BANK OF THE JAMES FINANCIAL GROUP INC
For the period ended Dec 31, 2024. Filed Mar 26, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 26, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
ata
The following financial statements are filed as a part of this report:
Management’s Annual Report on Internal Control Over Financial Reporting
Reports of Independent Registered Public Accounting Firms
Balance Sheets, December 31, 2024 and December 31, 2023
Statements of Income, Years Ended December 31, 2024 and December 31, 2023
Statements of Comprehensive Income, Years Ended December 31, 2024 and December 31, 2023
Statements of Changes in Stockholders’ Equity, Years Ended December 31, 2024 and December 31, 2023
Statements of Cash Flows, Years Ended December 31, 2024 and December 31, 2023
Notes to Consolidated Financial Statements
To the Stockholders and the Board of Directors of Bank of the James Financial Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Bank of the James Financial Group, Inc. and its subsidiaries (the Company) as of December 31, 2024, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 2 to the financial statements, the Company changed its accounting for segment reporting in 2023. We also have audited the adjustments to the 2023 financial statements to retrospectively apply the change in accounting for segment reporting, as described in Note 9. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review or apply any procedures to the 2023 financial statements of the Company other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2023 financial statements taken as a whole.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Credit Losses - Collectively Evaluated Loans
As described in Note 5 to the Company’s financial statements, the Company has a gross loan portfolio of approximately $643.6 million and related allowance for credit losses (ACL) of $7.0 million as of December 31, 2024. As described by the Company in Note 2, the Company uses the discounted cash flow method to estimate expected credit losses for loans that are collectively evaluated. In addition to its own loss experience, the Company also includes peer bank historical loss experience in its assessment of expected credit losses to determine the allowance for credit losses. For the purposes of calculating its quantitative reserves, the Company has segmented its loan portfolio based on loans which share similar risk characteristics. Within the quantitative portion of the calculation, the Company utilizes at least one or a combination of loss drivers, which may include unemployment rates and/or gross domestic product to adjust its loss rates over a reasonable and supportable forecast period of one year. To further adjust the allowance for credit losses for expected losses not already included within the quantitative component of the calculation, the Company utilizes a qualitative scorecard. Qualitative factors considered include variability in the economic forecast, changes in volume and severity of adversely classified loans, changes in concentrations of credit, changes in the nature and volume of the loan segments, factors related to credit administration, and other risks not embedded in the data used in the model.
We identified the Company’s estimate of the allowance for credit losses, and more specifically the allowance on loans collectively evaluated, as a critical audit matter. The principal considerations for our determination of the collectively evaluated portion of the allowance for credit losses as a critical audit matter is related to the high degree of subjectivity in the Company’s determination of significant model assumptions, including the determination of macroeconomic data in the reasonable and supportable forecasts and qualitative factor adjustments. Auditing these complex judgments and assumptions by the Company involves a high degree of auditor judgment due to the nature and extent of audit evidence and effort required to address these matters, including the extent of specialized skill or knowledge needed.
The primary procedures we performed to address this critical audit matter included the following:
We obtained an understanding of the Company’s methodology and process for establishing the allowance for credit losses, including the selection and application of forecasts and the basis for development and related adjustments of the qualitative factor component of the allowance for credit losses.
We tested the completeness and accuracy of the significant inputs into the model including the underlying data used to develop the qualitative factors and forecasts.
We tested the computational accuracy of the model utilized to determine the allowance for credit losses by recalculating the model outputs.
We evaluated the relevance and reasonableness of assumptions related to the determination of qualitative factor adjustments and the forecasting component of the allowance for credit losses by comparing the data used in the model to internally developed, third‐party sources, and other audit evidence gathered.
/s/ Elliott Davis, PLLC
We have served as the Company's auditor since 2024.
Raleigh, North Carolina
March 26, 2025
To the Stockholders and the Board of Directors of Bank of the James Financial Group, Inc.
Opinion on the Financial Statements
We have audited, before the effects of the adjustments to retrospectively apply the changes in the Company's disclosures about segments and related information in Note 9, the accompanying consolidated balance sheet of Bank of the James Financial Group, Inc. and its subsidiaries (the Company) as of December 31, 2023, the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). The 2023 financial statements before the effects of the adjustments described in Note 9 are not presented herein. In our opinion, before the effects of the adjustments to retrospectively apply the changes in the Company's disclosures about segments and related information in Note 9, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
We were not engaged to audit, review, or apply any procedures to retrospectively apply the changes in the Company's disclosures about segments and related information in Note 9 and, accordingly we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by other auditors.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Yount, Hyde & Barbour, P.C.
We served as the Company’s auditor from 2006 to 2024.
Winchester, Virginia
March 27, 2024
(dollars in thousands except per share amounts)
| December 31, · December 31, | ||||
|---|---|---|---|---|
| Assets · 2024 · 2023 | ||||
| Cash and due from banks | $23,287 | $25,613 | ||
| Federal funds sold | 50,022 | 49,225 | ||
| Total cash and cash equivalents | 73,309 | 74,838 | ||
| Securities held-to-maturity, at amortized cost (fair value of $3,170 and $3,231 as of December 31, 2024 and 2023), net of allowance for credit loss of $0 in 2024 and 2023 | 3,606 | 3,622 | ||
| Securities available-for-sale, at fair value | 187,916 | 216,510 | ||
| Restricted stock, at cost | 1,821 | 1,541 | ||
| Loans, net of allowance for credit losses of $7,044 in 2024 and $7,412 in 2023 | 636,552 | 601,921 | ||
| Loans held for sale | 3,616 | 1,258 | ||
| Premises and equipment, net | 18,959 | 18,141 | ||
| Interest receivable | 3,065 | 2,835 | ||
| Cash value - bank owned life insurance | 22,907 | 21,586 | ||
| Customer relationship intangibles | 6,725 | 7,285 | ||
| Goodwill | 2,054 | 2,054 | ||
| Other assets | 18,714 | 17,780 | ||
| Total assets | $979,244 | $969,371 | ||
| Liabilities and Stockholders' Equity | ||||
| Deposits | ||||
| Noninterest bearing demand | $129,692 | $134,275 | ||
| NOW, money market and savings | 522,208 | 538,229 | ||
| Time deposits | 230,504 | 205,955 | ||
| Total deposits | 882,404 | 878,459 | ||
| Capital notes, net | 10,048 | 10,042 | ||
| Other borrowings | 9,300 | 9,890 | ||
| Interest payable | 722 | 480 | ||
| Other liabilities | 11,905 | 10,461 | ||
| Total liabilities | $914,379 | $909,332 | ||
| Commitments and Contingencies | ||||
| Stockholders' equity | ||||
| Preferred stock; authorized 1,000,000 shares; none issued and outstanding | $ | - | $ | - |
| Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,543,338 as of December 31, 2024 and 2023 | 9,723 | 9,723 | ||
| Additional paid-in-capital | 35,253 | 35,253 | ||
| Retained earnings | 42,804 | 36,678 | ||
| Accumulated other comprehensive loss | (22,915) | (21,615) | ||
| Total stockholders' equity | $64,865 | $60,039 | ||
| Total liabilities and stockholders' equity | $979,244 | $969,371 | ||
| For the Year Ended | ||
|---|---|---|
| December 31, | ||
| Interest Income | 2024 | 2023 |
| Loans | $34,505 | $31,378 |
| Securities | ||
| US Government and agency obligations | 1,471 | 1,273 |
| Mortgage backed securities | 2,315 | 1,899 |
| Municipals - taxable | 1,237 | 1,139 |
| Municipals - tax exempt | 73 | 73 |
| Dividends | 95 | 82 |
| Corporates | 543 | 560 |
| Interest bearing deposits | 775 | 496 |
| Federal Funds sold | 3,629 | 2,462 |
| Total interest income | $44,643 | $39,362 |
| Interest Expense | ||
| Deposits | ||
| NOW, money market savings | 5,455 | 2,984 |
| Time Deposits | 9,173 | 5,796 |
| FHLB borrowings | - | 31 |
| Finance leases | 76 | 86 |
| Capital notes | 376 | 327 |
| Other borrowings | 327 | 398 |
| Total interest expense | 15,407 | 9,622 |
| Net interest income | 29,236 | 29,740 |
| Provision for (recovery of) credit losses | (655) | (179) |
| Net interest income after recovery of credit losses | 29,891 | 29,919 |
| Noninterest income | ||
| Gain on sales of loans held for sale | 4,494 | 3,938 |
| Service charges, fees and commissions | 4,003 | 3,901 |
| Wealth management fees | 4,843 | 4,197 |
| Life insurance income | 721 | 548 |
| Income from SBIC fund | 934 | 135 |
| Other | 80 | 148 |
| Gain on sales and calls of securities, net | 62 | - |
| Total noninterest income | 15,137 | 12,867 |
| Noninterest expenses | ||
| Salaries and employee benefits | 19,294 | 18,311 |
| Occupancy | 1,964 | 1,819 |
| Equipment | 2,499 | 2,416 |
| Supplies | 542 | 530 |
| Professional and other outside expenses | 3,471 | 2,513 |
| Data processing | 3,057 | 2,783 |
| Marketing | 768 | 919 |
| Credit expense | 816 | 805 |
| Other real estate expenses, net | - | 40 |
| FDIC insurance expense | 441 | 419 |
|---|---|---|
| Amortization of intangibles | 560 | 560 |
| Other | 1,693 | 1,392 |
| Total noninterest expenses | 35,105 | 32,507 |
| Income before income taxes | 9,923 | 10,279 |
| Income tax expense | 1,979 | 1,575 |
| Net Income | $7,944 | $8,704 |
| Weighted average shares outstanding - basic and diluted | 4,543,338 | 4,562,374 |
| Earnings per common share - basic and diluted | $1.75 | $1.91 |
| For the Year Ended | ||
|---|---|---|
| December 31, | ||
| 2024 | 2023 | |
| Net Income | $7,944 | $8,704 |
| Other comprehensive income: | ||
| Unrealized gains on securities available-for-sale | (1,582) | 6,540 |
| Tax effect | 331 | (1,374) |
| Reclassification adjustment for gains included in net income (1) | (62) | - |
| Tax effect (2) | 13 | - |
| Other comprehensive income, net of tax | (1,300) | 5,166 |
| Comprehensive income | $6,644 | $13,870 |
(1)Gains are included in “gain on sales and calls of securities, net” on the consolidated statements of income.
