Skip to main content

BANK OF THE JAMES FINANCIAL GROUP INC

For the period ended Jun 30, 2025. Filed Aug 13, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 13, 2025

BOTJ$25.67+3.5%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Consolidated Financial Statements

ents

Consolidated Balance Sheets

(dollar amounts in thousands, except per share amounts) (2025 unaudited)

(unaudited)
AssetsJune 30, 2025December 31, 2024
Cash and due from banks$ 22,587$ 23,287
Federal funds sold55,32050,022
Total cash and cash equivalents77,90773,309
Securities held-to-maturity, at amortized cost3,5983,606
Securities available-for-sale, at fair value196,585187,916
Restricted stock, at cost1,8281,821
Loans, net of allowance for credit losses of $6,308 as of June 30, 2025 and $7,044 as of December 31, 2024649,089636,552
Loans held for sale4,2263,616
Premises and equipment, net19,04419,313
Interest receivable3,1483,065
Cash value - bank owned life insurance23,28522,907
Customer relationship intangible6,4456,725
Goodwill2,0542,054
Deferred tax asset, net7,7748,936
Other assets9,2599,424
Total assets$ 1,004,242$ 979,244
Liabilities and Stockholders' Equity
Deposits
Noninterest bearing demand$ 137,801$ 129,692
NOW, money market and savings543,555522,208
Time229,171230,504
Total deposits910,527882,404
Capital notes, net-10,048
Other borrowings8,9929,300
Income taxes payable31086
Interest payable856722
Other liabilities11,89211,819
Total liabilities$ 932,577$ 914,379
Stockholders' equity
Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding
4,543,338 as of June 30, 2025 and December 31, 20249,7239,723
Additional paid-in-capital35,25335,253
Accumulated other comprehensive loss(18,753)(22,915)
Retained earnings45,44242,804
Total stockholders' equity$ 71,665$ 64,865
Total liabilities and stockholders' equity$ 1,004,242$ 979,244

‎

Consolidated Statements of Income

(dollar amounts in thousands, except per share amounts) (unaudited)

For the Three Months · For the Six Months
Ended June 30,Ended June 30,
Interest Income2025202420252024
Loans$ 9,341$ 8,347$ 18,247$ 16,371
Securities
US Government and agency obligations5483611,002699
Mortgage backed securities3777237641,532
Municipals354307683611
Dividends35354847
Corporates136136271271
Interest bearing deposits127192250325
Federal Funds sold7208341,6071,588
Total interest income11,63810,93522,87221,444
Interest Expense
Deposits
NOW, money market and savings1,2581,3832,5062,658
Time Deposits1,9452,2664,0244,356
Finance leases17203440
Other borrowings8794176186
Capital notes8181163163
Total interest expense3,3883,8446,9037,403
Net interest income8,2507,09115,96914,041
Recovery of credit losses(528)(123)(391)(676)
Net interest income after recovery of credit losses8,7787,21416,36014,717
Noninterest income
Gains on sale of loans held for sale1,5891,2732,4262,200
Service charges, fees and commissions9759861,9561,939
Wealth management fees1,3001,1762,5552,339
Life insurance income190183378342
Other2153343638
Gain on sales of available-for-sale securities-40-40
Total noninterest income4,0754,1917,3587,498
Noninterest expenses
Salaries and employee benefits5,3574,89210,1349,337
Occupancy4974861,067979
Equipment6546321,3241,239
Supplies168121310266
Professional8186952,5331,496
Data processing7197481,5391,499
Marketing237231435261
Credit expense263234449422
FDIC insurance expense120126262235
Amortization of intangibles140140280280
Other482434948813
Total noninterest expenses9,4558,73919,28116,827
Income before income taxes3,3982,6664,4375,388
Income tax expense6945188911,053
Net Income$ 2,704$ 2,148$ 3,546$ 4,335
Weighted average shares outstanding - basic4,543,3384,543,3384,543,3384,543,338
Net income per common share - basic$ 0.60$ 0.47$ 0.78$ 0.95

‎

Consolidated Statements of Comprehensive Income

(dollar amounts in thousands) (unaudited)

For the Three Months · For the Six Months Ended
Ended June 30,Ended June 30,
2025202420252024
Net Income$ 2,704$ 2,148$ 3,546$ 4,335
Other comprehensive income (loss):
Unrealized gain (loss) on securities available-for-sale1,350(495)5,268(2,186)
Tax effect(285)105(1,106)460
Other comprehensive income (loss), net of tax1,066(422)4,162(1,758)
Comprehensive income$ 3,770$ 1,726$ 7,708$ 2,577

‎

Consolidated Statements of Cash Flows

(dollar amounts in thousands) (unaudited)

For the Six Months Ended June 30,
20252024
Cash flows from operating activities
Net Income$ 3,546$ 4,335
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation662690
Net amortization and accretion of premiums and discounts on securities139281
Amortization of debt issuance costs23
Gain on sales of available-for-sale securities-(40)
Gain on sales of loans held for sale(2,426)(2,200)
Proceeds from sales of loans held for sale96,00789,279
Origination of loans held for sale(94,191)(90,656)
Recovery of provision for credit losses(391)(676)
Amortization of intangibles280280
Bank owned life insurance income(378)(342)
Decrease in interest receivable(83)(85)
Decrease (increase) in other assets727(302)
Increase in interest payable13473
Increase in other liabilities3881,013
Net cash provided by operating activities$ 4,416$ 1,653
Cash flows from investing activities
Purchases of securities available-for-sale$ (19,182)$ (12,011)
Proceeds from maturities, calls and paydowns of securities available-for-sale15,65011,131
Proceeds from sales of securities available-for-sale-8,754
Purchases of bank owned life insurance-(600)
Purchases of restricted securities(7)(29)
Origination of loans, net of principal collected(12,013)(13,567)
Purchases of premises and equipment(747)(592)
Purchase of SBIC fund(150)-
Net cash used in investing activities$ (16,449)$ (6,914)
Cash flows from financing activities
Net increase in deposits$ 28,123$ 6,443
Principal payments on finance lease obligations(224)(186)
Repayment of capital notes(10,050)-
Repayment of other borrowings(308)(297)
Dividends paid to common stockholders(910)(910)
Net cash provided by financing activities$ 16,631$ 5,050
Increase in cash and cash equivalents4,598(211)
Cash and cash equivalents at beginning of period$ 73,309$ 74,838
Cash and cash equivalents at end of period$ 77,907$ 74,627
Supplemental schedule of noncash investing and financing activities
Noncash transactions
Unrealized gains (losses) on securities available-for-sale$ 5,268$ (2,226)
Supplemental disclosures of cash flow information
Cash transactions
Cash paid for interest$ 6,769$ 7,330
Cash paid for income taxes690850

Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Six Months Ended June 30, 2025 and 2024

(dollars in thousands, except per share amounts) (unaudited)

