Skip to main content

Franklin BSP Realty Trust Inc

For the period ended Dec 31, 2023. Filed Feb 26, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 26, 2024

FBRT$6.36-0.6%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Schedule IV: Mortgage Loans on Real Estate

(Dollars in thousands)

DescriptionProperty TypeFace ValueAmortized CostPrincipal amount subject to delinquent principal or interest (1)Index (2)SpreadPayment TermsMaturity Date
Senior Debt 1Hospitality$4,586$4,586$—Adj. 1 month SOFR Term4.00%Amortizing Balloon3/9/2024
Senior Debt 2Multifamily35,21235,212—1 month SOFR Term4.50%Interest Only9/9/2024
Senior Debt 3Hospitality21,79621,796—1 month SOFR Term4.25%Amortizing Balloon3/9/2024
Senior Debt 4Office13,93713,937—1 month SOFR Term5.50%Amortizing Balloon9/9/2024
Senior Debt 5Office41,18541,185—1 month SOFR Term3.56%Amortizing Balloon5/9/2024
Senior Debt 6Hospitality18,39818,398—1 month SOFR Term3.84%Amortizing Balloon1/9/2024
Senior Debt 7Hospitality12,90012,900—1 month SOFR Term4.41%Amortizing Balloon10/9/2025
Senior Debt 8Hospitality4,8054,805—1 month SOFR Term5.25%Amortizing Balloon5/9/2024
Senior Debt 9Office14,85214,852—1 month SOFR Term4.00%Amortizing Balloon12/9/2024
Senior Debt 10Office24,44424,442—Adj. 1 month SOFR Term4.35%Interest Only1/9/2024
Senior Debt 11Manufactured Housing1,3011,301—5.50%Amortizing Balloon5/9/2025
Senior Debt 12Self Storage27,44027,44027,440Adj. 1 month SOFR Term5.00%Interest Only1/9/2024
Senior Debt 13Office17,10317,103—Adj. 1 month SOFR Term4.50%Amortizing Balloon10/9/2024
Senior Debt 14Office63,27463,146—5.15%Amortizing Balloon10/9/2025
Senior Debt 15Office30,18630,186—1 month SOFR Term2.81%Interest Only10/9/2024
Senior Debt 16Office9,1759,175—Adj. 1 month SOFR Term5.00%Interest Only11/9/2024
Senior Debt 17Multifamily12,55012,547—Adj. 1 month SOFR Term4.55%Interest Only2/9/2024
Senior Debt 18Multifamily21,00021,000—Adj. 1 month SOFR Term4.60%Interest Only1/9/2024
Senior Debt 19Office10,85510,855—1 month SOFR Term5.56%Amortizing Balloon1/9/2024
Senior Debt 20Office44,91344,892—Adj. 1 month SOFR Term3.97%Interest Only3/9/2024
Senior Debt 21Multifamily34,47634,457—1 month SOFR Term8.00%Interest Only2/9/2024
Senior Debt 22Hospitality23,00022,992—Adj. 1 month SOFR Term5.79%Interest Only3/9/2024
Senior Debt 23Multifamily34,75034,750—1 month SOFR Term4.10%Interest Only3/9/2024
Senior Debt 24Multifamily55,00055,000—1 month SOFR Term4.00%Interest Only5/9/2024
Senior Debt 25Multifamily14,70014,696—Adj. 1 month SOFR Term3.39%Interest Only4/9/2024
Senior Debt 26Multifamily8,8988,893—Adj. 1 month SOFR Term3.80%Interest Only4/9/2024
Senior Debt 27Multifamily19,80419,798—Adj. 1 month SOFR Term3.60%Interest Only4/9/2024
Senior Debt 28Multifamily43,24643,237—Adj. 1 month SOFR Term2.95%Interest Only4/9/2026
Senior Debt 29Hospitality25,70025,700—Adj. 1 month SOFR Term5.60%Interest Only5/9/2024
Senior Debt 30Mixed Use32,50032,500—Adj. 1 month SOFR Term3.70%Interest Only7/9/2024
Senior Debt 31Multifamily75,92775,901—Adj. 1 month SOFR Term2.95%Interest Only4/9/2026
Senior Debt 32Multifamily20,45020,426—Adj. 1 month SOFR Term3.60%Interest Only5/9/2024
Senior Debt 33Multifamily30,32030,310—Adj. 1 month SOFR Term2.95%Interest Only4/9/2026
Senior Debt 34Multifamily35,46635,459—Adj. 1 month SOFR Term2.95%Interest Only4/9/2026
Senior Debt 35Multifamily33,58833,582—Adj. 1 month SOFR Term2.95%Interest Only4/9/2026
Senior Debt 36Multifamily152,112151,644—1 month SOFR Term4.55%Interest Only6/9/2024
DescriptionProperty TypeFace ValueAmortized CostPrincipal amount subject to delinquent principal or interest (1)Index (2)SpreadPayment TermsMaturity Date
