Epsilon Energy Ltd.
For the period ended Jun 30, 2025. Filed Aug 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Derivative Transactions
The Company has entered into hedging arrangements to reduce the impact of commodity price volatility on operations. By reducing the price volatility from a portion of natural gas and crude oil production, the potential effects of changing prices on operating cash flows have been partially mitigated, but not eliminated. While mitigating the negative effects of falling commodity prices, these derivative contracts also limit the benefits we might otherwise receive from increases in commodity prices.
At June 30, 2025, Epsilon’s outstanding natural gas and crude oil commodity contracts consisted of the following:
| · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Weighted Average Price ($/Mmbtu) · · · | ||||||||||||||||
| · · Volume · · · · · Ceiling · · Floor · · Basis · · Fair Value of Asset | ||||||||||||||||
| Derivative Type · (MMbtu) · Swaps · Price · Price · Differential · June 30, 2025 | ||||||||||||||||
| 2025 · · · · · · · · · · · · · · · · · | ||||||||||||||||
| Henry Hub Nymex Swap | 1,026,000 | | $3.65 | | $— | | $— | | $— | $(144,265) | ||||||
| Tennessee Z4 Basis swap | 782,000 | | $— | | $— | | $— | | $(0.95) | $351,769 | ||||||
| Henry Hub Nymex Option - Put | 122,000 | | $— | | $— | | $4.00 | | $— | $48,138 | ||||||
| Henry Hub Nymex Option - Call | — | | $— | | $6.17 | | $— | | $— | $(15,996) | ||||||
| 2026 | | | | | | | | | | | | | | | | |
| Henry Hub Nymex Swap | 1,644,000 | | $4.24 | | $— | | $— | | $— | $157,504 | ||||||
| Henry Hub Nymex Option - Put | 623,000 | | $— | | $— | | $4.72 | | $— | $250,131 | ||||||
| Henry Hub Nymex Option - Call | — | | $— | | $4.79 | | $— | | $— | $(191,398) | ||||||
| 2027 | | | | | | | | | | | | | | | | |
| Henry Hub Nymex Option - Put | 180,000 | | $— | | $— | | $4.00 | | $— | $105,184 | ||||||
| Henry Hub Nymex Option - Call | — | | $— | | $6.18 | | $— | | $— | $(92,002) | ||||||
| | 4,377,000 | | | | | | | | | | | | | $469,065 | ||
| · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| | | | | | | Fair Value |
| | | Volume | | Weighted Average | | June 30, |
| Derivative Type · (Bbl) · Price ($/Bbl) · 2025 | ||||||
| 2025 · · · · · · · · | ||||||
| Crude Oil NYMEX WTI CMA | 39,600 | | $69.19 | $263,462 | ||
| | 39,600 | | | | | $263,462 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.