Skip to main content

Coherus Oncology, Inc.

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

CHRS$0.82+6.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

  1. Organization and Summary of Significant Accounting Policies

Organization

Coherus Oncology, Inc. (the “Company” or “Coherus”) is a fully integrated commercial-stage innovative oncology company with an approved next-generation programmed death receptor-1 (“PD-1”) inhibitor, LOQTORZI® (toripalimab-tpzi), and a pipeline that includes two mid-stage clinical candidates targeting liver, lung, head & neck, and other cancers. Our strategy is to expand the use of LOQTORZI in nasopharyngeal carcinoma (“NPC”) and advance the development of new indications for LOQTORZI in combination with both our pipeline candidates as well as our industry partners, driving synergies from proprietary combinations, including first-in-class anticancer agents. On May 29, 2025, the Company changed its corporate name from Coherus BioSciences, Inc. to Coherus Oncology, Inc. to better align with its exclusive focus on proprietary innovative immuno-oncology medicines following the completion of the recent divestitures of our biosimilar businesses and the transition to an exclusive focus on immuno-oncology.

The Company previously owned UDENYCA (pegfilgrastim-cbqv), which was launched commercially in a pre-filled syringe presentation in the United States in January 2019, followed by the launch of UDENYCA in an autoinjector presentation in May 2023 and the launch of UDENYCA ONBODY in February 2024. On December 2, 2024, the Company and Intas Pharmaceuticals Ltd. (“Intas”) entered into an asset purchase agreement (the “UDENYCA Purchase Agreement”), pursuant to which the Company agreed to divest the UDENYCA franchise (the “UDENYCA Business”) to Intas (the “UDENYCA Sale”). On April 11, 2025 (the “UDENYCA Closing Date”), the Company completed the divestiture of the UDENYCA Business to Intas for upfront, all-cash consideration of $483.4 million, inclusive of $118.4 million for UDENYCA product inventory. Intas has designated Accord BioPharma, Inc., an indirect wholly owned subsidiary of Intas (“Accord” and, together with Intas, the “Intas Parties”) to purchase the physical assets, including product inventory. In addition, the Company is also eligible to receivetwo additional payments of $37.5 million each (together, the “Earnout Payments”). The first such payment is payable by Intas to the Company if net sales (as defined in the UDENYCA Purchase Agreement, “Net Sales”) of UDENYCA for four consecutive fiscal quarters from July 1, 2025 through September 30, 2026 are equal to or greater than $300 million, and the second such payment is payable by Intas to the Company if Net Sales of UDENYCA for four consecutive fiscal quarters from July 1, 2025 through March 31, 2027 are equal to or greater than $350 million. The UDENYCA Sale represented the last and most significant divestiture of the Company’s biosimilar businesses, which comprised the UDENYCA, YUSIMRY and CIMERLI franchises; therefore, the strategic shift criteria had been met. As a result, the Company has included discontinued operations presentation in its condensed consolidated statements of operations and condensed consolidated balance sheets for all periods presented. Refer to Note 6. Discontinued Operations for more information.

Basis of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Coherus and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities Act. Accordingly, they do not include all the information and notes required by U.S. GAAP for complete financial statements. These unaudited condensed consolidated financial statements reflect all adjustments, including normal recurring accruals that the Company believes are necessary to fairly state the financial position and the results of the Company’s operations and cash flows for interim periods in accordance with U.S. GAAP. Interim-period results are not necessarily indicative of results of operations or cash flows for a full year or any subsequent interim period.

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) filed with the SEC.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities when these values are not readily apparent from other sources. Estimates are assessed each period and updated to reflect current information. Accounting estimates and judgments are inherently uncertain and therefore actual results could differ from these estimates.

Segment Reporting and Geographic Disclosures

The Company operates and manages its business asone reportable and operating segment, which is the business of developing and commercializing human pharmaceutical products. The Company’s chief executive officer, as the chief operating decision maker (“CODM”), manages and allocates resources to the operations of the Company on an entity-wide basis. Managing and allocating resources on an entity-wide basis enables the CODM to assess the overall level of resources available and how to best deploy these resources across functions. The CODM assesses operating performance and makes operating decisions primarily based on net income (loss), cash on-hand and investments, and cash flows. All expense categories on the condensed consolidated statements of operations are significant, and there are no other significant segment expenses that would require disclosure. Asset information is not regularly provided to the CODM for assessing performance and allocating resources other than cash, cash equivalents and investments in marketable securities. Primarily, all revenue is generated and all long-lived assets are maintained in the United States.

Restricted Cash

Restricted cash consists of immaterial deposits for letters of credit that the Company has provided to secure its obligations under certain leases and is included in other assets, non-current on the condensed consolidated balance sheets.

Trade Receivables

Trade receivables are recorded net of allowances for chargebacks, cash discounts for prompt payment and credit losses. The Company estimates an allowance for expected credit losses by considering factors such as historical experience, credit quality, the age of the accounts receivable balances, and current economic conditions that may affect a customer’s ability to pay. The corresponding expense for the credit loss allowance is reflected in selling, general and administrative expenses. The credit loss allowance was immaterial as of June 30, 2025 and December 31, 2024.

Net Revenues

The Company sells to wholesalers and distributors, (collectively, “Customers”). The Customers then resell to hospitals and clinics (collectively, “Healthcare Providers”) pursuant to contracts with the Company. In addition to distribution agreements with Customers and contracts with Healthcare Providers, the Company enters into arrangements with group purchasing organizations that provide for United States government-mandated or privately negotiated rebates, chargebacks and discounts. The Company also enters into rebate arrangements with payers, which consist primarily of commercial insurance companies and government entities, to cover the reimbursement of products to Healthcare Providers. The Company provides co-payment assistance to patients who have commercial insurance and meet certain eligibility requirements. Revenue from product sales is recognized at the point when a Customer obtains

control of the product and the Company satisfies its performance obligation, which generally occurs at the time product is shipped to the Customer. Payment terms differ by jurisdiction and customer, but payment terms typically range from 30 to approximately 80 days from date of shipment and may be extended during the launch period of a new product.