(2)The tax effect on these reclassifications is reflected in “income tax expense” on the consolidated statements of income.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands except per share amounts)
| Accumulated | ||||||
|---|---|---|---|---|---|---|
| Additional · Other | ||||||
| Shares · Common · Paid-in · Retained · Comprehensive | ||||||
| Outstanding | Stock | Capital | Earnings | (Loss) | Total | |
| Balance at December 31, 2022 | 4,628,657 | $9,905 | $36,068 | $31,034 | $(26,781) | $50,226 |
| Net Income | - | - | - | 8,704 | - | 8,704 |
| Dividends paid on common stock ($0.32 per share) | - | - | - | (1,461) | - | (1,461) |
| Repurchase of common stock | (85,319) | (182) | (815) | - | - | (997) |
| Adoption of ASU 2016-13 | - | - | - | (1,599) | - | (1,599) |
| Other comprehensive income | - | - | - | - | 5,166 | 5,166 |
| Balance at December 31, 2023 | 4,543,338 | $9,723 | $35,253 | $36,678 | $(21,615) | $60,039 |
| Net Income | - | - | - | 7,944 | - | 7,944 |
| Dividends paid on common stock ($0.40 per share) | - | - | - | (1,818) | - | (1,818) |
| Other comprehensive loss | - | - | - | - | (1,300) | (1,300) |
| Balance at December 31, 2024 | 4,543,338 | $9,723 | $35,253 | $42,804 | $(22,915) | $64,865 |
| For the Year Ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities | ||
| Net Income | $7,944 | $8,704 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 1,378 | 1,407 |
| Net amortization of premiums and discounts on securities | 571 | 1,440 |
| Amortization of debt issuance costs | 6 | 10 |
| (Gain) on sales of available-for-sale securities | (62) | - |
| (Gain) on sales of loans held for sale | (4,494) | (3,938) |
| Proceeds from sales of loans held for sale | 192,805 | 169,614 |
| Origination of loans held for sale | (190,669) | (164,511) |
| Provision for (recovery of) credit losses | (655) | (179) |
| Loss on sale of other real estate owned | - | 3 |
| Impairment of other real estate owned | - | 23 |
| Expense (benefit) for deferred income taxes | 28 | (356) |
| Bank owned life insurance income | (721) | (548) |
| (Increase) in interest receivable | (230) | (99) |
| Decrease (increase) in other assets | 50 | (3,512) |
| Increase in interest payable | 242 | 391 |
| Amortization of intangibles | 560 | 560 |
| Increase in other liabilities | 1,756 | 483 |
| Net cash provided by operating activities | $8,509 | $9,492 |
| Cash flows from investing activities | ||
| Purchases of securities available-for-sale | $(20,752) | $(34,853) |
| Proceeds from maturities, calls and paydowns of securities available-for-sale | 15,854 | 12,127 |
| Proceeds from sale of securities available-for-sale | 31,353 | - |
| Purchases of bank owned life insurance | (600) | (1,800) |
| Purchases of Federal Home Loan Bank stock | (29) | (154) |
| Proceeds from sale of other real estate owned, net | - | 540 |
| Origination of loans, net of principal collected | (34,098) | 2,379 |
| Purchases of premises and equipment | (2,550) | (1,574) |
| Purchases of restricted securities | (251) | - |
| Purchase of SBIC fund | (100) | - |
| Net cash (used in) investing activities | $(11,173) | $(23,335) |
| Cash flows from financing activities | ||
| Net increase in deposits | $3,945 | $30,321 |
| Principal payments on finance lease obligations | (402) | (367) |
| Repurchase of common stock | - | (997) |
| Dividends paid to common stockholders | (1,818) | (1,461) |
| Principal payments on bank loan | (590) | (577) |
| Net cash provided by financing activities | $1,135 | $26,919 |
|---|---|---|
| (Decrease) increase in cash and cash equivalents | (1,529) | 13,076 |
| Cash and cash equivalents at beginning of period | $74,838 | $61,762 |
| Cash and cash equivalents at end of period | $73,309 | $74,838 |
| Non cash transactions | ||
| Fair value adjustment for securities available-for-sale | $(1,644) | $6,540 |
| Lease liabilities arising from right-of-use assets | 212 | - |
| Cash transactions | ||
| Cash paid for interest | $15,165 | $9,231 |
| Cash paid for income taxes | 1,850 | 1,865 |
Note 1 –Organization
Bank of the James Financial Group, Inc. (“Financial” or the “Company”), a Virginia corporation, was organized in 2003 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. Financial is headquartered in Lynchburg, Virginia. Financial conducts its business activities through the branch offices and loan production offices of its wholly owned subsidiary bank, Bank of the James (the “Bank”), the Bank’s wholly-owned subsidiary, BOTJ Insurance, Inc. (“BOTJ-Ins.”), and through the Bank’stwo divisions, Bank of the James Mortgage division (“Mortgage Division”) and BOTJ Investment Services division (“Investment Division”).
Bank of the James was incorporated on October 23, 1998, and began banking operations on July 22, 1999. The Bank is a Virginia chartered bank and is engaged in lending and deposit gathering activities in Region 2000 and other markets in Central Virginia and the Shenandoah Valley. It operates under the laws of Virginia and the Rules and Regulations of the Federal Reserve System and the Federal Deposit Insurance Corporation. The Bank’s locations consist offour branches (one of which is a limited-service branch) in Lynchburg, Virginia, one in Forest, Virginia which includes the Mortgage Division, one in Madison Heights, Virginia, one in the Town of Amherst, Virginia, one in the Town of Bedford, Virginia, one in the Town of Altavista, Virginia, andone in the Town of Appomattox. Outside of Region 2000, the Bank also operatestwo full-service branches andone limited-service branch in Charlottesville, Virginia, a full-service branch in Harrisonburg, Virginia, two full-service branches in Roanoke, Virginia, a full-service branch in Rustburg, Virginia, a full-service branch in Lexington, Virginia and a mortgage origination office in Blacksburg, Virginia.
The Mortgage Division originates conforming and non-conforming home mortgages in the Region 2000 area, which includes the counties of Amherst, Appomattox, Bedford and Campbell (which includes the Town of Altavista and the county seat in Rustburg), the Town of Bedford and the City of Lynchburg, Virginia, as well as the cities of Charlottesville, Harrisonburg, Lexington, Roanoke, and Blacksburg. Financial exists primarily for the purpose of holding the stock of its subsidiaries, the Bank and such other subsidiaries as it may acquire or establish. Financial also hasone wholly-owned non-operating subsidiary.
On December 31, 2021, Financial completed its acquisition of all the outstanding shares of Pettyjohn, Wood & White, Inc. (“PWW”), a Lynchburg, Virginia-based investment advisory firm with approximately $650 million in assets under management and advisement at the time of the acquisition. The acquisition was undertaken to enhance Financial’s service line offerings as well as augment its noninterest income streams. PWW operates as a subsidiary of the Company.
Note 2 - Summary of significant accounting policies
Consolidation
The consolidated financial statements include the accounts of Bank of the James Financial Group, Inc. and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Basis of presentation and use of estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, as well as the amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses.
Cash and cash equivalents
Cash and cash equivalents include cash and balances due from banks and federal funds sold, all of which mature within ninety days. Generally, federal funds are purchased and sold for one-day periods.
Securities
Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held-to-maturity” and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Securities not classified as held-to-maturity or trading, are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income . Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities, earlier of call or maturity date. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Allowance for Credit Losses - Held-to-Maturity Securities
The primary indicators of credit quality for the Company’s held-to-maturity portfolio are security type and credit rating, which are influenced by a number of factors including obligor cash flow, geography, seniority, among other factors. Currently, the Company’s held-to-maturity securities consist completely of securities covered by the explicit or implied guarantee of the United States government or one of its agencies.
Changes in the allowance for credit loss are recorded as provision for (or recovery of) credit losses in the Consolidated Statements of Income. The Company didnot have an allowance for credit losses on held-to-maturity securities as of December 31, 2024 or December 31, 2023.
Allowance for Credit Losses - Available-for-Sale Securities
Management evaluates all available-for-sale securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.
If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specific to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any deficiency is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.
Changes in the allowance for credit losses are recorded as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. Losses are charged against the allowance for credit loss when management believes an available-for-sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At December 31, 2024 and December 31, 2023, there wasno allowance for credit loss related to the available-for-sale portfolio.
Accrued interest receivable on available-for-sale securities totaled approximately $1,150,000 and $1,143,000 at December 31, 2024 and December 31, 2023, respectively, and was excluded from the estimate of credit losses. Accrued interest receivable is recorded under “Interest Receivable” on the Company’s Consolidated Balance Sheets.
Restricted Stock
As members of the Federal Reserve Bank (FRB) and the Federal Home Loan Bank of Atlanta (FHLBA), the Bank is required to maintain certain minimum investments in the common stock of the FRB and FHLBA. Required levels of investment are based upon the Bank’s capital and a percentage of qualifying assets. The Bank also maintains stock ownership in Community Bankers’ Bank (CBB) and First National Bankers’ Bank (FNBB). The investment in these correspondent banks is minimal and is not mandated but qualifies the Bank for preferred pricing on services offered by CBB and FNBB. Based on liquidation restrictions, all of these investments are carried at cost, less impairment, if any.
Loans
Financial makes real estate, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans collateralized by real estate within Region 2000. The ability of Financial’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in the area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for credit losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
Past due status
Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual and potentially charged-off at an earlier date if collection of principal or interest is considered doubtful.
Non-accrual status
Financial stops accruing interest on a loan at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. At the time the loan is placed on non-accrual status, all previously accrued but not collected interest is reversed against interest income. While the loan is classified as non-accrual, any payments collected are accounted for using the cost-recovery method which requires the entire amount of the payment to be applied directly to principal, until qualifying for return to performing status. Loans may be, but are not always, returned to performing status when all the principal and interest amounts contractually due are brought current (within 90 days past due), future payments are reasonably assured, and contractually required payments have been made on a timely basis for at leastsix consecutive months.
Charge-off
At the time a loan is placed on non-accrual status, it is generally reevaluated for expected loss and a specific reserve, if not already assigned, is established against the loan. Consumer term loans are typically charged-off no later than 120 days whereas consumer revolving credit loans are typically charged-off no later than 180 days. Although the goal for commercial and commercial real estate loans is for charge off no later than 180 days, a commercial or commercial real estate loan may not be fully charged off until there is reasonable certainty that no additional workout efforts, modification or any other types of concession can or will be made by Financial.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are sold, servicing released, and carried at the lower of cost or fair value, which is determined in the aggregate based on sales commitments to permanent investors or on current market rates for loans of similar quality and type. In addition, the Company requires a firm purchase commitment from a permanent investor before a loan can be closed, thus limiting interest rate risk.
Allowance for Credit Losses - Loans
The allowance for loan credit losses represents an amount which, in management’s judgment, is adequate to absorb the lifetime expected losses that may be sustained on outstanding loans at the balance sheet date based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience. The allowance for loan credit losses is measured and recorded upon the initial recognition of a financial asset. The allowance for loan credit losses is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recovery of) credit losses, which is recorded in the Consolidated Statements of Income.
The Company estimates its allowance for credit losses using two primary techniques, as appropriate for each loan portfolio segment.
For our agricultural loans, we use aremaining life method (also known as the WARM method). This approach calculates theweighted-average remaining life of the loan pool (taking into account contractual maturities and expected repayment speeds) and applies ahistorical average annual loss rate over that remaining life to estimate the pool’s lifetime credit loss rate. We then adjust this lifetime loss estimate for current economic conditions, peer data, and reasonable-and-supportable forecasts to arrive at the allowance for credit losses for the agricultural portfolio. The principal balance of loans in the agricultural portfolio, which is included within the commercial classification below, was $4,172,000 and $3,024,000 at December 31, 2024 and 2023, respectively.
For other loan segment portfolios, the Company uses a discounted cash flow model to estimate its current expected credit losses. For the purposes of calculating its quantitative reserves, the Company has segmented its loan portfolio based on loans which share similar risk characteristics. Within the quantitative portion of the calculation, the Company utilizes at least one or a combination of loss drivers, which include unemployment rates and gross domestic product (“GDP”), to adjust its loss rates over a reasonable and supportable forecast period of one year. In addition, peer data is incorporated into the model. A straight-line reversion technique is used for the following four quarters, at which time the Company reverts to historical averages. To further adjust the allowance for credit losses for expected losses not already included within the quantitative component of the calculation, the Company may consider qualitative factors, including but not limited to: variability in the economic forecast, changes in volume and severity of adversely classified loans, changes in concentrations of credit, changes in the nature and volume of the loan segments, factors related to credit administration, and other idiosyncratic risks not embedded in the data used in the model.
Loans that do not share risk characteristics are individually evaluated. The Company designates individually evaluated loans on non-accrual status as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk and loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan’s collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is recognized.
The adoption of CECL did not significantly change the Company’s existing credit risk management and monitoring processes, including policies regarding the identification of past-due or delinquent borrowers, non-accrual classification, or charge-offs.
Allowance for Credit Losses – Unfunded Commitments
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for (or recovery of) credit losses in the Consolidated Statements of Income. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodology as the loan portfolio, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.
Accrued Interest Receivable
The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the allowance for credit losses for both loans and held-to-maturity securities, as well as elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled approximately $1,912,000 and $1,688,000 on loans and $1,154,000 and $1,147,000 on held-to-maturity and available-for-sale securities at December 31, 2024 and 2023, and is included in “Interest Receivable” on the Company’s Consolidated Balance Sheets.
Premises, equipment and depreciation
Premises and equipment, including leasehold improvements, are stated at cost less accumulated depreciation. Depreciation is provided over the estimated useful lives of the respective assets on the straight-line basis, which range from 3 to 7 years for equipment and 10 to 39.5 years for buildings and improvements. Leasehold improvements are amortized over a term which is the shorter of their useful life or the remaining lease term. Land is carried at cost and is not depreciable. Expenditures for major renewals and betterments are capitalized and those for maintenance and repairs are charged to operating expenses as incurred.
Bank owned life insurance
Financial has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value.
Other real estate owned
Other real estate owned consists of properties acquired through foreclosure or deed in lieu of foreclosure. These properties are carried at fair value less estimated costs to sell at the date of foreclosure establishing a new cost basis. These properties are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. Losses from the acquisition of property in full or partial satisfaction of loans are charged against the allowance for credit losses. Subsequent write-downs, if any, are charged against expense. Gains and losses on the sales of foreclosed properties are included in determining net income in the year of the sale. Operating costs after acquisition are expensed.
Transfers of financial assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absences of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Business Segments
As of December 31, 2024, we operated three business segments, community banking, mortgage banking, and investment advisory services. The community banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products, including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination of residential mortgages for sale into the secondary market. The investment advisory segment provides investment management for a fee through PWW. For additional information, refer to Note 9 “Business Segments.”
