BANK OF THE JAMES FINANCIAL GROUP INC
For the period ended Dec 31, 2023. Filed Mar 27, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 27, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
BANK OF THE JAMES FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
| December 31, · December 31, | ||||
|---|---|---|---|---|
| Assets · 2023 · 2022 | ||||
| Cash and due from banks | $25,613 | $30,025 | ||
| Federal funds sold | 49,225 | 31,737 | ||
| Total cash and cash equivalents | 74,838 | 61,762 | ||
| Securities held-to-maturity, at amortized cost (fair value of $3,231 in 2023 and $3,135 in 2022), net of allowance for credit loss of $0 in 2023 | 3,622 | 3,639 | ||
| Securities available-for-sale, at fair value | 216,510 | 185,787 | ||
| Restricted stock, at cost | 1,541 | 1,387 | ||
| Loans, net of allowance for credit losses of $7,412 in 2023 and $6,259 in 2022 | 601,921 | 605,366 | ||
| Loans held for sale | 1,258 | 2,423 | ||
| Premises and equipment, net | 18,141 | 17,974 | ||
| Interest receivable | 2,835 | 2,736 | ||
| Cash value - bank owned life insurance | 21,586 | 19,237 | ||
| Other real estate owned | - | 566 | ||
| Customer relationship intangibles | 7,285 | 7,845 | ||
| Goodwill | 2,054 | 2,054 | ||
| Other assets | 17,780 | 17,795 | ||
| Total assets | $969,371 | $928,571 | ||
| Liabilities and Stockholders’ Equity | ||||
| Deposits | ||||
| Noninterest bearing demand | $134,275 | $154,884 | ||
| NOW, money market and savings | 538,229 | 560,479 | ||
| Time deposits | 205,955 | 132,775 | ||
| Total deposits | 878,459 | 848,138 | ||
| Capital notes, net | 10,042 | 10,037 | ||
| Other borrowings | 9,890 | 10,457 | ||
| Interest payable | 480 | 89 | ||
| Other liabilities | 10,461 | 9,624 | ||
| Total liabilities | $909,332 | $878,345 | ||
| Commitments and Contingencies | ||||
| Stockholders’ equity | ||||
| Preferred stock; authorized 1,000,000 shares; none issued and outstanding | $ | - | $ | - |
| Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,543,338 and 4,628,657 as of December 31, 2023 and 2022 | 9,723 | 9,905 | ||
| Additional paid-in-capital | 35,253 | 36,068 | ||
| Retained earnings | 36,678 | 31,034 | ||
| Accumulated other comprehensive loss | (21,615) | (26,781) | ||
| Total stockholders’ equity | $60,039 | $50,226 | ||
| Total liabilities and stockholders’ equity | $969,371 | $928,571 | ||
| For the Year Ended | ||
|---|---|---|
| December 31, | ||
| Interest Income | 2023 | 2022 |
| Loans | $31,378 | $26,175 |
| Securities | ||
| US Government and agency obligations | 1,273 | 1,235 |
| Mortgage backed securities | 1,899 | 1,656 |
| Municipals - taxable | 1,139 | 1,079 |
| Municipals - tax exempt | 73 | 73 |
| Dividends | 82 | 66 |
| Corporates | 560 | 566 |
| Interest bearing deposits | 496 | 282 |
| Federal Funds sold | 2,462 | 721 |
| Total interest income | $39,362 | $31,853 |
| Interest Expense | ||
| Deposits | ||
| NOW, money market savings | 2,984 | 555 |
| Time Deposits | 5,796 | 732 |
| FHLB borrowings | 31 | - |
| Finance leases | 86 | 96 |
| Capital notes | 327 | 327 |
| Other borrowings | 398 | 440 |
| Total interest expense | 9,622 | 2,150 |
| Net interest income | 29,740 | 29,703 |
| Recovery of credit losses | (179) | (900) |
| Net interest income after recovery of credit losses | 29,919 | 30,603 |
| Noninterest income | ||
| Gain on sales of loans held for sale | 3,938 | 5,256 |
| Service charges, fees and commissions | 3,901 | 3,591 |
| Wealth management fees | 4,197 | 3,932 |
| Life insurance income | 548 | 452 |
| Other | 283 | 16 |
| Loss on sales and calls of securities, net | - | (3) |
| Total noninterest income | 12,867 | 13,244 |
| Noninterest expenses | ||
| Salaries and employee benefits | 18,311 | 17,682 |
| Occupancy | 1,819 | 1,814 |
| Equipment | 2,416 | 2,553 |
| Supplies | 530 | 521 |
| Professional and other outside expenses | 2,513 | 2,589 |
| Data processing | 2,783 | 2,467 |
| Marketing | 919 | 920 |
| Credit expense | 805 | 923 |
| Other real estate expenses, net | 40 | 214 |
| FDIC insurance expense | 419 | 500 |
| Amortization of intangibles | 560 | 560 |
| Other | 1,392 | 1,994 |
| Total noninterest expenses | 32,507 | 32,737 |
|---|---|---|
| Income before income taxes | 10,279 | 11,110 |
| Income tax expense | 1,575 | 2,151 |
| Net Income | $8,704 | $8,959 |
| Weighted average shares outstanding - basic and diluted | 4,562,374 | 4,698,041 |
| Earnings per common share - basic and diluted | $1.91 | $1.91 |
| For the Year Ended | ||
|---|---|---|
| December 31, | ||
| 2023 | 2022 | |
| Net Income | $8,704 | $8,959 |
| Other comprehensive income (loss): | ||
| Unrealized gain (losses) on securities available-for-sale | 6,540 | (32,151) |
| Tax effect | (1,374) | 6,754 |
| Reclassification adjustment for losses included in net income (1) | - | 3 |
| Tax effect (2) | - | (1) |
| Other comprehensive income (loss), net of tax | 5,166 | (25,395) |
| Comprehensive income (loss) | $13,870 | $(16,436) |
(1)Gains are included in “loss on sales and calls of securities, net” on the consolidated statements of income.
(2)The tax effect on these reclassifications is reflected in “income tax expense” on the consolidated statements of income.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands except per share amounts)
| Accumulated | ||||||
|---|---|---|---|---|---|---|
| Additional · Other | ||||||
| Shares · Common · Paid-in · Retained · Comprehensive | ||||||
| Outstanding | Stock | Capital | Earnings | (Loss) | Total | |
| Balance at December 31, 2021 | 4,740,657 | $10,145 | $37,230 | $23,440 | $(1,386) | $69,429 |
| Net Income | - | - | - | 8,959 | - | 8,959 |
| Dividends paid on common stock ($0.29 per share) | - | - | - | (1,365) | - | (1,365) |
| Repurchase of common stock | (112,000) | (240) | (1,162) | - | - | (1,402) |
| Other comprehensive loss | - | - | - | - | (25,395) | (25,395) |
| Balance at December 31, 2022 | 4,628,657 | $9,905 | $36,068 | $31,034 | $(26,781) | $50,226 |
| Net Income | - | - | - | 8,704 | - | 8,704 |
| Dividends paid on common stock ($0.32 per share) | - | - | - | (1,461) | - | (1,461) |
| Repurchase of common stock | (85,319) | (182) | (815) | - | - | (997) |
| Adoption of ASU 2016-13 | - | - | - | (1,599) | - | (1,599) |
| Other comprehensive income | - | - | - | - | 5,166 | 5,166 |
| Balance at December 31, 2023 | 4,543,338 | $9,723 | $35,253 | $36,678 | $(21,615) | $60,039 |
| For the Year Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Cash flows from operating activities | ||
| Net Income | $8,704 | $8,959 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 1,407 | 2,049 |
| Net amortization of premiums and discounts on securities | 1,440 | 508 |
| Amortization of debt issuance costs | 10 | 10 |
| Loss on sales of available-for-sale securities | - | 3 |
| (Gain) on sales of loans held for sale | (3,938) | (5,256) |
| Proceeds from sales of loans held for sale | 169,614 | 217,867 |
| Origination of loans held for sale | (164,511) | (213,406) |
| Recovery of credit losses | (179) | (900) |
| Loss on sale of other real estate owned | 3 | - |
| Impairment of other real estate owned | 23 | 195 |
| (Gain) on sales of equipment | - | (18) |
| (Benefit) for deferred income taxes | (356) | (10) |
| Bank owned life insurance income | (548) | (452) |
| (Increase) in interest receivable | (99) | (672) |
| (Increase) in other assets | (3,512) | (62) |
| Increase in interest payable | 391 | 43 |
| Amortization of intangibles | 560 | 560 |
| Increase (decrease) in other liabilities | 483 | (106) |
| Net cash provided by operating activities | $9,492 | $9,312 |
| Cash flows from investing activities | ||
| Purchases of securities available-for-sale | $(34,853) | $(76,562) |
| Proceeds from maturities, calls and paydowns of securities available-for-sale | 12,127 | 11,718 |
| Proceeds from sale of securities available-for-sale | - | 7,681 |
| Purchases of bank owned life insurance | (1,800) | - |
| Purchases of Federal Home Loan Bank stock | (154) | (63) |
| Proceeds from sale of other real estate owned, net | 540 | - |
| Origination of loans, net of principal collected | 2,379 | (27,997) |
| Cash paid in acquisition, net of cash received | - | (818) |
| Purchases of premises and equipment | (1,574) | (1,191) |
| Proceeds from sale of equipment | - | 30 |
| Purchase of other investments | - | (927) |
| Net cash (used in) investing activities | $(23,335) | $(88,129) |
| Cash flows from financing activities | ||
| Net increase (decrease) in deposits | $30,321 | $(38,918) |
| Principal payments on finance lease obligations | (367) | (357) |
| Repurchase of common stock | (997) | (1,402) |
| Dividends paid to common stockholders | (1,461) | (1,365) |
| Principal payments on bank loan | (577) | (532) |
| Net cash provided by (used in) financing activities | $26,919 | $(42,574) |
|---|---|---|
| Increase (decrease) in cash and cash equivalents | 13,076 | (121,391) |
| Cash and cash equivalents at beginning of period | $61,762 | $183,153 |
| Cash and cash equivalents at end of period | $74,838 | $61,762 |
| Non cash transactions | ||
| Fair value adjustment for securities available-for-sale | $6,540 | $(32,148) |
| Cash transactions | ||
| Cash paid for interest | $9,231 | $2,107 |
| Cash paid for income taxes | 1,865 | 2,180 |
Note 1 –Organization
Bank of the James Financial Group, Inc. (“Financial” or the “Company”), a Virginia corporation, was organized in 2003 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. Financial is headquartered in Lynchburg, Virginia. Financial conducts its business activities through the branch offices and loan production offices of its wholly owned subsidiary bank, Bank of the James (the “Bank”), the Bank’s wholly-owned subsidiary, BOTJ Insurance, Inc. (“BOTJ-Ins.”), and through the Bank’stwo divisions, Bank of the James Mortgage division (“Mortgage Division”) and BOTJ Investment Services division (“Investment Division”). On December 31, 2021, Financial acquired all of the issued and outstanding stock of Pettyjohn, Wood & White, Inc. (“PWW”) through which it conducts its investment advisory business. The Mortgage Division originates conforming and non-conforming home mortgages in the Region 2000 area, which includes the counties of Amherst, Appomattox, Bedford and Campbell (which includes the Town of Altavista and the county seat in Rustburg), the Town of Bedford and the City of Lynchburg, Virginia, as well as the cities of Charlottesville, Harrisonburg, Lexington, Roanoke, and Blacksburg. Financial exists primarily for the purpose of holding the stock of its subsidiaries, the Bank and such other subsidiaries as it may acquire or establish. Financial also hasone wholly-owned non-operating subsidiary.