The Company recognizes revenue from the sales of vaccines to the U.S. federal government for placement into vaccine stockpiles in accordance with SEC Interpretation, Commission Guidance Regarding Accounting for Sales of Vaccines and BioTerror Countermeasures to the Federal Government for Placement into the Pediatric Vaccine Stockpile or the Strategic National Stockpile. This interpretation allows companies to recognize revenue for sales of vaccines into U.S. government stockpiles even though these sales might not meet the criteria for revenue recognition under other accounting guidance.

Discontinued Operations

The Company evaluates all disposal transactions to determine whether it qualifies for reporting as discontinued operations. A disposal of a component or a group of components is reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on the Company’s operations and financial results when the following occurs: (1) a component (or group of components) meets the criteria to be classified as held for sale; (2) the component or group of components is disposed of by sale; or (3) the component or group of components is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spin-off). For any component classified as held for sale or disposed of by sale or other than by sale, qualifying for presentation as a discontinued operation, the Company reports the results of operations of the discontinued operations (including any gain or loss recognized on the disposal or loss recognized on classification as held for sale of a discontinued operation), less applicable income taxes (benefit), as a separate component in the condensed consolidated statement of operations for all prior periods presented. The Company also reports net assets transferred to Accord as separate line items on the condensed consolidated balance sheet for prior periods.

Reclassifications

Certain amounts in prior years’ financial statements have been reclassified to conform with the current period presentation of discontinued operations, including amounts in the condensed consolidated balance sheets, condensed consolidated statements of operations and various footnotes. There were no changes to net income (loss). In addition, certain amounts in the condensed consolidated statements of cash flows have been reclassified to conform with the current period presentation, and these changes had no impact on the net cash (used in) provided by operating activities and financing activities.

2025 Tax Reform

On July 4, 2025, the One Big Beautiful Bill Act (the “OBBBA”) was signed into law in the United States. This comprehensive tax legislation contains a broad range of tax reforms, including provisions that allow for the immediate expensing of domestic research and development expenses, restore and make permanent 100% bonus depreciation for qualifying assets, and ease limitations on the deductibility of interest expense. The legislation has multiple effective dates, with certain provisions taking effect in 2025 and others being implemented through various future years. The Company is evaluating the impacts of the OBBBA on its condensed consolidated financial statements, with effects beginning to be reflected in the third quarter of 2025, the period of enactment.

Recent Accounting Pronouncements

The following are recent accounting pronouncements that the Company has not yet adopted:

In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which provides qualitative and quantitative updates to the rate reconciliation and income taxes paid disclosures, among others, in order to enhance the transparency of income tax disclosures, including consistent categories and greater disaggregation of information in the rate reconciliation and disaggregation by jurisdiction of income taxes paid. The new standard is effective for the Company for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments in this ASU should be applied prospectively; however, retrospective application is also permitted. The Company is currently evaluating the impact this ASU may have on its financial statement disclosures.

In November 2024, the FASB issued ASU 2024-03*, Income Statement - Reporting Comprehensive Income - Expense Disaggregation (Subtopic 220-40): Disaggregation of Income Statement Expenses,*which requires public entities to disclose certain disaggregated costs and expenses on an annual and interim basis in the notes to the financial statements. It also requires disclosure of the total amount of selling expenses, and the Company’s definition of selling expenses. This standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective or retrospective basis. The Company is currently evaluating the impact this ASU may have on its financial statement disclosures.

The Company has reviewed other recent accounting pronouncements and concluded they are either not applicable to the business or that no material effect is expected on the condensed consolidated financial statements as a result of future adoption.

  1. Revenue

The Company launched LOQTORZI in December 2023. Net revenue for sales of UDENYCA, YUSIMRY and CIMERLI are classified within discontinued operations (refer to Note 6. Discontinued Operations). All LOQTORZI net product revenue was generated in the United States, and the Company’s net revenue was as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands) · 2025 · ​ · 2024 · ​ · 2025 · 2024
LOQTORZI​$9,959​$3,789​​17,307​​5,777
Other revenue​295​6,507​546​6,827
Total net revenue​$10,254​$10,296​$17,853​$12,604

For continuing operations, gross product revenues by significant Customers as a percentage of total gross product revenues were as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30, · ​
​ · ​ · 2025 · ​ · 2024 · ​ · ​ · 2025 · ​ · 2024
McKesson Corporation44%​44%​45%​39%
Cencora (previously known as AmeriSource-Bergen Corporation)39%​45%​37%​44%
Cardinal Health, Inc.15%​11%​17%​15%

Product Sales Discounts and Allowances

The total provision related to sales made in the prior period was$(8.7) million and$2.8 million for the three months ended June 30, 2025 and 2024, respectively. Chargebacks and discounts for prompt payment are recorded as a reduction in trade receivables, and the remaining reserve balances are classified as current liabilities on the condensed consolidated balance sheets.

In connection with the sale of the CIMERLI ophthalmology franchise, the YUSIMRY franchise and the UDENYCA franchise, the Company retained and will continue to be responsible for sales discounts and allowance liabilities incurred prior to March 1, 2024 for CIMERLI, June 26, 2024 for YUSIMRY and April 11, 2025 for UDENYCA. Sales discounts and allowances incurred on behalf of the respective counterparties following the close of the Sale Transactions in accordance with the Company’s Transition Services Agreement (the “CIMERLI TSA”) with Sandoz Inc. (“Sandoz”) in March 2024 for CIMERLI, the Company’s Transition Services Agreement (the “YUSIMRY TSA”) with Hong Kong King-Friend Industrial Company Ltd. (“HKF”) in June 2024 for YUSIMRY and the Company’s Transition Services Agreement with Intas (the “UDENYCA TSA” and, together with the CIMERLI TSA and the YUSIMRY TSA, collectively the “TSA” or the “TSAs”) in April 2025 for UDENYCA are reflected within TSA receivables, net and TSA payables and accrued liabilitiesin the condensed consolidated balance sheets and are excluded from the below table (see Note 6. Discontinued Operations).