Retirement Plans
Employee 401(k) and profit sharing expense is the amount of matching contributions. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.
Income taxes
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the consolidated statements of income. At December 31, 2024 and 2023, there wereno liabilities recorded for unrecognized tax benefits.
Stock-based compensation plans
Compensation cost is recognized for stock-based awards issued to employees based on the fair value of the awards. The Black-Scholes valuation model is utilized to estimate the fair value of stock options and the market value of the Company’s common stock on the date of grant is used for restricted stock awards. Restricted stock units, which may be settled in stock or in cash, are a liability classified with the fair value initially measured at the market value of the Company’s common stock on the date of grant. These awards are subsequently remeasured to the fair value of the Company’s common stock in each reporting period.
Compensation cost is recognized over the vesting period of the awards and the Company’s policy is to recognize forfeitures as they occur.
Awards under the 2018 Bank of the James Financial Group, Inc. Equity Incentive Plan are detailed in Note 15, “Stock-based Compensation Plans”. The Company’s ability to grant awards under the Equity Incentive Plan is ongoing.
Earningsper common share
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to stock options and restricted stock units outstanding during the periods, and are determined using the treasury stock method.
Reclassifications
Management has made certain immaterial reclassifications to the prior year financial statements to conform to the 2024 presentation. Reclassifications had no effect on prior year net income or stockholders’ equity.
Comprehensive income
Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains (losses) on available-for-sale securities.
Business Combinations
Business combinations are accounted for under ASC 805, Business Combinations, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Companyutilizes third party valuations based on discounted cash flow analysis or other valuation techniques. Acquisition costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversions, integration planning consultants, contract terminations, and advertising costs. The Company will account for acquisition costs in the periods in which the costs are incurred and the services are received. The costs to issue debt or equity securities will be recognized in accordance with other applicable accounting guidance. These acquisition-related costs are included on the Company’s Consolidated Statements of Income classified within “Other” in the noninterest expense caption.
Goodwill and Intangible Assets
Goodwill is subject to at least an annual assessment for impairment. Additionally, acquired intangible assets (such as customer relationship intangibles) are separately recognized if the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives. The cost of customer relationships, based on independent valuation, are being amortized over their estimated lives of fifteen years.
The Company records as goodwill the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. The Company will review the carrying value of the goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Company may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is more likely than not that the fair value of a reporting unit is not less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Company elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less thanits carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. The Company has selected September 1 of each year as the date to perform the annual impairment test. Based upon Financial’s qualitative assessment in September 2024, it was concluded that no impairment was present.
In connection with the acquisition of PWW, the Company recorded an intangible asset for customer relationships in the amount of $8,406,000. The Company is using straight line amortization over a period of 15 years, resulting in annual amortization of $560,000. As of December 31, 2024, the intangible asset, net of amortization, was $6,725,000.
Marketing
The Company expenses advertising costs as incurred. Advertising expenses were $768,000 and $919,000 for 2024 and 2023, respectively.
Accounting Standards Adopted in 2024
ASU 2023-07: The Company adopted ASU 2023-07, “Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures” on December 31, 2024. The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (CODM), an amount for other segment items by reportable segment and a description of its composition, all annual disclosures about a reportable segment profit or loss and assets currently required by FASB ASU Topic 280 in interim periods, and the title and position of the CODM and how the CODM uses the reported measures. Additionally, this ASU requires that at least one of the reported segment profit and loss measures should be the measure that is most consistent with the measurement principles used in an entity’s consolidated financial statements. Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280. The amendments were applied retrospectively. The adoption of ASU 2023-07 did not to have a material impact on the Company’s consolidated financial statements.
Accounting Standards Adopted in 2023
ASU 2016-13: On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented at the net amount expected to be collected by using an allowance for credit losses.
In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell.
The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. At adoption, the after tax impact to retained earnings was an approximate reduction of $1,599,000 based on our evaluation as
of that date. This adjustment consisted of increases to the allowance for credit losses on loans, as well as the Company’s allowance for unfunded loan commitments.
The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company didnot have any other-than-temporarily impaired investment securities. The Company didnot record an allowance for credit losses for securities classified as available-for-sale or held-to-maturity upon adoption.
The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest.
ASU 2022-02: On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures.
Note 3 - Restrictions on cash
To comply with Federal Reserve regulations, the Bank may be required to maintain certain average cash reserve balances. There were no daily average cash reserve requirements for the weeks including December 31, 2024 and 2023, respectively. The Federal Reserve announced they were reducing the reserve requirement ratio to zero percent across all deposit tiers as of March 26, 2020. This decision came as the COVID-19 pandemic began to impact much of the way financial institutions both operate and serve their customers.
Note 4 - Securities
A summary of the amortized cost and fair value of securities, with gross unrealized gains and losses, follows:
| December 31, 2024 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized · Fair | ||||
| (in thousands) | Cost | Gains | Losses | Value |
| Held-to-maturity | ||||
| U.S. agency obligations | $3,606 | $— | $(436) | $3,170 |
| Available-for-sale | ||||
| U.S. agency obligations | 79,976 | — | (6,916) | 73,060 |
| Mortgage-backed securities | 69,312 | 9 | (10,348) | 58,973 |
| Municipals | 52,123 | — | (10,562) | 41,561 |
| Corporates | 15,510 | — | (1,188) | 14,322 |
| $216,921 | $9 | $(29,014) | $187,916 | |
| December 31, 2023 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized · Fair | ||||
| (in thousands) | Cost | Gains | Losses | Value |
| Held-to-maturity | ||||
| U.S. agency obligations | $3,622 | $— | $(391) | $3,231 |
| Available-for-sale | ||||
| U.S. Treasuries | $4,985 | $— | $(38) | $4,947 |
| U.S. agency obligations | 68,515 | — | (7,560) | 60,955 |
| Mortgage-backed securities | 103,992 | 608 | (9,521) | 95,079 |
| Municipals | 50,856 | — | (10,067) | 40,789 |
| Corporates | 15,523 | — | (783) | 14,740 |
| $243,871 | $608 | $(27,969) | $216,510 | |
Note 4 –Securities (continued)
The following tables summarize the fair value of securities available for sale as of December 31, 2024 and 2023 and the corresponding amounts of unrealized losses. Management uses the valuation as of year-end in determining when securities are in an unrealized loss position(amounts in thousands):
| December 31, 2024 · Less than 12 months · More than 12 months · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair · Unrealized · Fair · Unrealized · Fair · Unrealized | ||||||||
| (in thousands) · Value · Losses · Value · Losses · Value · Losses | ||||||||
| Available-for-sale | ||||||||
| U.S. agency obligations | $11,455 | $ | 324 | $ | 61,606 | $6,592 | $73,061 | $6,916 |
| Mortgage-backed securities | 4,026 | 176 | 54,207 | 10,172 | 58,233 | 10,348 | ||
| Municipals | 1,847 | 31 | 39,714 | 10,531 | 41,561 | 10,562 | ||
| Corporates | 7,392 | 608 | 6,930 | 580 | 14,322 | 1,188 | ||
| Total | $24,720 | $1,139 | $162,457 | $27,875 | $187,177 | $29,014 | ||
| December 31, 2023 | Less than 12 months | More than 12 months | Total | |||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| (in thousands) | Value | Losses | Value | Losses | Value | Losses |
| Available-for-sale | ||||||
| U.S. Treasuries | $— | $— | $4,947 | $38 | $4,947 | $38 |
| U.S. agency obligations | — | — | 60,955 | 7,560 | 60,955 | 7,560 |
| Mortgage-backed securities | — | — | 62,242 | 9,521 | 62,242 | 9,521 |
| Municipals | 1,799 | 25 | 38,990 | 10,042 | 40,789 | 10,067 |
| Corporates | — | — | 6,740 | 783 | 6,740 | 783 |
| Total | $1,799 | $25 | $173,874 | $27,944 | $175,673 | $27,969 |
As of December 31, 2024, the Bank owned 123 securities in an unrealized loss position. Of the securities,28 were S&P rated AAA,83 were rated AA, three were rated A, three were rated BBB, andsix were non-rated. As of December 31, 2024,54 of these securities were municipal issues,56 were backed by the U.S. government, and 13 were issues of publicly traded domestic corporations. The Company monitors its municipal and corporate securities by periodically reviewing the issuer’s cash-flow and revenue streams, as well as other economic factors that could affect the issuer’s ability to service and/or repay the debt.
The Company has evaluated available for sale securities in an unrealized loss position for credit related impairment at December 31, 2024 and 2023 and concludedno impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuers to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and
Note 4 –Securities (continued)
(5) the Company does not intend to sell any of the investments before recovery of its amortized cost basis, nor is it likely that management will be required to sell the securities. As such, there wasnot an allowance for credit losses on available-for-sale securities at December 31, 2024 or 2023.
The Company’s held-to-maturity portfolio is covered by the explicit or implied guarantee of the United States government or one of its agencies and rated investment grade or higher. As a result, the Company didnot have an allowance for credit losses on held-to-maturity securities as of December 31, 2024 or December 31, 2023.
All held-to-maturity and available for sale securities were current withno securities past due or on non-accrual as of December 31, 2024 and 2023.
The amortized costs and fair values of securities at December 31, 2024, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| Held-to-Maturity | Available-for-Sale | |||
|---|---|---|---|---|
| Amortized | Fair | Amortized | Fair | |
| (in thousands) | Cost | Values | Cost | Values |
| Due in one year or less | $— | $— | $15,524 | $15,386 |
| Due after one year through five years | — | — | 39,295 | 36,110 |
| Due after five years through ten years | 2,419 | 2,177 | 63,085 | 55,408 |
| Due after ten years | 1,187 | 993 | 99,017 | 81,012 |
| $3,606 | $3,170 | $216,921 | $187,916 | |
The Bank received $31,353 and $0 in proceeds from sales of securities available-for-sale in 2024 and 2023, respectively. Gross realized gains amounted to $103 and $0 in 2024 and 2023, respectively. Gross realized losses amounted to $41 and $0 in 2024 and 2023, respectively.
At December 31, 2024 and 2023, securities with a carrying value of $50,178 and $43,092, respectively, were pledged as collateral for public deposits and for other purposes as required or permitted by law.
Note 5 - Loans and allowance for credit losses
On January 1, 2023, the Company adopted the amendments within ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Accordingly, the Company’s financial results for reporting periods beginning after January 1, 2023 are presented in accordance with ASC 326. For a detailed discussion of the impact of the adoption of ASU 2016-13 and information related to loans and credit quality, including accounting policies and methodologies used to estimate the allowance for credit losses, see Note 2.
The Company’s primary portfolio segments align with the methodology applied in estimating the allowance for credit losses under CECL and are reflected as such in the disclosures as of and for the periods ended December 31, 2024 and 2023 as provided below.
| Loan Segments: | Loan Classes: |
|---|---|
| Commercial | Commercial and Industrial Loans |
| Commercial Real Estate | Commercial Mortgages – Owner Occupied |
| Commercial Mortgages – Non-Owner Occupied | |
| Commercial Construction/Land | |
| Consumer | Consumer Open-End |
| Consumer Closed-End | |
| Residential | Residential Mortgages |
| Residential Consumer Construction/Land |
Each of the foregoing segments has a unique risk profile, detailed as follows:
Commercial Loans: Credit risk for the loans (primarily to businesses) is primarily influenced by borrower cash flows, business health, and management effectiveness. Economic downturns, industry-specific challenges, or adverse business conditions can affect borrower repayment capacity. Loans are typically secured by business assets or personal guarantees.
Commercial Real Estate Loans: This portfolio, consisting of loans to finance owner-occupied and non-owner-occupied properties, depends heavily on local real estate market conditions, including occupancy rates, rental income, and property values. The Bank maintains conservative underwriting standards, limiting loan-to-value ratios generally to 80% or less, and monitors portfolio concentration closely. Exposure to large office buildings and shopping centers is minimal, with most lending secured by multi-tenant properties diversified across various local industries and geographies.
Consumer Loans: Consumer loans (primarily personal installment loans, auto loans, and home equity lines) are influenced by borrowers' employment stability and personal financial circumstances. Repayment can be impacted by economic downturns, unemployment rates, or rising costs of living. Loans in this segment may be unsecured or secured by depreciating collateral such as automobiles.
