risks related to general economic and other unpredictable conditions, which have the potential to affect our overall performance and resulting cash flows from operations. However, based on our current portfolio mix and business strategy, we anticipate that we will be able to generate positive cash flows from operations.

Capital Recycling

We continuously evaluate opportunities for the potential disposition of properties in our portfolio when we believe such disposition is appropriate in view of our business objectives and capital allocation priorities. In evaluating these opportunities, we consider a variety of criteria including, but not limited to, local market conditions and lease rates, asset type and location, as well as potential uses of proceeds and tax considerations. Tax considerations include entering into tax-deferred like-kind exchanges under Section 1031 of the Code (“1031 Exchange”), when possible, to defer some or all of the taxable gains, if any, on dispositions. A 1031 Exchange generally requires the identification of a replacement property within 45 days and completion of the exchange within 180 days of the sale date.

During the six months ended June 30, 2026, we completed the sale of 12 properties for an aggregate gross sales price of $265.3 million and net cash proceeds of $255.0 million. Subsequent to the second quarter of 2026, we sold one property for a gross sale price of $7.6 million and net cash proceeds of $7.1 million. We did not pursue a 1031 Exchange in connection with these dispositions, and the proceeds were therefore available for other capital allocation purposes.

Consistent with our capital allocation strategy, we have increased our expected 2026 disposition activity and currently anticipate gross disposition proceeds of approximately $1.5 billion to $2.0 billion for the year. We intend to use net proceeds from property dispositions primarily to reduce outstanding indebtedness, fund value-add repositioning and development activities within our existing portfolio and repurchase shares of our common stock. While we currently anticipate elevated disposition activity during the remainder of 2026, the timing and volume of future dispositions will depend on market conditions, asset-specific circumstances or opportunities, and our capital needs. Our ability to dispose of selective properties on advantageous terms, or at all, is dependent upon a number of factors including the availability of credit to potential buyers to purchase properties at prices that we consider acceptable.

ATM Program

On February 17, 2023, we established an at-the-market equity offering program (“ATM Program”) pursuant to which we are able to sell from time to time shares of our common stock having an aggregate sales price of up to $1.25 billion.

In connection with the ATM Program, we may sell shares of our common stock directly through sales agents or we may enter into forward equity sale agreements with certain financial institutions acting as forward purchasers whereby, at our discretion, the forward purchasers may borrow and sell shares of our common stock under the ATM Program. The use of a forward equity sale agreement allows us to lock in a share price on the sale of shares of our common stock at the time the agreement is executed but defer settling the forward equity sale agreements and receiving the proceeds from the sale of shares until a later date. Additionally, the forward price that we expect to receive upon physical settlement of an agreement will be subject to adjustment for (i) a floating interest rate factor equal to a specified daily rate less a spread, (ii) the forward purchaser’s stock borrowing costs and (iii) scheduled dividends during the term of the agreement.

During the six months ended June 30, 2026, we did not sell any shares of common stock directly through sales agents or enter into any forward equity sale agreements under the ATM Program.

As of June 30, 2026, approximately $927.4 million of common stock remained available to be sold under the ATM Program. Future sales, if any, will depend on a variety of factors, including among others, market conditions, the trading price of our common stock, determinations by us of the appropriate sources of funding for us and potential uses of funding available to us.

Securities Offerings

We evaluate the capital markets on an ongoing basis for opportunities to raise capital, and as circumstances warrant, we may issue additional securities, from time to time, to fund acquisitions, for the repayment of long-term debt upon maturity and for other general corporate purposes. Such securities may include common equity, preferred equity and/or debt of us or our subsidiaries. Any future issuance, however, is dependent upon market conditions, available pricing and capital needs and there can be no assurance that we will be able to complete any such offerings of securities.