Bank of the James was incorporated on October 23, 1998, and began banking operations on July 22, 1999. The Bank is a Virginia chartered bank and is engaged in lending and deposit gathering activities in Region 2000 and other markets in Central Virginia and the Shenandoah Valley. It operates under the laws of Virginia and the Rules and Regulations of the Federal Reserve System and the Federal Deposit Insurance Corporation. The Bank’s locations consist offour branches (one of which is a limited-service branch) in Lynchburg, Virginia, one in Forest, Virginia which includes the Mortgage Division, one in Madison Heights, Virginia, one in the Town of Amherst, Virginia, one in the Town of Bedford, Virginia, one in the Town of Altavista, Virginia, andone in the Town of Appomattox. Outside of Region 2000, the Bank also operatestwo full-service branches andone limited-service branch in Charlottesville, Virginia, a full-service branch in Harrisonburg, Virginia, two full-service branches in Roanoke, Virginia, a full-service branch in Rustburg, Virginia, a full-service branch in Lexington, Virginia and a mortgage origination office in Blacksburg, Virginia.
On December 31, 2021, Financial completed its acquisition of PWW, a Lynchburg, Virginia-based investment advisory firm. Because the acquisition of PWW was effective on December 31, 2021, PWW had no impact on the consolidated statements of income and was primarily reflected on the consolidated balance sheets through balances recorded for Customer relationship intangibles and Goodwill.
Note 2 - Summary of significant accounting policies (dollars in thousands)
Consolidation
The consolidated financial statements include the accounts of Bank of the James Financial Group, Inc. and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Basis of presentation and use of estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, as well as the amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses.
Cash and cash equivalents
Cash and cash equivalents include cash and balances due from banks and federal funds sold, all of which mature within ninety days. Generally, federal funds are purchased and sold for one-day periods.
Securities
Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held-to-maturity” and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Securities not classified as held-to-maturity or trading, are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss). Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
Allowance for Credit Losses - Held-to-Maturity Securities
The primary indicators of credit quality for the Company’s held-to-maturity portfolio are security type and credit rating, which are influenced by a number of factors including obligor cash flow, geography, seniority, among other factors. Currently, the Company’s held-to-maturity securities consist completely of securities covered by the explicit or implied guarantee of the United States government or one of its agencies.
Changes in the allowance for credit loss are recorded as provision for (or recovery of) credit losses in the Consolidated Statements of Income. The Company didnot have an allowance for credit losses on held-to-maturity securities as of December 31, 2023 or upon adoption of ASC 326.
Allowance for Credit Losses - Available-for-Sale Securities
Management evaluates all available-for-sale securities in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.
If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specific to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any deficiency is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income (loss).
Changes in the allowance for credit loss are recorded as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. Losses are charged against the allowance for credit loss when management believes an available-for-sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At December 31, 2023, there wasno allowance for credit loss related to the available-for-sale portfolio.
Accrued interest receivable on available-for-sale securities totaled approximately $1,100 at December 31, 2023 and was excluded from the estimate of credit losses.
Restricted investments
As members of the Federal Reserve Bank (FRB) and the Federal Home Loan Bank of Atlanta (FHLBA), the Bank is required to maintain certain minimum investments in the common stock of the FRB and FHLBA. Required levels of investment are based upon the Bank’s capital and a percentage of qualifying assets. The Bank also maintains stock ownership in Community Bankers’ Bank (CBB). The investment in CBB is minimal and is not mandated but qualifies the Bank for preferred pricing on services offered by CBB. Based on liquidation restrictions, all of these investments are carried at cost, less impairment, if any.
Loans
Financial makes real estate, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans collateralized by real estate within Region 2000. The ability of Financial’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in the area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for credit losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
Past due status
Past due status is based on the contractual terms of the loan. In all cases, loans are placed on non-accrual and potentially charged-off at an earlier date if collection of principal or interest is considered doubtful.
Non-accrual status
Financial stops accruing interest on a loan at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. At the time the loan is placed on non-accrual status, all previously accrued but not collected interest is reversed against interest income. While the loan is classified as non-accrual, any payments collected are accounted for using the cost-recovery method which requires the entire amount of the payment to be applied directly to principal, until qualifying for return to performing status. Loans may be, but are not always, returned to performing status when all the principal and interest amounts contractually due are brought current (within 90 days past due), future payments are reasonably assured, and contractually required payments have been made on a timely basis for at leastsix consecutive months.
Charge-off
At the time a loan is placed on non-accrual status, it is generally reevaluated for expected loss and a specific reserve, if not already assigned, is established against the loan. Consumer term loans are typically charged-off no later than 120 days whereas consumer revolving credit loans are typically charged-off no later than 180 days. Although the goal for commercial and commercial real estate loans is for charge off no later than 180 days, a commercial or commercial real estate loan may not be fully charged off until there is reasonable certainty that no additional workout efforts, modification or any other types of concession can or will be made by Financial.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are sold, servicing released, and carried at the lower of cost or fair value, which is determined in the aggregate based on sales commitments to permanent investors or on current market rates for loans of similar quality and type. In addition, the Company requires a firm purchase commitment from a permanent investor before a loan can be closed, thus limiting interest rate risk.
Allowance for Credit Losses - Loans
The allowance for loan credit losses represents an amount which, in management’s judgment, is adequate to absorb the lifetime expected losses that may be sustained on outstanding loans at the balance sheet date based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts of future economic conditions, and prepayment experience. The allowance for loan credit losses is measured and recorded upon the initial recognition of a financial asset. The allowance for loan credit losses is reduced by charge-offs, net of recoveries of previous losses, and is increased or decreased by a provision for (or recovery of) credit losses, which is recorded in the Consolidated Statements of Income.
The Company is utilizing a discounted cash flow model to estimate its current expected credit losses. For the purposes of calculating its quantitative reserves, the Company has segmented its loan portfolio based on loans which share similar risk characteristics. Within the quantitative portion of the calculation, the Company utilizes at least one or a combination of loss drivers, which may include unemployment rates and/or gross domestic product (“GDP”), to adjust its loss rates over a reasonable and supportable forecast period of one year. A straight-line reversion technique is used for the following four quarters, at which time the Company reverts to historical averages. To further adjust the allowance for credit losses for expected losses not already included within the quantitative component of the calculation, the Company may consider qualitative factors, including but not limited to: variability in the economic forecast, changes in volume and severity of adversely classified loans, changes in concentrations of credit, changes in the nature and volume of the loan segments, factors related to credit administration, and other idiosyncratic risks not embedded in the data used in the model.
Loans that do not share risk characteristics are evaluated on an individual basis. The Company designates individually evaluated loans on non-accrual status as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk and loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan’s collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.
The adoption of CECL did not result in a significant change to any other credit risk management and monitoring processes, including identification of past due or delinquent borrowers, non-accrual practices or charge-off policy.
Allowance for Credit Losses – Unfunded Commitments
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.
The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for (or recovery of) credit losses in the
Consolidated Statements of Income. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodology as the loan portfolio, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.
Accrued Interest Receivable
The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the allowance for credit losses for both loans and held-to-maturity securities, as well as elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled approximately $1,700 on loans and $16 on held-to-maturity securities at December 31, 2023, and is included in “Accrued Interest Receivable” on the Company’s Consolidated Balance Sheets.
Premises, equipment and depreciation
Premises and equipment, including leasehold improvements, are stated at cost less accumulated depreciation. Depreciation is provided over the estimated useful lives of the respective assets on the straight-line basis, which range from 3 to 7 years for equipment and 10 to 39.5 years for buildings and improvements. Leasehold improvements are amortized over a term which is the shorter of their useful life or the remaining lease term. Land is carried at cost and is not depreciable. Expenditures for major renewals and betterments are capitalized and those for maintenance and repairs are charged to operating expenses as incurred.
Bank owned life insurance
Financial has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value.
Other real estate owned
Other real estate owned consists of properties acquired through foreclosure or deed in lieu of foreclosure. These properties are carried at fair value less estimated costs to sell at the date of foreclosure establishing a new cost basis. These properties are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. Losses from the acquisition of property in full or partial satisfaction of loans are charged against the allowance for credit losses. Subsequent write-downs, if any, are charged against expense. Gains and losses on the sales of foreclosed properties are included in determining net income in the year of the sale. Operating costs after acquisition are expensed.
Transfers of financial assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absences of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Business Segments
As of December 31, 2023, we operated three business segments, community banking, mortgage banking, and investment advisory services. The community banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products, including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination of residential mortgages for sale into the secondary market. The investment advisory segment provides investment management for a fee through PWW. For addition information, refer to Note 9 “Business Segments.”
Retirement Plans
Employee 401(k) and profit sharing expense is the amount of matching contributions. Deferred compensation and supplemental retirement plan expense allocates the benefits over years of service.
Income taxes
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the consolidated statements of income. At December 31, 2023 and 2022, there wereno liabilities recorded for unrecognized tax benefits.
Stock-based compensation plans
Compensation cost is recognized for stock-based awards issued to employees based on the fair value of the awards. The Black-Scholes valuation model is utilized to estimate the fair value of stock options and the market value of the
Company’s common stock on the date of grant is used for restricted stock awards. Restricted stock units, which may be settled in stock or in cash, are a liability classified with the fair value initially measured at the market value of the Company’s common stock on the date of grant. These awards are subsequently remeasured to the fair value of the Company’s common stock in each reporting period.
Compensation cost is recognized over the vesting period of the awards and the Company’s policy is to recognize forfeitures as they occur.
Awards under the 2018 Bank of the James Financial Group, Inc. Equity Incentive Plan are detailed in Note 15, “Stock-based Compensation Plans”. The Company’s ability to grant awards under the Equity Incentive Plan is ongoing.
Earningsper common share
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to stock options and restricted stock units outstanding during the periods, and are determined using the treasury stock method.
Reclassifications
Management has made certain immaterial reclassifications to the prior year financial statements to conform to the 2023 presentation. Reclassifications had no effect on prior year net income or stockholders’ equity.
Comprehensive income
Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains (losses) on available-for-sale securities.
Business Combinations
Business combinations are accounted for under ASC 805, Business Combinations, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company utilizes third party valuations based on discounted cash flow analysis or other valuation techniques. Acquisition costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversions, integration planning consultants, contract terminations, and advertising costs. The Company will account for acquisition costs in the periods in which the costs are incurred and the services are received. The costs to issue debt or equity securities will be recognized in accordance with other applicable accounting guidance. These acquisition-related costs are included on the Company’s Consolidated Statements of Income classified within “Other” in the noninterest expense caption.
Goodwill and Intangible Assets
Goodwill is subject to at least an annual assessment for impairment. Additionally, acquired intangible assets (such as customer relationship intangibles) are separately recognized if the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives. The cost of customer relationships, based on independent valuation, are being amortized over their estimated lives of fifteen years.
The Company records as goodwill the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. The Company will review the carrying value of the goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Company may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is more likely than not that the fair value of a reporting unit is not less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Company elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less thanits carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. The Company has selected September 1 of each year as the date to perform the annual impairment test. Based upon Financial’s qualitative assessment in September 2023, it was concluded that no impairment was present.
Marketing
The Company expenses advertising costs as incurred. Advertising expenses were $919 and $920 for 2023 and 2022, respectively.