The activities and ending reserve balances for each significant category of discounts and allowances that constitute variable consideration were as follows:

​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2025
​ · Chargebacks · ​ · ​ · Other Fees, · ​ · ​
​ · ​ · and Discounts · ​ · ​ · ​ · ​ · Co-pay · ​ · ​ · ​
​ · ​ · for Prompt · ​ · ​ · ​ · ​ · Assistance · ​ · ​ · ​
(in thousands) · ​ · Payment · ​ · Rebates · ​ · and Returns · ​ · Total
Balances at December 31, 2024​$110,778​$123,738​$41,129​$275,645
Provision related to sales made in:​​​​​​​​​​​​
Current period​​193,653​​45,168​​31,051​​269,872
Prior period - increase (decrease)​​(3,439)​​(474)​​(1,239)​​(5,152)
Payments and customer credits issued​(295,912)​​(91,372)​​(51,187)​​(438,471)
Balances at June 30, 2025​$5,080​$77,060​$19,754​$101,894
​​​​​​​​​​​​​
​ · ​ · Six Months Ended June 30, 2024
​ · Chargebacks · ​ · ​ · Other Fees, · ​ · ​
​ · ​ · and Discounts · ​ · ​ · ​ · ​ · Co-pay · ​ · ​ · ​
​ · ​ · for Prompt · ​ · ​ · ​ · ​ · Assistance · ​ · ​ · ​
(in thousands) · ​ · Payment · ​ · Rebates · ​ · and Returns · ​ · Total
Balances at December 31, 2023​$73,953​$121,137​$49,795​$244,885
Provision related to sales made in:​​​​​​​​​​​​
Current period​486,139​​109,615​​80,252​​676,006
Prior period - increase (decrease)​​(816)​​6,145​​(1,263)​​4,066
Payments and customer credits issued​(485,633)​(105,986)​(82,240)​(673,859)
Balances at June 30, 2024​$73,643​$130,911​$46,544​$251,098
  1. Fair Value Measurements

The fair values of financial instruments are classified into one of the following categories based upon the lowest level of input that is significant to the fair value measurement:

●Level 1 — Quoted prices in active markets for identical assets or liabilities.
●Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
●Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair values of cash equivalents approximate their carrying values due to the short-term nature of such financial instruments.

Unrealized gains and losses on available-for-sale debt securities are reported as a component of accumulated comprehensive income (loss), with the exception of unrealized losses believed to be related to credit losses, if any, which are recognized in earnings in the period the impairment occurs. Impairment assessments are made at the individual security level each reporting period. When the fair value of an available-for-sale debt investment is less than its cost at the balance sheet date, a determination is made as to whether the impairment is related to a credit loss and, if it is, the portion of the impairment relating to credit loss is recorded as an allowance through net income. Realized gains and losses, if any, on available-for-sale securities are included in other income (expense), net, in the condensed consolidated statements of operations based on the specific identification method.

In connection with the acquisition of Surface Oncology, Inc. (“Surface”) on September 8, 2023 (the “Surface Acquisition”), the Company recorded contingent consideration liabilities related to contingent value rights (“CVRs”). The fair value of the CVR liabilities were determined using a Monte Carlo simulation-based model discounted to present value and represents a Level 3 measurement within the fair value hierarchy. Assumptions used in this calculation include estimated revenue, discount rate and various probability factors.

The Revenue Participation Right Purchase and Sale Agreement (the “Revenue Purchase and Sale Agreement”), dated as of May 8, 2024 among the Company and Coduet Royalty Holdings, LLC, as administrative agent and each buyer named in an annex thereto (collectively, the “Purchaser Group”) (see Note 8. Financial Liabilities) contained an embedded derivative that met the criteria to be bifurcated and accounted for separately from the Revenue Purchase and Sale Agreement (the "Royalty Fee Derivative Liability"). The Company recorded the initial estimated fair value of the Royalty Fee Derivative Liability of $9.2 million in accrued and other current liabilities on the condensed consolidated balance sheets. To estimate the fair value, the Company uses Monte Carlo simulation models that require the use of Level 3 unobservable inputs, primarily the amount and timing of our expected future revenue, the estimated volatility of these revenues, the discount rate corresponding to the risk of revenue, and the probability of certain events. The Company estimated the total fair value of the Royalty Fee Derivative Liability at June 30, 2025 and December 31, 2024, to be $1.5 million and $13.6 million, respectively. In connection with the UDENYCA Sale, the UDENYCA portion of the Royalty Fee Derivative Liability was derecognized.

Financial liabilities related to long-term debt obligations are summarized in Note 8. Financial Liabilities. Other financial assets and liabilities from continuing operations measured at fair value on a recurring basis are summarized as follows:

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements
​ · ​ · June 30, 2025
(in thousands) · Level 1 · Level 2 · Level 3 · Total
Financial Assets: · ​ · ​ · ​ · ​ · ​
Cash equivalents(1)​$214,948​$1,649​$—​$216,597
Marketable debt securities:​​​​​​​​
U.S. government agency securities​​1,174​​—​​—​​1,174
U.S. treasury securities​​1,730​​—​​—​​1,730
Commercial paper and corporate notes​​—​​17,840​​—​​17,840
Total​$217,852​$19,489​$—​$237,341
Financial Liabilities:​​​​​
Royalty Fee Derivative Liability​$—​$—​$1,490​$1,490
Contingent consideration​​—​​—​​632​​632
Total​$—​$—​$2,122​$2,122
​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements
​ · ​ · December 31, 2024
(in thousands) · Level 1 · Level 2 · Level 3 · Total
Financial Assets: · ​ · ​ · ​ · ​ · ​
Cash equivalents(1)​$125,549​$—​$—​$125,549
Financial Liabilities:​​​​​​​​​​​​
Royalty Fee Derivative Liability​$—​$—​$13,620​$13,620
Contingent consideration​​—​​—​​632​​632
Total​$—​$—​$14,252​$14,252
(1)Cash equivalents may include the following: money market funds, U.S. treasury securities, commercial paper or corporate notes with original maturities of 90 days or less.