Senior Debt 37Hospitality36,75036,713—Adj. 1 month SOFR Term6.25%Interest Only6/9/2024
Senior Debt 38Multifamily35,11634,990—Adj. 1 month SOFR Term8.00%Interest Only3/9/2025
Senior Debt 39Multifamily16,45316,453—Adj. 1 month SOFR Term3.75%Interest Only10/9/2024
Senior Debt 40Multifamily47,98447,901—Adj. 1 month SOFR Term3.15%Interest Only10/9/2024
Senior Debt 41Multifamily41,65041,650—Adj. 1 month SOFR Term3.40%Interest Only9/9/2024
Senior Debt 42Multifamily34,76034,713—Adj. 1 month SOFR Term3.64%Interest Only10/9/2024
Senior Debt 43Multifamily8,5008,489—Adj. 1 month SOFR Term3.75%Interest Only9/9/2024
Senior Debt 44Multifamily14,89014,890—Adj. 1 month SOFR Term3.15%Interest Only9/9/2024
Senior Debt 45Multifamily69,50069,312—Adj. 1 month SOFR Term3.25%Interest Only10/9/2024
Senior Debt 46Multifamily11,32511,306—Adj. 1 month SOFR Term3.75%Interest Only10/9/2024
Senior Debt 47Multifamily27,19927,160—Adj. 1 month SOFR Term3.20%Interest Only10/9/2024
Senior Debt 48Hospitality17,12217,122—Adj. 1 month SOFR Term5.25%Interest Only10/9/2024
Senior Debt 49Multifamily56,15056,071—Adj. 1 month SOFR Term3.10%Interest Only10/9/2024
Senior Debt 50Multifamily38,24238,116—Adj. 1 month SOFR Term2.90%Interest Only11/9/2026
Senior Debt 51Multifamily55,39455,394—Adj. 1 month SOFR Term3.10%Interest Only1/9/2024
Senior Debt 52Multifamily38,15338,101—Adj. 1 month SOFR Term2.90%Interest Only12/9/2024
Senior Debt 53Multifamily68,16568,165—Adj. 1 month SOFR Term2.85%Interest Only11/9/2024
Senior Debt 54Multifamily32,56732,510—Adj. 1 month SOFR Term3.25%Interest Only12/9/2024
Senior Debt 55Multifamily61,60061,600—Adj. 1 month SOFR Term3.35%Interest Only11/9/2024
Senior Debt 56Multifamily44,98744,987—Adj. 1 month SOFR Term3.00%Interest Only12/9/2024
Senior Debt 57Multifamily47,14747,019—Adj. 1 month SOFR Term2.75%Interest Only11/9/2025
Senior Debt 58Multifamily86,00085,959—1 month SOFR Term3.24%Interest Only3/9/2024
Senior Debt 59Manufactured Housing6,7006,688—Adj. 1 month SOFR Term4.50%Interest Only12/9/2024
Senior Debt 60Multifamily58,68058,677—Adj. 1 month SOFR Term3.45%Interest Only1/9/2024
Senior Debt 61Multifamily26,06826,068—Adj. 1 month SOFR Term2.90%Interest Only3/9/2024
Senior Debt 62Multifamily14,93314,905—Adj. 1 month SOFR Term3.20%Interest Only12/9/2024
Senior Debt 63Multifamily38,28338,219—Adj. 1 month SOFR Term3.00%Interest Only12/9/2024
Senior Debt 64Multifamily42,23542,234—Adj. 1 month SOFR Term2.90%Interest Only1/9/2024
Senior Debt 65Multifamily69,41569,415—Adj. 1 month SOFR Term2.88%Interest Only12/9/2024
Senior Debt 66Multifamily66,74266,742—Adj. 1 month SOFR Term2.88%Interest Only12/9/2024
Senior Debt 67Multifamily17,14517,144—1 month SOFR Term3.50%Interest Only1/9/2025
Senior Debt 68Multifamily59,23259,175—Adj. 1 month SOFR Term2.75%Interest Only12/9/2024
Senior Debt 69Multifamily22,24022,239—1 month SOFR Term2.96%Interest Only7/9/2024
Senior Debt 70Multifamily25,24125,195—1 month SOFR Term2.96%Interest Only1/9/2025
Senior Debt 71Multifamily32,42832,425—1 month SOFR Term3.20%Interest Only1/9/2024
Senior Debt 72Multifamily78,41678,167—1 month SOFR Term3.45%Interest Only1/9/2027
Senior Debt 73Multifamily81,24781,164—1 month SOFR Term3.21%Interest Only1/9/2025
Senior Debt 74Multifamily24,00023,999—1 month SOFR Term3.10%Interest Only1/9/2024
Senior Debt 75Retail31,00030,946—1 month SOFR Term3.29%Interest Only1/9/2025
Senior Debt 76Multifamily38,51138,511—1 month SOFR Term3.55%Interest Only2/9/2024
Senior Debt 77Multifamily23,85523,848—1 month SOFR Term2.95%Interest Only2/9/2024
DescriptionProperty TypeFace ValueAmortized CostPrincipal amount subject to delinquent principal or interest (1)Index (2)SpreadPayment TermsMaturity Date