Accumulated
Additional · Other
Shares · Common · Paid-in · Retained · Comprehensive
OutstandingStockCapitalEarnings(Loss)Total
Balance at December 31, 20234,543,338$ 9,723$ 35,253$ 36,678$ (21,615)$ 60,039
Net Income---2,187-2,187
Dividends paid on common stock ($0.10 per share)---(453)-(453)
Other comprehensive loss----(1,336)(1,336)
Balance at March 31, 20244,543,338$ 9,723$ 35,253$ 38,412$ (22,951)$ 60,437
Net Income---2,148-2,148
Dividends paid on common stock ($0.10 per share)---(457)-(457)
Repurchase of common stock
Other comprehensive loss----(422)(422)
Balance at June 30, 20244,543,338$ 9,723$ 35,253$ 40,103$ (23,373)$ 61,706
Balance at December 31, 20244,543,338$ 9,723$ 35,253$ 42,804$ (22,915)$ 64,865
Net Income---842-842
Dividends paid on common stock ($0.10 per share)---(455)-(455)
Other comprehensive income----3,0963,096
Balance at March 31, 20254,543,338$ 9,723$ 35,253$ 43,191$ (19,819)$ 68,348
Net Income---2,704-2,704
Dividends paid on common stock ($0.10 per share)---(455)-(455)
Other comprehensive income----1,0661,066
Balance at June 30, 20254,543,338$ 9,723$ 35,253$ 45,442$ (18,753)$ 71,665

‎

Notes to Consolidated Financial Statements

Note 1 – Basis of Presentation

Bank of the James Financial Group, Inc.’s (“Financial” or the “Company”) primary market area consists of the area commonly referred to as Region 2000 which encompasses theseven jurisdictions of the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. Within the last several years, the Company expanded into Charlottesville, Roanoke, Blacksburg, Harrisonburg, Lexington, Rustburg, Wytheville, Buchanan, and Nellysford.

The unaudited consolidated financial statements have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission. In management’s opinion, the accompanying financial statements, which unless otherwise noted are unaudited, reflect all adjustments, consisting solely of normal recurring accruals, necessary for a fair presentation of thefinancial information as of June 30, 2025 and December 31, 2024, and for the three and six months ended June 30, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America. Additional information concerning the organization and business of Financial, accounting policies followed, and other related information is contained in Financial’s Annual Report on Form 10-K for the year ended December 31, 2024. These financial statements should be read in conjunction with the audited consolidated financial statements and related footnotes for the year ended December 31, 2024 included in Financial’s Annual Report on Form 10-K. Results for the three and six-month periods ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.

In connection with the acquisition of PWW, the Company recorded an intangible asset for customer relationships in the amount of $8,406,000. The Company is using straight line amortization over a period of 15 years, resulting in annual amortization of $560,000. As of June 30, 2025 and December 31, 2024, the intangible asset, net of amortization, was $6,445,000 and $6,725,000, respectively.

Note 2 –Significant Accounting Policies and Estimates

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America which require management to make estimates and assumptions that affect the amounts reported in thefinancial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses on loans (“ACLL”) and the valuation of our available-for-sale securities.

Significant Accounting Policies and Estimates

Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgments that affect the amounts reported in thefinancial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of thefinancial statements; accordingly, as this information changes, thefinancial statements may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgments and as such may have a greater possibility of producing results that could be materially different than originally reported.

The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended December 31, 2024 and are contained in the Company’s 2024 Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2024.

‎

Note 3 – Earnings Per Common Share (EPS)

The following is a summary of the earnings per share calculation for the three and six months ended June 30, 2025 and 2024 (dollars in thousands except per share data):

Three Months Ended · Six Months Ended
June 30,June 30,
2025202420252024
Net income$ 2,704$ 2,148$ 3,546$ 4,335
Weighted average number of shares outstanding - basic and diluted4,543,3384,543,3384,543,3384,543,338
Earnings per common share - basic and diluted$ 0.60$ 0.47$ 0.78$ 0.95

There wereno potentially dilutive shares outstanding as of June 30, 2025 and 2024. Consequently, the weighted average shares and weighted average diluted shares were identical.

Note 4 – Debt (Current and Long Term)

Capital Notes

On April 13, 2020, the Company commenced a private placement of unregistered, unsecured subordinated notes (the “2020 Offering”). Between April 13, 2020 and July 8, 2020, the Company issued an aggregate principal amount of $10,050,000 of 3.25% fixed‑rate notes (the “2020 Notes”). Interest was payable quarterly in arrears.

The 2020 Notes matured and were payable in full on June 30, 2025. On the maturity date, the Company repaid the entire $10,050,000 principal plus accrued interest of approximately $82,000 from parent‑company cash. In accordance with Accounting Standards Codification (ASC) 405-20, no gain or loss was recognized on the settlement of the notes at par. The $10,050,000 cash outflow is presented in the financing activities section of the consolidated statement of cash flows.

The balance of the 2020 Notes as of June 30, 2025 and December 31, 2024 is presented net of unamortized issuance costs on the Consolidated Balance Sheet.

Other Long Term Debt

On December 29, 2021, Financial borrowed $11,000,000 from National Bank of Blacksburg (“NBB”) pursuant to a secured promissory note (the “NBB Note”). Prior to the modification discussed below, the NBB Note bore interest at a rate of 4.00% and was being amortized over afifteen-year period, with a balloon payment of approximately $9,375,000 due on December 31, 2024. The note is secured by a first-priority lien on approximately 4.95% of the Bank’s common stock. The balance of the NBB Note is presented on the Consolidated Balance Sheets under “other borrowings” and is net of unamortized issuance costs. A portion of the proceeds was used to purchase 100% of the capital stock of Pettyjohn, Wood & White, Inc. (“PWW”), our wholly-owned investment advisory subsidiary.

On June 30, 2022, NBB agreed to modify the terms of the NBB Note, effective July 1, 2022. Pursuant to the modification, the balloon payment date was extended to December 31, 2026, from December 31, 2024, and the interest rate was lowered to 3.90% from 4.00%. The principal balance on the NBB Note was approximately $8,992,000 at June 30, 2025, and $9,300,000 at December 31, 2024. Absent further modification, the approximate amount of the balloon payment on December 31, 2026 will be $8,104,000.

Note 5 –Fair Value Measurements

Determination of Fair Value

The Company uses fair value measurements to record adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC 820, the fair value of a financial instrument is defined as the price that would be received to sell an asset or paid to transfer a liability (an “exit price”) in the principal or most advantageous market, in an orderly transaction between market participants at the measurement date.

Fair value is best determined based on quoted market prices. However, in many instances, quoted market prices are not available for the Company’s various financial instruments. In such cases, fair values are estimated using present value or other valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, emphasizing exit price in the principal or most advantageous market, and in an orderly transaction (not a forced liquidation or distressed sale) between market participants at the measurement date, under current market conditions. If there has been a significant decrease in the volume and level of activity for an asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact depends on the facts and circumstances and requires significant judgment. The fair value selected should be a reasonable point within the range most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with this guidance, the Company groups itsfinancial assets andfinancial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of thefinancial instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Fair Value on a Recurring Basis

Securities Available-for-Sale

Fair values of securities available-for-sale are based on quoted prices available in an active market. If quoted prices are available, these securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds, mortgage products, and exchange-traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.