The cost, unrealized gains or losses, and fair value by investment type are summarized as follows:

​​​​​​​​​​​​​
​ · ​ · June 30, 2025
(in thousands) · Cost · Unrealized Gain · Unrealized (Loss) · Fair Value
Money market funds​$211,475​$—​$—​$211,475
U.S. government agency securities​​1,174​—​​—​​1,174
U.S. treasury securities​​5,203​​—​​—​​5,203
Commercial paper and corporate notes​​19,489​​5​​(5)​​19,489
Total​$237,341$5​$(5)​$237,341
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2024
(in thousands) · Cost · Unrealized Gain · Unrealized (Loss) · Fair Value
Money market funds​$125,549​$—​$—​$125,549

The Company held seven positions that were in unrealized loss positions as of June 30, 2025. No impairment was recognized in 2025. As of June 30, 2025, the remaining contractual maturities of available-for-sale securities were less thanone year, and the average maturity of investments upon acquisition was approximatelysix months. The accrued interest receivable on available-for-sale marketable securities was immaterial at June 30, 2025.

  1. Inventory

Inventory of $4.5 million and $4.2 million as of June 30, 2025 and December 31, 2024, respectively, consisted entirely of finished goods. Inventory expected to be sold more than twelve months from the balance sheet date is classified as inventory, non-current on the condensed consolidated balance sheets. As of June 30, 2025 and December 31, 2024, the Company did not have any inventory of continuing operations classified as non-current.

Prepaid manufacturing of $6.7 million as of June 30, 2025 included prepayments to a CMO of $1.1 million for manufacturing services, which the Company expects to be converted into inventory within the next twelve months, and $5.6 million for research and development. Prepaid manufacturing of $6.7 million as of December 31, 2024 included $0.3 million for manufacturing services of the Company’s product and $6.4 million for research and development.

  1. Balance Sheet Components

Property and Equipment, Net

Property and equipment, net of continuing operations consisted of the following:

​​​​​​​
​ · June 30, · ​ · December 31,
(in thousands) · ​ · 2025 · ​ · 2024
Machinery and equipment​$12,014​$13,437
Computer equipment and software​2,158​3,582
Furniture and fixtures​1,041​1,055
Leasehold improvements​5,752​5,751
Total property and equipment​20,965​23,825
Accumulated depreciation and amortization​(19,058)​(20,988)
Property and equipment, net - subtotal​​1,907​​2,837
Less: Property and equipment, net from discontinued operations​​—​​(261)
Property and equipment, net​$1,907​$2,576

Depreciation and amortization expense related to property and equipment, net was $0.3 million and $0.7 million for the three and six months ended June 30, 2025, respectively, and $0.5 million and $1.1 million for the three and six months ended June 30, 2024, respectively.

As of June 30, 2025 and December 31, 2024, the net book value of software implementation costs of continuing operations related to hosting arrangements was$0.9 million and$1.7 million, respectively, and the amortization expense was immaterial for all periods presented.

Intangible Assets, Net

Intangible assets, net of continuing operations consisted of the following:

​​​​​​​
​ · June 30, · ​ · December 31,
(in thousands) · ​ · 2025 · ​ · 2024
Finite-lived assets, net of accumulated amortization of $4,053 and $2,719, as of June 30, 2025 and December 31, 2024, respectively​$23,453​$24,787
Indefinite-lived assets - in-process research and development​​28,859​​28,859
Total Intangible assets, net​$52,312​$53,646

Amortization expense related to finite-lived intangible assets was $0.6 million and $1.3 million in the three and six months ended June 30, 2025, respectively, and $0.7 million and $1.6 million in the three and six months ended June 30, 2024, respectively.

The out-licensed partnership program with Novartis Institutes for Biomedical Research, Inc. (“Novartis Institutes”) (NZV930), acquired as part of the Surface Acquisition, was terminated by Novartis Institutes with an effective date of October 2, 2024. As a result, during the first quarter of 2024, the Company recognized a net impairment charge of $6.8 million inselling, general and administrative expenses in the condensed consolidated statements of operations relating to the write-off of the net carrying value of the Novartis Institutes out-license intangible asset of $10.6 million and the final remeasurement of the CVR liability related to NZV930 of $3.8 million to its fair value ofzero.

Accrued and Other Current Liabilities

Accrued and other current liabilities of continuing operations consisted of the following:

​​​​​​​
​ · June 30, · December 31,
(in thousands) · ​ · 2025 · ​ · 2024
Accrued commercial and research and development manufacturing​$5,643​$12,449
Accrued co-development costs and milestone payments​​—​​12,500
Royalty fee derivative liability, current​​—​​13,620
Accrued other​6,780​20,028
Lease liabilities, current​​1,756​​1,691
Total Accrued and other current liabilities​$14,179​$60,288

Other Liabilities, Non-current

Other liabilities, non-current of continuing operations consisted of the following:

​​​​​​​
​ · June 30, · December 31,
(in thousands) · ​ · 2025 · ​ · 2024
Contingent consideration, non-current​$632​$632
Deferred tax liability​​1,102​​1,102
Revenue participation liability, non-current​​13,101​​27,595
Royalty fee derivative liability, non-current​​1,490​​—
Other​​410​​—
Total Other liabilities, non-current​$16,735​$29,329
  1. Discontinued Operations

On December 2, 2024, the Company and Intas entered into the UDENYCA Purchase Agreement. On April 11, 2025, the Company completed the divestiture of the UDENYCA Business to Intas for upfront, all-cash consideration of $483.4 million, inclusive of $118.4 million for UDENYCA product inventory. The Company recognized a net gain on the UDENYCA Sale of $339.1 million, which included the cash receipts less net assets transferred to Accord or otherwise derecognized and transaction expenses of $9.9 million. At June 30, 2025, the majority of the transaction costs were unpaid. In addition, the Company is also eligible to receive two additional Earnout Payments of $37.5 million each. The first such payment is payable by Intas to the Company if Net Sales of UDENYCA for four consecutive fiscal quarters from July 1, 2025 through September 30, 2026 are equal to or greater than $300 million, and the second such payment is payable by Intas to the Company if Net Sales of UDENYCA for four consecutive fiscal quarters from July 1, 2025 through March 31, 2027 are equal to or greater than $350 million.

On June 26, 2024, the Company completed the sale of its YUSIMRY immunology franchise, which comprised certain assets, including certain YUSIMRY intellectual property, contracts, YUSIMRY inventory, and all activities related to

research and development of YUSIMRY for upfront cash consideration of $40.0 million and the assumption of certain liabilities, including $17.0 million of inventory purchase commitments (the “YUSIMRY Sale”).

