Skip to main content

Metropolitan Bank Holding Corp.

For the period ended Jun 30, 2025. Filed Aug 1, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 1, 2025

MCB$96.43+1.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

N****OTE 1 — ORGANIZATION

Metropolitan Bank Holding Corp. (the “Company”), a New York corporation, is a bank holding company headquartered in New York, New York and registered under the BHC Act. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank (the “Bank”), a New York state chartered commercial bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals primarily in the New York metropolitan area. See the “GLOSSARY OF COMMON TERMS AND ACRONYMS” for the definition of certain terms and acronyms used throughout this Form 10-Q.

The Company’s primary lending products are CRE loans (including multi-family loans) and C&I loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from the operations of businesses.

The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. In addition to traditional commercial banking products, the Company offers: corporate cash management and retail banking services; customized financial solutions for government entities, municipalities, public institutions and charter schools; specialized services to facilitate secure and efficient real estate transactions and tax-deferred exchanges for title and escrow and Section 1031 exchanges; and EB-5 Program accounts for qualified foreign investors.

The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. The Company’s business is affected by state and federal legislation and regulations.

NOTE 2 — BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform with GAAP and predominant practices within the U.S. banking industry. The Unaudited Consolidated Financial Statements (“unaudited financial statements”) include the accounts of the Company and the Bank. All intercompany balances and transactions have been eliminated. The unaudited financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q, Article 8 of Regulation S-X and predominant practices within the U.S. banking industry. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The unaudited financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented.

In preparing the interim unaudited financial statements in conformity with GAAP, management has made estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods, and actual results could differ from those estimated. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, inflation and its related effects and changes in the financial condition of borrowers.

Some items in the prior year financial statements may have been reclassified to conform to the current presentation. Reclassification had no effect on prior year net income or stockholders’ equity.

The results of operations for the three and six months ended June 30, 2025 and 2024 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period.

The unaudited financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC.

NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

The Company adopted ASU 2023-07 “Segment Reporting (Topic 280) - Improvement to Reportable Segment Disclosures” on January 1, 2024. The Company has determined that all of its banking divisions meet the aggregation criteria of ASC 280 as its current operating model is structured whereby banking divisions serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been identified as the chief operating decision maker.

NOTE 4 — INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of AFS and HTM debt securities and equity investments and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses recognized in earnings (in thousands):

​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · Unrealized/ · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrecognized · ​ · Unrecognized · ​ · ​ · ​
At June 30, 2025CostGainsLossesFair Value
Available-for-Sale Securities:​​​​​​​​​​​​
U.S. Government agency securities​$67,999​$—​$(2,896)​$65,103
U.S. State and Municipal securities​​11,263​​—​​(1,820)​​9,443
Residential MBS​​486,014​​2,343​​(57,980)​​430,377
Commercial MBS​​45,839​​14​​(2,212)​​43,641
Asset-backed securities​​2,540​​—​​(75)​​2,465
Total securities available-for-sale​$613,655​$2,357​$(64,983)​$551,029
​​​​​​​​​​​​​
Held-to-Maturity Securities:​​​​​​​​​​​​
U.S. Treasury securities​$9,967​$—​$(156)​$9,811
U.S. State and Municipal securities​​15,193​​—​​(2,267)​​12,926
Residential MBS​​354,684​​—​​(48,120)​​306,564
Commercial MBS​​8,057​​—​​(664)​​7,393
Total securities held-to-maturity​$387,901​$—​$(51,207)​$336,694
​​​​​​​​​​​​​
Equity Investments:​​​​​​​​​​​​
CRA Mutual Fund​$5,584​$—​$(308)​$5,276
Total equity investment securities​$5,584​$—​$(308)​$5,276
​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · Unrealized/ · ​ · ​ · ​
​ · ​ · Amortized · ​ · Unrecognized · ​ · Unrecognized · ​ · ​ · ​
At December 31, 2024CostGainsLossesFair Value
Available-for-Sale Securities:​​​​​​​​​​​​
U.S. Government agency securities​$67,999​$—​$(4,247)​$63,752
U.S. State and Municipal securities​​11,341​​—​​(1,841)​​9,500
Residential MBS​​430,968​​854​​(68,754)​​363,068
Commercial MBS​​46,094​​—​​(2,966)​​43,128
Asset-backed securities​​2,677​​—​​(40)​​2,637
Total securities available-for-sale​$559,079​$854​$(77,848)​$482,085
​​​​​​​​​​​​​
Held-to-Maturity Securities:​​​​​​​​​​​​
U.S. Treasury securities​$29,938​$—​$(410)​$29,528
U.S. State and Municipal securities​​15,319​​—​​(1,686)​​13,633
Residential MBS​​375,232​​—​​(58,866)​​316,366
Commercial MBS​​8,068​​—​​(876)​​7,192
Total securities held-to-maturity​$428,557​$—​$(61,838)​$366,719
​​​​​​​​​​​​​
Equity Investments:​​​​​​​​​​​​
CRA Mutual Fund​$5,503​$—​$(394)​$5,109
Total equity investment securities​$5,503​$—​$(394)​$5,109

There wereno proceeds from sales or calls of AFS securities for the three and six months ended June 30, 2025 and 2024.