Senior Debt 78Multifamily11,10011,097—1 month SOFR Term3.30%Interest Only2/9/2024
Senior Debt 79Multifamily47,44447,442—1 month SOFR Term2.86%Interest Only1/9/2024
Senior Debt 80Multifamily36,82436,821—1 month SOFR Term2.86%Interest Only1/9/2024
Senior Debt 81Hospitality10,50410,481—1 month SOFR Term5.30%Interest Only2/9/2025
Senior Debt 82Multifamily82,00081,989—1 month SOFR Term3.20%Interest Only2/9/2024
Senior Debt 83Industrial55,00054,973—1 month SOFR Term3.50%Interest Only3/9/2024
Senior Debt 84Multifamily39,86439,843—1 month SOFR Term3.10%Interest Only3/9/2024
Senior Debt 85Multifamily35,22035,202—1 month SOFR Term2.95%Interest Only3/9/2024
Senior Debt 86Mixed Use19,00018,991—1 month SOFR Term3.42%Interest Only3/9/2024
Senior Debt 87Multifamily85,50085,480—1 month SOFR Term3.15%Interest Only3/9/2024
Senior Debt 88Multifamily31,90031,888—1 month SOFR Term3.30%Interest Only4/9/2024
Senior Debt 89Hospitality30,02129,741—1 month SOFR Term7.05%Interest Only6/9/2025
Senior Debt 90Multifamily13,55812,691—1 month SOFR Term6.75%Interest Only4/9/2025
Senior Debt 91Hospitality43,45743,457—1 month SOFR Term4.90%Interest Only4/9/2024
Senior Debt 92Hospitality15,63415,568—1 month SOFR Term5.34%Interest Only11/9/2025
Senior Debt 93Multifamily35,94935,94935,9491 month SOFR Term6.05%Interest Only6/9/2024
Senior Debt 94Multifamily56,61656,479—1 month SOFR Term3.95%Interest Only5/9/2025
Senior Debt 95Multifamily29,90529,816—1 month SOFR Term4.00%Interest Only11/9/2024
Senior Debt 96Multifamily56,85956,806—1 month SOFR Term6.70%Interest Only3/9/2024
Senior Debt 97Multifamily12,53612,523—1 month SOFR Term3.55%Interest Only5/9/2024
Senior Debt 98Industrial18,72418,673—1 month SOFR Term4.90%Interest Only9/9/2024
Senior Debt 99Multifamily19,89919,875—1 month SOFR Term3.50%Interest Only6/9/2024
Senior Debt 100Multifamily28,97928,936—1 month SOFR Term3.65%Interest Only6/9/2024
Senior Debt 101Multifamily17,33017,303—1 month SOFR Term3.65%Interest Only6/9/2024
Senior Debt 102Multifamily70,75070,673—1 month SOFR Term3.80%Interest Only6/9/2024
Senior Debt 103Multifamily83,91483,810—1 month SOFR Term3.95%Interest Only6/9/2024
Senior Debt 104Multifamily45,46945,414—1 month SOFR Term3.95%Interest Only6/9/2024
Senior Debt 105Multifamily58,00357,930—1 month SOFR Term3.95%Interest Only6/9/2024
Senior Debt 106Multifamily20,71620,688—1 month SOFR Term3.95%Interest Only6/9/2024
Senior Debt 107Multifamily146,810146,608—1 month SOFR Term3.95%Interest Only6/9/2024
Senior Debt 108Multifamily56,00055,938—1 month SOFR Term3.80%Interest Only6/9/2024
Senior Debt 109Multifamily11,67511,661—1 month SOFR Term4.45%Interest Only11/9/2024
Senior Debt 110Multifamily70,75070,569—1 month SOFR Term3.45%Interest Only6/9/2024
Senior Debt 111Hospitality39,52539,346—1 month SOFR Term6.94%Interest Only8/9/2025
Senior Debt 112Multifamily———1 month SOFR Term6.31%Interest Only9/9/2025
Senior Debt 113Hospitality16,27016,249—1 month SOFR Term5.75%Interest Only4/9/2024
Senior Debt 114Manufactured Housing11,61711,587—1 month SOFR Term4.75%Interest Only9/9/2024
Senior Debt 115Hospitality———1 month SOFR Term7.50%Interest Only11/9/2024
Senior Debt 116Multifamily48,76448,684—1 month SOFR Term4.20%Interest Only1/9/2025
Senior Debt 117Multifamily51,00050,875—1 month SOFR Term3.75%Interest Only12/9/2024
Senior Debt 118Multifamily14,63514,594—1 month SOFR Term4.25%Interest Only1/9/2025
Description · Property Type · Face Value · Amortized Cost · Principal amount subject to delinquent principal or interest (1) · Index (2) · Spread · Payment Terms · Maturity Date
Senior Debt 119Hospitality28,30028,297—1 month SOFR Term5.25%Interest Only1/9/2024