Accounting Standards Adopted in 2023
ASU 2016-13: On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The CECL methodology requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost are presented at the net amount expected to be collected by using an allowance for credit losses.
In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell.
The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. At adoption, the after tax impact to retained earnings was an approximate reduction of $1,600 based on our evaluation as of that date. This adjustment consisted of increases to the allowance for credit losses on loans, as well as the Company’s allowance for unfunded loan commitments.
The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company didnot have any other-than-temporarily impaired investment securities. The Company didnot record an allowance for credit losses for securities classified as available-for-sale or held-to-maturity upon adoption.
The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on non-accrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest.
ASU 2022-02: On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings (“TDRs”) by creditors that have adopted the CECL model and enhance the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. In addition, the amendments require that the Company disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the standard prospectively and it did not have a material impact on the financial statements.
Note 3 - Restrictions on cash
To comply with Federal Reserve regulations, the Bank may be required to maintain certain average cash reserve balances. There were no daily average cash reserve requirements for the weeks including December 31, 2023 and 2022, respectively. The Federal Reserve announced they were reducing the reserve requirement ratio to zero percent across all deposit tiers as of March 26, 2020. This decision came as the COVID-19 pandemic began to impact much of the way financial institutions both operate and serve their customers.
Note 4 - Securities
A summary of the amortized cost and fair value of securities, with gross unrealized gains and losses, follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized · Fair | ||||
| (in thousands) | Cost | Gains | Losses | Value |
| Held-to-maturity | ||||
| U.S. agency obligations | $3,622 | $— | $(391) | $3,231 |
| Available-for-sale | ||||
| U.S. Treasuries | $4,985 | $— | $(38) | $4,947 |
| U.S. agency obligations | 68,515 | — | (7,560) | 60,955 |
| Mortgage-backed securities | 103,992 | 608 | (9,521) | 95,079 |
| Municipals | 50,856 | — | (10,067) | 40,789 |
| Corporates | 15,523 | — | (783) | 14,740 |
| $243,871 | $608 | $(27,969) | $216,510 | |
| December 31, 2022 | ||||
|---|---|---|---|---|
| Amortized · Gross Unrealized · Fair | ||||
| (in thousands) | Cost | Gains | Losses | Value |
| Held-to-maturity | ||||
| U.S. agency obligations | $3,639 | $— | $(504) | $3,135 |
| Available-for-sale | ||||
| U.S. Treasuries | $4,912 | $— | $(171) | $4,741 |
| U.S. agency obligations | 68,833 | — | (9,560) | 59,273 |
| Mortgage-backed securities | 78,955 | — | (11,113) | 67,842 |
| Municipals | 49,951 | — | (12,096) | 37,855 |
| Corporates | 17,037 | — | (961) | 16,076 |
| $219,688 | $— | $(33,901) | $185,787 | |
The following tables summarize the fair value of securities available for sale as of December 31, 2023 and securities available for sale and held-to- maturity as of December 31, 2022 and the corresponding amounts of unrealized losses. Management uses the valuation as of month-end in determining when securities are in an unrealized loss position(amounts in thousands):
| December 31, 2023 | Less than 12 months | More than 12 months | Total | |||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| (in thousands) | Value | Losses | Value | Losses | Value | Losses |
| Available-for-sale | ||||||
| U.S. Treasuries | — | — | 4,947 | 38 | 4,947 | 38 |
| U.S. agency obligations | — | — | 60,955 | 7,560 | 60,955 | 7,560 |
| Mortgage-backed securities | — | — | 62,242 | 9,521 | 62,242 | 9,521 |
| Municipals | 1,799 | 25 | 38,990 | 10,042 | 40,789 | 10,067 |
| Corporates | — | — | 6,740 | 783 | 6,740 | 783 |
| $1,799 | $25 | $173,874 | $27,944 | $175,673 | $27,969 | |
| December 31, 2022 | Less than 12 months | More than 12 months | Total | |||
|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |
| (in thousands) | Value | Losses | Value | Losses | Value | Losses |
| Held-to-maturity | ||||||
| U.S. agency obligations | $3,135 | $504 | $— | $— | $3,135 | $504 |
| Available-for-sale | ||||||
| U.S. Treasuries | 4,741 | 171 | — | — | 4,741 | 171 |
| U.S. agency obligations | 27,708 | 2,838 | 31,565 | 6,722 | 59,273 | 9,560 |
| Mortgage-backed securities | 42,024 | 5,656 | 25,818 | 5,457 | 67,842 | 11,113 |
| Municipals | 10,847 | 2,245 | 27,008 | 9,851 | 37,855 | 12,096 |
| Corporates | 6,568 | 469 | 1,508 | 492 | 8,076 | 961 |
| Total temporarily impaired securities | $95,023 | $11,883 | $85,899 | $22,522 | $180,922 | $34,405 |
As of December 31, 2023, the Bank owned 116 securities in an unrealized loss position. Of the securities,47 were S&P rated AAA,62 were rated AA, five were rated A, one was rated BBB, andone was non-rated. As of December 31, 2023,53 of these securities were municipal issues,55 were backed by the U.S. government, andeight were issues of publicly traded domestic corporations. The Company monitors its municipal and corporate securities by periodically reviewing the issuer’s cash-flow and revenue streams, as well as other economic factors that could affect the issuer’s ability to service and/or repay the debt.
The Company has evaluated available for sale securities in an unrealized loss position for credit related impairment at December 31, 2023 and concludedno impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuers to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments before recovery of its amortized cost basis, nor is it likely that management will be required to sell the securities. As such, there wasnot an allowance for credit losses on available-for-sale securities at December 31, 2023.
The Company’s held-to-maturity portfolio is covered by the explicit or implied guarantee of the United States government or one of its agencies and rated investment grade or higher. As a result, the Company didnot have an allowance for credit losses on held-to-maturity securities as of December 31, 2023 or upon adoption of ASC 326.
All held-to-maturity and available for sale securities were current withno securities past due or on non-accrual as of December 31, 2023.
The amortized costs and fair values of securities at December 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| Held-to-Maturity | Available-for-Sale | |||
|---|---|---|---|---|
| Amortized | Fair | Amortized | Fair | |
| (in thousands) | Cost | Values | Cost | Values |
| Due in one year or less | $— | $— | $5,485 | $5,433 |
| Due after one year through five years | — | — | 47,273 | 43,856 |
| Due after five years through ten years | 2,421 | 2,199 | 63,024 | 55,327 |
| Due after ten years | 1,201 | 1,032 | 128,089 | 111,894 |
| $3,622 | $3,231 | $243,871 | $216,510 | |
The Bank received $0 and $7,681 in proceeds from sales of securities available-for-sale in 2023 and 2022, respectively. Gross realized gains amounted to $0 in 2023 and 2022, respectively. Gross realized losses amounted to $0 and $3 in 2023 and 2022, respectively.
At December 31, 2023 and 2022, securities with a carrying value of $43,092 and $35,879, respectively, were pledged as collateral for public deposits and for other purposes as required or permitted by law.
Note 5 - Loans and allowance for credit losses
On January 1, 2023, the Company adopted the amendments within ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Accordingly, the Company’s financial results for reporting periods beginning after January 1, 2023 are presented in accordance with ASC 326 while prior period amounts have not been adjusted and continue to be reported with legacy GAAP. For a detailed discussion of the impact of the adoption of ASU 2016-13 and information related to loans and credit quality, including accounting policies and methodologies used to estimate the allowance for credit losses, see Note 2.
The Company’s primary portfolio segments have changed to align with the methodology applied in estimating the allowance for credit losses under CECL and are reflected as such in the disclosures as of and for the period ended December 31, 2023 as provided below.
Previously, management’s established methodology used to determine the adequacy of the allowance for credit losses that assessed the risks and losses expected in the loan portfolio. For purposes of determining the allowance for credit losses prior to the adoption of CECL, the Bank segmented certain loans in the portfolio by product type. Within these segments, the Bank sub-segmented its portfolio into classes, based on the associated risks. The classifications set forth below for December 31, 2022 and prior periods do not correspond directly to the classifications set forth in the call report (Form FFIEC 041). Management determined that after the adoption of CECL, the classifications set forth below were more appropriate for use in identifying and managing risk in the loan portfolio.
| Loan Segments After CECL Adoption: | Loan Classes After CECL Adoption: |
|---|---|
| Commercial | Commercial and Industrial Loans |
| Commercial Real Estate | Commercial Mortgages – Owner Occupied |
| Commercial Mortgages – Non-Owner Occupied | |
| Commercial Construction/Land | |
| Consumer | Consumer Open-End |
| Consumer Closed-End | |
| Residential | Residential Mortgages |
| Residential Consumer Construction/Land |
| A summary of loans, net (1) is as follows (dollars in thousands): | |
|---|---|
| As of | |
| December 31, 2023 | |
| Commercial | $ 65,324 |
| Commercial Real Estate: | |
| Commercial Mortgages-Owner Occupied | 131,519 |
| Commercial Mortgages-Non-Owner Occupied | 175,344 |
| Commercial Construction/Land | 21,966 |
| Consumer | |
| Consumer Open-End | 50,282 |
| Consumer Closed-End | 26,235 |
| Residential: | |
| Residential Mortgages | 106,990 |
| Residential Consumer Construction/Land | 31,673 |
| Total loans | $ 609,333 |
| Less allowance for credit losses | 7,412 |
| Net loans | $ 601,921 |
| As of | |
| December 31, 2022 | |
| Commercial | $ 95,885 |
| Commercial Real Estate: | |
| Commercial Mortgages-Owner Occupied | 135,189 |
| Commercial Mortgages-Non-Owner Occupied | 206,701 |
| Commercial Construction | 12,135 |
| Consumer | |
| Consumer Unsecured | 2,828 |
| Consumer Secured | 95,131 |
| Residential: | |
| Residential Mortgages | 43,049 |
| Residential Consumer Construction | 20,707 |
| Total loans | $ 611,625 |
| Less allowance for credit losses | 6,259 |
| Net loans | $ 605,366 |
(1)Includes net deferred costs of $961 and $1,114 as of December 31, 2023 and 2022 respectively.