Investment Grade Rating

Our credit ratings at June 30, 2026, were Baa2 (Stable outlook) from Moody’s and BBB+ (Stable outlook) from both S&P and Fitch with respect to our Credit Agreement (described below), Exchangeable Notes, $25.0 million unsecured guaranteed senior notes and $75.0 million unsecured guaranteed senior notes (together the “Series 2019A and 2019B Notes”), $300 Million Notes, $400 Million Notes due 2030 and $400 Million Notes due 2031. Our credit ratings at June 30, 2026, were BBB- from both S&P and Fitch with respect to our 5.875% Series B Cumulative Redeemable Preferred Stock and our 5.625% Series C Cumulative Redeemable Preferred Stock. Our credit ratings are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analysis of us, and, although it is our intent to maintain our investment grade credit rating, there can be no assurance that we will be able to maintain our current credit ratings. In the event our current credit ratings are downgraded, it may become difficult or more expensive to obtain additional financing or refinance existing indebtedness as maturities become due.

Credit Agreement

As of June 30, 2026, under the Fifth Amended and Restated Credit Agreement (the “Credit Agreement”), we have an unsecured revolving credit facility with a borrowing capacity of $1.25 billion (the “Revolver”), which also allows us to issue letters of credit up to an aggregate amount not to exceed $100.0 million, a $300.0 million unsecured term loan facility (the “$300 Million Term Loan”) and a $400.0 million unsecured term loan facility (the “$400 Million Term Loan” and together with the $300 Million Term Loan, the “Term Facility”). Subject to certain terms and conditions set forth in the Credit Agreement, we may request additional lender commitments and increase the size of the Credit Agreement by an additional $1.05 billion, which may be comprised of additional revolving commitments under the Revolver, an increase to the Term Facility, additional term loan tranches or any combination of the foregoing.

Interest on the Credit Agreement is generally to be paid based upon, at our option, either Term SOFR, daily SOFR or a base rate, plus an applicable margin based on our leverage ratio and debt ratings. The applicable margin for the Term Facility ranges from 0.80% to 1.60% per annum for SOFR-based loans and 0.00% to 0.60% per annum for base rate loans. The applicable margin for the Revolver ranges from 0.725% to 1.400% per annum for SOFR-based loans and letters of credit and 0.00% to 0.40% per annum for base rate loans. In addition to the interest payable on amounts outstanding under the Revolver, we are required to pay an applicable credit facility fee, on each lender's commitment amount under the Revolver, regardless of usage. The applicable credit facility fee ranges from 0.125% to 0.300% per annum, depending on our leverage ratio and investment grade ratings.

In addition, the Credit Agreement also features a sustainability-linked pricing component that can periodically adjust the applicable margin by -0.04%, zero or 0.04% and adjust the applicable credit facility fee by -0.01%, zero or 0.01%, depending on our achievement of the annual sustainability performance metrics. In January 2026, after certifying that our sustainability performance targets were met for 2025, the applicable margin decreased by 0.040% to 0.685% for the Revolver and to 0.760% for the Term Facility, and the credit facility fee decreased by 0.010% to 0.115%.

The Revolver and the Term Facility may be voluntarily prepaid in whole or in part at any time without premium or penalty. Amounts borrowed under the Term Facility and repaid or prepaid may not be reborrowed.

The Credit Agreement contains usual and customary events of default including defaults in the payment of principal, interest or fees, defaults in compliance with the covenants set forth in the Credit Agreement and other loan documentation, cross-defaults to certain other indebtedness, and bankruptcy and other insolvency defaults. If an event of default occurs and is continuing under the Credit Agreement, the unpaid principal amount of all outstanding loans, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.

As of the filing date of this Quarterly Report on Form 10-Q, we had $100.0 million of borrowings outstanding under the Revolver and $4.6 million outstanding in letters of credit that reduced our borrowing capacity, leaving $1.145 billion available for future borrowings.

Uses of Liquidity

Recurring and Nonrecurring Capital Expenditures

Capital expenditures are considered part of both our short-term and long-term liquidity requirements. As discussed above under “— Factors that May Influence Future Results of Operations —Acquisitions, Disposition and Value-Add Repositioning and Development of Properties,” as of June 30, 2026, 20 of our properties were under current repositioning/development or lease-up. We currently estimate that approximately $125.7 million of additional capital will be required over the next several years to complete the repositioning/development of these properties. However, this estimate is based on our current construction plans and budgets, both of which are subject to change as a result of a number of factors, including increased costs of building materials or construction services (including as a result of trade disputes and tariffs) and construction delays related to supply chain backlogs and increased lead time on building materials. If we are unable to complete construction on schedule or within budget, we could incur increased construction costs and experience potential delays in leasing the properties. We expect to fund these capital expenditures through a combination of available cash on hand, disposition proceeds, the issuance of common stock under the ATM Program, cash flow from operations and borrowings available under the Revolver.