Level 2 securities include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions, and certain corporate, asset-backed, and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities are considered Level 2 securities.

Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)

The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close. All of the Company’s IRLCs are classified as Level 3.

The below tables summarize the Company’sfinancial assets that were measured at fair value on a recurring basis during the period presented.

Quoted Prices · Significant
in Active · Other · Significant
Balance as ofMarkets forObservableUnobservable
(dollars in thousands)June 30,Identical AssetsInputsInputs
Description2025(Level 1)(Level 2)(Level 3)
U.S. agency obligations$ 79,180$ -$ 79,180$ -
Mortgage-backed securities57,148-57,148-
Municipals45,492-45,492-
Corporates14,765-14,765-
Total available-for-sale securities$ 196,585$ -$ 196,585$ -
IRLCs - asset239--239
Total assets at fair value$ 196,824$ -$ 196,585$ 239
Quoted Prices · Significant
in Active · Other · Significant
Balance as ofMarkets forObservableUnobservable
(dollars in thousands)Dec 31,Identical AssetsInputsInputs
Description2024(Level 1)(Level 2)(Level 3)
U.S. agency obligations$ 73,060$ -$ 73,060$ -
Mortgage-backed securities58,973-58,973-
Municipals41,561-41,561-
Corporates14,322-14,322-
Total available-for-sale securities$ 187,916$ -$ 187,916$ -
IRLCs - asset42--42
Total assets at fair value$ 187,958$ -$ 187,916$ 42

‎

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we utilize Level 3 inputs to determine fair value:

Quantitative information about Level 3 Fair Value Measurements for June 30, 2025
(dollars in thousands)
Fair ValueValuation Technique(s)Unobservable InputRange
Assets
IRLCs – asset$239Market approachRange of pull through rate70% - 100% (85%)

(1) Weighted based on the relative value of the instruments

Quantitative information about Level 3 Fair Value Measurements for December 31, 2024
(dollars in thousands)
Fair ValueValuation Technique(s)Unobservable InputRange (Weighted Average) (1)
Assets
IRLCs - asset$42Market approachRange of pull through rate70% - 100% (85%)

There wereno transfers offinancial assets between hierarchy levels during the three and six month period ending June 30, 2025.

Fair Value on a Non-recurring Basis

Collateral Dependent Loans with an ACLL

In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay, collateral deficiencies, the relative risk grade of the loan, and economic conditions affecting the borrower’s industry, among other factors.

A loan is considered collateral dependent when, based on management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting such loans is evaluated by appraisal services using methodologies consistent with the Uniform Standards of Professional Appraisal Practice. Based the review of managment, no nonrecurring fair value adjustments were needed on collateral dependent loans at June 30, 2025 or December 31, 2024.

Loans Held for Sale

Loans held for sale are carried at cost, which approximates estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on prices currently offered by secondary markets for similar loans using observable market data, which is not materially different from cost due to the short duration between origination and sale (Level 2). As such, the Company records fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at June 30, 2025 or December 31, 2024. Gains and losses on the sale of loans are recorded within “Gain on sales of loans held for sale” on the Consolidated Statements of Income.

‎

Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure about fair value offinancial instruments, including those financial assets andfinancial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’sfinancial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value.

The estimated fair values, and related carrying or notional amounts, of Financial’sfinancial instruments and their placement in the fair value hierarchy at June 30, 2025, and December 31, 2024, were as follows (in thousands):

Fair Value Measurements at June 30, 2025 using
Carrying
AssetsAmounts(Level 1)(Level 2)(Level 3)Balance
Cash and due from banks$ 22,587$ 22,587$ -$ -$ 22,587
Federal funds sold55,32055,320--55,320
Securities
Available-for-sale196,585-196,585-196,585
Held-to-maturity, net3,598-3,251-3,251
Restricted stock1,828-1,828-1,828
Loans, net (1)649,089--635,045635,045
Loans held for sale4,226-4,226-4,226
Interest receivable3,148-3,148-3,148
BOLI23,285-23,285-23,285
Derivatives - IRLCs239--239239
Liabilities
Checking , money market, savings and NOW$ 681,358$ -$ 681,358$ -$ 681,358
Time deposits229,171228,378228,378
Other borrowings8,992-8,739-8,739
Interest payable856-856-856

‎

Note 5 – Fair Value Measurements (continued)

Fair Value Measurements at December 31, 2024 using
Carrying
AssetsAmounts(Level 1)(Level 2)(Level 3)Balance
Cash and due from banks$ 23,287$ 23,827$ -$ -$ 23,827
Federal funds sold50,02250,022--50,022
Securities-
Available-for-sale187,916-187,916-187,916
Held-to-maturity3,606-3,170-3,170
Restricted stock1,821-1,821-1,821
Loans, net (1)636,552-—613,984613,984
Loans held for sale3,616-3,616-3,616
Interest receivable3,065-3,065-3,065
Cash value - bank owned life insurance22,907-22,907-22,907
Derivatives - IRLCs42-—4242
Liabilities
Checking , money market, savings and NOW$ 651,895$ -$ 651,895$ -$ 651,895
Time deposits230,509230,027$ 230,027
Capital notes10,048-9,836-9,836
Other borrowings9,300-8,929-8,929
Interest payable722-722-722

(1) Carrying amount is net of unearned income and the ACLL.

‎

Note 6 – Securities

The following tables summarize the Bank’s holdings for securities held-to-maturity and available-for-sale as of June 30, 2025 and December 31, 2024 (amounts in thousands) are summarized below:

Amortized · Gross Unrealized
(in thousands)CostsGains(Losses)Fair Value
Held-to-Maturity
U.S. agency obligations$ 3,598$ -$ (347)$ 3,251
Available-for-sale
U.S. agency obligations84,033243(5,096)79,180
Mortgage-backed securities65,64424(8,520)57,148
Municipals55,14121(9,670)45,492
Corporates15,504-(739)14,765
$ 220,322$ 288$ (24,025)$ 196,585
Amortized · Gross Unrealized
(in thousands)CostsGains(Losses)Fair Value
Held-to-Maturity
U.S. agency obligations$ 3,606$ -$ (436)$ 3,170
Available-for-sale
U.S. agency obligations79,976-(6,916)73,060
Mortgage-backed securities69,3129(10,348)58,973
Municipals52,123-(10,562)41,561
Corporates15,510-(1,188)14,322
$ 216,921$ 9$ (29,014)$ 187,916

‎

Note 6 – Securities (continued)

The following tables summarize the fair value of securities available-for-sale as of June 30, 2025 and as of December 31, 2024 and the corresponding amounts of unrealized losses. Management uses the valuation as of month-end in determining when securities are in an unrealized loss position(amounts in thousands):