The following table presents the amortized cost basis of collateral dependent loans by loan segment:
| Collateral Dependent Loans | December 31, 2023 | |
|---|---|---|
| (dollars in thousands) | Business/Other Assets | Real Estate |
| Commercial | $ 313 | $ - |
| Commercial Real Estate | - | 3,566 |
| Consumer | - | 329 |
| Residential | - | 1,105 |
| Total | $ 313 | $ 5,000 |
Impaired loans by class as of and for the period ended December 31, 2022 were as follows:
| Impaired Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | |||||||||
| Unpaid · Average · Interest | |||||||||
| Recorded · Principal · Related · Recorded · Income | |||||||||
| 2022 · Investment(1) · Balance · Allowance · Investment · Recognized | |||||||||
| With No Related Allowance Recorded: | |||||||||
| Commercial | $ | - | $ | - | $ | - | $9 | $ | - |
| Commercial Real Estate | |||||||||
| Commercial Mortgages-Owner Occupied | 554 | 581 | - | 1,573 | 48 | ||||
| Commercial Mortgage Non-Owner Occupied | 518 | 526 | - | 310 | 23 | ||||
| Commercial Construction · - · - · - · - · - | |||||||||
| Consumer | |||||||||
| Consumer Unsecured · - · - · - · - · - | |||||||||
| Consumer Secured | 249 | 249 | - | 154 | 12 | ||||
| Residential | |||||||||
| Residential Mortgages | 1,345 | 1,428 | - | 1,331 | 54 | ||||
| Residential Consumer Construction · - · - · - · - · - | |||||||||
| With an Allowance Recorded: | |||||||||
| Commercial · $ · - · $ · - · $ · - · $ · - · $ · - | |||||||||
| Commercial Real Estate | |||||||||
| Commercial Mortgages-Owner Occupied · - · - · - · - · - | |||||||||
| Commercial Mortgage Non-Owner Occupied · - · - · - · - · - | |||||||||
| Commercial Construction · - · - · - · - · - | |||||||||
| Consumer | |||||||||
| Consumer Unsecured · - · - · - · - · - | |||||||||
| Consumer Secured · - · - · - · - · - | |||||||||
| Residential | |||||||||
| Residential Mortgages · - · - · - · - · - | |||||||||
| Residential Consumer Construction · - · - · - · - · - | |||||||||
| Totals: | |||||||||
| Commercial | $ | - | $ | - | $ | - | $9 | $ | - |
| Commercial Real Estate | |||||||||
| Commercial Mortgages-Owner Occupied | 554 | 581 | - | 1,573 | 48 | ||||
| Commercial Mortgage Non-Owner Occupied | 518 | 526 | - | 310 | 23 | ||||
| Commercial Construction · - · - · - · - · - | |||||||||
| Consumer | |||||||||
| Consumer Unsecured · - · - · - · - · - | |||||||||
| Consumer Secured | 249 | 249 | - | 154 | 12 | ||||
| Residential | |||||||||
| Residential Mortgages | 1,345 | 1,428 | - | 1,331 | 54 | ||||
| Residential Consumer Construction · - · - · - · - · - | |||||||||
| $2,666 | $2,784 | $ | - | $3,377 | $137 | ||||
(1)Recorded investment is net of charge-offs and interest paid while a loan is in non-accrual status.
Thefollowing tables present the activity in the allowance for credit losses for the year-to-date periods ended and the distribution of the allowance by segment as of December 31, 2023 and 2022.
| Allowance for Credit Losses and Recorded Investment in Loans | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| As of and For the Year Ended December 31, 2023 | |||||
| Commercial | |||||
| 2023 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit losses: | |||||
| Beginning Balance | $1,102 | $2,902 | $904 | $1,351 | $6,259 |
| Adoption of ASU 2016-13 | (526) | 1,157 | 257 | 357 | 1,245 |
| Charge-Offs | (149) | - | (84) | (3) | (236) |
| Recoveries | 50 | 96 | 44 | 19 | 209 |
| Provision (recovery of provision) | 37 | (170) | (28) | 96 | (65) |
| Ending Balance | 514 | 3,985 | 1,093 | 1,820 | 7,412 |
| Ending Balance: Individually evaluated | - | - | - | - | - |
| Ending Balance: Collectively evaluated | 514 | 3,985 | 1,093 | 1,820 | 7,412 |
| Totals: | $514 | $3,985 | $1,093 | $1,820 | $7,412 |
| Financing Receivables: | |||||
| Ending Balance: Individually evaluated | 313 | 3,566 | 329 | 1,105 | 5,313 |
| Ending Balance: Collectively evaluated | 65,011 | 325,263 | 76,188 | 137,558 | 604,020 |
| Totals: | $65,324 | $328,829 | $76,517 | $138,663 | $609,333 |
| Allowance for Credit Losses and Recorded Investment in Loans | |||||
|---|---|---|---|---|---|
| (dollars in thousands) | |||||
| As of and For the Year Ended December 31, 2022 | |||||
| Commercial | |||||
| 2022 | Commercial | Real Estate | Consumer | Residential | Total |
| Allowance for Credit losses: | |||||
| Beginning Balance | $1,471 | $3,637 | $860 | $947 | $6,915 |
| Charge-Offs | - | (137) | (25) | - | (162) |
| Recoveries | 104 | 212 | 18 | 72 | 406 |
| Provision (recovery of provision) | (473) | (810) | 51 | 332 | (900) |
| Ending Balance | 1,102 | 2,902 | 904 | 1,351 | 6,259 |
| Ending Balance: Individually evaluated for impairment | - | - | - | - | - |
| Ending Balance: Collectively evaluated for impairment | 1,102 | 2,902 | 904 | 1,351 | 6,259 |
| Totals: | $1,102 | $2,902 | $904 | $1,351 | $6,259 |
| Financing Receivables: | |||||
| Ending Balance: Individually evaluated for impairment | - | 1,072 | 249 | 1,345 | 2,666 |
| Ending Balance: Collectively evaluated for impairment | 95,885 | 352,953 | 97,710 | 62,411 | 608,959 |
| Totals: | $95,885 | $354,025 | $97,959 | $63,756 | $611,625 |
Credit Quality Indicators
The Bank’s internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower’s individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.
Below is a summary and definition of the Bank’s risk rating categories:
| RATING 1 | Excellent |
|---|---|
| RATING 2 | Above Average |
| RATING 3 | Satisfactory |
| RATING 4 | Acceptable / Low Satisfactory |
| RATING 5 | Monitor |
| RATING 6 | Special Mention |
| RATING 7 | Substandard |
| RATING 8 | Doubtful |
| RATING 9 | Loss |
We segregate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:
“Pass.” These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
“Monitor.” These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may currently or in the future be characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
“Special Mention.” These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.
“Substandard.” These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.
“Doubtful.” These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
“Loss.” These are loans having a risk rating of 9. Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2023.
| Term Loans Amortized Cost Basis by Origination Year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Total | Revolving Loans Converted to Term |
| Commercial | |||||||||
| Risk Rating | |||||||||
| Pass | $ 6,724 | $ 4,559 | $ 9,091 | $ 6,067 | $ 2,754 | $ 18,429 | $ 16,703 | $ 64,327 | $ 39 |
| Special Mention | 100 | - | - | 132 | - | - | 382 | 614 | - |
| Substandard | - | 18 | 232 | - | 6 | 127 | - | 383 | 181 |
| Total | $ 6,824 | $ 4,577 | $ 9,323 | $ 6,199 | $ 2,760 | $ 18,556 | $ 17,085 | $ 65,324 | $ 220 |
| Commercial Real Estate: | |||||||||
| Commercial Mort. - Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 10,260 | $ 23,120 | $ 45,838 | $ 7,972 | $ 8,988 | $ 31,254 | $ 1,630 | $ 129,062 | $ 159 |
| Special Mention | - | - | - | - | - | 456 | - | 456 | - |
| Substandard | 94 | - | - | 45 | 283 | 1,579 | - | 2,001 | - |
| Total | $ 10,354 | $ 23,120 | $ 45,838 | $ 8,017 | $ 9,271 | $ 33,289 | $ 1,630 | $ 131,519 | $ 159 |
| Commercial Mort. - Non-Owner Occupied | |||||||||
| Risk Rating | |||||||||
| Pass | $ 13,069 | $ 52,341 | $ 35,419 | $ 10,210 | $ 4,397 | $ 52,583 | $ 6,152 | $ 174,171 | $ - |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 1,173 | - | - | - | 1,173 | - |
| Total | $ 13,069 | $ 52,341 | $ 35,419 | $ 11,383 | $ 4,397 | $ 52,583 | $ 6,152 | $ 175,344 | $ - |
| Commercial Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 1,848 | $ 3,157 | $ 9,869 | $ 2,842 | $ 628 | $ 463 | $ 2,768 | $ 21,575 | $ - |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 391 | - | - | - | - | 391 | - |
| Total | $ 1,848 | $ 3,157 | $ 10,260 | $ 2,842 | $ 628 | $ 463 | $ 2,768 | $ 21,966 | $ - |
| Consumer: | |||||||||
| Consumer - Open-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ - | $ - | $ - | $ - | $ - | $ - | $ 50,042 | $ 50,042 | $ 1,466 |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | 240 | 240 | - |
| Total | $ - | $ - | $ - | $ - | $ - | $ - | $ 50,282 | $ 50,282 | $ 1,466 |
| Consumer - Closed-End | |||||||||
| Risk Rating | |||||||||
| Pass | $ 5,587 | $ 11,121 | $ 588 | $ 529 | $ 7,647 | $ 601 | $ - | $ 26,073 | $ - |
|---|---|---|---|---|---|---|---|---|---|
| Special Mention | - | - | - | 14 | - | - | - | 14 | - |
| Substandard | - | - | - | - | 32 | 116 | - | 148 | - |
| Total | $ 5,587 | $ 11,121 | $ 588 | $ 543 | $ 7,679 | $ 717 | $ - | $ 26,235 | $ - |
| Residential: | |||||||||
| Residential Mortgages | |||||||||
| Risk Rating | |||||||||
| Pass | $ 26,854 | $ 24,740 | $ 10,220 | $ 9,007 | $ 7,161 | $ 25,935 | $ - | $ 103,917 | $ - |
| Special Mention | - | - | - | - | - | 1,687 | - | 1,687 | - |
| Substandard | - | - | - | 105 | 54 | 1,227 | - | 1,386 | - |
| Total | $ 26,854 | $ 24,740 | $ 10,220 | $ 9,112 | $ 7,215 | $ 28,849 | $ - | $ 106,990 | $ - |
| Residential Consumer Construction/Land | |||||||||
| Risk Rating | |||||||||
| Pass | $ 10,762 | $ 11,341 | $ 3,821 | $ 1,414 | $ 1,896 | $ 2,417 | $ - | $ 31,651 | $ - |
| Special Mention | - | - | 22 | - | - | - | - | 22 | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| Total | $ 10,762 | $ 11,341 | $ 3,843 | $ 1,414 | $ 1,896 | $ 2,417 | $ - | $ 31,673 | $ - |
| Totals: | |||||||||
| Risk Rating | |||||||||
| Pass | $ 75,104 | $ 130,379 | $ 114,846 | $ 38,041 | $ 33,471 | $ 131,682 | $ 77,295 | $ 600,818 | $ 1,664 |
| Special Mention | 100 | - | 22 | 146 | - | 2,143 | 382 | 2,793 | - |
| Substandard | 94 | 18 | 623 | 1,323 | 375 | 3,049 | 240 | 5,722 | 181 |
| Total | $ 75,298 | $ 130,397 | $ 115,491 | $ 39,510 | $ 33,846 | $ 136,874 | $ 77,917 | $ 609,333 | $ 1,845 |
The following table details the current period gross charge-offs of loans by year of origination as of December 31, 2023.
| Current Period Gross Charge-Offs by Origination Year (in thousands) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Total | Revolving Loans Converted to Term | |
| Commercial | $ - | $ - | $ - | $ 17 | $ - | $ 132 | $ - | $ 149 | $ - |
| Commercial Real Estate: | |||||||||
| Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: | |||||||||
| Consumer Open-End | - | - | - | - | - | 6 | 7 | 13 | - |
| Consumer Closed-End | 19 | 33 | 19 | - | - | - | - | 71 | - |
| Residential: | |||||||||
| Residential Mortgages | - | - | - | - | - | 3 | - | 3 | - |
| Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $ 19 | $ 33 | $ 19 | $ 17 | $ - | $ 141 | $ 7 | $ 236 | $ - |
The following table present credit quality information by class of loans as of December 31, 2022.