Residential Mortgage Loans: Comprised of 1-4 family home mortgages (often owner-occupied). Risks primarily involve borrower employment and income stability, along with local housing market dynamics. These loans are secured by first-lien residential real estate. Long amortization periods (10–30 years) mean credit quality can be impacted by housing market cycles and interest rate changes. Conservative underwriting standards, such as prudent loan-to-value ratios and income verification, mitigate risk exposure.
The Bank actively monitors and manages these risks through comprehensive underwriting standards, regular portfolio reviews, stress testing, and ongoing oversight by management and the board.
| A summary of loans, net (1) is as follows (dollars in thousands): | ||
|---|---|---|
| As of | As of | |
| December 31, 2024 | December 31, 2023 | |
| Commercial | $ 66,418 | $ 65,324 |
| Commercial Real Estate: | ||
| Commercial Mortgages-Owner Occupied | 140,443 | 131,519 |
| Commercial Mortgages-Non-Owner Occupied | 195,089 | 175,344 |
| Commercial Construction/Land | 23,883 | 21,966 |
| Consumer | ||
| Consumer Open-End | 50,041 | 50,282 |
| Consumer Closed-End | 28,269 | 26,235 |
| Residential: | ||
| Residential Mortgages | 113,303 | 106,990 |
| Residential Consumer Construction/Land | 26,150 | 31,673 |
| Total loans | $ 643,596 | $ 609,333 |
| Less allowance for credit losses | 7,044 | 7,412 |
| Net loans | $ 636,552 | $ 601,921 |
(1)Includes net deferred costs of $589 and $961 as of December 31, 2024 and 2023 respectively.
The following table presents the amortized cost basis of collateral dependent loans by loan segment:
| Collateral Dependent Loans | December 31, 2024 | |
|---|---|---|
| (dollars in thousands) | Business/Other Assets | Real Estate |
| Commercial | $ 3,315 | $ - |
| Commercial Real Estate | - | 7,350 |
| Consumer | - | 592 |
| Residential | - | 1,369 |
| Total | $ 3,315 | $ 9,311 |
| Collateral Dependent Loans | December 31, 2023 | |
| (dollars in thousands) | Business/Other Assets | Real Estate |
| Commercial | $ 313 | $ - |
| Commercial Real Estate | - | 3,566 |
| Consumer | - | 329 |
| Residential | - | 1,105 |
| Total | $ 313 | $ 5,000 |
Thefollowing tables present the activity in the allowance for credit losses for the year-to-date periods ended and the distribution of the allowance by segment as of December 31, 2024 and 2023:
| Allowance for Credit Losses | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| As of and For the Year Ended December 31, 2024 | |||||
| Commercial | |||||
| 2024 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit Losses: | |||||
| Beginning Balance | $514 | $3,985 | $1,093 | $1,820 | $7,412 |
| Charge-Offs | (8) | - | (76) | - | (84) |
| Recoveries | 200 | 7 | 41 | 1 | 249 |
| Provision (recovery of provision) | (20) | (273) | (216) | (24) | (533) |
| Ending Balance | $686 | $3,719 | $842 | $1,797 | $7,044 |
| Allowance for Credit Losses | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| As of and For the Year Ended December 31, 2023 | |||||
| Commercial | |||||
| 2023 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit Losses: | |||||
| Beginning Balance | $1,102 | $2,902 | $904 | $1,351 | $6,259 |
| Adoption of ASU 2016-13 | (526) | 1,157 | 257 | 357 | 1,245 |
| Charge-Offs | (149) | - | (84) | (3) | (236) |
| Recoveries | 50 | 96 | 44 | 19 | 209 |
| Provision (recovery of provision) | 37 | (170) | (28) | 96 | (65) |
| Ending Balance | $514 | $3,985 | $1,093 | $1,820 | $7,412 |
Credit Quality Indicators
The Bank’s internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower’s individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.
Below is a summary and definition of the Bank’s risk rating categories:
| RATING 1 | Excellent |
|---|---|
| RATING 2 | Above Average |
| RATING 3 | Satisfactory |
| RATING 4 | Acceptable / Low Satisfactory |
| RATING 5 | Monitor |
| RATING 6 | Special Mention |
| RATING 7 | Substandard |
| RATING 8 | Doubtful |
| RATING 9 | Loss |
We segregate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:
“Pass.” These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
“Monitor.” These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may currently or in the future be characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
“Special Mention.” These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.
“Substandard.” These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically need to be downgraded unless the loan is significantly past due and the borrower’s performance and financial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.
“Doubtful.” These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
“Loss.” These are loans having a risk rating of 9. Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2024.
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |
| Commercial | |||||||||
| Risk Rating | |||||||||
| Pass | $ 10,412 | $ 3,680 | $ 2,901 | $ 7,188 | $ 734 | $ 16,070 | $ 21,602 | $ 341 | $ 62,928 |
| Special Mention | - | - | 41 | 79 | - | - | - | - | 120 |
| Substandard | - | 922 | 13 | 43 | - | 569 | 1,654 | 169 | 3,370 |
| Total | $ 10,412 | $ 4,602 | $ 2,955 | $ 7,310 | $ 734 | $ 16,639 | $ 23,256 | $ 510 | $ 66,418 |
| Commercial Real Estate: | |||||||||
| Commercial Mort. - Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 21,261 | $ 8,959 | $ 21,770 | $ 39,881 | $ 5,663 | $ 35,869 | $ 1,564 | $ 153 | $ 135,120 |
| Special Mention | - | - | - | - | - | 451 | - | - | 451 |
| Substandard | - | 93 | - | 2,898 | 44 | 1,837 | - | - | 4,872 |
| Total | $ 21,261 | $ 9,052 | $ 21,770 | $ 42,779 | $ 5,707 | $ 38,157 | $ 1,564 | $ 153 | $ 140,443 |
| Commercial Mort. - Non-Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 39,659 | $ 12,203 | $ 49,273 | $ 27,410 | $ 9,698 | $ 49,206 | $ 6,467 | $ - | $ 193,916 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | 1,173 | - | - | - | 1,173 |
| Total | $ 39,659 | $ 12,203 | $ 49,273 | $ 27,410 | $ 10,871 | $ 49,206 | $ 6,467 | $ - | $ 195,089 |
| Commercial Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 7,180 | $ 1,496 | $ 768 | $ 9,497 | $ 1,976 | $ 1,020 | $ 641 | $ - | $ 22,578 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 951 | 354 | - | - | - | - | 1,305 |
| Total | $ 7,180 | $ 1,496 | $ 1,719 | $ 9,851 | $ 1,976 | $ 1,020 | $ 641 | $ - | $ 23,883 |
| Consumer: | |||||||||
| Consumer - Open-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ - | $ - | $ - | $ - | $ - | $ - | $ 48,531 | $ 1,110 | $ 49,641 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | 400 | 400 |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ 48,531 | $ 1,510 | $ 50,041 |
| Consumer - Closed-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ 6,660 | $ 4,548 | $ 9,634 | $ 382 | $ 398 | $ 6,366 | $ - | $ - | $ 27,988 |
|---|---|---|---|---|---|---|---|---|---|
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | 37 | - | 119 | - | - | 125 | - | - | 281 |
| Total | $ 6,697 | $ 4,548 | $ 9,753 | $ 382 | $ 398 | $ 6,491 | $ - | $ - | $ 28,269 |
| Residential: | |||||||||
| Residential Mortgages | |||||||||
| Risk Rating | |||||||||
| Pass | $ 18,418 | $ 23,905 | $ 22,954 | $ 9,082 | $ 8,376 | $ 28,572 | $ - | $ - | $ 111,307 |
| Special Mention | - | - | - | - | - | 73 | - | - | 73 |
| Substandard | - | - | 265 | - | 103 | 1,555 | - | - | 1,923 |
| Total | $ 18,418 | $ 23,905 | $ 23,219 | $ 9,082 | $ 8,479 | $ 30,200 | $ - | $ - | $ 113,303 |
| Residential Consumer Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 12,522 | $ 6,375 | $ 2,436 | $ 1,161 | $ 848 | $ 2,808 | $ - | $ - | $ 26,150 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| Total | $ 12,522 | $ 6,375 | $ 2,436 | $ 1,161 | $ 848 | $ 2,808 | $ - | $ - | $ 26,150 |
| Totals: | |||||||||
| Risk Rating | |||||||||
| Pass | $ 116,112 | $ 61,166 | $ 109,736 | $ 94,601 | $ 27,693 | $ 139,911 | $ 78,805 | $ 1,604 | $ 629,628 |
| Special Mention | - | - | 41 | 79 | - | 524 | - | - | 644 |
| Substandard | 37 | 1,015 | 1,348 | 3,295 | 1,320 | 4,086 | 1,654 | 569 | 13,324 |
| Total | $ 116,149 | $ 62,181 | $ 111,125 | $ 97,975 | $ 29,013 | $ 144,521 | $ 80,459 | $ 2,173 | $ 643,596 |
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |
| Commercial | |||||||||
| Risk Rating | |||||||||
| Pass | $ 6,086 | $ 4,559 | $ 9,091 | $ 6,067 | $ 2,754 | $ 18,429 | $ 17,302 | $ 39 | $ 64,327 |
| Special Mention | 100 | - | - | 132 | - | - | 382 | - | 614 |
| Substandard | - | 18 | 51 | - | 6 | 127 | - | 181 | 383 |
| Total | $ 6,186 | $ 4,577 | $ 9,142 | $ 6,199 | $ 2,760 | $ 18,556 | $ 17,684 | $ 220 | $ 65,324 |
| Commercial Real Estate: | |||||||||
| Commercial Mort. - Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 10,260 | $ 23,120 | $ 45,838 | $ 7,972 | $ 8,988 | $ 31,254 | $ 1,471 | $ 159 | $ 129,062 |
| Special Mention | - | - | - | - | - | 456 | - | - | 456 |
| Substandard | 94 | - | - | 45 | 283 | 1,579 | - | - | 2,001 |
| Total | $ 10,354 | $ 23,120 | $ 45,838 | $ 8,017 | $ 9,271 | $ 33,289 | $ 1,471 | $ 159 | $ 131,519 |
| Commercial Mort. - Non-Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 13,069 | $ 52,341 | $ 35,419 | $ 10,210 | $ 4,397 | $ 52,583 | $ 6,152 | $ - | $ 174,171 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 1,173 | - | - | - | - | 1,173 |
| Total | $ 13,069 | $ 52,341 | $ 35,419 | $ 11,383 | $ 4,397 | $ 52,583 | $ 6,152 | $ - | $ 175,344 |
| Commercial Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 1,848 | $ 3,157 | $ 9,869 | $ 2,842 | $ 628 | $ 463 | $ 2,768 | $ - | $ 21,575 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 391 | - | - | - | - | - | 391 |
| Total | $ 1,848 | $ 3,157 | $ 10,260 | $ 2,842 | $ 628 | $ 463 | $ 2,768 | $ - | $ 21,966 |
| Consumer: | |||||||||
| Consumer - Open-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ - | $ - | $ - | $ - | $ - | $ - | $ 48,576 | $ 1,466 | $ 50,042 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | 240 | - | 240 |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ 48,816 | $ 1,466 | $ 50,282 |
| Consumer - Closed-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ 5,587 | $ 11,121 | $ 588 | $ 529 | $ 7,647 | $ 601 | $ - | $ - | $ 26,073 |
| Special Mention | - | - | - | 14 | - | - | - | - | 14 |
| Substandard | - | - | - | - | 32 | 116 | - | - | 148 |
| Total | $ 5,587 | $ 11,121 | $ 588 | $ 543 | $ 7,679 | $ 717 | $ - | $ - | $ 26,235 |
| Residential: | |||||||||
| Residential Mortgages | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Risk Rating | |||||||||
| Pass | $ 26,854 | $ 24,740 | $ 10,220 | $ 9,007 | $ 7,161 | $ 25,935 | $ - | $ - | $ 103,917 |
| Special Mention | - | - | - | - | - | 1,687 | - | - | 1,687 |
| Substandard | - | - | - | 105 | 54 | 1,227 | - | - | 1,386 |
| Total | $ 26,854 | $ 24,740 | $ 10,220 | $ 9,112 | $ 7,215 | $ 28,849 | $ - | $ - | $ 106,990 |
| Residential Consumer Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 10,762 | $ 11,341 | $ 3,821 | $ 1,414 | $ 1,896 | $ 2,417 | $ - | $ - | $ 31,651 |
| Special Mention | - | - | 22 | - | - | - | - | - | 22 |
| Substandard | - | - | - | - | - | - | - | - | - |
| Total | $ 10,762 | $ 11,341 | $ 3,843 | $ 1,414 | $ 1,896 | $ 2,417 | $ - | $ - | $ 31,673 |
| Totals: | |||||||||
| Risk Rating | |||||||||
| Pass | $ 74,466 | $ 130,379 | $ 114,846 | $ 38,041 | $ 33,471 | $ 131,682 | $ 76,269 | $ 1,664 | $ 600,818 |
| Special Mention | 100 | - | 22 | 146 | - | 2,143 | 382 | - | 2,793 |
| Substandard | 94 | 18 | 442 | 1,323 | 375 | 3,049 | 240 | 181 | 5,722 |
| Total | $ 74,660 | $ 130,397 | $ 115,310 | $ 39,510 | $ 33,846 | $ 136,874 | $ 76,891 | $ 1,845 | $ 609,333 |
The following table details the current period gross charge-offs of loans by year of origination for the years ended of December 31, 2024 and 2023:
| Charge-Offs by Origination Year (in thousands) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| For the year endedDecember 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Total | Revolving Loans Converted to Term |