The tables below summarize, by contractual maturity, the amortized cost and fair value of debt securities. The tables do not include the effect of principal repayments or scheduled principal amortization. Equity securities, primarily investments in mutual funds, have been excluded from the table. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

​​​​​​​​​​​​​
​ · ​ · Held-to-Maturity · ​ · Available-for-Sale
At June 30, 2025 · Amortized Cost · Fair Value · Amortized Cost · Fair Value
Due within 1 year​$9,967​$9,811​$47,999​$47,407
After 1 year through 5 years​​—​​—​​15,000​​14,027
After 5 years through 10 years​​—​​—​​4,825​​3,894
After 10 years​​15,193​​12,926​​11,438​​9,218
Mortgage-backed and Asset-backed Securities​​362,741​​313,957​​534,393​​476,483
Total Securities​$387,901​$336,694​$613,655​$551,029
​​​​​​​​​​​​​
​ · ​ · Held-to-Maturity · ​ · Available-for-Sale
At December 31, 2024 · Amortized Cost · Fair Value · Amortized Cost · Fair Value
Due within 1 year​$29,938​​29,527​​38,000​​36,954
After 1 year through 5 years​​—​​—​​24,999​​23,200
After 5 years through 10 years​​—​​—​​4,827​​3,713
After 10 years​​15,319​​13,633​​11,514​​9,385
Mortgage-backed and Asset-backed Securities​​383,300​​323,559​​479,739​​408,833
Total Securities​$428,557​$366,719​$559,079​$482,085

At June 30, 2025, there was $779.8 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $106.6 million was encumbered. At December 31, 2024, there were $750.3 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $65.5 million was encumbered.

At June 30, 2025 and December 31, 2024, there wereno holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity. At June 30, 2025 and December 31, 2024, all of the residential MBS and commercial MBS held by the Company were issued by U.S. Government-sponsored entities and agencies.

The following tables present debt securities with unrealized/unrecognized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · ​ · ​ · ​ · Unrealized/
​ · ​ · Estimated · ​ · Unrecognized · ​ · Estimated · ​ · Unrecognized · ​ · Estimated · ​ · Unrecognized
At June 30, 2025Fair ValueLossesFair ValueLossesFair ValueLosses
Available-for-Sale Securities:​​​​​​​​​​​​​​​​​​
U.S. Government agency securities​$—​$—​$65,103​$(2,896)​$65,103​$(2,896)
U.S. State and Municipal securities​​—​​—​​9,443​​(1,820)​​9,443​​(1,820)
Residential MBS​​37,453​​(299)​​251,642​​(57,681)​​289,095​​(57,980)
Commercial MBS​​10,710​​(39)​​23,503​​(2,173)​​34,213​​(2,212)
Asset-backed securities​​—​​—​​2,465​​(75)​​2,465​​(75)
Total securities available-for-sale​$48,163​$(338)​$352,156​$(64,645)​$400,319​$(64,983)
​​​​​​​​​​​​​​​​​​​
Held-to-Maturity Securities:​​​​​​​​​​​​​​​​​​
U.S. Treasury securities​$—​$—​$9,811​$(156)​$9,811​$(156)
U.S. State and Municipal securities​​—​​—​​12,926​​(2,267)​​12,926​​(2,267)
Residential MBS​​—​​—​​306,564​​(48,120)​​306,564​​(48,120)
Commercial MBS​​—​​—​​7,393​​(664)​​7,393​​(664)
Total securities held-to-maturity​$—​$—​$336,694​$(51,207)​$336,694​$(51,207)
​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · ​ · ​ · ​ · Unrealized/ · ​ · ​ · ​ · ​ · Unrealized/
​ · ​ · Estimated · ​ · Unrecognized · ​ · Estimated · ​ · Unrecognized · ​ · Estimated · ​ · Unrecognized
At December 31, 2024Fair ValueLossesFair ValueLossesFair ValueLosses
Available-for-Sale Securities:​​​​​​​​​​​​​​​​​​
U.S. Government agency securities​$—​$—​$63,752​$(4,247)​$63,752​$(4,247)
U.S. State and Municipal securities​​—​​—​​9,500​​(1,841)​​9,500​​(1,841)
Residential MBS​​46,859​​(1,104)​​258,763​​(67,650)​​305,622​​(68,754)
Commercial MBS​​19,624​​(410)​​23,504​​(2,556)​​43,128​​(2,966)
Asset-backed securities​​—​​—​​2,637​​(40)​​2,637​​(40)
Total securities available-for-sale​$66,483​$(1,514)​$358,156​$(76,334)​$424,639​$(77,848)
​​​​​​​​​​​​​​​​​​​
Held-to-Maturity Securities:​​​​​​​​​​​​​​​​​​
U.S. Treasury securities​$—​$—​$29,528​$(410)​$29,528​$(410)
U.S. State and Municipal securities​​—​​—​​13,633​​(1,686)​​13,633​​(1,686)
Residential MBS​​—​​—​​316,366​​(58,866)​​316,366​​(58,866)
Commercial MBS​​—​​—​​7,192​​(876)​​7,192​​(876)
Total securities held-to-maturity​$—​$—​$366,719​$(61,838)​$366,719​$(61,838)

Except for U.S. State and Municipal securities, the Company has a zero loss expectation for its HTM securities portfolio, and therefore hasno ACL related to these securities. Obligations of U.S. State and Municipal securities were rated investment grade and the associated ACL was immaterial at June 30, 2025 and December 31, 2024

AFS securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. The unrealized losses on AFS securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend, nor would it be required, to sell these investments until there is a full recovery of

the unrealized loss, which may be at maturity. As a result, no ACL was recognized during the three and six months ended June 30, 2025 and 2024.