June 30, 2025 · Less than 12 months · More than 12 months · Total
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
in thousands · Value · Losses · Value · Losses · Value · Losses
Available-for-sale
U.S. agency obligations$7,892$152$51,096$4,944$58,988$5,096
Mortgage-backed securities2,8245352,5938,46755,4178,520
Municipals3,2244340,5639,62743,7879,670
Corporates--14,76573914,765739
$13,940$248$159,017$23,777$172,957$24,025
December 31, 2024Less than 12 monthsMore than 12 monthsTotal
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
in thousandsValueLossesValueLossesValueLosses
Available-for-sale
U.S. agency obligations$11,455$324$61,606$6,592$73,061$6,916
Mortgage-backed securities4,02617654,20710,17258,23310,348
Municipals1,8473139,71410,53141,56110,562
Corporates7,3926086,93058014,3221,188
$24,720$1,139$162,457$27,875$187,177$29,014

As of June 30, 2025, the Company owned 120 securities that were in an unrealized loss position. Of these securities,26 were S&P rated AAA,83 were rated AA,4 were rated A,2 were rated BBB, and 5 were non-rated. As of June 30, 2025,56 of these securities were municipal issues,51 were backed directly or indirectly by the U.S. government,11 were issues of publicly traded domestic corporations, and 2 were issues of non-public financial institutions. The Company monitors its municipal and corporate securities by periodically reviewing the issuer’s cash flow and revenue streams, as well as other economic factors that could affect the issuer’s ability to service and/or repay the debt.

The Company has evaluated available-for-sale securities in an unrealized loss position for credit-related impairment at June 30, 2025, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality; (2) unrealized losses are primarily the result of market volatility and increases in market interest rates; (3) the contractual terms of the investments do not permit the issuers to settle the securities at a price less than the par value of each investment; (4) issuers continue to make timely principal and interest payments; and (5) the Company does not intend to sell any of the investments before recovery of its amortized cost basis, nor is it likely that management will be required to sell the securities. As such, there wasno allowance for credit losses on available-for-sale securities at June 30, 2025.

The Company’s held-to-maturity portfolio is covered by the explicit or implied guarantee of the United States government or one of its agencies and is rated investment grade or higher. As a result, the Company did not have an allowance for credit losses on held-to-maturity securities as of June 30, 2025 or December 31, 2024.

Note 6 – Securities (continued)

All held-to-maturity and available-for-sale securities were current, with no securities past due or on nonaccrual as of June 30, 2025 and December 31, 2024. There wereno sales of available-for-sale securities during the three and six months ended June 30, 2025. Sales of available-for-sale securities were $8,754,000 during the three and six months ended June 30, 2024. As of June 30, 2025 and 2024, the Company had approximately (market values):

$49,360,000 and $44,865,000 , respectively, of available-for-sale securities pledged as collateral for public deposits;

$37,000,000 and $37,000,000 of our available-for-sale securities as collateral with correspondent banks, including the FHLBA, for collateralized lines of credit; and

$26,000,000 and $29,000,000 of our available-for-sale securities as collateral for advances at the Federal Reserve Bank’s discount window.

The amortized costs and fair values of securities at June 30, 2025, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Investment Portfolio in Maturities (in thousands)June 30, 2025
Amortized
CostsFair Value
Held-to-maturity:
Due in one year or less$ -$ -
Due after one year through five years399383
Due after five years through ten years2,0191,866
Due after ten years1,1801,002
Total securities Held-to-maturity$ 3,598$ 3,251
Amortized
CostsFair Value
Available-for-sale:
Due in one year or less$ 3,505$ 3,481
Due after one year through five years41,61039,258
Due after five years through ten years77,79571,564
Due after ten years97,41282,282
Total securities Available-for-sale$ 220,322$ 196,585

‎

Note 7 – Business Segments

Segment Overview

The Company reports three business segments:

  1. Community Banking – Provides loans, deposits, and related banking services to retail and commercial customers primarily in Central Virginia. Revenue is primarily from net interest income.

  2. Mortgage Banking – Originates residential mortgage loans for sale into the secondary market, typically with servicing released. Revenue consists mainly of gains on loan sales.

  3. Investment Advisory – Offers investment advisory andfinancial planning services through Pettyjohn, Wood & White, Inc. Revenue is primarily fee-based, tied to assets under management (AUM).

Segments refer business to one another when appropriate. Robert R. Chapman III, President of Financial, is the Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on segment profit (pre-tax income). Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance. Segment accounting policies are consistent with those in the consolidated financial statements.

Significant Expense Categories. Consistent with ASU 2023-07, significant segment expenses reviewed regularly by the CODM and included in segment profit measures are separately presented. For the three and six months ended June 30, 2025 and 2024, these significant approximate expenses included:

Community Banking: Salaries and employee benefits ($4.013 million and$7.751 million, in the three and six months ended June 30, 2025; and$3.632 million and$7.151 million, in the three and six months ended June 30, 2024); data processing ($719 thousand and$1.539 million, in 2025; and$748 thousand and$1.499 million, in 2024); professional services ($778 thousand and$2.434 million, in 2025; and$653 thousand and$1.394 million, in 2024); equipment ($631 thousand and$1.277 million, in 2025; and$609 thousand and$1.186 million, in 2024); and occupancy ($502 thousand and$1.037 million, in 2025; and$496 thousand and$954 thousand, in 2024).

Mortgage Banking: Salaries and employee benefits ($903 thousand and$1.525 million, in the three and six months ended June 30, 2025; and$830 thousand and$1.328 million, in the three and six months ended June 30, 2024); credit-related expenses ($220 thousand and$351 thousand, in 2025; and$189 thousand and$305 thousand, in 2024); and occupancy costs ($27 thousand and$59 thousand, in 2025; and$28 thousand and$61 thousand, in 2024).

Investment Advisory: Salaries and employee benefits ($442 thousand and$859 thousand, in the three and six months ended June 30, 2025; and$430 thousand and$858 thousand, in the three and six months ended June 30, 2024); and amortization of intangible assets ($140 thousand and$280 thousand, in both 2025 and 2024).

Expenses not identified as significant are presented within “Other segment items” and include general and administrative costs that support the segments’ operations, including travel, liability and property insurance, and contribution expenses.

Supplemental Segment Data

Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance:

Community Banking: Total loans held for investment, net of allowance, were $649.1 million at June 30, 2025, compared to $636.6 million at December 31, 2024, and $636.6 million at June 30, 2024. Deposits totaled $915.4 million at June 30, 2025, $882.4 million at December 31, 2024, and $887.1 million at June 30, 2024.

‎

Investment Advisory: Assets under management (AUM) were $930.0 million at June 30, 2025, compared to $854.0 million at December 31, 2024, and $802.9 million at June 30, 2024.

Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the three and six months ended June 30, 2025 and 2024(dollars in thousands).