On March 1, 2024, the Company completed the sale of its CIMERLI ophthalmology franchise through the sale of its subsidiary, Coherus Ophthalmology LLC, to Sandoz for upfront, all-cash consideration of $187.8 million, inclusive of $17.8 million for CIMERLI product inventory and prepaid manufacturing assets (the “CIMERLI Sale” and, together with the UDENYCA Sale and the YUSIMRY Sale, the “Sale Transactions”).

The UDENYCA Sale represented the last and most significant divestiture of the Company’s biosimilar businesses, which comprised the UDENYCA, YUSIMRY and CIMERLI franchises; therefore, the strategic shift criteria had been met. Accordingly, for all prior periods presented, the results of the discontinued operations have been reported as a separate component of income on the condensed consolidated statements of operations, and the assets and liabilities of the discontinued operations have been presented separately in the condensed consolidated balance sheets.

The Company used a portion of the proceeds of the UDENYCA Sale to repay substantially all of the outstanding 2026 Convertible Notes and to buy out the right to receive royalties on net sales of UDENYCA in accordance with the Revenue Purchase and Sale Agreement. Accordingly, the interest expense and loss on debt extinguishment associated with these arrangements have been presented within discontinued operations. Interest expense related to the $175.0 million portion of the $250.0 million aggregate principal amount senior secured term loan facility, entered into on January 5, 2022 (as amended, the “2027 Term Loans”), was required to be repaid in April 2024 in connection with the CIMERLI Sale and has also been presented within discontinued operations.

The following table presents a reconciliation of discontinued operations for the periods presented:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands) · 2025 · 2024 · 2025 · 2024
Net revenue​$23,094​$54,683​$55,228​$129,438
Costs and expenses:​​​​​​​​
Cost of goods sold​6,548​26,559​25,897​59,706
Research and development​440​1,357​162​1,403
Selling, general and administrative​2,027​7,650​9,483​23,950
Total costs and expenses​9,015​35,566​35,542​85,059
Income from operations​14,079​19,117​19,686​​44,379
Interest expense​​(487)​​(1,272)​​(3,484)​​(9,270)
Loss on debt extinguishment​​(10,286)​​—​​(10,286)​​—
Other income (expense), net​​221​​—​​(11,560)​​—
Gain on Sale Transactions, net​​339,102​​24,085​​339,102​​177,732
Net income from discontinued operations before income taxes​​342,629​​41,930​​333,458​​212,841
Income tax provision​​—​​—​​—​​—
Net income from discontinued operations, net of tax​$342,629​$41,930​$333,458​$212,841

Net revenue from discontinued operations by product was as follows:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands) · 2025 · 2024 · 2025 · 2024
UDENYCA​$23,190​$50,917​$54,652​$93,584
CIMERLI​​(96)​​—​​533​​28,194
YUSIMRY​—​3,766​43​7,660
Total net revenue from discontinued operations​$23,094​$54,683​$55,228​$129,438

Assets of discontinued operations, all of which were derecognized as of June 30, 2025, were as follows at December 31, 2024:

​​​​
​ · ​ · December 31,
(in thousands)2024
Assets of Discontinued Operations​​​
Inventory​$65,887
Prepaid manufacturing​4,983
Other prepaids and current assets​1,310
Total assets of discontinued operations, current​​72,180
Property and equipment, net​261
Inventory, non-current​43,776
Other assets, non-current​206
Total assets of discontinued operations, non-current​​44,243
Total assets of discontinued operations​$116,423

Consistent with the historical offsetting payment practices of the Company’s Customers, certain cash receipts for sales made by Coherus prior to the UDENYCA Closing Date have been reduced by Customers to pay themselves for chargebacks, including chargebacks related to sales of UDENYCA made by Accord on or after the UDENYCA Closing Date. In accordance with the terms of the UDENYCA TSA, all the cash deductions taken by Customers related to sales made by Accord will be repaid to Coherus by Accord. As of June 30, 2025, such amounts receivable from Accord were$6.4 million and were classified in TSA receivables, net on the condensed consolidated balance sheet.

The following table presents the balance sheet classifications of assets and liabilities that were related to discontinued operations but did not transfer to any of the buyers in the Sale Transactions, and thus were not classified as discontinued operations:

​​​​​​​
​ · ​ · June 30, · ​ · December 31,
(in thousands)20252024
Assets​​​​​​
Trade receivables, net (1)​$(10,273)​$102,365
Liabilities​​​​​​
Accrued rebates, fees and reserves​$95,062​$163,771
Liabilities to be paid in connection with UDENYCA Sale​​​​​​
Accrued and other current liabilities​$—​$14,816
Other liabilities, non-current​$—​$15,667
Convertible notes (Note 8)​$—​$228,229
(1)Chargebacks and discounts for prompt payment are classified as a reduction in trade receivables.

Cash flows from continuing operations and discontinued operations have been presented together in the condensed consolidated statement of cash flows. During the six months ended June 30, 2025, operating cash flows of discontinued operations were primarily related to theadjustment for the net gain on UDENYCA Sale of $339.1 million, partially offset by a loss on debt extinguishment of $10.3 million. During the six months ended June 30, 2024, operating cash flows of discontinued operations were primarily related to the adjustment for the net gain on Sale Transactions of$177.7 million and an increase in UDENYCA inventory which resulted in a net cash outflow of$15.5 million.

In connection with the Sale Transactions, the Company entered into separate TSAs with each of the buyers pursuant to which the Company is providing certain business support services including billings, collections, and the remittance of rebates, to ensure business continuity for patients and customers for specified periods. Under each of the TSAs, the Company is entitled to be reimbursed for its costs. Such reimbursements were$1.7 million and$0.8 million for the three months ended June 30, 2025 and 2024, respectively, and $1.8 million and$1.2 million for the six months ended

June 30, 2025 and 2024, respectively, and were recorded as a reduction to operating expenses or in other income (expense), net in the condensed consolidated statements of operations based on the nature of the payment.