NOTE 5 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loans, net of deferred costs and fees, consist of the following (in thousands):

​​​​​​​
​ · ​ · At · ​ · At
​ · ​ · June 30, · ​ · December 31,
​2025​2024
Real estate​​​​​​
Commercial​$4,849,152​$4,317,361
Construction​​251,693​​206,960
Multi-family​​414,248​​376,737
One-to four-family​​88,876​​90,880
Total real estate loans​​5,603,969​​4,991,938
Commercial and industrial​​1,016,056​​1,046,146
Consumer​​11,269​​12,961
Total loans​​6,631,294​​6,051,045
Deferred fees, net of origination costs​​(18,505)​​(16,969)
Loans, net of deferred fees and costs​​6,612,789​​6,034,076
Allowance for credit losses​​(74,071)​​(63,273)
Net loans​$6,538,718​$5,970,803

At June 30, 2025, $3.5 billion of loans were pledged to support wholesale funding, of which $521.0 million were encumbered. At December 31, 2024, $3.3 billion of loans were pledged to support wholesale funding, of which $348.8 million were encumbered.

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Multi- · ​ · One-to four- · ​ · ​ · ​ · ​ · ​ · ​
Three months ended June 30, 2025CREC&IConstructionfamilyfamilyConsumerTotal
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​
Beginning balance​$44,647​$12,433​$2,518​$7,259​$602​$344​$67,803
Provision/(credit) for credit losses​​5,808​​166​​(178)​​412​​(24)​​70​​6,254
Loans charged-off​​—​​—​​—​​—​​—​​(112)​​(112)
Recoveries​​—​​125​​—​​—​​—​​1​​126
Total ending allowance balance​$50,455​$12,724​$2,340​$7,671​$578​$303​$74,071
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Multi- · ​ · One-to four- · ​ · ​ · ​ · ​ · ​ · ​
Three months ended June 30, 2024CREC&IConstructionfamilyfamilyConsumerTotal
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​
Beginning balance​$36,704​$10,937​$1,712​$8,171​$521​$493​$58,538
Provision/(credit) for credit losses​​1,780​​345​​47​​(344)​​(390)​​48​​1,486
Loans charged-off​​—​​—​​—​​—​​—​​(16)​​(16)
Recoveries​​—​​—​​—​​—​​—​​—​​—
Total ending allowance balance​$38,484​$11,282​$1,759​$7,827​$131​$525​$60,008
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Multi- · ​ · One-to four- · ​ · ​ · ​ · ​ · ​ · ​
Six months ended June 30, 2025CREC&IConstructionfamilyfamilyConsumerTotal
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​
Beginning balance​$42,070​$10,991​$1,962​$7,290​$577​$383​$63,273
Provision/(credit) for credit losses​​8,385​​1,428​​378​​381​​1​​150​​10,723
Loans charged-off​​—​​—​​—​​—​​—​​(231)​​(231)
Recoveries​​—​​305​​—​​—​​—​​1​​306
Total ending allowance balance​$50,455​$12,724​$2,340​$7,671​$578​$303​$74,071
​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Multi- · ​ · One-to four- · ​ · ​ · ​ · ​ · ​ · ​
Six months ended June 30, 2024CREC&IConstructionfamilyfamilyConsumerTotal
Allowance for credit losses:​​​​​​​​​​​​​​​​​​​​​
Beginning balance​$35,635​$11,207​$1,765​$8,215​$663​$480​$57,965
Provision/(credit) for credit losses​​2,848​​75​​(6)​​(388)​​(532)​​62​​2,060
Loans charged-off​​—​​—​​—​​—​​—​​(18)​​(18)
Recoveries​​1​​—​​—​​—​​—​​1​​2
Total ending allowance balance​$38,484​$11,282​$1,759​$7,827​$131​$525​$60,008

Net recoveries for the three and six months ended June 30, 2025 were $14,000 and $76,000, respectively. Net charge-offs for the three and six months ended June 30, 2024 were $16,000.