| Credit Quality Information - by Class | ||||||
|---|---|---|---|---|---|---|
| December 31, 2022 (in thousands) | ||||||
| 2022 | Pass | Monitor | Special | Substandard | Doubtful | Totals |
| Mention | ||||||
| Commercial | $89,889 | $4,418 | $1,465 | $113 | $— | $95,885 |
| Commercial Real Estate: | ||||||
| Commercial Mortgages-Owner Occupied | 132,686 | 1,931 | — | 572 | — | 135,189 |
| Commercial Mortgages-Non-Owner Occupied | 204,810 | — | 1,182 | 709 | — | 206,701 |
| Commercial Construction | 12,126 | 9 | — | — | — | 12,135 |
| Consumer | ||||||
| Consumer Unsecured | 2,809 | — | 19 | — | — | 2,828 |
| Consumer Secured | 94,788 | — | — | 343 | — | 95,131 |
| Residential: | ||||||
| Residential Mortgages | 41,591 | — | — | 1,458 | — | 43,049 |
| Residential Consumer Construction | 19,178 | 1,529 | — | — | — | 20,707 |
| Totals | $597,877 | $7,887 | $2,666 | $3,195 | $— | $611,625 |
| Loans on Non-accrual Status | ||||
|---|---|---|---|---|
| (dollars in thousands) | ||||
| CECL · Incurred Loss | ||||
| December 31, 2023 · December 31, 2022 | ||||
| Non-accrual Loans · Non-accrual Loans | ||||
| With No Allowance · With an Allowance · Total | ||||
| Commercial | $ - | $ - | $ - | $ - |
| Commercial Real Estate: | ||||
| Commercial Mortgages-Owner Occupied | - | - | - | - |
| Commercial Mortgages-Non-Owner Occupied | - | - | - | 518 |
| Commercial Construction/Land | 391 | - | 391 | - |
| Consumer | ||||
| Consumer Open-End | - | - | - | - |
| Consumer Closed-End | - | - | - | 20 |
| Residential: | ||||
| Residential Mortgages | - | - | - | 95 |
| Residential Consumer Construction/Land | - | - | - | - |
| Total | $ 391 | $ - | $ 391 | $ 633 |
The following tables present an aging analysis of the loan portfolio by class and past due as of December 31, 2023 and 2022.
| Age Analysis of Past Due Loans as of December 31, 2023 (in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Recorded | |||||||
| Greater · Investment | |||||||
| 2023 · 30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days & | |||||||
| Past Due | Past Due | 90 Days | Due | Current | Loans | Accruing | |
| Commercial | $— | $— | $— | $— | $65,324 | $65,324 | $— |
| Commercial Real Estate: | |||||||
| Commercial Mortgages-Owner Occupied | 91 | — | — | 91 | 131,428 | 131,519 | — |
| Commercial Mortgages-Non-Owner Occupied | — | — | — | — | 175,344 | 175,344 | — |
| Commercial Construction/Land | — | — | — | — | 21,966 | 21,966 | — |
| Consumer: | |||||||
| Consumer Open-End | 357 | — | — | 357 | 49,925 | 50,282 | — |
| Consumer Closed-End | 126 | 89 | — | 215 | 26,020 | 26,235 | — |
| Residential: | |||||||
| Residential Mortgages | 396 | — | — | 396 | 106,594 | 106,990 | — |
| Residential Consumer Construction/Land | — | — | — | — | 31,673 | 31,673 | — |
| Total | $970 | $89 | $— | $1,059 | $608,274 | $609,333 | $— |
| Age Analysis of Past Due Loans as of December 31, 2022 (in thousands) | |||||||
|---|---|---|---|---|---|---|---|
| Recorded | |||||||
| Greater · Investment | |||||||
| 2022 · 30-59 Days · 60-89 Days · than · Total Past · Total · > 90 Days & | |||||||
| Past Due | Past Due | 90 Days | Due | Current | Loans | Accruing | |
| Commercial | $52 | $194 | $— | $246 | $95,639 | $95,885 | $— |
| Commercial Real Estate: | |||||||
| Commercial Mortgages-Owner Occupied | — | — | — | — | 135,189 | 135,189 | — |
| Commercial Mortgages-Non-Owner Occupied | 55 | — | — | 55 | 206,646 | 206,701 | — |
| Commercial Construction | — | 397 | — | 397 | 11,738 | 12,135 | — |
| Consumer: | |||||||
| Consumer Unsecured | 15 | — | — | 15 | 2,813 | 2,828 | — |
| Consumer Secured | 62 | — | 13 | 75 | 95,056 | 95,131 | — |
| Residential: | |||||||
| Residential Mortgages | 139 | — | 95 | 234 | 42,815 | 43,049 | — |
| Residential Consumer Construction | — | — | — | — | 20,707 | 20,707 | — |
| Total | $323 | $591 | $108 | $1,022 | $610,603 | $611,625 | $— |
The amounts of overdrafts reclassified as loans were $31 and $45 as of December 31, 2023 and 2022, respectively.
The Company’s officers, directors and their related interests have various types of loan relationships with the Bank. The total outstanding balances of these related party loans at December 31, 2023 and 2022 were $9,904 and $10,738 respectively. During 2023, new loans and advances amounted to $467 and repayments amounted to $1,301.
Occasionally, the Bank modifies loans to borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions or payment deferrals. As the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance for credit losses is typically not adjusted upon modification. When principal forgiveness is provided at modification, the amount forgiven is charged against the allowance for credit losses.
There wereno loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023. There wereno loan modifications to borrowers experiencing financial difficulty that defaulted (90 days past due) during the twelve months ended December 31, 2023.
Troubled Debt Restructurings (TDR)
There wasone loan modification during the twelve months ended December 31, 2022 that was classified as a Troubled Debt Restructuring (TDR). The commercial owner-occupied real estate loan was modified to allow for multiple payment deferrals.
There wereno loan modifications classified as TDRs that defaulted (90 days past due) during the twelve months ended December 31, 2022.
The Company adopted ASU 2022-02 on January 1, 2023, which eliminated the accounting guidance for TDRs.
ACL on Unfunded Commitments
The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments of $665 at December 31, 2023, is separately classified within Other Liabilities on the Consolidated Balance Sheets.
The following table presents the balance and activity in the ACL for unfunded commitments for the twelve months ended December 31, 2023:
| Allowance for Credit Losses on Unfunded Commitments · (in thousands) | |
|---|---|
| Balance, December 31, 2022 | $ - |
| Adoption of ASU 2016-13 | 779 |
| Recovery of credit losses | (114) |
| Balance Decemeber 31, 2023 | $ 665 |
Note 6 - Other real estate owned
At December 31, 2023 and 2022, OREO was $0 and $566 respectively. At December 31, 2022, OREO was comprised of non-residential properties associated with commercial relationships. As of December 31, 2023 and 2022 respectively, there wereno consumer mortgage loans secured by residential real estate that were in the process of foreclosure. The following table represents the changes in OREO balance in 2023 and 2022.
| OREO Changes | ||
|---|---|---|
| Year Ended December 31, | ||
| (in thousands) | 2023 | 2022 |
| Balance at the beginning of the year | $566 | $761 |
| Transfers from Loans | — | — |
| Capitalized costs | — | — |
| Valuation adjustments | (23) | (195) |
| Sales proceeds | (540) | — |
| Loss on sales | (3) | — |
| Balance at the end of the year | $— | $566 |
There wereno residential properties being carried in OREO as of December 31, 2023 and 2022.
Note 7 – Premises and equipment
Premises andequipment at December 31, 2023 and 2022 are summarized as follows:
| December 31, | ||
|---|---|---|
| (in thousands) | 2023 | 2022 |
| Land | $3,882 | $3,882 |
| Building and improvements | 14,059 | 14,040 |
| Property for future expansion | 1,144 | 52 |
| Furniture and equipment | 9,433 | 9,033 |
| Leasehold improvements | 3,089 | 3,056 |
| Software | 2,030 | 2,000 |
| 33,637 | 32,063 | |
| Less accumulated depreciation | 15,496 | 14,089 |
| Net premises and equipment | $18,141 | $17,974 |
Total depreciation and amortization expense related to premises and equipment for the years ended December 31, 2023 and 2022 was $1,428 and $1,556, respectively.
Note 8 - Deposits
A summary of deposit accounts is as follows:
| December 31, | ||
|---|---|---|
| (in thousands) | 2023 | 2022 |
| Demand | ||
| Noninterest bearing | $134,275 | $154,884 |
| Interest bearing | 404,693 | 428,027 |
| Savings | 133,536 | 132,452 |
| Time, $250,000 or more | 34,971 | 17,529 |
| Other time | 170,984 | 115,246 |
| $878,459 | $848,138 | |
At December 31, 2023, maturities of time deposits are scheduled as follows (in thousands):
| Year Ending December 31, | Amount |
|---|---|
| 2024 | $112,110 |
| 2025 | 74,221 |
| 2026 | 5,689 |
| 2027 | 10,899 |
| 2028 and thereafter | 3,036 |
| $205,955 |
The Bank held deposits from the Company’s officers, directors and their related interests of $18,584 and $17,928 at December 31, 2023 and 2022, respectively.
Note 9 – Business Segments
The Company hasthree reportable business segments: (i) a traditional full-service community banking segment, (ii) a mortgage loan origination business, and (iii) a registered investment advisory business (sometimes referred to as the wealth management business). The community banking business segment includes Bank of the James which provides loans, deposits, investments and insurance to retail and commercial customers throughout Region 2000 and other areas within Central Virginia. The mortgage segment provides a variety of mortgage loan products principally within Region 2000. Mortgage loans are originated and sold in the secondary market through purchase commitments from investors with servicing released. Because of the pre-arranged purchase commitments, there is minimal risk to the Company. The investment advisory business offers investment advisory services through Financial’s wholly-owned subsidiary, Pettyjohn, Wood & White, Inc.
All of the Company’s reportable segments are service based. The mortgage business is a gain on sale business and the investment advisory business is fee for service based, while the Bank’s primary source of revenue is net interest income. The Bank also provides a referral network for the mortgage origination business and the investment advisory business. The mortgage business may also be in a position to refer its customers to the Bank for banking services when appropriate.
Note 9 – Business Segments (continued)
Information about reportable business segments and reconciliation of such information to the consolidated financial statements as of and for the years ended December 31, 2023 and 2022 was as follows:
| Business Segments | ||||||
|---|---|---|---|---|---|---|
| Investment | ||||||
| Community · Advisory | ||||||
| (in thousands) · Banking · Mortgage · Services · Total | ||||||
| Net interest income | $29,740 | $ | - | $ | - | $29,740 |
| (Recovery of) loan losses | (179) | - | - | (179) | ||
| Net interest income after recovery of loan losses | 29,919 | - | - | 29,919 | ||
| Noninterest income | 4,732 | 3,938 | 4,197 | 12,867 | ||
| Noninterest expenses | 26,634 | 3,486 | 2,387 | 32,507 | ||
| Income before income taxes | 8,017 | 452 | 1,810 | 10,279 | ||
| Income tax expense | 1,100 | 95 | 380 | 1,575 | ||
| Net income | $6,917 | $357 | $1,430 | $8,704 | ||
| Total assets as of December 31, 2023 | $956,637 | $1,620 | $11,114 | $969,371 | ||
| Net interest income | $29,703 | $ | - | $ | - | $29,703 |
| (Recovery of) loan losses | (900) | - | - | (900) | ||
| Net interest income after recovery of loan losses | 30,603 | - | - | 30,603 | ||
| Noninterest income | 4,056 | 5,256 | 3,932 | 13,244 | ||
| Noninterest expenses | 26,035 | 4,466 | 2,236 | 32,737 | ||
| Income before income taxes | 8,624 | 790 | 1,696 | 11,110 | ||
| Income tax expense | 1,628 | 166 | 357 | 2,151 | ||
| Net income | $6,996 | $624 | $1,339 | $8,959 | ||
| Total assets as of December 31, 2022 | $914,420 | $2,916 | $11,235 | $928,571 | ||
Note 10 – Capital notes
On April 13, 2020, the Company commenced a private placement of unregistered debt securities (the “2020 Offering”). In the 2020 Offering, the Company sold and closed $10,050 in principal of notes (the “2020 Notes”) during the 2 nd and 3 rd quarters of 2020. The 2020 Offering officially ended on July 8, 2020. The 2020 Notes bear interest at the rate of 3.25% per year with interest payable quarterly in arrears. The 2020 Notes will mature on June 30, 2025 and are currently subject to full or partial call by the Company on thirty days notice. The balance of the 2020 Notes as of December 31, 2023 and 2022 is presented net of unamortized issuance costs on the Consolidated Balance Sheet.