  1. Collaborations and Other Arrangements

In-Licensing Agreement

Junshi Biosciences

In March 2024, the Company entered into an Amendment No. 2 (the “2 nd Amendment”) to the Exclusive License and Commercialization Agreement (the “Collaboration Agreement”) with Junshi Biosciences Co., Ltd. (“Junshi Biosciences”) to revise the timing of the$25.0 million milestone payment to Junshi Biosciences that became due in connection with the approval by the U.S. Food and Drug Administration (“FDA”) of toripalimab for the treatment of patients with NPC in the first quarter of 2024. Under the terms of the 2 nd Amendment, the$25.0 million milestone payment was split into two installments of$12.5 million each, one that was paid in the second quarter of 2024 and one that was paid in January of 2025.

The research and development expense recognized for obligations to Junshi Biosciences for the three and six months ended June 30, 2025 and the three months ended June 30, 2024 wasnot material. During the six months ended June 30, 2024, the Company recognized a reduction in research and development expenses for the release of certain liabilities of $4.8 million pursuant to the 2 nd Amendment with Junshi Biosciences. In the condensed consolidated balance sheets as of December 31, 2024, the Company classified $12.5 million in accrued and other current liabilities, as well as $0.4 million in accounts payable related to the co-development, regulatory and technology transfer costs related to these programs.

The accrued royalty obligation to Junshi Biosciences was$2.0 million and$1.5 million as of June 30, 2025 and December 31, 2024, respectively. The additional milestone payments, option fee for the IL-2 cytokine and royalties are contingent upon future events and, therefore, will be recorded if and when it becomes probable that a milestone will be achieved, or when an option fee or royalties are incurred.

  1. Financial Liabilities

A summary of the Company’s debt obligations as of the dates indicated, including the level within the fair value hierarchy (see Note 3. Fair Value Measurements), is as follows:

​​​​​​​​​​​​​​​
​ · ​ · At June 30, 2025
(in thousands) · Principal Amount · ​ · Unamortized Debt Discount and Debt Issuance Costs · Net Carrying Value · Estimated Fair Value · Level
Financial Liabilities: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
2029 Term Loan​$38,660​$(1,793)​$36,867​$36,867​Level 2*
2026 Convertible Notes​$121​$—​$121​$119​Level 2**
​​​​​​​​​​​​​​​
​​At December 31, 2024
(in thousands)​Principal Amount​Unamortized Debt Discount and Debt Issuance Costs​Net Carrying Value​Estimated Fair ValueLevel
Financial Liabilities:​​​​​​​​
2029 Term Loan​$38,660​$(1,962)​$36,698​$36,698​Level 2*
2026 Convertible Notes​$230,000​$(1,771)​$228,229​$223,100​Level 2**
*The principal amounts outstanding are subject to variable interest rates based on three-month SOFR plus fixed percentages. Therefore, the Company believes the carrying amounts of these obligations approximate their fair values.
**The fair value is influenced by interest rates, the Company’s stock price and stock price volatility and is determined by prices observed in market trading. Since the market for trading of the 2026 Convertible Notes is not considered to be an active market, the estimated fair value is based on Level 2 inputs.

2029 Term Loan

On May 8, 2024, the Company entered into a senior secured term loan facility for up to $38.7 million (the “2029 Term Loan”) and received proceeds, net of the original issuance discount, of$37.5 million. The net proceeds were used by the Company as part of the full repayment of the 2027 Term Loans.

The 2029 Term Loan matures on May 8, 2029. The amount borrowed under the 2029 Term Loan accrues interest equal to 8.0%, plus a three-month SOFR rate per annum. The 2029 Term Loan provides for interest-only payments on a quarterly basis until maturity. The loan agreement, by and among the Company, Ankura Trust Company, LLC and the lenders signatory thereto (the “2029 Loan Agreement”), contains certain covenants, and the Company was in full compliance withno events of default as of June 30, 2025.

Interest expense on the 2029 Term Loan was $1.3 million and $2.6 million for the three and six months ended June 30, 2025, respectively, and $0.8 million for the three and six months ended June 30, 2024, and is classified within continuing operations on the condensed consolidated statements of operations.

Revenue Purchase and Sale Agreement** **

On May 8, 2024, concurrent with the 2029 Term Loan, the Company entered into the Revenue Purchase and Sale Agreement with the Purchaser Group. Under the terms of the Revenue Purchase and Sale Agreement, the Purchaser Group paid the Company$37.5 million, subject to certain conditions at closing (the “Purchase Price”). In exchange, the Company sold to the Purchaser Group a right to receive 5.0% of U.S. net sales of UDENYCA and LOQTORZI with respect to a specified threshold applicable to UDENYCA net sales and a specified threshold applicable to LOQTORZI net sales during an applicable year and 0.5% of U.S. net sales of UDENYCA and LOQTORZI that exceeded the specified threshold during that year (the “Revenue Payment”) for each calendar quarter commencing May 8, 2024. The Purchaser Group’s right to receive the Revenue Payment terminates and the Company no longer has the obligation to pay Revenue Payments once the Purchaser Group receives the amount equal to 2.25 times the Purchase Price allocated to each product. The Company may also buy out the Purchaser Group’s rights to receive the Revenue Payments by triggering certain conditions and paying the Purchaser Group the unpaid portion of the 2.25 multiple on the Purchase Price. The proceeds from the Purchase Price were used by the Company as part of the full repayment of the 2027 Term Loans. On April 15, 2025, the Company paid$47.7 million to buy out the Purchaser Group’s right to receive the Revenue Payments with respect to UDENYCA in accordance with the Revenue Purchase and Sale Agreement (“UDENYCA Buy-out”).

The Revenue Purchase and Sale Agreement contains certain covenants, and the Company was in full compliance with the agreement as of June 30, 2025.

The Revenue Purchase and Sale Agreement contains an embedded derivative that meets the criteria to be bifurcated and accountedfor as a freestanding instrument subject to derivative accounting. The allocation of the Purchase Price to the embedded derivative resulted in a$9.2 million discount on the revenue participation liability at inception. Additionally, there was$1.4 million in issuance costs. The discount and issuance costs are amortized to interest expense over the estimated term of the Revenue Purchase and Sale Agreement using the effective interest method. In connection with the UDENYCA Buy-out, the unamortized portion of the discount and issuance costs related to UDENYCA was derecognized. For the three and six months ended June 30, 2025, there was$1.2 million and$3.8 million, respectively, of interest expense related to the Revenue Purchase and Sale Agreement, of which$0.2 million and$1.9 million related to UDENYCA and have been presented within discontinued operations, respectively. For the three and six months ended June 30, 2024, interest expense, inclusive of the amortization of discount and issuance costs,

was$1.7 million, of which$1.2 million related to UDENYCA and has been presented within discontinued operations. For details on the Royalty Fee Derivative Liability, see Note 3. Fair Value Measurements.