Business Segments as of the Three Months Ended
June 30, 2025
Dollars in ThousandsCommunity BankingMortgage BankingInvestment AdvisoryHolding CompanyEliminationsConsolidated
Interest income$ 11,638$ -$ -$ -$ -$ 11,638
Interest expense3,186--168343,388
Net interest income8,452--(168)(34)8,250
Gains on sales of loans-1,589---1,589
Other noninterest income1,217-1,3002,845(2,876)2,486
Net revenue9,6691,5891,3002,677(2,910)12,325
Less:
Recovery of credit losses(528)----(528)
Noninterest expense:
Salaries and employee benefits4,013903442-(1)5,357
Occupancy5022732-(64)497
Equipment6311410(1)-654
Supplies153510--168
Professional and other outside expenses778-2416-818
Data processing719----719
Marketing222-78-237
Credit expense43220---263
FDIC insurance expense120----120
Amortization of intangibles--140--140
Other40951211-482
Total noninterest expense7,5901,22068624(65)9,455
Segment income before income taxes2,6073696142,653(2,845)3,398
Allocated income tax expense50278166(52)-694
Segment net income$ 2,105$ 291$ 448$ 2,705$ (2,845)$ 2,704
Segment assets at June 30, 2025$ 996,032$ 3,992$ 11,517$ 104,891$ (112,190)$ 1,004,242
Supplemental Data at June 30, 2025:
Total loans held for investment, net$ 649,089$ -$ -$ -$ -$ 649,089
Total deposits915,417---(4,890)910,527
Assets under management--929,957--929,957
Business Segments as of the Three Months Ended
June 30, 2024
Dollars in ThousandsCommunity BankingMortgage BankingInvestment AdvisoryHolding CompanyEliminationsConsolidated
Interest income$ 10,935$ -$ -$ -$ -$ 10,935
Interest expense3,629--175403,844
Net interest income7,306--(175)(40)7,091
Gains on sales of loans-1,273---1,273
Other noninterest income1,756-1,1762,320(2,334)2,918
Net revenue9,0621,2731,1762,145(2,374)11,282
Less:
(Recovery of) credit losses(123)----(123)
Noninterest expense:
Salaries and employee benefits3,632830430--4,892
Occupancy4962826-(64)486
Equipment6091310--632
Supplies10768--121
Professional and other outside expenses653-1626-695
Data processing748----748
Marketing214-116-231
Credit expense45189---234
FDIC insurance expense126----126
Amortization of intangibles--140--140
Other408523(2)-434
Total noninterest expense7,0381,07165440(64)8,739
Segment income before income taxes2,1472025222,105(2,310)2,666
Allocated income tax expense35894109(43)-518
Segment net income$ 1,789$ 108$ 413$ 2,148$ (2,310)$ 2,148
Segment assets at June 30, 2024$ 961,214$ 5,280$ 11,517$ 104,891$ (104,891)$ 978,011
Supplemental Data at June 30, 2024:
Total loans held for investment, net$ 636,552$ -$ -$ -$ -$ 636,552
Total deposits887,126---(4,722)882,404
Assets under management--802,906--802,906

‎

Business Segments as of the Six Months Ended
June 30, 2025
Dollars in ThousandsCommunity BankingMortgage BankingInvestment AdvisoryHolding CompanyEliminationsConsolidated
Interest income$ 22,872$ -$ -$ -$ -$ 22,872
Interest expense6,530--339346,903
Net interest income16,342--(339)(34)15,969
Gains on sales of loans-2,426---2,426
Other noninterest income2,438-2,5553,837(3,898)4,932
Net revenue18,7802,4262,5553,498(3,932)23,327
Less:
Recovery of credit losses(391)----(391)
Noninterest expense:
Salaries and employee benefits7,7511,525859-(1)10,134
Occupancy1,0375965-(94)1,067
Equipment1,2772819--1,324
Supplies283918--310
Professional and other outside expenses2,434-6138-2,533
Data processing1,539----1,539
Marketing40221021-435
Credit expense98351---449
Other real estate expenses, net------
FDIC insurance expense262----262
Amortization of intangibles--280--280
Other80982561-948
Total noninterest expense15,8922,0561,36860(95)19,281
Segment income before income taxes3,2793701,1873,438(3,837)4,437
Allocated income tax expense60078321(108)-891
Segment net income$ 2,679$ 292$ 866$ 3,546$ (3,837)$ 3,546
Segment assets at June 30, 2025$ 996,032$ 3,992$ 11,517$ 104,891$ (112,190)$ 1,004,242
Supplemental Data at June 30, 2025:
Total loans held for investment, net$ 649,089$ -$ -$ -$ -649,089
Total deposits915,417---(4,890)910,527
Assets under management--929,957--929,957

‎

Business Segments as of the Six Months Ended
June 30, 2024
Dollars in ThousandsCommunity BankingMortgage BankingInvestment AdvisoryHolding CompanyEliminationsConsolidated
Interest income$ 21,444$ -$ -$ -$ -$ 21,444
Interest expense7,014--349407,403
Net interest income14,430--(349)(40)14,041
Gains on sales of loans-2,200---2,200
Other noninterest income2,997-2,3394,560(4,598)5,298
Net revenue17,4272,2002,3394,211(4,638)21,539
Less:
Recovery of credit losses(676)----(676)
Noninterest expense:
Salaries and employee benefits7,1511,328858--9,337
Occupancy9546152-(88)979
Equipment1,1863221--1,239
Supplies2391017--266
Professional and other outside expenses1,394-4953-1,496
Data processing1,499----1,499
Marketing375-6(120)-261
Credit expense117305---422
Other real estate expenses, net------
FDIC insurance expense235----235
Amortization of intangibles--280--280
Other7411755--813
Total noninterest expense13,8911,7531,338(67)(88)16,827
Segment income before income taxes4,2124471,0014,278(4,550)5,388
Allocated income tax expense80694210(57)-1,053
Segment net income$ 3,406$ 353$ 791$ 4,335$ (4,550)$ 4,335
Segment assets at June 30, 2024$ 961,214$ 5,280$ 11,517$ 104,891$ (104,891)$ 978,011
Supplemental Data at June 30, 2024:
Total loans held for investment, net$ 636,552$ -$ -$ -$ -$ 636,552
Total deposits887,126$ -$ --(4,722)882,404
Assets under management$ --$ 802,906--$ 802,906

(1) Primarily intercompany service fees and dividends eliminated in consolidation.

‎

Note 8 – Loans and allowance for credit losses

The Company’s primary portfolio segments align with the methodology applied in estimating the allowance for credit losses and are reflected in the disclosures as of and for the periods ended June 30, 2025 and 2024, as set forth below. Management has determined that the classifications presented below are appropriate for identifying and managing risk within the loan portfolio.