The following table sets forth certain information regarding non-recurring and recurring capital expenditures at the properties in our portfolio as follows:

Total(1)Square Feet(2)Per Square Foot(3)
Non-Recurring Capital Expenditures(4)$72,17435,695,785$2.02
Recurring Capital Expenditures(5)7,06450,348,153$0.14
Total Capital Expenditures$79,238

(1)Cost is reported in thousands. Excludes the following capitalized costs: (i) compensation costs of personnel directly responsible for and who spend their time on redevelopment, renovation and rehabilitation activity and (ii) interest, property taxes and insurance costs incurred during the pre-construction and construction periods of repositioning or redevelopment projects.

(2)For non-recurring capital expenditures, reflects the aggregate square footage of the properties in which we incurred such capital expenditures. For recurring capital expenditures, reflects the weighted average square footage of our consolidated portfolio during the period.

(3)Per square foot amounts are calculated by dividing the aggregate capital expenditure costs by the square footage as defined in (2) above.

(4)Non-recurring capital expenditures are expenditures made in respect of a property for repositioning, redevelopment, or other major upgrade or renovation of such property, and further includes capital expenditures for seismic upgrades, roof or parking lot replacements or capital expenditures for deferred maintenance existing at the time such property was acquired.

(5)Recurring capital expenditures are expenditures made in respect of a property for maintenance of such property and replacement of items due to ordinary wear and tear including, but not limited to, expenditures made for maintenance of parking lots, roofing materials, mechanical systems, HVAC systems and other structural systems.

Dividends and Distributions

In order to maintain our qualification as a REIT, we are required to distribute annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. To satisfy the requirements to qualify as a REIT and generally not be subject to U.S. federal income tax, we intend to distribute a percentage of our cash flow on a quarterly basis to holders of our common stock. In addition, we intend to make distribution payments to holders of OP Units and preferred units, and dividend payments to holders of our preferred stock.

On July 20, 2026, our board of directors declared the following quarterly cash dividends/distributions, record dates and payment dates.

SecurityAmount per Share/UnitRecord DatePayment Date
Common stock$0.435September 30, 2026October 15, 2026
OP Units$0.435September 30, 2026October 15, 2026
5.875% Series B Cumulative Redeemable Preferred Stock$0.367188September 15, 2026September 30, 2026
5.625% Series C Cumulative Redeemable Preferred Stock$0.351563September 15, 2026September 30, 2026
3.00% Cumulative Redeemable Convertible Preferred Units$0.545462September 15, 2026September 30, 2026

Stock Repurchase Programs

On April 21, 2026, the Board authorized a stock repurchase program pursuant to which we may repurchase up to a maximum of $500.0 million of our outstanding common stock (the “April 2026 Repurchase Program”). The April 2026 Repurchase Program replaced and superseded, in all respects, our previously authorized February 2026 repurchase program and expires on April 30, 2028, unless modified, extended or terminated earlier at the Board’s discretion.

Under our stock repurchase programs, we may repurchase our shares from time to time in the open market, in privately negotiated transactions or in other transactions as permitted by federal securities laws. The amount and timing of repurchases depend on a number of factors, including the price and availability of our shares, trading volume and general market conditions.

During the six months ended June 30, 2026, we repurchased 8,335,664 shares of common stock for an aggregate cost of $300.2 million, including commissions, at a weighted average price of $35.99 per share. Of this amount, $200.1 million was repurchased under the February 2026 stock repurchase program prior to its termination and $100.1 million was repurchased under the April 2026 Repurchase Program. All repurchased shares were retired on the respective settlement dates. As of June 30, 2026, $399.9 million remained available for repurchase under the April 2026 Repurchase Program.