A summary of the revenue participation liability is as follows:

​ · ​ · ​ · ​ · ​ · ​ · ​
(in thousands)​June 30, 2025​December 31, 2024
Revenue participation liability​$15,947​$37,994
Less: unamortized discount and issuance costs​(2,846)​(9,251)
Net carrying value​$13,101​$28,743

The following table summarizes the activity within the revenue participation liability:

​​​​
(in thousands) · ​ · ​
Proceeds from sale of future royalties on May 8, 2024​$37,500
Portion of proceeds allocated to the embedded derivative​​(9,202)
Issuance costs​​(1,391)
Royalty payments​​(5,334)
Interest expense recognized​​7,170
Revenue participation liability at December 31, 2024​​28,743
Royalty payments​​(2,177)
Interest expense recognized​​3,818
Portion derecognized in connection with the UDENYCA Buy-out​​(17,283)
Revenue participation liability at June 30, 2025​$13,101

Classification on the condensed consolidated balance sheets is as follows:

​​​​​​​​
(in thousands) · Balance Sheet Classification · ​ · June 30, 2025 · ​ · December 31, 2024
Revenue participation liability, currentAccrued and other current liabilities​$—​$1,148
Revenue participation liability, non-currentOther liabilities, non-current​​13,101​​27,595
Net carrying value​​$13,101​$28,743

2027 Term Loans

The Company entered into a loan agreement in January 2022 (as amended, the “2027 Loan Agreement”) with BioPharma Credit, PLC and the 2027 Lenders that provided for a senior secured term loan facility, of which $250.0 million was funded.

On February 5, 2024, the Company entered into a Consent, Partial Release and Third Amendment to the 2027 Term Loans (the “Consent and Amendment”) with the Collateral Agent and the 2027 Lenders. Pursuant to the Consent and Amendment, among other things, the 2027 Lenders and the Collateral Agent required the Company to make a $175.0 million partial prepayment of the principal of the loans outstanding under the 2027 Loan Agreement upon consummation of the transactions contemplated by the CIMERLI Purchase Agreement. As a result of the CIMERLI Sale closing, the Company made the partial prepayment of $175.0 million of the total principal balance of $250.0 million of the 2027 Term Loans on April 1, 2024.

On May 8, 2024, in connection with entering into the 2029 Term Loan and the Revenue Purchase and Sale Agreement, the Company repaid in full all outstanding indebtedness and terminated all commitments under the 2027 Term Loans. The May 8, 2024 payoff amount of $79.6 million included principal repayment in full, accrued interest, a 3.0% prepayment premium fee of the principal amount, a make-whole interest payment and lender fees.

The following table summarizes interest expense for the 2027 Term Loans and the dates when principal was repaid:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Interest Expense · ​ · ​ · ​ · ​ · ​
(in thousands)​Three Months Ended​Six Months Ended​Principal​Date Principal
Statement of Operations Classification​June 30, 2024​June 30, 2024​Amount Repaid​was Repaid
Discontinued Operations​$75​$6,878​$175,000​April 1, 2024
Continuing Operations​$1,399​$4,315​$75,000​May 8, 2024

1.5%** Convertible Senior Subordinated Notes due 2026**

In April 2020, the Company issued and sold $230.0 million aggregate principal amount of its 1.5% Convertible Senior Subordinated notes due 2026 (the “2026 Convertible Notes”). The 2026 Convertible Notes accrue interest at a rate of 1.5% per annum, payable semi-annually in arrears on April 15 and October 15 of each year and mature on April 15, 2026, unless earlier repurchased or converted.

The 2026 Convertible Notes have customary provisions relating to the occurrence of “events of default” (as defined in the Indenture for the 2026 Convertible Notes). As of June 30, 2025, the Company was in full compliance with these covenants, and there wereno events of default under the 2026 Convertible Notes.

On April 15, 2025, the Company paid $170.0 million in cash to repurchase $170.0 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions. On May 15, 2025, pursuant to the Fundamental Change Repurchase Right (as defined in the indenture, dated as of April 17, 2020 (the “Indenture”), between the Company and U.S. Bank Trust Company, National Association (the “Trustee”), as trustee), the Company repurchased $59.9 million aggregate principal amount of the 2026 Convertible Notes, at a cash repurchase price of $59.9 million, which amount was equivalent to 100% of the principal amount of the repurchased notes, together with the accrued and unpaid interest. As of June 30, 2025, the outstanding principal amount of the 2026 Convertible Notes was $0.1 million and consisted of the remaining notes that were not tendered for repurchase. In connection with the repurchases, the Company recorded a $4.7 million loss on debt extinguishment which is classified within discontinued operations in the condensed consolidated statements of operations. The charge in the three and six months ended June 30, 2025, included the write-off of the remaining debt discount and debt issuance costs and related transaction fees.

The annual effective interest rate is 2.1% for the 2026 Convertible Notes, and the following table presents the components of interest expense which have been presented within discontinued operations:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands) · 2025 · ​ · 2024 · ​ · 2025 · 2024
Stated coupon interest​$209​$862​$1,072​$1,725
Amortization of debt discount and debt issuance costs​83​335​423​667
Total interest expense​$292​$1,197​$1,495​$2,392
  1. Commitments and Contingencies

Purchase Commitments

The Company entered into agreements with certain vendors to secure certain CMOs to manufacture its supply of product. As of June 30, 2025, the Company’s non-cancelable purchase commitments under the terms of its agreements are as follows:

​​​​
Year ending December 31, (in thousands) · ​
2025​$8,195
2026​​260
Total obligations​$8,455

The Company enters into contracts in the normal course of business with contract research organizations for preclinical studies and clinical trials and CMOs for the manufacture of clinical trial materials. The contracts are generally cancelable, with varying provisions regarding termination. If a contract with a specific vendor were to be terminated, the Company would generally only be obligated for products or services that the Company had received as of the effective date of the termination and any applicable cancellation fees.