Loan Segments:Loan Classes:
CommercialCommercial and Industrial Loans
Commercial Real EstateCommercial Mortgages – Owner Occupied
Commercial Mortgages – Non-Owner Occupied
Commercial Construction/Land
ConsumerConsumer Open-End
Consumer Closed-End
ResidentialResidential Mortgages
Residential Consumer Construction/Land

Commercial and Commercial Real Estate

Commercial loans are primarily underwritten based on the identified cash flows of the borrower, and secondarily on the underlying collateral provided. Borrower cash flows may not meet expectations, and the value of collateral securing these loans can fluctuate. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include personal guarantees. Short-term loans may be made on an unsecured basis. For loans secured by accounts receivable, the availability of funds for repayment may substantially depend on the borrower’s ability to collect amounts due from its customers.

Commercial real estate loans are viewed primarily as cash flow loans, with the collateral serving as a secondary source of repayment. Commercial real estate lending typically involves higher loan principal amounts, with repayment generally dependent on the successful operation of the property or the business conducted on the property. These loans may be more adversely affected by conditions in the real estate markets or the general economy. The properties securing the Company’s commercial real estate portfolio are diverse but are geographically concentrated almost entirely within the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In general, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. Management also tracks the level of owner-occupied versus non-owner-occupied commercial real estate loans.

Consumer and Residential

Consumer and residential segments consist of residential mortgage loans and personal loans. The consumer loan segment includes home equity lines of credit (HELOCs) and other second mortgages. Home equity loans are typically secured by a subordinate interest in 1–4 family residences, while consumer personal loans may be secured by personal assets such as automobiles or recreational vehicles, or may be unsecured, such as small installment loans and certain lines of credit.

For residential mortgage loans secured by 1–4 family, generally owner-occupied residences, the Company typically establishes a maximum loan-to-value ratio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be affected by economic conditions in the market area, such as unemployment levels. Repayment can also be impacted by changes in property values. Risk is mitigated by the smaller individual loan amounts and the diversification provided by a large number of borrowers.

‎

A summary of loans, net of deferred costs of$598,000 and $817,000 as of June 30, 2025 and December 31, 2024, respectively, is as follows (dollars in thousands):

As ofAs of
June 30, 2025December 31, 2024
Commercial$ 70,510$ 66,418
Commercial Real Estate:
Commercial Mortgages-Owner Occupied153,526140,443
Commercial Mortgages-Non-Owner Occupied202,147195,089
Commercial Construction/Land10,67823,883
Consumer:
Consumer Open-End54,33750,041
Consumer Closed-End26,28028,269
Residential:
Residential Mortgages108,875113,303
Residential Consumer Construction/Land29,04426,150
Total loans$ 655,397$ 643,596
Less allowance for credit losses6,3087,044
Net loans$ 649,089$ 636,552

The following table presents the amortized cost basis of collateral dependent loans by loan segment (dollars in thousands):

Collateral Dependent LoansJune 30, 2025
(dollars in thousands)Business/Other AssetsReal Estate
Commercial$ 3,961$ -
Commercial Real Estate-7,137
Consumer-575
Residential-1,603
Total$ 3,961$ 9,315
Collateral Dependent LoansDecember 31, 2024
(dollars in thousands)Business/Other AssetsReal Estate
Commercial$ 3,315$ -
Commercial Real Estate-7,350
Consumer-592
Residential-1,369
Total$ 3,315$ 9,311

‎

The following tables present the activity in the allowance for credit losses for the three and six-month periods ended and the distribution of the allowance by segment as of June 30, 2025, and 2024.

Allowance for Credit Losses and Recorded Investment in Loans
(dollars in thousands)
As of and For the Three Months Ended June 30, 2025
Commercial
2025 · Commercial · Real Estate · Consumer · Residential · Total
Allowance for Credit Losses:
Beginning Balance, March 31, 2025$ 532$ 3,915$ 837$ 1,737$ 7,021
Charge-Offs--(160)-(160)
Recoveries1-1-2
Provision for (recovery of) credit losses214(868)121(22)(555)
Ending Balance, June 30, 2025$ 747-$ 3,047$ 799$ 1,715$ 6,308
Allowance for Credit Losses and Recorded Investment in Loans
(dollars in thousands)
As of and For the Six Months Ended June 30, 2025
Commercial
2025CommercialReal EstateConsumerResidentialTotal
Allowance for Credit Losses:
Beginning Balance, December 31, 20246863,7198421,7977,044
Charge-Offs--(212)(9)(221)
Recoveries517-13
Provision for (recovery of) credit losses56(673)162(73)(528)
Ending Balance, June 30, 20257473,0477991,715$ 6,308
Allowance for Credit Losses and Recorded Investment in Loans
(dollars in thousands)
As of and For the Three Months Ended June 30, 2024
Commercial
2024 · Commercial · Real Estate · Consumer · Residential · Total
Allowance for Credit Losses:
Beginning Balance, March 31, 2024$ 644$ 3,642$ 884$ 1,750$ 6,920
Charge-Offs---(19)-(19)
Recoveries133-313-149
Provision for (recovery of) credit losses(171)-10319(50)(99)
Ending Balance, June 30, 2024$ 606$ 3,748$ 897$ 1,700$ 6,951
Allowance for Credit Losses and Recorded Investment in Loans
(dollars in thousands)
As of and For the Six Months Ended June 30, 2024
Commercial
2024CommercialReal EstateConsumerResidentialTotal
Allowance for Credit Losses:
Beginning Balance, December 31, 2023$ 514$ 3,985$ 1,093$ 1,820$ 7,412
Charge-Offs(8)-(76)-(84)
Recoveries1984201223
Provision for (recovery of)(98)(241)(140)(121)(600)
Ending Balance, June 30, 2024$ 606$ 3,748$ 897$ 1,700$ 6,951

‎

In the second quarter of 2025, the Company, in collaboration with its third‑party model vendor and as part of ongoing model governance, implemented updates to the quantitative CECL loss models for collectively evaluated loan segments that use discounted cash flow techniques (all segments other than agricultural loans, which uses the weighted-average remaining life method). The updates (i) revised certain maximum loss‑rate parameters and (ii) incorporated additional post‑COVID historical loss data, and (iii) as is customary for each quarter, we refreshed the economic forecasts. Using the prior-period model specification as a sensitivity, management estimates the quarter would have resulted in a provision of approximately $232,000; under the updated specifications, the Company recorded a net recovery of $555,000 on loans.

Credit Quality Indicators

The Bank’s internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower’s individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.

Below is a summary and definition of the Bank’s risk rating categories:

RATING 1Excellent
RATING 2Above Average
RATING 3Satisfactory
RATING 4Acceptable / Low Satisfactory
RATING 5Monitor
RATING 6Special Mention
RATING 7Substandard
RATING 8Doubtful
RATING 9Loss

We segregate commercial and commercial real estate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:

“Pass.” These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.

“Monitor.” These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may currently or in the future be characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

“Special Mention.” These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.

‎

“Substandard.” These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. Asubstandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance andfinancial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.

“Doubtful.” These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a -

‎

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of June 30, 2025 (dollars in thousands).