On September 24, 2020 the Company used $5,000 of the proceeds for the payment of principal of the Company’s previously outstanding 4.00% notes that were issued in 2017. The Company intends to use the balance of the proceeds from the 2020 Offering for general corporate purposes in the discretion of Company’s management such as payment of interest on the 2020 Notes and as a contribution of additional capital to the Bank.
Note 11 – Other borrowings
Short-term borrowings may consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Short-term borrowings may also include federal funds purchased, which are unsecured overnight borrowings from other financial institutions. The Bank utilized one short-term borrowing in the amount of $14,000 for sixteen days in March of 2023 as a contingency funding mechanism. The average rate paid on this borrowing was 4.92%.
There was no utilization of short-term borrowings in 2022 other than one day nominal balances to test the lines. Average balances were less than $1 for both years.
Unsecured federal fund lines and their respective limits are maintained with the following institutions: Community Bankers’ Bank, $13,000, Zions Bank, $4,000, PNC Bank, $6,000, First National Bankers’ Bank, $10,000, and Pacific Coast Bankers’ Bank, $20,000. The Bank also maintains a secured federal funds line with Community Bankers’ Bank whereby it may pledge securities as collateral with no specified minimum or maximum amount or term. The current amount available on the secured line based on the securities currently pledged is $4,597.
The Bank is also a member of the Federal Home Loan Bank of Atlanta (“FHLBA”). The Bank’s available credit through the FHLBA was $239,927 as of December 31, 2023, the most recent calculation. The Bank must pledge collateral in order to access the FHLBA available credit. Currently the Bank has pledged to the FHLBA approximately $34,535 in 1-4 family residential mortgages which, after adjustments for the loan-to-value requirements by the FHLBA, would allow the Bank to access up to $21,052 in credit without pledging any additional collateral.
As of December 31, 2023, and 2022 there wereno outstanding balances on any of the credit facilities mentioned above.
On December 29, 2021, Financial borrowed $11,000 from National Bank of Blacksburg (NBB) pursuant to a secured promissory note (the “NBB Note”). Prior to the modification discussed below, the NBB Note bore interest at the rate of 4.00%, and was being amortized over afifteen year period with a balloon payment of approximately $9,375 due on December 31, 2024. The note is secured by a first priority lien on approximately 4.95% of the Bank’s common stock. The balance of the NBB Note is presented on the Consolidated Balance Sheets under “other borrowings” and is net of unamortized issuance costs. A portion of the proceeds were used to purchase 100% of the capital stock of PWW.
On June 30, 2022, NBB agreed to modify the terms of the NBB Note effective July 1, 2022. Pursuant to the modification, the balloon payment date was extended to December 31, 2026 from December 31, 2024 and the interest rate was lowered to 3.90% from 4.00%. The approximate amount of the balloon payment on December 31, 2026 will be $8,104.
Note 12 - Income taxes
The Company files income tax returns in the U.S. federal jurisdiction and the state of Virginia. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2020.
Income tax expense attributable to income before income tax expense is summarized as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Current federal income tax expense | $1,931 | $2,161 |
| Deferred federal income tax (benefit) | (356) | (10) |
| Income tax expense | $1,575 | $2,151 |
Income tax expense differed from amounts computed by applying the U.S. Federal income tax rate of 21% to income before income tax expense as a result of the following:
| 2023 | 2022 | |
|---|---|---|
| Computed “expected” income tax expense | $2,159 | $2,333 |
| Increase (reduction) in income tax resulting from: | ||
| Non-taxable income and state income tax | (593) | (110) |
| Non-deductible expenses | 21 | 13 |
| Other | (12) | (85) |
| Income tax expense | $1,575 | $2,151 |
The tax effects of temporary differences result in deferred tax assets and liabilities as presented below:
Note 12 - Income taxes (continued)
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Deferred tax assets | ||
| Lease liabilities | $885 | $976 |
| Allowance for loan losses | 1,557 | 1,314 |
| Unfunded commitment liability | 137 | — |
| Unrealized losses on available-for-sale securities | 5,746 | 7,119 |
| OREO | — | 137 |
| Non-accrual interest | 51 | 91 |
| Net operating losses | 339 | — |
| Deferred Compensation | 953 | 782 |
| Other | 36 | 21 |
| Gross deferred tax assets | 9,704 | 10,440 |
| Deferred tax liabilities | ||
| Right-of-use assets | 794 | 898 |
| Depreciation | 230 | 303 |
| Other | 143 | 113 |
| Gross deferred tax liabilities | 1,167 | 1,314 |
| Net deferred tax asset | $8,537 | $9,126 |
Note 13 – Earnings per common share (EPS)
Basic EPS excludes dilution and is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock that then shared in the earnings of the entity.
The basic and diluted earnings per share calculations are as follows:
| Years ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Net income | $8,704 | $8,959 |
| Weighted average number of shares outstanding - basic and diluted | 4,562,374 | 4,698,041 |
| Earnings per common shares - basic and diluted | $1.91 | $1.91 |
Note 13 – Earnings per common share (EPS) (continued)
All restricted stock units (RSUs) were excluded from calculating diluted earnings per share as the Company elected to settle units vesting in 2022 and 2021 wholly in cash. There are currentlyno outstanding RSUs as of December 31, 2023. There wereno potentially dilutive shares outstanding in 2023 and 2022. Consequently, the weighted average shares and weighted average diluted shares were identical.
Note 14 – Employee Benefit plans
Defined contribution benefit plan. The Company adopted a 401(k) defined contribution plan on October 1, 2000, which is administered by the Virginia Bankers’ Association. Participants have the right to contribute up to a maximum of 19% of pretax annual compensation or the maximum allowed under Section 401(g) of the Internal Revenue Code, whichever is less. The Company contributed $502 and $454 to the plan on behalf of the employees for the years ended December 31, 2023 and 2022, respectively.
Supplemental Executive Retirement Plan. A Supplemental Executive Retirement Plan (SERP) was established to provide participating executives (as determined by the Company’s Board of Directors) with benefits that cannot be provided under the 401(k) as a result of limitations imposed by the Internal Revenue Code. The SERP will also provide benefits to eligible employees or their survivors, as applicable, if they die, retire, or are terminated under certain circumstances. SERP expense totaled $818 and $561 for the years ended December 31, 2023 and 2022, respectively and is included within the “Salaries and employee benefits” line on the income statement. The related liability totaled $4,536 and $3,726 at December 31, 2023 and 2022, respectively.
The Company funds the plan through a modified endowment contract. Income recorded for the plan represents life insurance income as recorded based on the projected increases in cash surrender values of life insurance policies. As of December 31, 2023 and 2022, the life insurance policies had cash surrender values of approximately $21,586 and $19,237, respectively.
Employee Stock Purchase Plan. The Company adopted an Employee Stock Purchase Plan (“ESPP”) in 2018 in which all employees are eligible to participate. The plan allows employees to use a portion of their salaries and wages to purchase shares of the Company common stock at the market value of shares on a monthly basis. The Company makesno contributions to the ESPP. The Company may issue common shares to plan participants or purchase common shares on the open market. Common shares are purchased on the open market at a price based on the weighted average price of all shares purchased by the broker-dealer on the open market from each aggregate order placed by the Plan Administrator.
In 2023 and 2022, all shares purchased pursuant to the ESPP were purchased on the open market and consequently the Company issuedno common shares in connection with the ESPP during the years ended December 31, 2023 and 2022.
Note 15 – Stock-based compensation plans
On March 20, 2018, the Board of Directors adopted the “2018 Bank of the James Financial Group, Inc. Equity Incentive Plan,” which was approved by the shareholders on May 15, 2018. The 2018 Incentive Plan permits the issuance of up to 250,000 shares of common stock (as may be adjusted for stock dividends, stock splits, mergers, recapitalizations, and certain other transactions) for awards to key employees of the Company and its subsidiaries in the form of stock options, restricted stock, restricted stock units, stock awards and performance units. The 2018 Incentive Plan Expires on December 31, 2028.
The recipients of restricted stock units do not receive shares of the Company’s stock immediately, but instead receive shares, or cash compensation, or some combination of the two, upon satisfying the requisite service period specified by the terms and conditions of the grant. Additionally, the recipients of restricted stock units do not enjoy the same rights as other holders of the Company’s common stock until the units have vested and as such, they do not have voting rights or
Note 15 – Stock-based compensation plans (continued)
rights to nonforfeitable dividends. The related compensation expense is based on the fair value of the Company’s stock. Shares vested over 3 years in thirds with the firstone-third vesting one year from the grant date. There was no expense recognized in connection with the restricted stock unit awards for the years ended December 31, 2023 and 2022 as all awards were previously vested and settled in cash. There wereno new grants in the year ended December 31, 2023 or 2022. The fair value of shares which vested in 2023 and 2022 was $0 and $127, respectively.
Note 16 – Dividend Reinvestment Plan
The Company has in effect a Dividend Reinvestment Plan (DRIP) which provides an automatic conversion of dividends into common stock for enrolled shareholders. The Company may issue common shares to the DRIP or purchase common shares on the open market. Common shares are purchased on the open market at a price that based on the weighted average price of all shares purchased by the broker-dealer on the open market from each aggregate order placed by the Plan Administrator. In 2023 and 2022, all shares purchased through the DRIP were purchased on the open market and consequently the Company issuedno common shares to the DRIP during the years ended December 31, 2023 and 2022.
Note 17 – Stockholders’ equity
The Bank is subject to certain legal and regulatory restrictions on the amount of cash dividends it may declare. Financial is a legal entity, separate and distinct from the Bank. Financial currently does not have any significant sources of revenue other than cash dividends paid to it by its subsidiaries. Both Financial and the Bank are subject to laws and regulations that limit the payment of cash dividends, including requirements to maintain capital at or above regulatory minimums.
Note 18 - Regulatory matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total Common Equity Tier 1 capital and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined). Management believes, as of December 31, 2023 that the Bank met all capital adequacy requirements to which it is subject. The Bank’s actual regulatory capital amounts and ratios for December 31, 2023 and 2022 are also presented in the table below.
In addition to the minimum regulatory capital required for capital adequacy purposes the Bank is required to maintain a minimum Capital Conservation Buffer above those minimums in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The Capital Conservation Buffer was 2.5% at December 31, 2023 and 2022, and is applicable for the Common Equity Tier 1, Tier 1, and Total Capital Ratios.