| Commercial | $ - | $ 8 | $ - | $ - | $ - | $ - | $ - | $ 8 | $ - |
| Commercial Real Estate: | |||||||||
| Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: | |||||||||
| Consumer Open-End | - | - | - | - | - | 2 | - | 2 | - |
| Consumer Closed-End | - | - | 74 | - | - | - | - | 74 | - |
| Residential: | |||||||||
| Residential Mortgages | - | - | - | - | - | - | - | - | - |
| Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $ - | $ 8 | $ 74 | $ - | $ - | $ 2 | $ - | $ 84 | $ - |
| For the year ended December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Total | Revolving Loans Converted to Term |
| Commercial | $ - | $ - | $ - | $ 17 | $ - | $ 132 | $ - | $ 149 | $ - |
| Commercial Real Estate: | |||||||||
| Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: | |||||||||
| Consumer Open-End | - | - | - | - | - | 6 | 7 | 13 | - |
| Consumer Closed-End | 19 | 33 | 19 | - | - | - | - | 71 | - |
| Residential: | |||||||||
| Residential Mortgages | - | - | - | - | - | 3 | - | 3 | - |
| Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $ 19 | $ 33 | $ 19 | $ 17 | $ - | $ 141 | $ 7 | $ 236 | $ - |
The following table details loans on nonaccrual status as of December 31, 2024 and 2023:
| Loans on Nonaccrual Status | |||
|---|---|---|---|
| (dollars in thousands) | |||
| Nonaccrual Loans | |||
| With No Allowance | With an Allowance | Total | |
| Commercial | $ 279 | $ 193 | $ 472 |
| Commercial Real Estate: | |||
| Commercial Mortgages-Owner Occupied | 43 | - | 43 |
| Commercial Mortgages-Non-Owner Occupied | - | - | - |
| Commercial Construction/Land | 354 | - | 354 |
| Consumer | |||
| Consumer Open-End | - | - | - |
| Consumer Closed-End | 192 | - | 192 |
| Residential: | |||
| Residential Mortgages | 579 | - | 579 |
| Residential Consumer Construction/Land | - | - | - |
| Total | $ 1,447 | $ 193 | $ 1,640 |
| Nonaccrual Loans | |||
| With No Allowance | With an Allowance | Total | |
| Commercial | $ - | $ - | $ - |
| Commercial Real Estate: | |||
| Commercial Mortgages-Owner Occupied | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - |
| Commercial Construction/Land | 391 | - | 391 |
| Consumer | |||
| Consumer Open-End | - | - | - |
| Consumer Closed-End | - | - | - |
| Residential: | |||
| Residential Mortgages | - | - | - |
| Residential Consumer Construction/Land | - | - | - |
| Total | $ 391 | $ - | $ 391 |
The following tables present an aging analysis of the loan portfolio by class and past due as of December 31, 2024 and 2023:
| Age Analysis of Past Due Loans as of December 31, 2024 (in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Recorded | |||||||
| Greater · Investment | |||||||
| 30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days & | |||||||
| Past Due | Past Due | 90 Days | Due | Current | Loans | Accruing | |
| Commercial | $— | $398 | $74 | $472 | $65,946 | $66,418 | $— |
| Commercial Real Estate: | |||||||
| Commercial Mortgages-Owner Occupied | — | — | 43 | 43 | 140,400 | 140,443 | — |
| Commercial Mortgages-Non-Owner Occupied | — | — | — | — | 195,089 | 195,089 | — |
| Commercial Construction/Land | — | — | — | — | 23,883 | 23,883 | — |
| Consumer: | |||||||
| Consumer Open-End | 39 | 1 | — | 40 | 50,001 | 50,041 | — |
| Consumer Closed-End | 112 | 73 | — | 185 | 28,084 | 28,269 | — |
| Residential: | |||||||
| Residential Mortgages | 174 | 358 | 340 | 872 | 112,431 | 113,303 | — |
| Residential Consumer Construction/Land | — | — | — | — | 26,150 | 26,150 | — |
| Total | $325 | $830 | $457 | $1,612 | $641,984 | $643,596 | $— |
| Age Analysis of Past Due Loans as of December 31, 2023 (in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Recorded | |||||||
| Greater · Investment | |||||||
| 30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days & | |||||||
| Past Due | Past Due | 90 Days | Due | Current | Loans | Accruing | |
| Commercial | $— | $— | $— | $— | $65,324 | $65,324 | $— |
| Commercial Real Estate: | |||||||
| Commercial Mortgages-Owner Occupied | 91 | — | — | 91 | 131,428 | 131,519 | — |
| Commercial Mortgages-Non-Owner Occupied | — | — | — | — | 175,344 | 175,344 | — |
| Commercial Construction/Land | — | — | — | — | 21,966 | 21,966 | — |
| Consumer: | |||||||
| Consumer Open-End | 357 | — | — | 357 | 49,925 | 50,282 | — |
| Consumer Closed-End | 126 | 89 | — | 215 | 26,020 | 26,235 | — |
| Residential: | |||||||
| Residential Mortgages | 396 | — | — | 396 | 106,594 | 106,990 | — |
| Residential Consumer Construction/Land | — | — | — | — | 31,673 | 31,673 | — |
| Total | $970 | $89 | $— | $1,059 | $608,274 | $609,333 | $— |
The amounts of overdrafts reclassified as loans were $46 and $31 as of December 31, 2024 and 2023, respectively.
The Company’s officers, directors and their related interests have various types of loan relationships with the Bank. The total outstanding balances of these related party loans at December 31, 2024 and 2023 were $10,380,000 and $9,904,000 respectively. During 2024, new loans and advances amounted to $1,804 and repayments amounted to $1,328,000.
Occasionally, the Bank modifies loans to borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions or payment deferrals. As the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance for credit losses is typically not adjusted upon modification. When principal forgiveness is provided at modification, the amount forgiven is charged against the allowance for credit losses.
There wereno loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2024 and 2023. There wereno loan modifications to borrowers experiencing financial difficulty that defaulted (90 days past due) during the twelve months ended December 31, 2024 and 2023.
The amount of interest reversed for loans that became classified as nonaccrual loans during 2024 and 2023 was approximately $35,000 and $0, respectively.
ACL on Unfunded Commitments
The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments of $543 and $665 at December 31, 2024 and 2023, is separately classified within Other Liabilities on the Consolidated Balance Sheets.
The following table presents the balance and activity in the ACL for unfunded commitments for the twelve months ended December 31, 2024 and 2023:
| Allowance for Credit Losses on Unfunded Commitments · (in thousands) | |
|---|---|
| Balance, December 31, 2022 | $ - |
| Adoption of ASU 2016-13 | 779 |
| Recovery of credit losses | (114) |
| Balance December 31, 2023 | $ 665 |
| Balance, December 31, 2023 | $ 665 |
| Recovery of credit losses | (122) |
| Balance December 31, 2024 | $ 543 |
Note 6 - Other real estate owned
At December 31, 2024 and 2023, the Bank had no Other Real Estate Owned (OREO).
| OREO Changes | ||
|---|---|---|
| Year Ended December 31, | ||
| (in thousands) | 2024 | 2023 |
| Balance at the beginning of the year | $— | $566 |
| Transfers from Loans | — | — |
| Capitalized costs | — | — |
| Valuation adjustments | — | (23) |
| Sales proceeds | — | (540) |
| Loss on sales | — | (3) |
| Balance at the end of the year | $— | $— |
There wereno residential properties being carried in OREO as of December 31, 2024 and 2023.
Note 7 – Premises and equipment
Premises andequipment at December 31, 2024 and 2023 are summarized as follows:
| December 31, | ||
|---|---|---|
| (in thousands) | 2024 | 2023 |
| Land | $3,528 | $3,882 |
| Building and improvements | 14,407 | 14,059 |
| Property for future expansion | 2,518 | 1,144 |
| Furniture and equipment | 10,028 | 9,433 |
| Leasehold improvements | 3,250 | 3,089 |
| Software | 2,030 | 2,030 |
| 35,761 | 33,637 | |
| Less accumulated depreciation | 16,802 | 15,496 |
| Net premises and equipment | $18,959 | $18,141 |
Total depreciation and amortization expense related to premises and equipment for the years ended December 31, 2024 and 2023 was $1,378 and $1,407, respectively.
Note 8 - Deposits
A summary of deposit accounts is as follows:
| December 31, | ||
|---|---|---|
| (in thousands) | 2024 | 2023 |
| Demand | ||
| Noninterest bearing | $129,692 | $134,275 |
| Interest bearing | 379,094 | 404,693 |
| Savings | 143,114 | 133,536 |
| Time, $250,000 or more | 44,246 | 34,971 |
| Other time | 186,258 | 170,984 |
| $882,404 | $878,459 | |
The Bank hadno brokered deposits at either December 31, 2024 or December 31, 2023.
At December 31, 2024, maturities of time deposits are scheduled as follows (in thousands):
| Year Ending December 31, | Amount |
|---|---|
| 2025 | $198,843 |
| 2026 | 15,865 |
| 2027 | 11,517 |
| 2028 | 3,215 |
| 2029 | 1,064 |
| thereafter | — |
| $230,504 |
The Bank held deposits from the Company’s officers, directors and their related interests of $18,972,000 and $18,584,000 at December 31, 2024 and 2023, respectively.
Note 9 – Business Segments
Segment Overview
The Company hasthree reportable business segments:
Community Banking – This segment operates through Bank of the James, providing traditional banking services including loans, deposits, investments, and insurance to retail and commercial customers throughout Region 2000 and other Central Virginia areas. The primary revenue source is net interest income from lending and deposit-taking activities.
Mortgage Banking – The mortgage segment originates residential mortgage loans primarily within Region 2000 and sells these loans in the secondary market through pre-arranged purchase commitments, typically with servicing released. This structure substantially limits the Company’s exposure to credit and interest rate risk. Revenue primarily consists of gains on the sale of loans.
Investment Advisory (Wealth Management) – This segment provides investment advisory and financial planning services through Pettyjohn, Wood & White, Inc., a wholly-owned subsidiary. Revenue is fee-based, derived from client advisory fees related to assets under management (AUM).
The segments are integrated through cross-referral activities, with the Community Banking segment providing customer referrals to the Mortgage Banking and Investment Advisory segments, and vice versa when appropriate.
Chief Operating Decision Maker (CODM) and Segment Performance
The Company’s Chief Operating Decision Maker (CODM) is Robert R. Chapman III, President of Financial. The CODM evaluates performance and allocates resources based on segment profit, defined as income before income taxes. This profit measure was selected because it closely aligns with the measures reported in the Company’s consolidated financial statements under GAAP. Segment assets represent those assets directly attributed to each segment or allocated based on actual usage. Income taxes are allocated proportionately based on each segment’s pre-tax income. Segment accounting policies are consistent with the significant accounting policies outlined in these consolidated financial statements, and there were no changes in segmentation or profit measurement methods during the year.
Significant Expense Categories
Consistent with ASU 2023-07, significant segment expenses reviewed regularly by the CODM and included in segment profit measures are separately presented. For the year ended December 31, 2024, these significant approximate expenses included:
Community Banking: Salaries and employee benefits ($14.7 million), data processing ($3.1 million), professional services ($3.3 million), and occupancy ($1.8 million).
Mortgage Banking: Salaries and employee benefits ($2.9 million), credit-related expenses ($0.6 million), and occupancy costs ($0.1 million).
Investment Advisory: Salaries and employee benefits ($1.7 million), amortization of intangible assets ($0.6 million), and professional services ($0.1 million).
Expenses not identified as significant are presented within “Other segment items” and include general and administrative costs that support the segments’ operations, including travel, liability and property insurance, and contribution expenses.