Subsequent to quarter end, on July 20, 2026, the Board terminated the April 2026 Repurchase Program and authorized a new stock repurchase program pursuant to which we may repurchase up to $1.0 billion of our outstanding common stock (the "July 2026 Repurchase Program"). The July 2026 Repurchase Program replaced and superseded, in all respects, the April 2026 Repurchase Program and expires on July 31, 2028, unless modified, extended or terminated earlier at the Board's discretion.

Indebtedness Outstanding

The following table sets forth certain information with respect to our consolidated indebtedness outstanding as of June 30, 2026:

Contractual Maturity Date · Margin Above SOFR · Effective Interest Rate(1) · Principal Balance(in thousands)(2)
Unsecured and Secured Debt:
Unsecured Debt:
Revolving Credit Facility5/30/2029(3)S+0.685%(4)4.365%(5)$14,000
$575M Exchangeable Senior Notes due 2027(6)3/15/2027n/a4.375%575,000
$300M Term Loan5/26/2027S+0.760%(4)3.577%(7)300,000
$125M Senior Notes7/13/2027n/a3.930%125,000
$300M Senior Notes due 20286/15/2028n/a5.000%300,000
$575M Exchangeable Senior Notes due 2029(6)3/15/2029n/a4.125%575,000
$25M Series 2019A Senior Notes7/16/2029n/a3.880%25,000
$400M Term Loan5/30/2030S+0.760%(4)4.174%(8)400,000
$400M Senior Notes due 203012/1/2030n/a2.125%400,000
$400M Senior Notes due 20319/1/2031n/a2.150%400,000
$75M Series 2019B Senior Notes7/16/2034n/a4.030%75,000
Total Unsecured Debt$3,189,000
Secured Debt:
$60M Term Loan(9)10/27/2026(9)S+1.250%(9)5.060%$60,000
13943-13955 Balboa Boulevard7/1/2027n/a3.930%13,608
2205 126th Street12/1/2027n/a3.910%5,200
2410-2420 Santa Fe Avenue1/1/2028n/a3.700%10,300
11832-11954 La Cienega Boulevard7/1/2028n/a4.260%3,646
Gilbert/La Palma3/1/2031n/a5.125%1,212
7817 Woodley Avenue8/1/2039n/a4.140%2,537
Total Secured Debt$96,503
Total Consolidated Debt3.725%$3,285,503

(1)Reflects the contractual interest rate under the terms of each loan as of June 30, 2026 (and the weighted average interest rate for total consolidated debt) and includes the effect of interest rate swaps that were effective as of June 30, 2026. The interest rate is not adjusted to include the amortization of debt issuance costs or unamortized fair market value premiums/discounts or the facility fee on the Revolver.

(2)Excludes unamortized debt issuance costs and premiums/discounts totaling $21.8 million, which are presented as a reduction of the carrying value of our debt in our consolidated balance sheet as of June 30, 2026.

(3)The Revolver has two six-month extensions, subject to certain terms and conditions.

(4)As of June 30, 2026, the interest rates on these loans are comprised of daily SOFR for both the Revolver and the $400 Million Term Loan and Term SOFR for the $300 Million Term Loan, plus an applicable margin of 0.725% per annum for the Revolver and 0.80% per annum for the Term Facility, less a sustainability-related rate adjustment of 0.04%. These loans are also subject to a 0% SOFR floor.

(5)The Revolver is subject to an applicable facility fee which is calculated as a percentage of the total lenders’ commitment amount, regardless of usage. As of June 30, 2026, the applicable facility fee is 0.125%, less a sustainability-related rate adjustment of 0.01%. The effective rate assumes daily SOFR of 3.680% as of June 30, 2026.

(6)Noteholders have the right to exchange their notes upon the occurrence of certain events. Exchanges will be settled by delivering cash up to the principal amount of the Exchangeable Notes exchanged, and in respect of the remainder of the exchanged value, if any, in excess thereof, in cash or in a combination of cash and shares of our common stock, at our option.

