Epsilon Energy Ltd.
For the period ended Jun 30, 2025. Filed Aug 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
5. Property and Equipment
The following table summarizes the Company’s property and equipment as of June 30, 2025 and December 31, 2024:
| | | | | | | |
|---|---|---|---|---|---|---|
| · June 30, · December 31, | ||||||
| · · 2025 · · 2024 | ||||||
| Property and equipment: | | | | | | |
| Oil and gas properties, successful efforts method | | | | | | |
| Proved properties | | $197,197,902 | | $191,879,210 | ||
| Unproved properties | | | 33,496,835 | | | 28,364,186 |
| Accumulated depletion, depreciation, amortization and impairment | | | (131,899,045) | | | (123,281,395) |
| Total oil and gas properties, net | | | 98,795,692 | | | 96,962,001 |
| Gathering system | | | 43,416,065 | | | 43,116,371 |
| Accumulated depletion, depreciation, amortization and impairment | | | (37,057,605) | | | (36,449,511) |
| Total gathering system, net | | | 6,358,460 | | | 6,666,860 |
| Land | | | 637,764 | | | 637,764 |
| Buildings and other property and equipment, net | | | 245,555 | | | 259,335 |
| Total property and equipment, net | | $106,037,471 | | $104,525,960 | ||
Asset Acquisitions
During the six months ended June 30, 2025, Epsilon hadno asset acquisitions.
During the six months ended June 30, 2024, Epsilon acquired assets that included the following:
| ● | a 25% working interest in three producing wells located in Ector County, Texas. |
| ● | a 25% working interest in an additional 3,620 gross undeveloped acres in Ector County, Texas. |
| ● | a 50% working interest in 14,243 gross undeveloped acres in Alberta, Canada. |
Management determined that substantially all the fair value of the assets acquired was concentrated in a group of similar identifiable assets. Based on this determination, the acquisition was accounted for as an asset acquisition.
Property Impairment
We perform a quantitative impairment test whenever events or changes in circumstances indicate that an asset group's carrying amount may not be recoverable, over proved properties using the published NYMEX forward prices, basis differentials, timing, methods and other assumptions consistent with historical periods. When indicators of impairment are present, GAAP requires that the Company first compare expected future undiscounted cash flows by asset group to their respective carrying values. If the carrying amount exceeds the estimated undiscounted future cash flows, a reduction of the carrying amount of the properties to their estimated fair value is required. Additionally, if an exploratory well is determined not to have found proved reserves, the costs incurred, net of any salvage value, should be charged to expense.
During the three and six months ended June 30, 2025, Epsilon recorded an impairment of $2.7 million fortwo wells drilled in Alberta, Canada. The impairment was a result of a decrease in estimated reserves due to early production coming in below expectations, cost overruns and lower forward commodity prices.
During the three and six months ended June 30, 2024, no impairment was recorded. For the year ended December 31, 2024, the Company had $0.53 million of impairment reflected in proved properties on the Consolidated Balance Sheets. To be consistent with the current presentation, the prior year impairment has been reclassed to accumulated depletion, depreciation, amortization and impairment on the Consolidated Balance Sheets.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.