Supplemental Segment Data
Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance:
Community Banking: Total loans held for investment, net of allowances, were $636.6 million at December 31, 2024, compared to $601.9 million at December 31, 2023. Deposits totaled $889.5 million and $878.5 million for 2024 and 2023, respectively.
Investment Advisory: AUM increased to $853.97 million at December 31, 2024, from $736.88 million at December 31, 2023.
Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the years ended December 31, 2024, and 2023.
| Business Segments as of the Year Ended | ||||||
|---|---|---|---|---|---|---|
| December 31, 2024 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Other | Eliminations | Consolidated |
| Interest income | $ 44,643 | $ - | $ - | $ - | $ - | $ 44,643 |
| Interest expense | 14,704 | - | - | 703 | - | 15,407 |
| Net interest income | 29,939 | - | - | (703) | - | 29,236 |
| Gains on sales of loans | - | 4,494 | - | - | - | 4,494 |
| Wealth management fees | - | - | 4,843 | - | - | 4,843 |
| Other noninterest income | 6,053 | - | - | 8,579 | (8,832) | 5,800 |
| Net revenue | 35,992 | 4,494 | 4,843 | 7,876 | (8,832) | 44,373 |
| Less: | ||||||
| Provision for (recovery of) credit losses | (655) | - | - | - | - | (655) |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 14,681 | 2,876 | 1,737 | - | - | 19,294 |
| Occupancy | 1,842 | 114 | 104 | - | (96) | 1,964 |
| Equipment | 2,406 | 54 | 39 | - | - | 2,499 |
| Supplies | 486 | 20 | 36 | - | - | 542 |
| Professional and other outside expenses | 3,286 | - | 112 | 232 | (159) | 3,471 |
| Data processing | 3,057 | - | - | - | - | 3,057 |
| Marketing | 847 | 6 | 11 | (96) | - | 768 |
| Credit expense | 237 | 579 | - | - | - | 816 |
| Other real estate expenses, net | - | - | - | - | - | - |
| FDIC insurance expense | 441 | - | - | - | - | 441 |
| Amortization of intangibles | - | - | 560 | - | - | 560 |
| Other (insurance, travel, contributions) | 1,569 | 18 | 115 | (9) | - | 1,693 |
| Total noninterest expense | 28,852 | 3,667 | 2,714 | 127 | (255) | 35,105 |
| Segment income before income taxes | 7,795 | 827 | 2,129 | 7,749 | (8,577) | 9,923 |
| Allocated income tax expense (benefit) | 1,449 | 153 | 572 | (195) | - | 1,979 |
| Segment net income | $ 6,346 | $ 674 | $ 1,557 | $ 7,944 | $ (8,577) | $ 7,944 |
| Segment assets at December 31, 2024 | $ 965,659 | $ 3,992 | $ 11,308 | $ 107,365 | $ (109,080) | $ 979,244 |
| Supplemental Data at December 31, 2024: | ||||||
| Total loans held for investment, net | $ 636,552 | $ - | $ - | $ - | $ - | $ 636,552 |
| Total deposits | 889,519 | - | - | - | (7,115) | 882,404 |
| Assets Under Management | - | - | 853,977 | - | - | 853,977 |
| Business Segments as of the Year Ended | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 | ||||||
| Dollars in Thousands | Community Banking | Mortgage Banking | Investment Advisory | Other | Eliminations | Consolidated |
| Interest income | $ 39,362 | $ - | $ - | $ - | $ - | $ 39,362 |
| Interest expense | 8,897 | - | - | 725 | - | 9,622 |
| Net interest income | 30,465 | - | - | (725) | - | 29,740 |
| Gains on sales of loans | - | 3,938 | - | - | - | 3,938 |
| Wealth management fees | - | - | 4,197 | - | - | 4,197 |
| Other noninterest income | 4,931 | - | - | 9,160 | (9,359) | 4,732 |
| Net revenue | 35,396 | 3,938 | 4,197 | 8,435 | (9,359) | 42,607 |
| Less: | ||||||
| Provision for (recovery of) credit losses | (179) | - | - | - | - | (179) |
| Noninterest expense: | ||||||
| Salaries and employee benefits | 14,245 | 2,591 | 1,475 | - | - | 18,311 |
| Occupancy | 1,715 | 91 | 63 | - | (50) | 1,819 |
| Equipment | 2,284 | 85 | 46 | 1 | - | 2,416 |
| Supplies | 489 | 19 | 22 | - | - | 530 |
| Professional and other outside expenses | 2,357 | - | 99 | 206 | (149) | 2,513 |
| Data processing | 2,783 | - | - | - | - | 2,783 |
| Marketing | 768 | 8 | 8 | 135 | - | 919 |
| Credit expense | 234 | 571 | - | - | - | 805 |
| Other real estate expenses, net | 40 | - | - | - | - | 40 |
| FDIC insurance expense | 419 | - | - | - | - | 419 |
| Amortization of intangibles | - | - | 560 | - | - | 560 |
| Other (insurance, travel, contributions) | 1,155 | 121 | 114 | 2 | - | 1,392 |
| Total noninterest expense | 26,489 | 3,486 | 2,387 | 344 | (199) | 32,507 |
| Segment income before income taxes | 9,086 | 452 | 1,810 | 8,091 | (9,160) | 10,279 |
| Allocated income tax expense (benefit) | 1,713 | 95 | 380 | (613) | - | 1,575 |
| Segment net income | $ 7,373 | $ 357 | $ 1,430 | $ 8,704 | $ (9,160) | $ 8,704 |
| Segment assets at December 31, 2023 | $ 957,151 | $ 1,620 | $ 11,114 | $ 101,770 | $ (102,284) | $ 969,371 |
| Supplemental Data at December 31, 2023: | ||||||
| Total loans held for investment, net | $ 601,921 | $ - | $ - | $ - | $ - | $ 601,921 |
| Total deposits | 880,388 | - | - | - | (1,929) | 878,459 |
| Assets Under Management | - | - | 736,875 | - | - | 736,875 |
Note 10 – Capital notes
On April 13, 2020, the Company commenced a private placement of unregistered debt securities (the “2020 Offering”). In the 2020 Offering, the Company sold and closed $10,050,000 in principal of notes (the “2020 Notes”) during the 2 nd and 3 rd quarters of 2020. The 2020 Offering officially ended on July 8, 2020. The 2020 Notes bear interest at the rate of 3.25% per year with interest payable quarterly in arrears. The 2020 Notes will mature on June 30, 2025 and are currently subject to full or partial call by the Company on thirty days notice. The balance of the 2020 Notes as of December 31, 2024 and 2023 is presented net of unamortized issuance costs on the Consolidated Balance Sheet.
On September 24, 2020, the Company used $5,000,000 of the proceeds for the payment of principal of the Company’s previously outstanding 4.00% notes that were issued in 2017. The Company intends to use the balance of the proceeds from the 2020 Offering for general corporate purposes in the discretion of Company’s management such as payment of interest on the 2020 Notes and as a contribution of additional capital to the Bank.
Note 11 – Other borrowings
Short-term borrowings may consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Short-term borrowings may also include federal funds purchased, which are unsecured overnight borrowings from other financial institutions. The Bank utilized one short-term borrowing in the amount of $14,000,000 for sixteen days in March of 2023 as a contingency funding mechanism. The average rate paid on this borrowing was 4.92%.
There wasno utilization of short-term borrowings in 2024 other than one day nominal balances to test the lines. Average balances were less than $1,000 for the year.
The Bank maintains unsecured federal fund lines at 5 institutions with an aggregate limit of $53,000,000 The Bank also maintains a secured federal funds line with Community Bankers’ Bank whereby it may pledge securities as collateral with no specified minimum or maximum amount or term. The amount available at December 31, 2024 on the secured line based on the securities pledged is $4,950,000.
The Bank is also a member of the Federal Home Loan Bank of Atlanta (“FHLBA”). The Bank’s available credit through the FHLBA was $242,535,000 as of December 31, 2024. The Bank must pledge collateral in order to access the FHLBA available credit. Currently the Bank has pledged to the FHLBA approximately $33,210,000 in 1-4 family residential mortgages which, after adjustments for the loan-to-value requirements by the FHLBA, would allow the Bank to access up to $19,911,000 in credit without pledging any additional collateral.
As of December 31, 2024, and 2023 there wereno outstanding balances on any of the credit facilities mentioned above.
On December 29, 2021, Financial borrowed $11,000,000 from National Bank of Blacksburg (NBB) pursuant to a secured promissory note (the “NBB Note”). Prior to the modification discussed below, the NBB Note bore interest at the rate of 4.00%, and was being amortized over afifteen year period with a balloon payment of approximately $9,375,000 due on December 31, 2024. The note is secured by a first priority lien on approximately 4.95% of the Bank’s common stock. The balance of the NBB Note is presented on the Consolidated Balance Sheets under “other borrowings” and is net of unamortized issuance costs. A portion of the proceeds were used to purchase 100% of the capital stock of PWW.
On June 30, 2022, NBB agreed to modify the terms of the NBB Note effective July 1, 2022. Pursuant to the modification, the balloon payment date was extended to December 31, 2026 from December 31, 2024 and the interest rate was lowered to 3.90% from 4.00%. The principal balance on the NBB note was approximately $9,300,000 and $9,890,000 on December 31, 2024 and December 31, 2023, respectively. The approximate amount of the balloon payment on December 31, 2026 will be $8,104,000.
Note 12 - Income taxes
The Company files income tax returns in the U.S. federal jurisdiction and the state of Virginia. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2021.
Income tax expense attributable to income before income tax expense is summarized as follows (dollars in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Current income tax expense | $1,951 | $1,931 |
| Deferred income tax expense (benefit) | 28 | (356) |
| Income tax expense | $1,979 | $1,575 |
Income tax expense differed from amounts computed by applying the U.S. Federal income tax rate of 21% to income before income tax expense as a result of the following:
| 2024 | 2023 | |
|---|---|---|
| Computed “expected” income tax expense | $2,084 | $2,159 |
| Increase (reduction) in income tax resulting from: | ||
| State income taxes | 101 | 36 |
| Tax-exempt income | (264) | (240) |
| Non-deductible expenses | 83 | 21 |
| Valuation allowances | — | (389) |
| Other | (25) | (12) |
| Income tax expense | $1,979 | $1,575 |
Note 12 - Income taxes (continued)
The tax effects of temporary differences result in deferred tax assets and liabilities as presented below (dollars in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Deferred tax assets | ||
| Lease liabilities | $825 | $885 |
| Allowance for credit losses | 1,479 | 1,557 |
| Unfunded commitment liability | 114 | 137 |
| Unrealized losses on available-for-sale securities | 6,091 | 5,746 |
| Non-accrual interest | 36 | 51 |
| Net operating losses | 283 | 339 |
| Deferred compensation | 1,117 | 953 |
| Other | — | 36 |
| Gross deferred tax assets | 9,945 | 9,704 |
| Deferred tax liabilities | ||
| Right-of-use assets | 729 | 794 |
| Depreciation | 173 | 230 |
| Intangibles | 86 | — |
| Other | 103 | 143 |
| Gross deferred tax liabilities | 1,091 | 1,167 |
| Net deferred tax asset | $8,854 | $8,537 |
Note 13 – Earnings per common share (EPS)
Basic EPS excludes dilution and is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock that then shared in the earnings of the entity.
The basic and diluted earnings per share calculations are as follows (dollars in thousands except per share data):
| Years ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Net income | $7,944 | $8,704 |
| Weighted average number of shares outstanding - basic and diluted | 4,543,338 | 4,562,374 |
| Earnings per common shares - basic and diluted | $1.75 | $1.91 |
Note 13 – Earnings per common share (EPS) (continued)
There are currentlyno outstanding RSUs as of December 31, 2024 and 2023. There wereno potentially dilutive shares outstanding in 2024 and 2023. Consequently, the weighted average shares and weighted average diluted shares were identical.
Note 14 – Employee Benefit plans
Defined contribution benefit plan. The Company adopted a 401(k) defined contribution plan on October 1, 2000, which is currently administered by Vanguard. Participants have the right to contribute up to a maximum of 19% of pretax annual compensation or the maximum allowed under Section 401(g) of the Internal Revenue Code, whichever is less. The Company contributed $518,000 and $502,000 to the plan on behalf of the employees for the years ended December 31, 2024 and 2023, respectively.