As of December 31, 2023, the most recent notification from the Federal Reserve Bank of Richmond categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
To be categorized as well capitalized under the prompt corrective action regulations, the Bank must maintain minimum total risk-based, CET1, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.
Note 18 - Regulatory matters (continued)
The capital ratios for the Bank for 2023 and 2022 are set forth in the following table:
| To Be Well | ||||||
|---|---|---|---|---|---|---|
| Capitalized Under | ||||||
| Minimum Capital · Prompt Corrective | ||||||
| Actual · Requirement · Action Provisions | ||||||
| (in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio |
| Total capital | ||||||
| (to risk-weighted assets) | $98,651 | 13.38% | $77,438 | >10.50% | $73,751 | > 10.00% |
| Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,239 | 12.37% | $62,688 | >8.50% | $59,000 | > 8.00% |
| Common Equity Tier 1 capital | ||||||
| (to risk-weighted assets) | $91,239 | 12.37% | $51,625 | >7.00% | $47,938 | >6.50% |
| Tier 1 capital (leverage) | ||||||
| (to average assets) | $91,239 | 9.57% | $38,150 | > 4.00% | $47,688 | > 5.00% |
(1)Includes capital conservation buffer of 2.50% where applicable.
| To Be Well | ||||||
|---|---|---|---|---|---|---|
| Capitalized Under | ||||||
| Minimum Capital · Prompt Corrective | ||||||
| Actual · Requirement · Action Provisions | ||||||
| (in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio |
| Total capital | ||||||
| (to risk-weighted assets) | $90,166 | 11.98% | $79,014 | >10.50% | $75,252 | > 10.00% |
| Tier 1 capital | ||||||
| (to risk-weighted assets) | $83,907 | 11.15% | $63,964 | >8.50% | $60,201 | > 8.00% |
| Common Equity Tier 1 capital | ||||||
| (to risk-weighted assets) | $83,907 | 11.15% | $52,676 | >7.00% | $48,913 | >6.50% |
| Tier 1 capital (leverage) | ||||||
| (to average assets) | $83,907 | 8.98% | $37,371 | > 4.00% | $46,714 | > 5.00% |
(1)Includes capital conservation buffer of 2.50% where applicable.
Note 18 - Regulatory matters (continued)
The above tables set forth the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3 billion, Financial is not subject to the consolidated capital requirements imposed by the Bank Holding Company Act. Consequently, Financial does not calculate its financial ratios on a consolidated basis. If calculated, the capital ratios for the Company on a consolidated basis would no longer be comparable to the capital ratios of the Bank because the proceeds of the private placement do not qualify as equity capital on a consolidated basis.
Note 19 - Financial instruments with off-balance-sheet risk
The Bank is not a party to derivative financial instruments with off-balance-sheet risks such as futures, forwards, swaps and options. The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These instruments may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of these instruments reflect the extent of involvement the Bank has in particular classes of financial instruments.
Credit risk is defined as the possibility of sustaining a loss because the other party to a financial instrument fails to perform in accordance with the terms of the contract. The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The Bank requires collateral or other security to support financial instruments when it is deemed necessary. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Types of collateral vary but may include marketable securities, accounts receivable, inventory, and property, plant and equipment.
At December 31, 2023, the Bank had rate lock commitments to originate mortgage loans through its Mortgage Division amounting to approximately $11,562 and loans held for sale of $1,258. The Bank has entered into corresponding commitments with third party investors to sell each of these loans that close. No other obligation exists.
Note 19 - Financial instruments with off-balance-sheet risk (continued)
Financial instruments whose contract amounts represent credit risk are as follows:
| Contract Amounts at | ||
|---|---|---|
| December 31, | ||
| 2023 | 2022 | |
| Commitments to extend credit | $173,053 | $196,902 |
| Standby letters of credit | $2,636 | $2,923 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is generally less than that involved in extending loans to customers because the Bank generally holds deposits equal to the commitment. Management does not anticipate any material losses as a result of these transactions.
Note 20 – Concentration of credit risk
The Bank has a diversified loan portfolio consisting of commercial, real estate and consumer (installment) loans. Substantially all of the Bank’s customers are residents or operate business ventures in its market area consisting primarily of the Lynchburg metropolitan area. Therefore, a substantial portion of its debtors’ ability to honor their contracts and the Bank’s ability to realize the value of any underlying collateral, if needed, is influenced by the economic conditions in this market area.
The Bank maintains a significant portion of its cash balances with one financial institution. Uninsured cash balances as of December 31, 2023 were approximately $7,348 which consisted of the total balances inone account at the Federal Home Loan Bank of Atlanta (FHLBA), as well as the balances (all net of $250 FDIC coverage) held inone account at Community Bankers’ Bank, one account at Zions Bank, one account held at First National Bankers’ Bank, one account held at Pacific Coast Bankers’ Bank, andone account held at PNC Bank. Uninsured cash balances as of December 31, 2022 were approximately $13,674 which consisted of the total balances in the same accounts referenced for 2023 above.
Note 21 – Fair value measurements
Financial instruments measured at fair value on recurring basis.
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for an asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Securities
Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.
Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities are considered to be Level 2 securities.
Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)
The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close. All of the Company’s IRLCs are classified as Level 3.
The following table summarizes the Company’s financial assets that were measured at fair value on a recurring basis during the period.
| Quoted Prices · Significant · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Unobservable | ||||
| Balance as of | Markets for | Observable | Inputs | |
| December 31, | Identical Assets | Inputs | (Level 3) | |
| Description · 2023 · (Level 1) · (Level 2) | ||||
| U.S. Treasuries | $4,947 | $— | $4,947 | $— |
| U.S. agency obligations | 60,955 | — | 60,955 | — |
| Mortgage-backed securities | 95,079 | — | 95,079 | — |
| Municipals | 40,789 | — | 40,789 | — |
| Corporates | 14,740 | — | 14,740 | — |
| Total available-for-sale securities | $216,510 | $— | $216,510 | $— |
| IRLCs – asset | 129 | — | — | 129 |
| Total assets at fair value | $216,639 | $— | $216,510 | $129 |
| Quoted Prices · Significant · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Unobservable | ||||
| Balance as of | Markets for | Observable | Inputs | |
| December 31, | Identical Assets | Inputs | (Level 3) | |
| Description · 2022 · (Level 1) · (Level 2) | ||||
| U.S. Treasuries | $4,741 | $— | $4,741 | $— |
| U.S. agency obligations | 59,273 | — | 59,273 | — |
| Mortgage-backed securities | 67,842 | — | 67,842 | — |
| Municipals | 37,855 | — | 37,855 | — |
| Corporates | 16,076 | — | 16,076 | — |
| Total available-for-sale securities | $185,787 | $— | $185,787 | $— |
| IRLCs – asset | 91 | — | — | 91 |
| Total assets at fair value | $185,878 | $— | $185,787 | $91 |
The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:
| Quantitative information about Level 3 Fair Value Measurements for December 31, 2023 | ||||
|---|---|---|---|---|
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Assets | ||||
| IRLCs - asset | $129 | Market approach | Range of pull through rate | 85% |
| Quantitative information about Level 3 Fair Value Measurements for December 31, 2022 | ||||
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Assets | ||||
| IRLCs - asset | $91 | Market approach | Range of pull through rate | 85% |
Assets measured at fair value on a nonrecurring basis.
Loans held for sale
Loans held for sale are measured at lower of cost or fair value. Under ASC 820, market value is to represent fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes or bids are indicative of the fact that cost is lower than fair value. Because quotes and bids on loans held for sale are available in active markets, loans held for sale are considered to be Level 2. No nonrecurring fair value adjustments were recorded during the years ended December 31, 2023 and 2022. Gains and losses on the sale of loans are recorded in noninterest income on the Consolidated Statements of Income.
Collateral Dependent Loans with an ACL
In accordance with ASC 326, we may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice. As of December 31, 2023, we hadno collateral dependent loans with an ACL.
Other Real Estate Owned
Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. We believe that the fair value component in its valuation follows the provisions of ASC 820.
Real estate acquired through foreclosure is transferred to other real estate owned (“OREO”). The measurement of loss associated with OREO at the date of transfer from loans is based on the fair value of the collateral less anticipated selling costs compared to the unpaid loan balance. Subsequent changes in fair value are recorded in noninterest expense on the Consolidated Statements of Income. The value of OREO properties is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using market data.
Any fair value adjustments are recorded in the period incurred and expensed against current earnings. The carrying values of all OREO are considered to be Level 3.
The following table summarizes the Company’s impaired loans and OREO measured at fair value on a nonrecurring basis during the period.
There wasno OREO as of December 31, 2023.
| Quoted Prices · Significant | ||||
|---|---|---|---|---|
| in Active · Other · Significant | ||||
| Balance as of | Markets for | Observable | Unobservable | |
| (in thousands) | December 31, | Identical Assets | Inputs | Inputs |
| Description | 2022 | (Level 1) | (Level 2) | (Level 3) |
| Impaired loans* | $ 854 | $ - | $ - | $ 854 |
| Other real estate | $ 566 | $ - | $ - | $ 566 |
*Includes loans charged down to the net realizable value of the collateral.
The following table sets forth information regarding the quantitative inputs used to value assets classified as Level 3:
| Quantitative information about Level 3 Fair Value Measurements for | ||||
|---|---|---|---|---|
| December 31, 2022 | ||||
| (dollars in thousands) | ||||
| Fair Value | Valuation Technique(s) | Unobservable Input | Range (Weighted Average) | |
| Impaired loans | $854 | Discounted appraised value | Selling cost | 0% - 10% (8%) |
| Discount for lack of marketability and age of appraisal | 0% - 20% (6%) | |||
| OREO | $566 | Discounted appraised value | Selling cost | 26% |
| Discount for lack of marketability and age of appraisal | 0% - 27% (26%) | |||
Financial Instruments
FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value. Fair values for December 31, 2023 and 2022 were estimated using an exit price notion.