Term Loans Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial:
Risk Rating
Pass$ 8,626$ 6,625$ 3,162$ 2,721$ 6,169$ 15,205$ 23,972$ 20$ 66,500
Special Mention---------
Substandard--90011385432,3711474,010
Total$ 8,626$ 6,625$ 4,062$ 2,732$ 6,207$ 15,748$ 26,343$ 167$ 70,510
Commercial Real Estate:
Commercial Mort. - Owner Occupied
Risk Rating
Pass$ 8,504$ 25,908$ 7,541$ 22,021$ 44,716$ 38,612$ 1,382$ 150$ 148,834
Special Mention---------
Substandard--91-2,8041,797--4,692
Total$ 8,504$ 25,908$ 7,633$ 22,021$ 47,520$ 40,409$ 1,382$ 150$ 153,526
Commercial Mort. - Non-Owner Occupied
Risk Rating
Pass$ 10,349$ 40,351$ 11,895$ 48,124$ 26,563$ 55,895$ 6,776$ -$ 199,954
Special Mention---------
Substandard---937-1,255--2,192
Total$ 10,349$ 40,351$ 11,895$ 49,061$ 26,563$ 57,151$ 6,776$ -$ 202,147
Commercial Construction/Land
Risk Rating
Pass$ 2,228$ 1,794$ 555$ 375$ 2,657$ 2,435$ 300$ -$ 10,343
Special Mention---------
Substandard----335---335
Total$ 2,228$ 1,794$ 555$ 375$ 2,992$ 2,435$ 300$ -$ 10,678
Consumer:
Consumer - Open-End
Risk Rating
Pass$ -$ -$ -$ -$ -$ -$ 52,409$ 1,493$ 53,902
Special Mention---------
Substandard-------435435
Total$ -$ -$ -$ -$ -$ -$ 52,409$ 1,928$ 54,337
Consumer - Closed-End
Risk Rating
Pass$ 941$ 5,945$ 4,037$ 8,810$ 306$ 5,965$ -$ -$ 26,003
Special Mention---------
Substandard-35-112-129--276
Total$ 941$ 5,980$ 4,037$ 8,922$ 306$ 6,094$ -$ -$ 26,280
Residential:
Residential Mortgages
Risk Rating
Pass$ 5,700$ 17,851$ 20,311$ 20,361$ 7,800$ 34,758$ -$ -$ 106,781
Special Mention-----70--70
Substandard---509-1,516--2,025
Total$ 5,700$ 17,851$ 20,311$ 20,870$ 7,800$ 36,344$ -$ -$ 108,875
Residential Consumer Construction/Land
Risk Rating
Pass$ 9,374$ 9,548$ 4,158$ 2,198$ 1,111$ 2,650$ 5$ -$ 29,044
Special Mention---------
Substandard---------
Total$ 9,374$ 9,548$ 4,158$ 2,198$ 1,111$ 2,650$ 5$ -$ 29,044
Totals:
Risk Rating
Pass$ 45,722$ 108,021$ 51,660$ 104,609$ 89,321$ 155,520$ 84,845$ 1,663$ 641,361
Special Mention-----70--70
Substandard-359921,5693,1775,2402,37158213,966
Total$ 45,722$ 108,056$ 52,652$ 106,178$ 92,499$ 160,829$ 87,216$ 2,245$ 655,397

‎

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2024 (dollars in thousands).

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial
Risk Rating
Pass$ 10,412$ 3,680$ 2,901$ 7,188$ 734$ 16,070$ 21,602$ 341$ 62,928
Special Mention--4179----120
Substandard-9221343-5691,6541693,370
Total$ 10,412$ 4,602$ 2,955$ 7,310$ 734$ 16,639$ 23,256$ 510$ 66,418
Commercial Real Estate:
Commercial Mort. - Owner Occupied
Risk Rating
Pass$ 21,261$ 8,959$ 21,770$ 39,881$ 5,663$ 35,869$ 1,564$ 153$ 135,120
Special Mention-----451--451
Substandard-93-2,898441,837--4,872
Total$ 21,261$ 9,052$ 21,770$ 42,779$ 5,707$ 38,157$ 1,564$ 153$ 140,443
Commercial Mort. - Non-Owner Occupied
Risk Rating
Pass$ 39,659$ 12,203$ 49,273$ 27,410$ 9,698$ 49,206$ 6,467$ -$ 193,916
Special Mention---------
Substandard----1,173---1,173
Total$ 39,659$ 12,203$ 49,273$ 27,410$ 10,871$ 49,206$ 6,467$ -$ 195,089
Commercial Construction/Land
Risk Rating
Pass$ 7,180$ 1,496$ 768$ 9,497$ 1,976$ 1,020$ 641$ -$ 22,578
Special Mention---------
Substandard--951354----1,305
Total$ 7,180$ 1,496$ 1,719$ 9,851$ 1,976$ 1,020$ 641$ -$ 23,883
Consumer:
Consumer - Open-End
Risk Rating
Pass$ -$ -$ -$ -$ -$ -$ 48,531$ 1,110$ 49,641
Special Mention---------
Substandard-------400400
Total$ -$ -$ -$ -$ -$ -$ 48,531$ 1,510$ 50,041
Consumer - Closed-End
Risk Rating
Pass$ 6,660$ 4,548$ 9,634$ 382$ 398$ 6,366$ -$ -$ 27,988
Special Mention---------
Substandard37-119--125--281
Total$ 6,697$ 4,548$ 9,753$ 382$ 398$ 6,491$ -$ -$ 28,269
Residential:
Residential Mortgages
Risk Rating
Pass$ 18,418$ 23,905$ 22,954$ 9,082$ 8,376$ 28,572$ -$ -$ 111,307
Special Mention-----73--73
Substandard--265-1031,555--1,923
Total$ 18,418$ 23,905$ 23,219$ 9,082$ 8,479$ 30,200$ -$ -$ 113,303
Residential Consumer Construction/Land
Risk Rating
Pass$ 12,522$ 6,375$ 2,436$ 1,161$ 848$ 2,808$ -$ -$ 26,150
Special Mention---------
Substandard---------
Total$ 12,522$ 6,375$ 2,436$ 1,161$ 848$ 2,808$ -$ -$ 26,150
Totals:
Risk Rating
Pass$ 116,112$ 61,166$ 109,736$ 94,601$ 27,693$ 139,911$ 78,805$ 1,604$ 629,628
Special Mention--4179-524--644
Substandard371,0151,3483,2951,3204,0861,65456913,324
Total$ 116,149$ 62,181$ 111,125$ 97,975$ 29,013$ 144,521$ 80,459$ 2,173$ 643,596

‎

The following table details the gross charge-offs of loans by year of origination for the six months ended June 30, 2025 and the year ended December 31, 2024(dollars in thousands).