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

​​​​​​​​​​​​​​​
​ · ​ · Three months ended June 30, · ​ · Six months ended June 30,
​ · 2025 · 2024 · ​ · 2025 · 2024
Balance at the beginning of period​$2,046​$1,136​​$2,008​$1,181​
Provision/(credit) for credit losses​​124​​52​​​162​​7​
Total ending allowance balance​$2,170​$1,188​​$2,170​$1,188​

The following tables present the recorded investment in non-accrual loans and loans past due 90 days and greater and still accruing, by class of loans (in thousands):

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Loans Past Due
​ · ​ · ​ · ​ · Non-accrual · ​ · 90 Days and
​ · ​ · ​ · ​ · Without an · ​ · Greater and
At June 30, 2025 · Non-accrual · ​ · ACL · ​ · Still Accruing
Commercial real estate​$25,926​$1,926​$—
Commercial & industrial​​8,989​​6,989​​—
Multi-family​​2,554​​2,554​​—
One-to-four family​​2,469​​2,469​​—
Consumer​​—​​—​​—
Total​$39,938​$13,938​$—
​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Loans Past Due
​ · ​ · ​ · ​ · ​ · Non-accrual · ​ · 90 Days and
​ · ​ · ​ · ​ · Without an · ​ · Greater and
At December 31, 2024 · ​ · Non-accrual · ​ · ACL · ​ · Still Accruing
Commercial real estate​$25,087​$25,087​$—
Commercial & industrial​​6,989​​6,989​​—
One-to-four family​​452​​452​​—
Consumer​​—​​—​​72
Total​$32,528​$32,528​$72

Interest income on non-accrual loans recognized on a cash basis for the three and six months ended June 30, 2025 and 2024 was immaterial.

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Non-accrual or · ​ · Total Past · ​ · ​ · ​ · ​
​​30-59​60-89​90 Days and​Due or​Current​​
At June 30, 2025DaysDaysGreaterNon-accrualLoansTotal
Commercial real estate​$—​$15,448​$25,926​$41,374​$4,807,778​$4,849,152
Commercial & industrial​​—​​—​​8,989​​8,989​​1,007,067​​1,016,056
Construction​​—​​—​​—​​—​​251,693​​251,693
Multi-family​​—​​—​​2,554​​2,554​​411,694​​414,248
One-to four-family​​—​​—​​2,469​​2,469​​86,407​​88,876
Consumer​​38​​32​​—​​70​​11,199​​11,269
Total​$38​$15,480​$39,938​$55,456​$6,575,838​$6,631,294
​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Non-accrual or · ​ · Total Past · ​ · ​ · ​ · ​
​​30-59​60-89​90 Days and​Due or​Current​​
At December 31, 2024DaysDaysGreaterNon-accrualLoansTotal
Commercial real estate​$7,115​$—​$25,087​$32,202​$4,285,159​$4,317,361
Commercial & industrial​​—​​—​​6,989​​6,989​​1,039,157​​1,046,146
Construction​​—​​—​​—​​—​​206,960​​206,960
Multi-family​​—​​—​​—​​—​​376,737​​376,737
One-to four-family​​2,049​​—​​452​​2,501​​88,379​​90,880
Consumer​​124​​22​​72​​218​​12,743​​12,961
Total​$9,288​$22​$32,600​$41,910​$6,009,135​$6,051,045

Credit Quality Indicators

The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to four-family loans and consumer loans, the Company analyzes loans individually by classifying the loans as to credit risk ratings at least annually. For one-to four-family loans and consumer loans, the Company evaluates credit quality based on the aging status of the loan. An analysis is performed on a quarterly basis for loans classified as special mention, substandard or doubtful. The Company uses the following definitions for risk ratings. Loans not meeting these definitions are considered to be pass-rated loans.

**Special Mention -**Loans classified as special mention have a potential weakness that deserves management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

**Substandard -**Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values highly questionable and improbable.

The following table presents loan balances by credit quality indicator and year of origination at June 30, 2025 and charge-offs for the six months ended June 30, 2025 (in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 2020 · ​ · ​ · ​ · ​
​20252024202320222021& PriorRevolvingTotal
CRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$1,373,024​$1,283,281​$944,522​$727,284​$210,968​$178,070​$50,220​$4,767,369
Special Mention​​18,400​​33,953​​—​​—​​—​​—​​—​​52,353
Substandard​​1,800​​1,087​​—​​24,000​​839​​1,704​​—​​29,430
Total​$1,393,224​$1,318,321​$944,522​$751,284​$211,807​$179,774​$50,220​$4,849,152
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$76,160​$49,283​$86,910​$9,419​$—​$—​$29,921​$251,693
Total​$76,160​$49,283​$86,910​$9,419​$—​$—​$29,921​$251,693
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$127,155​$39,155​$37,723​$69,073​$61,356​$23,239​$2,754​$360,455
Substandard​​—​​2,554​​—​​30,300​​20,939​​—​​—​​53,793
Total​$127,155​$41,709​$37,723​$99,373​$82,295​$23,239​$2,754​$414,248
​​​​​​​​​​​​​​​​​​​​​​​​​
One-to four-family​​​​​​​​​​​​​​​​​​​​​​​​
Current​$—​$—​$45,000​$3,246​$—​$38,161​$—​$86,407
Past Due​​—​​—​​—​​—​​—​​2,469​​—​​2,469
Total​$—​$—​$45,000​$3,246​$—​$40,630​$—​$88,876
​​​​​​​​​​​​​​​​​​​​​​​​​
C&I​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$84,596​$180,934​$80,630​$93,630​$57,497​$11,597​$447,935​$956,819
Substandard​​—​​—​​9,095​​30,760​​4,197​​—​​15,185​​59,237
Total​$84,596​$180,934​$89,725​$124,390​$61,694​$11,597​$463,120​$1,016,056
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$—​$—​$—​$—​$—​$11,199​$—​$11,199
Past due​​—​​—​​—​​—​​—​​70​​—​​70
Total​$—​$—​$—​$—​$—​$11,269​$—​$11,269
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​​​​​​​​​​​​​​​​​​​​​​​
Pass/Current​$1,660,935​$1,552,653​$1,194,785​$902,652​$329,821​$262,266​$530,830​$6,433,942
Special Mention​​18,400​​33,953​​—​​—​​—​​—​​—​​52,353
Substandard/Past due​​1,800​​3,641​​9,095​​85,060​​25,975​​4,243​​15,185​​144,999
Total​$1,681,135​$1,590,247​$1,203,880​$987,712​$355,796​$266,509​$546,015​$6,631,294
​​​​​​​​​​​​​​​​​​​​​​​​​
Charge-offs​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​$—​$—​$—​$—​$—​$230​$—​$230