Guarantees and Indemnifications

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnifications. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future but have not yet been made. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations. The Company assesses the likelihood of any adverse judgments or related claims, as well as ranges of probable losses. In the cases where the Company believes that a reasonably possible or probable loss exists, it will disclose the facts and circumstances of the claims, including an estimate range, if possible.

Legal Proceedings and Other Claims

The Company is a party to various legal proceedings and claims that arise in the ordinary, routine course of business and that have not been fully resolved. The outcome of such legal proceedings and claims is inherently uncertain. Accruals are recognized for such legal proceedings and claims to the extent that a loss is both probable and reasonably estimable. The best estimate of a loss within a range is accrued; however, if no estimate in the range is better than any other, then the minimum amount in the range is accrued. If it is determined that a material loss is reasonably possible and the loss or range of loss can be estimated, the possible loss is disclosed. Sometimes it is not possible to determine the outcome of these matters or, unless otherwise noted, the outcome (including in excess of any accrual) is not expected to be material, and the maximum potential exposure or the range of possible loss cannot be reasonably estimated. As of June 30, 2025 and December 31, 2024, the Company had an accrual of $6.4 million, related to such matters that was included in accrued rebates, fees and reserves on the condensed consolidated balance sheets.

In late April of 2022, the Company received a demand letter from Zinc Health Services, LLC (“Zinc”) asserting that Zinc was entitled to approximately $14.0 million from the Company for claims related to certain sales of UDENYCA from October 2020 through December 2021. No legal proceeding has been filed in connection with the claims in the letter and based on currently available information the final resolution of the matter is uncertain. The Company intends to defend any legal proceeding that may be filed. The Company has an accrual established as of June 30, 2025 that represents its estimated liability to resolve the matter. Loss contingencies are inherently unpredictable, the assessment is highly subjective and requires judgments about future events and unfavorable developments or resolutions can occur.

The Company regularly reviews litigation matters to determine whether its accrual is adequate. The amount of ultimate loss may differ materially from the amount accrued to date.

Other than the matter in connection with the demand letter described in this Note 9. Commitments and Contingencies, there are no pending legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party, or that any of the Company or its subsidiaries' property is subject.

  1. Stockholders’ Equity (Deficit)

ATM Offering

There wereno shares sold under the at-the-market offering (“ATM Offering”) during the three months ended June 30, 2025 and 2024. The following table summarizes information regarding settlements under the ATM Offering for the six months ended June 30, 2025 and 2024:

​​​​​​​
​Six Months Ended June 30,
(in thousands, except share and per share data) · ​ · 2025 · ​ · 2024
Number of common stock shares sold during the period​​—​​650,005
Weighted-average price per share​$—​$2.44
Gross proceeds​$—​$1,589
Less commissions and fees​—​(40)
Net proceeds after commissions and fees​$—​$1,549

As of June 30, 2025, the Company had approximately $64.9 million of its common stock remaining available for sales of common stock from time to time through or to Cowen and Company, LLC as the Company’s sales agent or principal in the ATM Offering.

  1. Stock-Based Compensation

The following table summarizes the classification of stock-based compensation expense in the Company’s condensed consolidated statements of operations related to employees and non-employees:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
(in thousands) · 2025 · 2024 · 2025 · 2024
Cost of goods sold (1)​$106​$304​$368​$552
Research and development​2,131​2,266​3,841​4,460
Selling, general and administrative​3,184​4,661​6,584​9,538
Stock-based compensation subtotal​​5,421​​7,231​​10,793​​14,550
Less: Stock-based compensation from discontinued operations​​(255)​​(372)​​(581)​​(875)
Total stock-based compensation expense from continuing operations​$5,166​$6,859​$10,212​$13,675
​​​​​​​​​
Total stock-based compensation expense capitalized into inventory​$43​$400​$286​$794

(1) Stock-based compensation capitalized into inventory is recognized as cost of goods sold when the related product is sold.

  1. Net Income (Loss) Per Share

Basic net loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding for the period, without consideration for potential dilutive common shares. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding for the period, without consideration for any potential dilutive common share equivalents as their effect would be antidilutive.

The following table sets forth the computation of the basic and diluted net income (loss) per share:

​​​​​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · ​ · June 30,
(in thousands, except share and per share data) · 2025 · 2024 · 2025 · 2024
Net loss from continuing operations​$(44,862)​$(54,851)​$(92,260)​$(122,887)
Weighted-average common shares outstanding, basic and diluted​​116,077,710​114,819,965​​115,968,352​113,784,636
Net loss from continuing operations, basic and diluted​$(0.39)​$(0.48)​$(0.80)​$(1.08)
​​​​​​​​​​​​​
Net income from discontinued operations, net of tax​$342,629​$41,930​$333,458​$212,841
Weighted-average common shares outstanding, basic and diluted​​116,077,710​114,819,965​​115,968,352​113,784,636
Net income from discontinued operations, basic and diluted​$2.95​$0.37​$2.88​$1.87
​​​​​​​​​​​​​
Net income (loss)​$297,767​$(12,921)​$241,198​$89,954
Weighted-average common shares outstanding, basic and diluted​​116,077,710​114,819,965​​115,968,352​113,784,636
Net income (loss) per share, basic and diluted​$2.57​$(0.11)​$2.08​$0.79

The following outstanding dilutive potential shares were excluded from the calculation of diluted net income (loss) per share due to their anti-dilutive effect:

​​​​​​​​​
​ · ​ · Three Months Ended · ​ · Six Months Ended
​ · ​ · June 30, · ​ · June 30,
​ · 2025 · 2024 · 2025 · 2024
Stock options, performance stock options and shares subject to ESPP29,704,10028,352,532​30,386,95127,925,350
Restricted stock units236,960894,106​300,388989,676
Shares issuable upon conversion of 2026 Convertible Notes​6,283​11,942,152​6,283​11,942,152
Total29,947,34341,188,790​30,693,62240,857,178

The amounts in the table above exclude any shares contingently issuable pursuant to the CVR Agreement because the conditions that could result in a payment becoming due were not met.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.