Current Period Gross Charge-Offs by Origination Year (in thousands)
As of June 30, 202520252024202320222021PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial$ -$ -$ -$ -$ -$ -$ -$ -$ -
Commercial Real Estate: · - · - · - · - · - · - · - · -
Commercial Mortgages-Owner Occupied · - · - · - · - · - · - · - · -
Commercial Mortgages-Non-Owner Occupied · - · - · - · - · - · - · - · -
Commercial Construction/Land · - · - · - · - · - · - · - · -
Consumer:
Consumer Open-End---48-5--53
Consumer Closed-End--449619---159
Residential:---------
Residential Mortgages-----9--9
Residential Consumer Construction/Land--------
Total$ -$ -$ 44$ 144$ 19$ 14$ -$ -$ 221
As of December 31, 202420242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Commercial$ -$ 8$ -$ -$ -$ -$ -$ -$ 8
Commercial Real Estate:
Commercial Mortgages-Owner Occupied---------
Commercial Mortgages-Non-Owner Occupied---------
Commercial Construction/Land---------
Consumer:
Consumer Open-End-----2--2
Consumer Closed-End--74-----74
Residential:
Residential Mortgages---------
Residential Consumer Construction/Land---------
Total$ -$ 8$ 74$ -$ -$ 2$ -$ -$ 84

‎

The following tables present nonaccrual information by class of loans as of June 30, 2025 and December 31, 2024:

Loans on Nonaccrual Status

(dollars in thousands)

June 30, 2025
Nonaccrual Loans
With No AllowanceWith an AllowanceTotal
Commercial$ 390$ 72$ 462
Commercial Real Estate:
Commercial Mortgages-Owner Occupied33-33
Commercial Mortgages-Non-Owner Occupied82-82
Commercial Construction/Land335-335
Consumer
Consumer Open-End---
Consumer Closed-End192-192
Residential:
Residential Mortgages741-741
Residential Consumer Construction/Land---
Total$ 1,774$ 72$ 1,846
December 31, 2024
Nonaccrual Loans
With No AllowanceWith an AllowanceTotal
Commercial$ 279$ 193$ 472
Commercial Real Estate:
Commercial Mortgages-Owner Occupied43-43
Commercial Mortgages-Non-Owner Occupied---
Commercial Construction/Land354-354
Consumer
Consumer Open-End---
Consumer Closed-End192-192
Residential:
Residential Mortgages579-579
Residential Consumer Construction/Land---
Total$ 1,447$ 193$ 1,640

Interest income on nonaccrual loans is recognized only when received in cash. The Company didnot record any interest income on nonaccrual loans during the three and six months ended June 30, 2025 or 2024. The Company also reversed all previously accrued but unpaid interest on nonaccrual loans during the three and six months ended June 30, 2025 and 2024.

‎

The following tables present an aging analysis of the loan portfolio by class and past due as of June 30, 2025 and December 31, 2024 (dollars in thousands):

Age Analysis of Past Due Loans as of June 30, 2025
Recorded
Greater · Investment
2025 · 30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days &
Past Due · Past Due · 90 Days · Due · Current · Loans · Accruing
Commercial$129$-$398$527$69,983$70,510$-
Commercial Real Estate:
Commercial Mortgages-Owner Occupied----153,526153,526-
Commercial Mortgages-Non-Owner Occupied--8282202,064202,147-
Commercial Construction/Land----10,67810,678-
Consumer:
Consumer Open-End265139-40453,93354,337-
Consumer Closed-End147-8022726,05326,280-
Residential:
Residential Mortgages853731521,077107,798108,875-
Residential Consumer Construction/Land-143-14328,90129,044-
Total$1,394$354$713$2,461$652,936$655,397$-
Age Analysis of Past Due Loans as of December 31, 2024
2024 · Greater · Investment
30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days &
Past Due · Past Due · 90 Days · Due · Current · Loans · Accruing
Commercial$-$398$74$472$65,946$66,418$-
Commercial Real Estate:
Commercial Mortgages-Owner Occupied--4343140,400140,443-
Commercial Mortgages-Non-Owner Occupied----195,089195,089-
Commercial Construction/Land----23,88323,883-
Consumer:
Consumer Open-End391-4050,00150,041-
Consumer Closed-End11273-18528,08428,269-
Residential:
Residential Mortgages174358340872112,431113,303-
Residential Consumer Construction/Land----26,15026,150-
Total$325$830$457$1,612$641,984$643,596$-

‎

Occasionally, the Bank modifies loans for borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions, or payment deferrals. Because the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance is typically not adjusted upon modification. When principal forgiveness is provided, the amount forgiven is charged against the allowance for credit losses.

There wereno loan modifications for borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 or June 30, 2024. As of June 30, 2025, no previously modified loans had defaulted within the past twelve months.

ACL on Unfunded Commitments

The Company maintains an allowance for off-balance sheet credit exposures, such as unfunded balances for existing lines of credit, commitments to extend future credit, and both standby and commercial letters of credit, when there is a contractual obligation to extend credit and such extension is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted through a provision for (or recovery of) credit losses in the Consolidated Statements of Income.

The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, as well as an estimate of expected credit losses on commitments expected to be funded over their estimated life, using the same loss rates that are applied in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments was $678,000 at June 30, 2025, and is separately classified within Other Liabilities on the Consolidated Balance Sheets.

The following table presents the balance and activity in the ACL for unfunded commitments for the three and six months ended June 30, 2025 and 2024(dollars in thousands):

Allowance for Credit Losses on Unfunded Commitments
Balance, March 31, 2025$ 651
Provision for credit losses27
Balance June 30, 2025$ 678
Balance, December 31, 2024$ 543
Provision for credit losses135
Balance June 30, 2025$ 678
Allowance for Credit Losses on Unfunded Commitments
Balance, March 31, 2024$ 613
Recovery of credit losses(24)
Balance June 30, 2024$ 589
Balance, December 31, 2023$ 665
Recovery of credit losses(76)
Balance June 30, 2024$ 589

Other Real Estate Owned

At June 30, 2025 and December 31, 2024, the Company hadno consumer mortgage loans secured by residential real estate for which foreclosure was in process. The Company heldno residential real estate properties in other real estate owned as of June 30, 2025 and December 31, 2024.

Note 9 – Recent accounting pronouncements and other authoritative guidance

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose specific types of expenses included in the expense captions presented on the face of the income statement as well as make certain other disclosures. The effective date was clarified by the FASB’s issuance of ASU 2025-01, which clarified that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted, and the standard may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

Note 10 - Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are issued. Recognized subsequent events are those that provide additional evidence about conditions that existed as of the balance sheet date, including the estimates inherent in the preparation of the financial statements. Non-recognized subsequent events are those that provide evidence about conditions that did not exist at the balance sheet date but arose after that date.

Management has reviewed events occurring through the date the financial statements were available to be issued and has determined that no subsequent events occurred requiring accrual or disclosure, other than those already disclosed in the footnotes to the Company’s unaudited consolidated financial statements as of June 30, 2025.

‎

Item 2. Management’s Discussion and Analysis of Financial Condition and Resu

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.