At June 30, 2025, there were $29.4 million, $53.8 million and $2.5 million of CRE, Multi-family and one-to four-family substandard classified collateral dependent loans, respectively.

The following table presents loan balances by credit quality indicator and year of origination at December 31, 2024 and charge-offs for the year ended December 31, 2024 (in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · 2019 · ​ · ​ · ​ · ​ · ​
​20242023202220212020& PriorRevolvingTotal
CRE​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$1,613,785​$1,114,212​$927,851​$241,340​$125,676​$149,727​$26,569​$4,199,160
Special Mention​​73,859​​—​​5,000​​14,255​​—​​—​​—​​93,114
Substandard​​1,087​​—​​24,000​​—​​—​​—​​—​​25,087
Total​$1,688,731​$1,114,212​$956,851​$255,595​$125,676​$149,727​$26,569​$4,317,361
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$104,503​$65,231​$8,693​$—​$—​$—​$28,533​$206,960
Total​$104,503​$65,231​$8,693​$—​$—​$—​$28,533​$206,960
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$110,440​$38,143​$74,120​$63,086​$23,005​$13,480​$3,224​$325,498
Substandard​​—​​—​​30,300​​20,939​​—​​—​​—​​51,239
Total​$110,440​$38,143​$104,420​$84,025​$23,005​$13,480​$3,224​$376,737
​​​​​​​​​​​​​​​​​​​​​​​​​
One-to four-family​​​​​​​​​​​​​​​​​​​​​​​​
Current​$—​$45,000​$3,469​$—​$9,531​$30,379​$—​$88,379
Past Due​​—​​—​​—​​—​​—​​2,501​​—​​2,501
Total​$—​$45,000​$3,469​$—​$9,531​$32,880​$—​$90,880
​​​​​​​​​​​​​​​​​​​​​​​​​
C&I​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$238,850​$96,201​$119,601​$62,865​$14,987​$1,929​$452,477​$986,910
Special Mention​​—​​1,497​​10,246​​—​​—​​—​​1,000​​12,743
Substandard​​—​​7,643​​20,968​​4,697​​—​​—​​13,185​​46,493
Total​$238,850​$105,341​$150,815​$67,562​$14,987​$1,929​$466,662​$1,046,146
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$—​$—​$—​$—​$—​$12,743​$—​$12,743
Past due​​—​​—​​—​​—​​—​​218​​—​​218
Total​$—​$—​$—​$—​$—​$12,961​$—​$12,961
​​​​​​​​​​​​​​​​​​​​​​​​​
Total​​​​​​​​​​​​​​​​​​​​​​​​
Pass/Current​$2,067,578​$1,358,787​$1,133,734​$367,291​$173,199​$208,258​$510,803​$5,819,650
Special Mention​​73,859​​1,497​​15,246​​14,255​​—​​—​​1,000​​105,857
Substandard/Past due​​1,087​​7,643​​75,268​​25,636​​—​​2,719​​13,185​​125,538
Total​$2,142,524​$1,367,927​$1,224,248​$407,182​$173,199​$210,977​$524,988​$6,051,045
​​​​​​​​​​​​​​​​​​​​​​​​​
Charge-offs​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​$—​$—​$—​$—​$—​$247​$—​$247

At December 31, 2024, there were $24.0 million and $51.2 million of CRE and Multi-family substandard classified collateral dependent loans, respectively.

The following tables show the amortized cost basis of modified loans to borrowers experiencing financial difficulty during the periods indicated (in thousands):