(7)As of June 30, 2026, Term SOFR for the $300 Million Term Loan has been swapped to a fixed rate of 2.81725%, resulting in an all-in fixed rate of 3.57725% after adding the applicable margin and sustainability-related rate adjustment.

(8)As of June 30, 2026, Term SOFR for the $400 Million Term Loan has been swapped to a fixed rate of 3.41375%, resulting in an all-in fixed rate of 4.17375% after adding the applicable margin and sustainability-related rate adjustment.

(9)The $60.0 million term loan facility (the “$60 Million Term Loan”) has interest-only payment terms bearing interest at Term SOFR increased by a 0.10% SOFR adjustment plus an applicable margin of 1.25% per annum. As of June 30, 2026, Term SOFR for this loan has been swapped to a fixed rate of 3.710%, resulting in an all-in fixed rate of 5.060% after adding the SOFR adjustment and applicable margin. The loan is secured by six properties. As of June 30, 2026, we have three one-year extension options available, subject to certain terms and conditions.

The following table summarizes the composition of our consolidated debt between fixed-rate and variable-rate and secured and unsecured debt as of June 30, 2026:

Weighted Average Term Remaining(in years)EffectiveInterest Rate(1)Principal Balance(in thousands)(2)% of Total
Fixed vs. Variable:
Fixed(3)2.83.723%$3,271,50399.6%
Variable2.94.365%$14,0000.4%
Secured vs. Unsecured:
Secured1.14.640%$96,5033.0%
Unsecured2.83.698%$3,189,00097.0%

(1)Includes the effect of interest rate swaps that were effective as of June 30, 2026. Interest rates are not adjusted to include the amortization of debt issuance costs or unamortized fair market value premiums/discounts or the facility fee on the Revolver.

(2)Excludes unamortized debt issuance costs and premiums/discounts totaling $21.8 million, which are presented as a reduction of the carrying value of our debt in our consolidated balance sheet as of June 30, 2026.

(3)Fixed-rate debt includes our variable-rate debt that has been effectively fixed through the use of interest rate swaps through maturity.

At June 30, 2026, we had consolidated indebtedness of $3.3 billion, reflecting a net debt to total combined market capitalization of approximately 29.1%. Our total market capitalization is defined as the sum of the liquidation preference of our outstanding preferred stock and preferred units plus the market value of our common stock excluding shares of nonvested restricted stock, plus the aggregate value of common units not owned by us, plus the value of our net debt. Our net debt is defined as our consolidated indebtedness less cash and cash equivalents.

Debt Covenants

The Credit Agreement, $60 Million Term Loan, $125 Million Notes and Series 2019A and 2019B Notes all include a series of financial and other covenants that we must comply with. All financial ratios, metrics and terms used in the covenants below are defined in the applicable loan agreements and are tested on a quarterly basis.

For the Credit Agreement and $60 Million Term Loan, maintaining a ratio of secured debt to total asset value of not more than 45%;

For the $125 Million Notes and Series 2019A and 2019B Notes (together the “Senior Notes”), maintaining a ratio of secured debt to total asset value of not more than 40%;

For the Senior Notes, maintaining a ratio of total secured recourse debt to total asset value of not more than 15%;

For the Senior Notes, maintaining a minimum tangible net worth of at least the sum of (i) $760,740,750, and (ii) an amount equal to at least 75% of the net equity proceeds received by the Company after September 30, 2016;

Maintaining a ratio of adjusted EBITDA to fixed charges of at least 1.5 to 1.0;

For the Credit Agreement and Senior Notes, maintaining a ratio of total unsecured debt to total unencumbered asset value of not more than 60%; and

For the Credit Agreement and Senior Notes, maintaining a ratio of unencumbered NOI (as defined in each of the loan agreements) to unsecured interest expense of at least 1.75 to 1.00.

The $300 Million Notes due 2028, $400 Million Notes due 2030 and $400 Million Notes due 2031 (together the “Registered Notes”) contain the following covenants. All financial ratios and terms used below are as defined in the applicable indentures and are tested on an annual basis.