| Fair Value Measurements at December 31, 2023 using | |||||
|---|---|---|---|---|---|
| Quoted Prices · Significant | |||||
| in Active · Other · Significant | |||||
| Markets for · Observable · Unobservable | |||||
| Carrying · Identical Assets · Inputs · Inputs | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $25,613 | $25,613 | $— | $— | $25,613 |
| Fed funds sold | 49,225 | 49,225 | — | — | 49,225 |
| Securities | |||||
| Available-for-sale | 216,510 | — | 216,510 | — | 216,510 |
| Held-to-maturity | 3,622 | — | 3,231 | — | 3,231 |
| Restricted stock | 1,541 | — | 1,541 | — | 1,541 |
| Loans, net | 601,921 | — | — | 566,655 | 566,655 |
| Loans held for sale | 1,258 | — | 1,258 | — | 1,258 |
| Interest receivable | 2,835 | — | 2,835 | — | 2,835 |
| BOLI | 21,586 | — | 21,586 | — | 21,586 |
| Derivatives | 129 | — | — | 129 | 129 |
| Liabilities | |||||
| Deposits | $878,459 | $— | $876,846 | $— | $876,846 |
| Capital notes, net | 10,042 | — | 9,854 | — | 9,854 |
| Other borrowings | 9,890 | — | 9,861 | — | 9,861 |
| Interest payable | 480 | — | 480 | — | 480 |
| Fair Value Measurements at December 31, 2022 using | |||||
|---|---|---|---|---|---|
| Carrying | |||||
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| Cash and due from banks | $30,025 | $30,025 | $— | $— | $30,025 |
| Fed funds sold | 31,737 | 31,737 | — | — | 31,737 |
| Securities | |||||
| Available-for-sale | 185,787 | — | 185,787 | — | 185,787 |
| Held-to-maturity | 3,639 | — | 3,135 | — | 3,135 |
| Restricted stock | 1,387 | — | 1,387 | — | 1,387 |
| Loans, net | 605,366 | — | — | 564,802 | 564,802 |
| Loans held for sale | 2,423 | — | 2,423 | — | 2,423 |
| Interest receivable | 2,736 | — | 2,736 | — | 2,736 |
| BOLI | 19,237 | — | 19,237 | — | 19,237 |
| Derivatives | 91 | — | — | 91 | 91 |
| Liabilities | |||||
| Deposits | $848,138 | $— | $850,102 | $— | $850,102 |
| Capital notes, net | 10,037 | — | 9,200 | — | 9,200 |
| Other borrowings | 10,457 | — | 9,438 | — | 9,438 |
| Interest payable | 89 | — | 89 | — | 89 |
Note 22 – Revenue Recognition
Substantially all of the Company’s revenue from contracts with customers that is within the scope of ASC 606, “Revenue from Contracts with Customers” is reported within noninterest income. Certain other in-scope revenue such as gains and losses on OREO and gains and losses on premises and equipment are recorded in noninterest expense. The recognition of interest income and certain sources of noninterest income (e.g. gains on securities transactions, bank-owned life insurance income, gains on loans held-for-sale, etc.) are governed by other areas of U.S. GAAP. Significant revenue streams that are within the scope of ASC 606 and included in noninterest income are discussed in the following paragraphs.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.
Fees, Exchange, and Other Service Charges
Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, treasury services income, wealth management income and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Treasury services income primarily represents fees charged to customers for sweep, positive pay and lockbox services. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or at the end of the month or in the case of wealth management fees, at the end of a quarter.
Other
Other noninterest income consists of other recurring revenue streams such as commissions from sales of mutual funds and other investments, safety deposit box rental fees, and other miscellaneous revenue streams. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value.
Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment.
The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.
Note 23 – Leases
The Company’s leases are recorded under ASC Topic 842 “Leases.” The right-of-use assets and lease liabilities are included inother assets andother liabilities, respectively, in the Consolidated Balance Sheets.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.
The Company currently leases four of its operating locations under long-term leases (greater than 12 months). Leases fortwo of these locations are classified as operating leases andtwo are classified as financing leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
The Bank leases its principal Lynchburg, Virginia, location from Jamesview Investments, LLC, a legal entity which is wholly-owned by William C. Bryant III, a member of the Board of Directors of both Financial and the Bank. This lease is classified as a finance lease and the related lease liability totaled $2.4 million at December 31, 2023.
The following table represents information about the Company’s operating leases:
| December 31, | ||
|---|---|---|
| (Dollars in thousands) | 2023 | 2022 |
| Lease liabilities | $1,192 | $1,260 |
| Right-of-use assets | $1,125 | $1,204 |
| Weighted average remaining lease term | 11.8 years | 12.7 years |
| Weighted average discount rate | 3.44% | 3.44% |
Note 23 – Leases (continued)
The following table represents information about the Company’s finance leases:
| December 31, | ||
|---|---|---|
| (Dollars in thousands) | 2023 | 2022 |
| Lease liabilities | $3,022 | $3,389 |
| Right-of-use assets | $2,659 | $3,074 |
| Weighted average remaining lease term | 7.2 years | 8.2 years |
| Weighted average discount rate | 2.70% | 2.70% |
| For the Year Ended December 31, | ||
|---|---|---|
| Lease cost (in thousands) | 2023 | 2022 |
| Operating lease cost | $122 | $121 |
| Finance lease cost: | ||
| Amortization of right-of-use assets | 414 | 414 |
| Interest on lease liabilities | 86 | 96 |
| Total lease cost | $622 | $631 |
| Cash paid for amounts included in measurement | ||
| of operating lease liabilities | $110 | $112 |
| Cash paid for amounts included in measurement | ||
| of finance lease liabilities | $454 | $453 |
A maturity analysis of operating and finance lease liabilities and reconciliation of the undiscounted cash flows to the total of lease liabilities is as follows:
| Operating Lease | Finance Lease | |
|---|---|---|
| Liabilities | Liabilities | |
| As of | As of | |
| Lease payments due (in thousands) | December 31, 2023 | December 31, 2023 |
| Twelve months ending December 31, 2024 | $111 | $479 |
| Twelve months ending December 31, 2025 | 112 | 515 |
| Twelve months ending December 31, 2026 | 116 | 515 |
| Twelve months ending December 31, 2027 | 125 | 517 |
| Twelve months ending December 31, 2028 | 126 | 517 |
| Thereafter | 874 | 816 |
| Total undiscounted cash flows | $1,464 | $3,359 |
| Discount | (272) | (337) |
| Lease liabilities | $1,192 | $3,022 |
Note 24 - Impact of recently issued accounting standards
In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.
In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision mark (CODM), an amount for other segment items by reportable segment and a description of its composition, all annual disclosures required by FASB ASU Topic 280 in interim periods as well, and the title and position of the CODM and how the CODM uses the reported measures. Additionally, this ASU requires that at least one of the reported segment profit and loss measures should be the measure that is most consistent with the measurement principles used in an entity’s consolidated financial statements. Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively. The Company does not expect the adoption of ASU 2023-07 to have a material impact on its consolidated financial statements.
In October 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-06, “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” This ASU incorporates certain U.S. Securities and Exchange Commission (SEC) disclosure requirements into the FASB Accounting Standards Codification. The amendments in the ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC’s regulations. For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity. The Company does not expect the adoption of ASU 2023-06 to have a material impact on its consolidated financial statements.
In July 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-03, “Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718).” This ASU amends the FASB Accounting Standards Codification for SEC paragraphs pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to Common Stock. ASU 2023-03 is
Note 24 - Impact of recently issued accounting standards (continued)
effective upon addition to the FASB Codification. The Company does not expect the adoption of ASU 2023-03 to have a material impact on its consolidated financial statements.
In March 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements.” These amendments require entities to amortize leasehold improvements associated with common control leases over the useful life to the common control group. The ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period. Transition can be done either retrospectively or prospectively. The Company does not expect the adoption of ASU 2023-01 to have a material impact on its consolidated financial statements.
Note 25 - Condensed financial statements of parent company
Financial information pertaining only to Bank of the James Financial Group, Inc. is as follows:
Balance Sheet
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Assets | ||
| Cash | $1,046 | $2,913 |
| Taxes receivable | 92 | 76 |
| Investment in subsidiaries | 78,694 | 67,967 |
| Other assets | 414 | 19 |
| Total assets | $80,246 | $70,975 |
| Liabilities and stockholders’ equity | ||
| Capital notes | $10,042 | $10,037 |
| Other borrowings | 9,890 | 10,457 |
| Other liabilities | 275 | 255 |
| Total Liabilities | $20,207 | $20,749 |
| Common stock $2.14 par value | $9,723 | $9,905 |
| Additional paid-in-capital | 35,253 | 36,068 |
| Retained earnings | 36,678 | 31,034 |
| Accumulated other comprehensive loss | (21,615) | (26,781) |
| Total stockholders’ equity | $60,039 | $50,226 |
| Total liabilities and stockholders’ equity | $80,246 | $70,975 |
Note 25 – Condensed financial statements of parent company (continued)
| Statements of Income | ||
|---|---|---|
| Years Ended December 31, | ||
| 2023 | 2022 | |
| Income | ||
| Dividends from subsidiaries | $2,000 | $5,318 |
| Operating expenses | ||
| Interest on capital notes and other borrowings | 725 | 767 |
| Legal and professional fees | 207 | 237 |
| Other expense | 137 | 135 |
| Total expenses | 1,069 | 1,139 |
| Income tax (benefit) | (613) | (239) |
| Income before equity in undistributed income of subsidiaries | 1,544 | 4,418 |
| Equity in undistributed income of subsidiaries | 7,160 | 4,541 |
| Net income | $8,704 | $8,959 |
Note 25 – Condensed financial statements of parent company (continued)
| Statements of Cash Flows | ||
|---|---|---|
| Years Ended December 31, | ||
| 2023 | 2022 | |
| Cash flows from operating activities | ||
| Net income | $8,704 | $8,959 |
| Adjustments to reconcile net income to net cash provided by operating activities | ||
| Amortization of debt issuance costs | 10 | 10 |
| (Increase) in income taxes receivable | (16) | (67) |
| (Increase) in other assets | (390) | (2) |
| Increase (decrease) in other liabilities | 20 | (73) |
| Equity in undistributed net (income) of subsidiaries | (7,160) | (4,541) |
| Net cash provided by operating activities | $1,168 | $4,286 |
| Cash flows from investing activities | ||
| Cash paid in acquisition of subsidiary | — | (818) |
| Net cash used in investing activities | $— | $(818) |
| Cash flows from financing activities | ||
| Dividends paid to common stockholders | $(1,461) | $(1,365) |
| Principal payments on other borrowings | (577) | (532) |
| Repurchase of common stock | (997) | (1,402) |
| Net cash (used in) financing activities | $(3,035) | $(3,299) |
| (Decrease) increase in cash and cash equivalents | $(1,867) | $169 |
| Cash and cash equivalents at beginning of period | 2,913 | 2,744 |
| Cash and cash equivalents at end of period | $1,046 | $2,913 |
Note 26 – Acquisitions
On December 31, 2021, Financial completed its acquisition of all the outstanding shares of Pettyjohn, Wood & White, Inc. (“PWW”), a Lynchburg, Virginia-based investment advisory firm with approximately $650 million in assets under management and advisement at the time of the acquisition. The acquisition was undertaken to enhance Financial’s service line offerings as well as augment its noninterest income streams. Subsequent to its acquisition, PWW operates as a subsidiary of Financial. The transaction was accounted for using the acquisition method of accounting, and accordingly, assets acquired, liabilities assumed, and consideration transferred were recorded at their estimated fair values on the acquisition date. The fair values were subject to refinement for up to one year after the closing date of the acquisition.
The acquisition date fair value of the consideration transferred upon closing on December 31, 2021 totaled $10.5 million, which was paid in cash. The preliminary fair values of the assets acquired and liabilities assumed were $9.3 million and $1.8 million, respectively, resulting in an acquisition date balance of goodwill totaling approximately $3.0 million. The principal component of the assets acquired was $8.4 million of amortizable intangible assets, which primarily relate to the value of customer relationships acquired with the acquisition of PWW. The Company is amortizing these intangible assets over a 15-year period using the straight-line method.
In accordance with the acquisition agreement, a working capital adjustment was paid in 2022 totaling approximately $818 thousand to the former owners of PWW. As such, Financial adjusted the total consideration transferred by increasing its investment in PWW by the amount of cash paid and also recorded a corresponding increase to the balance of goodwill. Additionally, in 2022, it was determined a valid IRC 338(h)(10) election was filed, which in effect, will treat the acquisition of PWWs outstanding shares as an asset acquisition for tax purposes. The balance of goodwill was reduced by $1.8 million with a corresponding increase to deferred income taxes (included in the other assets caption) to appropriately reflect this determination. The adjusted balance of goodwill of $2.1 million is expected to be deductible for income tax purposes.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.