Supplemental Executive Retirement Plan. A Supplemental Executive Retirement Plan (SERP) was established to provide participating executives (as determined by the Company’s Board of Directors) with benefits that cannot be provided under the 401(k) as a result of limitations imposed by the Internal Revenue Code. The SERP will also provide benefits to eligible employees or their survivors, as applicable, if they die, retire, or are terminated under certain circumstances. SERP expense totaled $776,000 and $818,000 for the years ended December 31, 2024 and 2023, respectively and is included within the “Salaries and employee benefits” line on the consolidated statements of income. The related liability totaled $5,320,000 and $4,536,000 at December 31, 2024 and 2023, respectively and is included within the “Other liabilities” line of the consolidated balance sheets.
The Company funds the plan through a modified endowment contract. Income recorded for the plan represents life insurance income as recorded based on the projected increases in cash surrender values of life insurance policies. As of December 31, 2024 and 2023, the life insurance policies had cash surrender values of approximately $22,907,000 and $21,586,000, respectively.
Employee Stock Purchase Plan. The Company adopted an Employee Stock Purchase Plan (“ESPP”) in 2018 in which all employees are eligible to participate. The plan allows employees to use a portion of their salaries and wages to purchase shares of the Company common stock at the market value of shares on a monthly basis. The Company makesno contributions to the ESPP. The Company may issue common shares to plan participants or purchase common shares on the open market. Common shares are purchased on the open market at a price based on the weighted average price of all shares purchased by the broker-dealer on the open market from each aggregate order placed by the Plan Administrator.
In 2024 and 2023, all shares purchased pursuant to the ESPP were purchased on the open market and consequently the Company issuedno common shares in connection with the ESPP during the years ended December 31, 2024 and 2023.
Note 15 – Stock-based compensation plans
On March 20, 2018, the Board of Directors adopted the “2018 Bank of the James Financial Group, Inc. Equity Incentive Plan,” which was approved by the shareholders on May 15, 2018. The 2018 Incentive Plan permits the issuance of up to 250,000 shares of common stock (as may be adjusted for stock dividends, stock splits, mergers, recapitalizations, and certain other transactions) for awards to key employees of the Company and its subsidiaries in the form of stock options, restricted stock, restricted stock units, stock awards and performance units. The 2018 Incentive Plan Expires on December 31, 2028.
The recipients of restricted stock units do not receive shares of the Company’s stock immediately, but instead receive shares, or cash compensation, or some combination of the two, upon satisfying the requisite service period specified by the terms and conditions of the grant. Additionally, the recipients of restricted stock units do not enjoy the same rights as
Note 15 – Stock-based compensation plans (continued)
other holders of the Company’s common stock until the units have vested and as such, they do not have voting rights or rights to nonforfeitable dividends. The related compensation expense is based on the fair value of the Company’s stock. Shares vested over 3 years in thirds with the firstone-third vesting one year from the grant date. There was no expense recognized in connection with the restricted stock unit awards for the years ended December 31, 2024 and 2023 as all awards were previously vested and settled in cash. There wereno new grants in the year ended December 31, 2024 or 2023 and there wasno expense associated with the plan in 2024 or 2023.
Note 16 – Dividend Reinvestment Plan
The Company has in effect a Dividend Reinvestment Plan (DRIP) which provides an automatic conversion of dividends into common stock for enrolled shareholders. The Company may issue common shares to the DRIP or purchase common shares on the open market. Common shares are purchased on the open market at a price that based on the weighted average price of all shares purchased by the broker-dealer on the open market from each aggregate order placed by the Plan Administrator. In 2024 and 2023, all shares purchased through the DRIP were purchased on the open market and consequently the Company issuedno common shares to the DRIP during the years ended December 31, 2024 and 2023.
Note 17 – Stockholders’ equity
The Company’s ability to pay dividends on its stock is largely dependent on dividends from its bank subsidiary, which are subject to comprehensive regulatory restrictions. Federal banking regulations prohibit a state member bank from paying dividends in any year beyond the sum of that year’s net income and the retained net profits of the prior two years without prior regulatory approval. In addition, Virginia law forbids any dividend that would impair the Bank’s paid-in capital; any deficit in originally contributed capital must be restored by earnings before a dividend is declared, and no dividend may be paid out of the Bank’s paid-in capital. The Virginia State Corporation Commission (the Bank’s state regulator) may further restrict or require approval of dividends if it determines such action is warranted by the Bank’s financial condition. Federal law (the Federal Deposit Insurance Act) similarly prohibits an insured depository institution from making any capital distribution – including dividends – that would leave the institution “undercapitalized” as defined by regulation. Moreover, the Federal Reserve (which supervises the Company as a bank holding company) has authority to prohibit or limit dividends that it deems an unsafe or unsound banking practice, even if the Bank would otherwise meet the above requirements. These restrictions, which are generally consistent with industry practice, ensure that banks and holding companies maintain strong capital positions and do not pay dividends that could compromise their financial stability. As of December 31, 2024, the Bank was in compliance with all applicable dividend regulations, and management believes the current regulatory restrictions will not materially limit the Company’s ability to pay dividends in the foreseeable future.
Note 18 - Regulatory matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total Common Equity Tier 1 capital and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined). Management believes, as of December 31, 2024 that the Bank met all capital adequacy requirements to which it is subject. The Bank’s actual regulatory capital amounts and ratios for December 31, 2024 and 2023 are also presented in the table below.
In addition to the minimum regulatory capital required for capital adequacy purposes the Bank is required to maintain a minimum Capital Conservation Buffer above those minimums in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The Capital Conservation Buffer was 2.5% at December 31, 2024 and 2023, and is applicable for the Common Equity Tier 1, Tier 1, and Total Capital Ratios.
As of December 31, 2024, the most recent notification from the Federal Reserve Bank of Richmond categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
To be categorized as well capitalized under the prompt corrective action regulations, the Bank must maintain minimum total risk-based, CET1, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.
The capital ratios for the Bank for 2024 and 2023 are set forth in the following table:
| To Be Well | ||||||
|---|---|---|---|---|---|---|
| Capitalized Under | ||||||
| Minimum Capital · Prompt Corrective | ||||||
| Actual · Requirement · Action Provisions | ||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio |
| Total capital | ||||||
| (to risk-weighted assets) | $98,403 | 12.84% | $80,494 | >10.50% | $76,661 | > 10.00% |
| Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,359 | 11.92% | $65,162 | >8.50% | $61,329 | > 8.00% |
| Common Equity Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,359 | 11.92% | $53,663 | >7.00% | $49,830 | >6.50% |
| Tier 1 capital (leverage) | ||||||
| (to average assets) | $91,359 | 9.04% | $40,424 | > 4.00% | $50,530 | > 5.00% |
(1)Includes capital conservation buffer of 2.50% where applicable.
| To Be Well | ||||||
|---|---|---|---|---|---|---|
| Capitalized Under | ||||||
| Minimum Capital · Prompt Corrective | ||||||
| Actual · Requirement · Action Provisions | ||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio |
| Total capital | ||||||
| (to risk-weighted assets) | $98,651 | 13.38% | $77,438 | >10.50% | $73,751 | > 10.00% |
| Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,239 | 12.37% | $62,688 | >8.50% | $59,000 | > 8.00% |
| Common Equity Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,239 | 12.37% | $51,625 | >7.00% | $47,938 | >6.50% |
| Tier 1 capital (leverage) | ||||||
| (to average assets) | $91,239 | 9.57% | $38,150 | > 4.00% | $47,688 | > 5.00% |
(1)Includes capital conservation buffer of 2.50% where applicable.
The above tables set forth the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3 billion, Financial is not subject to the consolidated capital requirements imposed by the Bank Holding Company Act. Consequently, Financial does not calculate its financial ratios on a consolidated basis. If calculated, the capital ratios for the Company on a consolidated basis would no longer be comparable to the capital ratios of the Bank because the proceeds of the private placement do not qualify as equity capital on a consolidated basis.
Note 19 - Financial instruments with off-balance-sheet risk
The Bank is not a party to derivative financial instruments with off-balance-sheet risks such as futures, forwards, swaps and options. The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These instruments may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of these instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.
Credit risk is defined as the possibility of sustaining a loss because the other party to a financial instrument fails to perform in accordance with the terms of the contract. The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The Bank requires collateral or other security to support financial instruments when it is deemed necessary. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Types of collateral vary but may include marketable securities, accounts receivable, inventory, and property, plant and equipment.
At December 31, 2024, the Bank had rate lock commitments to originate mortgage loans through its Mortgage Division amounting to approximately $9,303,000 and loans held for sale of $3,616,000. The Bank has entered into corresponding commitments with third party investors to sell each of these loans that close. No other obligation exists.
Note 19 - Financial instruments with off-balance-sheet risk (continued)
Financial instruments whose contract amounts represent credit risk are as follows:
| Contract Amounts at | ||
|---|---|---|
| December 31, | ||
| (dollars in thousands) | 2024 | 2023 |
| Commitments to extend credit | $182,522 | $173,053 |
| Standby letters of credit | $3,507 | $2,636 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is generally less than that involved in extending loans to customers because the Bank generally holds deposits equal to the commitment. Management does not anticipate any material losses as a result of these transactions.
Note 20 – Concentration of credit risk
The Bank has a diversified loan portfolio consisting of commercial, real estate and consumer (installment) loans. Substantially all of the Bank’s customers are residents or operate business ventures in its market area consisting primarily of the Lynchburg metropolitan area. Therefore, a substantial portion of its debtors’ ability to honor their contracts and the Bank’s ability to realize the value of any underlying collateral, if needed, is influenced by the economic conditions in this market area.
The Bank maintains a significant portion of its cash balances with one financial institution. Uninsured cash balances as of December 31, 2024 were approximately $6,036,000 which consisted of the total balances inone account at the Federal Home Loan Bank of Atlanta (FHLBA), as well as the balances (all net of $250,000 FDIC coverage) held inone account at Community Bankers’ Bank, one account at Zions Bank, one account held at First National Bankers’ Bank, one account held at Pacific Coast Bankers’ Bank, andone account held at PNC Bank. Uninsured cash balances as of December 31, 2023 were approximately $7,348,000 which consisted of the total balances in the same accounts referenced for 2024 above.
Note 21 – Fair value measurements
Financial instruments measured at fair value on recurring basis.
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for an asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Securities
Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.
Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities are considered to be Level 2 securities.
Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)
The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close. All of the Company’s IRLCs are classified as Level 3.
The following table summarizes the Company’s financial assets that were measured at fair value on a recurring basis during the period:
| Quoted Prices · Significant · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Unobservable | ||||
| Balance as of | Markets for | Observable | Inputs | |
| (dollars in thousands) | December 31, | Identical Assets | Inputs | (Level 3) |
| Description · 2024 · (Level 1) · (Level 2) | ||||
| U.S. agency obligations | $73,060 | $— | $73,060 | $— |
| Mortgage-backed securities | 58,973 | — | 58,973 | — |
| Municipals | 41,561 | — | 41,561 | — |
| Corporates | 14,322 | — | 14,322 | — |
| Total available-for-sale securities | $187,916 | $— | $187,916 | $— |
| IRLCs – asset | 42 | — | — | 42 |
| Total assets at fair value | $187,958 | $— | $187,916 | $42 |
| Quoted Prices · Significant · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Unobservable | ||||
| Balance as of | Markets for | Observable | Inputs | |
| (dollars in thousands) | December 31, | Identical Assets | Inputs | (Level 3) |
| Description · 2023 · (Level 1) · (Level 2) | ||||
| U.S. Treasuries | $4,947 | $— | $4,947 | $— |
| U.S. agency obligations | 60,955 | — | 60,955 | — |
| Mortgage-backed securities | 95,079 | — | 95,079 | — |
| Municipals | 40,789 | — | 40,789 | — |
| Corporates | 14,740 | — | 14,740 | — |
| Total available-for-sale securities | $216,510 | $— | $216,510 | $— |
| IRLCs – asset | 129 | — | — | 129 |
| Total assets at fair value | $216,639 | $— | $216,510 | $129 |
The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:
| Quantitative information about Level 3 Fair Value Measurements for December 31, 2024 | ||||
|---|---|---|---|---|
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Assets | ||||
| IRLCs - asset | $42 | Market approach | Range of pull through rate | 85% |
| Quantitative information about Level 3 Fair Value Measurements for December 31, 2023 | ||||
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Assets | ||||
| IRLCs - asset | $129 | Market approach | Range of pull through rate | 85% |
Assets measured at fair value on a nonrecurring basis.
Loans held for sale
Loans held for sale are measured at lower of cost or fair value. Under ASC 820, market value is to represent fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes or bids are indicative of the fact that cost is lower than fair value. Because quotes and bids on loans held for sale are available in active markets, loans held for sale are considered to be Level 2. No nonrecurring fair value adjustments were recorded during the years ended December 31, 2024 and 2023. Gains and losses on the sale of loans are recorded in noninterest income on the Consolidated Statements of Income.