Maintaining a ratio of secured debt to total asset value of not more than 40%;

Maintaining a Debt Service Coverage Ratio of at least 1.5 to 1.0; and

Maintaining a ratio of unencumbered assets to unsecured debt of at least 1.5 to 1.0.

Subject to the terms of the Credit Agreement, $60 Million Term Loan, Senior Notes and Registered Notes, upon certain events of default, including, but not limited to, (i) a default in the payment of any principal or interest, (ii) a default in the payment of certain of our other indebtedness, and (iii) a default in compliance with the covenants set forth in the debt agreement, the principal and accrued and unpaid interest on the outstanding debt may be declared immediately due and payable at the option of the administrative agent, lenders, trustee and/or noteholders, as applicable, and in the event of bankruptcy and other insolvency defaults, the principal and accrued and unpaid interest on the outstanding debt will become immediately due and payable. In addition, we are required to maintain at all times a credit rating on the Senior Notes from either S&P, Moody’s or Fitch.

We were in compliance with all of our required quarterly financial debt covenants as of June 30, 2026.

Acquisitions

Consistent with our disciplined capital allocation strategy, we continue to evaluate potential acquisition opportunities within our target markets that we believe may represent attractive investment opportunities. Year to date, as of the filing date of this Quarterly Report on Form 10-Q, we have not acquired any properties and have no acquisitions under contract or under accepted offer. Any future acquisitions will be evaluated against alternative capital allocation opportunities, including debt reduction, share repurchases, and value-add investment within our existing portfolio. While the actual number and timing of acquisitions will depend on market conditions and the availability of opportunities that satisfy our underwriting criteria, we may fund future acquisitions through available cash on hand, cash flows from operations, borrowings under our Revolver, proceeds from property dispositions and, over the longer term, proceeds from equity issuances or long-term financings.

Cash Flows

Comparison of the Six Months Ended June 30, 2026 to the Six Months Ended June 30, 2025

The following table summarizes the changes in net cash flows associated with our operating, investing, and financing activities for the six months ended June 30, 2026 and 2025 (in thousands):

Six Months Ended June 30,
20262025Change
Cash provided by operating activities$247,952$280,708$(32,756)
Cash provided by (used in) investing activities$143,911$(33,386)$177,297
Cash (used in) provided by financing activities$(525,415)$257,895$(783,310)

Net cash provided by operating activities. Net cash provided by operating activities decreased by $32.8 million to $248.0 million for the six months ended June 30, 2026, compared to $280.7 million for the six months ended June 30, 2025. The decrease was primarily attributable to changes in working capital and lower Cash NOI from our Total Portfolio.

Net cash provided by (used in) investing activities. Net cash provided by investing activities was $143.9 million for the six months ended June 30, 2026, compared to net cash used in investing activities of $33.4 million for the six months ended June 30, 2025. The $177.3 million increase in net cash flows was primarily attributable to a $126.1 million increase in proceeds from the sale of real estate and a $51.2 million decrease in cash paid for construction costs, including costs related to repositioning and development projects.

Net cash (used in) provided by financing activities. Net cash used in financing activities was $525.4 million for the six months ended June 30, 2026, compared to net cash provided by financing activities of $257.9 million for the six months ended June 30, 2025. The $783.3 million decrease in net cash flows was primarily attributable to a $477.6 million decrease in net cash proceeds from issuances of common stock, as no shares were issued during the six months ended June 30, 2026, and a $300.2 million increase in cash used for the repurchase of common stock, as no shares were repurchased during the six months ended June 30, 2025.

Inflation

We do not believe that inflation has historically had a material impact on the Company. Significant inflation in recent years, together with current higher fuel and energy costs driven by geopolitical instability and volatility in global energy markets, may result in increased operating expenses and capital expenditures which could have a material impact on our financial position or results of operations. The majority of our leases are either triple net or provide for tenant reimbursement for costs related to real estate taxes and operating expenses. In addition, most of the leases provide for fixed rent increases. We believe that inflationary increases to real estate taxes, utility expenses and other operating expenses may be partially offset by the contractual rent increases and tenant payment of taxes and expenses described above.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.