​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Modifications
​ · ​ · ​ · ​ · ​ · ​ · Interest Rate · ​ · ​ · ​ · ​ · as a % of
Three months ended June 30, 2025 · ​ · Extension · ​ · ​ · Reduction · ​ · Total · ​ · Loan Class
Multi-family​$—​​$—​$—​0.0%
Total​$—​​$—​$—​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​Modifications
​​​​​​Interest Rate​​​​as a % of
Six months ended June 30, 2025​Extension​​Reduction​Total​Loan Class
Multi-family​$51,239​​$—​$51,239​12.4%
Total​$51,239​​$—​$51,239​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Modifications
​ · ​ · ​ · ​ · ​ · ​ · ​ · Interest Rate · ​ · ​ · ​ · ​ · as a % of
Three months ended June 30, 2024 · ​ · Extension · ​ · ​ · ​ · Reduction · ​ · Total · ​ · Loan Class
Commercial & industrial​$4,747​​$—​$4,747​0.4%
Multi-family​​48,224​​​3,015​​51,239​11.6%
Total​$52,971​​$3,015​$55,986​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​​​
​​​​​​​​​​​​Modifications
​​​​​​​Interest Rate​​​​as a % of
Six months ended June 30, 2024​Extension​​​Reduction​Total​Loan Class
Commercial & industrial​$11,736​​$—​$11,736​1.1%
Multi-family​​48,224​​​3,015​​51,239​11.6%
Total​$59,960​​$3,015​$62,975​​​

The following tables describe the types of modifications made to borrowers experiencing financial difficulty:

​​​​​
​Types of Modifications
​​​​Weighted
​​​​Average
​​​​Interest
​​Term​Rate
​​Extension​Reduction
Three months ended June 30, 2025​​​​
Multi-family​—​0.0%
​​​​​
​Types of Modifications
​​​​Weighted
​​​​Average
​​​​Interest
​​Term​Rate
​​Extension​Reduction
Six months ended June 30, 2025​​​​
Multi-family​6-12 months​0.0%
​​​​​
​​​​​
​Types of Modifications
​​​​Weighted
​​​​Average
​​​​Interest
​​Term​Rate
​​Extension​Reduction
Three months ended June 30, 2024​​​​
Commercial & industrial​11-12 months​3.8%
Multi-family​6-12 months​—
​​​​​
​Types of Modifications
​​​​Weighted
​​​​Average
​​​​Interest
​​Term​Rate
​​Extension​Reduction
Six months ended June 30, 2024​​​​
Commercial & industrial​11-12 months​2.9%
Multi-family​6-12 months​4.1%

There were $7.0 million of loans that had a payment default during the three and six months ended June 30, 2025 that were modified in the prior 12 months before default to borrowers experiencing financial difficulty. At June 30, 2025, there wereno additional commitments to lend to borrowers experiencing financial difficulty whose loans have been modified. All loans to borrowers experiencing financial difficulty that have been modified during the three and six months ended June 30, 2024, were in compliance with their modified terms.

NOTE 6 — BORROWINGS

Borrowings consisted of the following (in thousands):

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Interest Expense · ​ · Interest Expense
​ · ​ · At · ​ · At · ​ · Three months ended · Six months ended
​ · ​ · June 30, · ​ · December 31, · June 30, · ​ · June 30,
​ · 2025 · 2024 · ​ · 2025 · 2024 · ​ · 2025 · 2024
Federal funds purchased and securities sold under agreements to repurchase​$50,000​$210,000​$1,260​$—​$2,670​$151​
Federal Home Loan Bank of New York advances​$150,000​$240,000​$1,829​$2,330​$4,584​$6,719​
​​​​​​​​​​​​​​​​​​​​
Secured and other borrowings:​​​​​​​​​​​​​​​​​​​
Secured borrowings​$17,366​$7,441​​N/A​​N/A​​N/A​​N/A​
Federal Reserve Bank term loan​$—​$—​$—​$1,214​$—​$2,295​

N.A. – not applicable

Federal funds purchased are generally overnight transactions and had a weighted average interest rate of 4.40% at June 30, 2025. The FHLBNY advances are generally short-term transactions and have a fixed weighted average interest rate of 4.43%.

Secured borrowings are loan participation agreements with counterparties where the transfer of the participation interest did not qualify for sale treatment under GAAP.

The Federal Reserve established the Bank Term Funding Program (“BTFP”) on March 12, 2023 as a funding source for eligible depository institutions. The BTFP provided short-term liquidity (up to one year) against the par value of certain high-quality collateral, such as U.S. Treasury securities. The BTFP ceased making new loans as scheduled on March 11, 2024. At June 30, 2025 and December 31, 2024, the Company hadno outstanding FRB term loans under the BTFP.

At June 30, 2025, the Company had cash on deposit with the Federal Reserve Bank of New York and available secured wholesale funding borrowing capacity of $2.9 billion.

NOTE 7 — STOCKHOLDERS’ EQUITY

In May 2025, the Company used substantially all available capacity under a $50 million share repurchase program authorized on March 12, 2025, resulting in the purchase of 878,807 shares of common stock at an average price of $56.90 per share.

On July 17, 2025, the Company’s Board of Directors approved a new share repurchase plan with authorization to purchase up to an additional $50 million of the Company’s common stock. In aggregate, the Board of Directors has authorized $100 million of share repurchases since March 2025.

NOTE 8 — EARNINGS PER SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data).