Collateral Dependent Loans with an ACL
In accordance with ASC 326, we may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice. As of December 31, 2024 and 2023, we hadno collateral dependent loans with an ACL.
Other Real Estate Owned
Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. We believe that the fair value component in its valuation follows the provisions of ASC 820.
Real estate acquired through foreclosure is transferred to other real estate owned (“OREO”). The measurement of loss associated with OREO at the date of transfer from loans is based on the fair value of the collateral less anticipated selling costs compared to the unpaid loan balance. Subsequent changes in fair value are recorded in noninterest expense on the Consolidated Statements of Income. The value of OREO properties is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using market data.
Any fair value adjustments are recorded in the period incurred and expensed against current earnings. The carrying values of all OREO are considered to be Level 3.
The following table summarizes the Company’s loans individually evaluated and OREO measured at fair value on a nonrecurring basis during the period.
There wasno OREO as of December 31, 2024 and 2023.
| Quoted Prices · Significant | ||||
|---|---|---|---|---|
| (dollars in thousands) · in Active · Other · Significant | ||||
| Balance as of | Markets for | Observable | Unobservable | |
| December 31, | Identical Assets | Inputs | Inputs | |
| Description | 2024 | (Level 1) | (Level 2) | (Level 3) |
| Loans individually evaluated* | $ 76 | $ - | $ - | $ 76 |
| Quoted Prices · Significant | ||||
| (dollars in thousands) | in Active | Other | Significant | |
| Balance as of | Markets for | Observable | Unobservable | |
| December 31, | Identical Assets | Inputs | Inputs | |
| Description | 2023 | (Level 1) | (Level 2) | (Level 3) |
| Loans individually evaluated* | $ 89 | $ - | $ - | $ 89 |
*Includes loans charged down to the net realizable value of the collateral.
Financial Instruments
FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value. Fair values for December 31, 2024 and 2023 were estimated using an exit price notion.
| Fair Value Measurements at December 31, 2024 using | |||||
|---|---|---|---|---|---|
| Quoted Prices · Significant | |||||
| in Active · Other · Significant | |||||
| (dollars in thousands) · Markets for · Observable · Unobservable | |||||
| Carrying · Identical Assets · Inputs · Inputs | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $23,287 | $23,287 | $— | $— | $23,287 |
| Fed funds sold | 50,022 | 50,022 | — | — | 50,022 |
| Securities | |||||
| Available-for-sale | 187,916 | — | 187,916 | — | 187,916 |
| Held-to-maturity | 3,606 | — | 3,170 | — | 3,170 |
| Restricted stock | 1,821 | — | 1,821 | — | 1,821 |
| Loans, net | 636,552 | — | — | 613,984 | 613,984 |
| Loans held for sale | 3,616 | — | 3,616 | — | 3,616 |
| Interest receivable | 3,065 | — | 3,065 | — | 3,065 |
| BOLI | 22,907 | — | 22,907 | — | 22,907 |
| Derivatives | 42 | — | — | 42 | 42 |
| Liabilities | |||||
| Deposits | $882,404 | $— | $881,921 | $— | $881,921 |
| Capital notes, net | 10,048 | — | 9,836 | — | 9,836 |
| Other borrowings | 9,300 | — | 8,929 | — | 8,929 |
| Interest payable | 722 | — | 722 | — | 722 |
| (dollars in thousands) | Fair Value Measurements at December 31, 2023 using | ||||
|---|---|---|---|---|---|
| Carrying | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $25,613 | $25,613 | $— | $— | $25,613 |
| Fed funds sold | 49,225 | 49,225 | — | — | 49,225 |
| Securities | |||||
| Available-for-sale | 216,510 | — | 216,510 | — | 216,510 |
| Held-to-maturity | 3,622 | — | 3,231 | — | 3,231 |
| Restricted stock | 1,541 | — | 1,541 | — | 1,541 |
| Loans, net | 601,921 | — | — | 566,655 | 566,655 |
| Loans held for sale | 1,258 | — | 1,258 | — | 1,258 |
| Interest receivable | 2,835 | — | 2,835 | — | 2,835 |
| BOLI | 21,586 | — | 21,586 | — | 21,586 |
| Derivatives | 129 | — | — | 129 | 129 |
| Liabilities | |||||
| Deposits | $878,459 | $— | $876,846 | $— | $876,846 |
| Capital notes, net | 10,042 | — | 9,854 | — | 9,854 |
| Other borrowings | 9,890 | — | 9,861 | — | 9,861 |
| Interest payable | 480 | — | 480 | — | 480 |
Note 22 – Revenue Recognition
Substantially all of the Company’s revenue from contracts with customers that is within the scope of ASC 606, “Revenue from Contracts with Customers” is reported within noninterest income. Certain other in-scope revenue such as gains and losses on OREO and gains and losses on premises and equipment are recorded in noninterest expense. The recognition of interest income and certain sources of noninterest income (e.g. gains on securities transactions, bank-owned life insurance income, gains on loans held-for-sale, etc.) are governed by other areas of U.S. GAAP. Significant revenue streams that are within the scope of ASC 606 and included in noninterest income are discussed in the following paragraphs.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.
Fees, Exchange, and Other Service Charges
Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, treasury services income, wealth management income and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Treasury services income primarily represents fees charged to customers for sweep, positive pay and lockbox services. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or at the end of the month or in the case of wealth management fees, at the end of a quarter.
Commission-based Fees
Commission income is primarily generated from two sources: the sale of securities and the sale of annuities to retail customers. The Company’s performance obligation for these transactions is typically satisfied at the point in time when each transaction is finalized, and the related revenue is recognized upon completion of the sale. Payment is generally received shortly thereafter under standard settlement processes. Revenue is recognized in the period in which the sale is completed. Because commissions are transaction-based, the amount of revenue recognized may fluctuate from period to period based on the volume and size of customer transactions.
Investment Advisory Fees
Investment advisory income is primarily generated by PWW, our investment advisory subsidiary, which provides continuous portfolio management services under contracts generally based on the market value of assets under management. The Company’s performance obligation for these services is largely satisfied over time, and the related revenue is recognized as services are rendered throughout each contractual period. Payment is typically received at the
Note 22 – Revenue Recognition (continued)
end of each quarter based on the quarter-end valuation of client assets. Revenue is recognized in the period in which the advisory services are provided. Because fees are asset-based, the amount of revenue recognized may fluctuate from period to period due to market performance and client activity.
Other
Other noninterest income consists of other recurring revenue streams such as commissions from sales of mutual funds and other investments, safety deposit box rental fees, and other miscellaneous revenue streams. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value.
Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment.
The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.
Note 23 – Leases
The Company’s leases are recorded under ASC Topic 842 “Leases.” The right-of-use assets and lease liabilities are included inother assets andother liabilities, respectively, in the Consolidated Balance Sheets.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.
The Company currently leases four of its operating locations under long-term leases (greater than 12 months). Leases fortwo of these locations are classified as operating leases andtwo are classified as financing leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
The Bank leases its principal Lynchburg, Virginia, location from Jamesview Investments, LLC, a legal entity which is wholly-owned by a related party. This lease is classified as a finance lease and the related lease liability totaled $2.0 million at December 31, 2024.
Note 23 – Leases (continued)
The following table represents information about the Company’s operating leases:
| December 31, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Lease liabilities | $1,308 | $1,192 |
| Right-of-use assets | $1,227 | $1,125 |
| Weighted average remaining lease term | 9.7 years | 11.8 years |
| Weighted average discount rate | 3.51% | 3.44% |
The following table represents information about the Company’s finance leases:
| December 31, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Lease liabilities | $2,620 | $3,022 |
| Right-of-use assets | $2,245 | $2,659 |
| Weighted average remaining lease term | 6.7 years | 7.2 years |
| Weighted average discount rate | 2.73% | 2.70% |
| For the Year Ended December 31, | ||
|---|---|---|
| Lease cost (in thousands) | 2024 | 2023 |
| Operating lease cost | $182 | $122 |
| Finance lease cost: | ||
| Amortization of right-of-use assets | 414 | 414 |
| Interest on lease liabilities | 76 | 86 |
| Total lease cost | $672 | $622 |
| Cash paid for amounts included in measurement | ||
| of operating lease liabilities | $169 | $130 |
| Cash paid for amounts included in measurement | ||
| of finance lease liabilities | $478 | $454 |
Note 23 – Leases (continued)
A maturity analysis of operating and finance lease liabilities and reconciliation of the undiscounted cash flows to the total of lease liabilities is as follows:
| Operating Lease | Finance Lease | |
|---|---|---|
| Liabilities | Liabilities | |
| As of December 31, | As of December 31, | |
| Lease payments due (in thousands) | 2024 | 2024 |
| Twelve months ending December 31, 2025 | $172 | $515 |
| Twelve months ending December 31, 2026 | 177 | 516 |
| Twelve months ending December 31, 2027 | 187 | 517 |
| Twelve months ending December 31, 2028 | 142 | 517 |
| Twelve months ending December 31, 2029 | 127 | 325 |
| Thereafter | 746 | 491 |
| Total undiscounted cash flows | $1,551 | $2,881 |
| Discount | (243) | (261) |
| Lease Liabilities | $1,308 | $2,620 |
Note 24 - Impact of recently issued accounting standards
In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.
In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.
Note 25 - Condensed financial statements of parent company
Financial information pertaining only to Bank of the James Financial Group, Inc. is as follows:
| Balance Sheets | ||
|---|---|---|
| (dollars in thousands) | December 31, | |
| 2024 | 2023 | |
| Assets | ||
| Cash | $5,875 | $1,046 |
| Taxes receivable | 176 | 92 |
| Investment in subsidiaries | 78,273 | 78,694 |
| Other assets | 303 | 414 |
| Total assets | $84,627 | $80,246 |
| Liabilities and stockholders’ equity | ||
| Capital notes | $10,048 | $10,042 |
| Other borrowings | 9,300 | 9,890 |
| Other liabilities | 414 | 275 |
| Total Liabilities | $19,762 | $20,207 |
| Common stock $2.14 par value | $9,723 | $9,723 |
| Additional paid-in-capital | 35,253 | 35,253 |
| Retained earnings | 42,804 | 36,678 |
| Accumulated other comprehensive loss | (22,915) | (21,615) |
| Total stockholders’ equity | $64,865 | $60,039 |
| Total liabilities and stockholders’ equity | $84,627 | $80,246 |
Note 25 – Condensed financial statements of parent company (continued)
| Statements of Income | ||
|---|---|---|
| (dollars in thousands) | Years Ended December 31, | |
| 2024 | 2023 | |
| Income | ||
| Dividends from subsidiaries | $7,700 | $2,000 |
| Operating expenses | ||
| Interest on capital notes and other borrowings | 702 | 725 |
| Legal and professional fees | 127 | 207 |
| Other expense | 1 | 137 |
| Total expenses | 830 | 1,069 |
| Income tax (benefit) | (195) | (613) |
| Income before equity in undistributed income of subsidiaries | 7,065 | 1,544 |
| Equity in undistributed income of subsidiaries | 879 | 7,160 |
| Net income | $7,944 | $8,704 |
Note 25 – Condensed financial statements of parent company (continued)
| Statements of Cash Flows | ||
|---|---|---|
| (dollars in thousands) | Years Ended December 31, | |
| 2024 | 2023 | |
| Cash flows from operating activities | ||
| Net income | $7,944 | $8,704 |
| Adjustments to reconcile net income to net cash provided by operating activities | ||
| Amortization of debt issuance costs | 6 | 10 |
| (Increase) in income taxes receivable | (84) | (16) |
| Decrease (increase) in other assets | 112 | (390) |
| Increase in other liabilities | 138 | 20 |
| Equity in undistributed net income of subsidiaries | (879) | (7,160) |
| Net cash provided by operating activities | $7,237 | $1,168 |
| Cash flows from investing activities | ||
| Net cash used in investing activities | $— | $— |
| Cash flows from financing activities | ||
| Dividends paid to common stockholders | $(1,818) | $(1,461) |
| Principal payments on other borrowings | (590) | (577) |
| Repurchase of common stock | — | (997) |
| Net cash (used in) financing activities | $(2,408) | $(3,035) |
| (Decrease) increase in cash and cash equivalents | $4,829 | $(1,867) |
| Cash and cash equivalents at beginning of period | 1,046 | 2,913 |
| Cash and cash equivalents at end of period | $5,875 | $1,046 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.