Senior Debt 120Multifamily55,50055,353—1 month SOFR Term3.85%Interest Only4/9/2025
Senior Debt 121Hospitality10,50010,465—1 month SOFR Term5.50%Interest Only4/9/2025
Senior Debt 122Hospitality120,000119,559—1 month SOFR Term4.90%Interest Only2/9/2026
Senior Debt 123Multifamily64,50064,388—1 month SOFR Term5.00%Interest Only5/9/2024
Senior Debt 124Hospitality39,54939,661—1 month SOFR Term3.75%Interest Only12/27/2024
Senior Debt 125Multifamily21,70021,616—1 month SOFR Term3.95%Interest Only7/9/2025
Senior Debt 126Manufactured Housing21,44921,296—1 month SOFR Term4.25%Interest Only8/9/2025
Senior Debt 127Multifamily19,79319,881—4.75%Interest Only7/9/2028
Senior Debt 128Multifamily78,99678,664—1 month SOFR Term3.20%Interest Only8/9/2025
Senior Debt 129Hospitality23,00022,861—1 month SOFR Term5.45%Interest Only8/9/2026
Senior Debt 130Hospitality12,42012,322—1 month SOFR Term4.85%Interest Only9/9/2026
Senior Debt 131Multifamily38,75038,572—1 month SOFR Term4.50%Interest Only11/9/2025
Senior Debt 132Hospitality31,30031,078—1 month SOFR Term4.25%Interest Only11/9/2026
Senior Debt 133Multifamily42,75042,555—1 month SOFR Term3.85%Interest Only11/9/2025
Senior Debt 134Multifamily17,11916,966—1 month SOFR Term3.20%Interest Only10/9/2026
Senior Debt 135Multifamily21,00020,887—1 month SOFR Term3.75%Interest Only12/9/2024
Senior Debt 136Hospitality41,07140,855—1 month SOFR Term3.65%Interest Only12/9/2026
Senior Debt 137Hospitality25,75025,595—1 month SOFR Term3.95%Interest Only1/9/2026
Senior Debt 138Hospitality16,56616,563—5.99%Amortizing Balloon10/6/2024
Mezzanine Loan 1Retail3,0002,994—1 month SOFR Term12.00%Interest Only1/9/2025
Mezzanine Loan 2Mixed Use1,0001,000—1 month SOFR Term11.00%Interest Only3/9/2024
Mezzanine Loan 3Hospitality1,3501,346—1 month SOFR Term9.25%Interest Only11/9/2025
Mezzanine Loan 4Hospitality———1 month SOFR Term10.00%Interest Only11/9/2024
Mezzanine Loan 5Multifamily2,3782,378—1 month SOFR Term4.50%Interest Only9/9/2024
Mezzanine Loan 6Multifamily11,70011,655—1 month SOFR Term3.95%Interest Only7/9/2025
Commercial mortgage loans, held for investment (3)$5,045,036$5,036,942$63,389
Allowance for credit losses$(47,175)
Commercial mortgage loans, held for investment, net of allowance for credit losses$4,989,767

(1) Principal amount of loans subject to delinquent principal or interest is defined as loans in (a) maturity default or (b) receipt of interest outstanding for more than 90 days.

(2)On March 5, 2021, the Financial Conduct Authority of the U.K. (the “FCA”) announced that LIBOR tenors would cease to be published or no longer be representative. The Alternative Reference Rates Committee (the “ARRC”) interpreted this announcement to constitute a benchmark transition event. The benchmark index of LIBOR interest rate will convert from LIBOR to compounded SOFR, plus a benchmark adjustment of 11.448 basis points. As of December 31, 2023, all of our commercial mortgage loans, held for investment which had been indexed at LIBOR were converted to SOFR utilizing the 11.448 basis points adjustment and the applicable spreads remain unchanged. The loans which have the SOFR adjustment are indicated with "Adj. 1M SOFR Term." Effective yield is calculated as the spread of the loan plus the higher of any applicable index or index floor.

(3) The estimated aggregate cost for U.S. federal income tax purposes is approximately $5.0 billion.

For the activity within the Company's loan portfolio during the years ended December 31, 2023 and 2022, refer to Note 3 - Commercial Mortgage Loans on the consolidated financials of Form 10-K.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.