​​​​​​​​​​​​​​
​ · ​ · Three months ended June 30, · ​ · Six months ended June 30, · ​
​ · 2025 · 2024 · 2025 · 2024 · ​
Basic​​​​​​​​​​​​​
Net income available to common stockholders​$18,767​$16,799​$35,121​$33,002​
​​​​​​​​​​​​​​
Weighted average common shares outstanding​​10,564,275​​11,192,936​​10,886,120​​11,163,127​
​​​​​​​​​​​​​​
Basic earnings per common share​$1.78​$1.50​$3.23​$2.96​
​​​​​​​​​​​​​​
Diluted​​​​​​​​​​​​​
Net income allocated to common stockholders​$18,767​$16,799​$35,121​$33,002​
​​​​​​​​​​​​​​
Weighted average common shares outstanding for basic earnings per common share​​10,564,275​​11,192,936​​10,886,120​​11,163,127​
Add: Dilutive effects of assumed vesting of performance based restricted stock units​​29,906​​—​​24,776​​—​
Add: Dilutive effects of assumed vesting of restricted stock units​​82,697​​6,800​​64,535​​—​
Average shares and dilutive potential common shares​​10,676,878​​11,199,736​​10,975,431​​11,163,127​
​​​​​​​​​​​​​​
Dilutive earnings per common share​$1.76​$1.50​$3.20​$2.96​

For the three and six months ended June 30, 2025, all performance based restricted stock units and restricted stock units were considered in computing diluted earnings per common share, respectively. For the three and six months ended June 30, 2024,24,420 and 12,210 of performance based restricted stock units, respectively, were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. For the three months ended June 30, 2024, all restricted stock units were considered in computing diluted earnings per common share. For the six months ended June 30, 2024,293,052 of restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive.

NOTE 9 — STOCK COMPENSATION PLAN

Equity Incentive Plan

At June 30, 2025, the Company maintainedtwo stock compensation plans, the Amended and Restated 2022 Equity Incentive Plan (the “2022 EIP”), and the 2019 Equity Incentive Plan (the “2019 EIP”). The 2019 EIP expired on May 31, 2022 but has outstanding restricted stock awards subject to vesting schedules.

The 2022 EIP was approved on May 31, 2022 by the stockholders of the Company and an amendment and restatement of the 2022 EIP was approved by the stockholders of the Company on May 29, 2024 to increase the number of shares of common stock that may be issued under the plan by 358,000. The stockholders of the Company subsequently approved an amendment to the 2022 EIP on May 28, 2025 to increase the number of shares of common stock that may be issued under the plan by an additional 750,000. Under the 2022 EIP, the remaining maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including ISOs and non-qualified stock options is 876,921 at June 30, 2025, subject to adjustment as set forth in the 2022 EIP, plus any awards that are made available under the 2019 EIP after March 15, 2022.

Restricted Stock Awards and Restricted Stock Units

The Company issued restricted stock awards and restricted stock units under the 2022 EIP and the 2019 EIP (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.

In the first quarter of 2025 and 2024,133,359 and 168,469 restricted stock grants were issued to certain key personnel, respectively. One-third of these shares vest each year forthree years beginning on March 1, 2026 and March 1, 2025, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1.5 million and $3.2 million for the three and six months ended June 30, 2025, respectively. Total compensation cost that has been charged against income for restricted stock grants was $1.8 million and $3.4 million for the three and six months ended June 30, 2024, respectively. As of June 30, 2025, there was $11.3 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.16 years.

In January 2025,27,500 restricted shares were granted to members of the Company’s Board of Directors, which fully vestone-year from the grant date. In January 2024,27,500 restricted shares were granted to members of the Company’s Board of Directors which vested in January 2025. Total expense for the awards granted to members of the Board of Directors was $452,000 and $905,000 for the three and six months ended June 30, 2025, respectively. Total expense for the awards granted to members of the Board of Directors was $337,000 and $674,000 for the three and six months ended June 30, 2024, respectively. As of June 30, 2025, total unrecognized expense for these awards was $905,000.

The following table summarizes the changes in the Company’s restricted stock grants:

​​​​​​
​ · ​ · Six months ended
​ · ​ · June 30, 2025
​ · ​ · ​ · ​ · Weighted Average
​ · ​ · ​ · ​ · Grant Date
​ · ​ · Number of · ​ · Fair Value
​ · Shares · per Share
Outstanding, beginning of period​277,095​$50.59
Granted​160,859​​61.10
Forfeited​(1,761)​​67.50
Vested​(150,357)​​53.44
Outstanding at end of period​285,836​$54.90

Performance-Based Stock Units

During the second quarter of 2022, the Company established a long-term incentive award program under the 2022 EIP. Under the program,52,807 PRSUs were awarded in the first quarter of 2025, which vest over athree-year period beginning in March 2026 if certain performance criteria are met. In the second quarter of 2024,73,260 PRSUs were awarded, of which 31,746 met the performance criteria and will vest in equal installments over athree-year period beginning in June 2025. The weighted average service inception date fair value of the outstanding awarded shares was $4.3 million. Total compensation cost that has been charged/(reversed) against income for these PRSUs was $576,000 and $330,000 for the three and six months ended June 30, 2025, respectively. Total compensation cost that has been charged against income for these PRSUs was $90,000 for the three and six months ended June 30, 2024.

NOTE 10 — FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own judgments about the assumptions that market participants would use in pricing an asset or liability.

Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis

Assets measured on a recurring basis are limited to the Company’s AFS securities portfolio, equity investments, and derivative contracts. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported on the statements of operations. Outstanding derivative contracts designated as cash flow hedges are carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. Outstanding derivatives not designated as hedges are carried at estimated fair value with changes in fair value reported as non-interest income. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Company assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Company’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for the Company’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Company obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness. Other than derivative contracts, the Company did not have any liabilities that were measured at fair value at June 30, 2025 and December 31, 2024.

From time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain loans where the carrying value is based on the fair value of the underlying collateral estimated using Level 3 inputs consisting of individual third-party appraisals that may be adjusted based on certain criteria.

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below (in thousands):

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurement using:
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets · ​ · Other · ​ · Significant
​ · ​ · Carrying · ​ · For Identical · ​ · Observable · ​ · Unobservable
​AmountAssets (Level 1)Inputs (Level 2)Inputs (Level 3)
At June 30, 2025​​​​​​​​​​​​
Recurring Fair Value Measurements:​​​​​​​​​​​​
Assets​​​​​​​​​​​​
U.S. Government agency securities​$65,103​$—​$65,103​$—
U.S. State and Municipal securities​​9,443​​—​​9,443​​—
Residential mortgage securities​​430,377​​—​​430,377​​—
Commercial mortgage securities​​43,641​​—​​43,641​​—
Asset-backed securities​​2,465​​—​​2,465​​—
CRA Mutual Fund​​5,276​​5,276​​—​​—
Derivative assets​​1,094​​—​​1,094​​—
Liabilities​​​​​​​​​​​​
Derivative liabilities​​4,215​​—​​4,215​​—
Non-Recurring Fair Value Measurements:​​​​​​​​​​​​
Assets​​​​​​​​​​​​
Collateral dependent loans​​21,600​​—​​—​​21,600
​​​​​​​​​​​​​
​​Fair Value Measurement using:
​​​​​Quoted Prices​​​​​​
​​​​​in Active​Significant​​​
​​​​​Markets​Other​Significant
​​Carrying​For Identical​Observable​Unobservable
​AmountAssets (Level 1)Inputs (Level 2)Inputs (Level 3)
At December 31, 2024​​​​​​​​​​​​
Recurring Fair Value Measurements:​​​​​​​​​​​​
Assets​​​​​​​​​​​​
U.S. Government agency securities​$63,752​$—​$63,752​$—
U.S. State and Municipal securities​​9,500​​—​​9,500​​—
Residential mortgage securities​​363,068​​—​​363,068​​—
Commercial mortgage securities​​43,128​​—​​43,128​​—
Asset-backed securities​​2,637​​—​​2,637​​—
CRA Mutual Fund​​5,109​​5,109​​—​​—
Derivative assets​​919​​—​​919​​—
Liabilities​​​​​​​​​​​​
Derivative liabilities​​1,539​​—​​1,539​​—

There wereno transfers between Level 1 and Level 2 during the three and six months ended June 30, 2025 and 2024.

Collateral dependent loans with a total amortized cost of $24.0 million at June 30, 2025 were reduced by an allowance for credit losses of $2.4 million for a reported total net carrying amount of $21.6 million. There wereno material assets and liabilities held at June 30, 2024 for which non-recurring fair value adjustments were recorded during the three and six months ended June 30, 2024.

Assets and Liabilities Not Measured at Fair Value

The Company has engaged independent pricing service providers to provide the fair values of its financial assets and liabilities not measured at fair value. These providers follow FASB’s exit pricing guidelines, as required by ASC 820 Fair Value Measurement, when calculating the fair market value. Cash and cash equivalents include cash and due from banks and overnight deposits. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities. For securities and the disability fund, if quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. The estimated fair value of loans are measured at amortized cost using an exit price notion. Ownership in equity securities of the FRB and FHLB is generally restricted and there is no established liquid market for their resale. The fair values of deposit liabilities with no stated maturity (i.e., money market and savings deposits, and non-interest-bearing demand deposits) are equal to the carrying amounts payable on demand. Time deposits are valued using a replacement cost of funds approach. Trust preferred securities are valued using a replacement cost of funds approach. For all other assets and liabilities it is assumed that the carrying value equals their current fair value.

Carrying amounts and estimated fair values of financial instruments not carried at fair value were as follows (in thousands):

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurement Using: · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Significant · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · Carrying · ​ · For Identical · ​ · Observable · ​ · Unobservable · ​ · Total Fair
At June 30, 2025AmountAssets (Level 1)Inputs (Level 2)Inputs (Level 3)Value
Financial Assets:​​​​​​​​​​​​​​​
Cash and due from banks​$13,577​$13,577​$—​$—​$13,577
Overnight deposits​​138,876​​138,876​​—​​—​​138,876
Securities held-to-maturity​​387,901​​—​​336,694​​—​​336,694
Loans, net​​6,538,718​​—​​—​​6,605,670​​6,605,670
Other investments​​​​​​​​​​​​​​​
FRB Stock​​11,410​​N/A​​N/A​​N/A​​N/A
FHLB Stock​​13,889​​N/A​​N/A​​N/A​​N/A
Disability Fund​​1,500​​—​​1,500​​—​​1,500
Time deposits at banks​​498​​498​​—​​—​​498
Accrued interest receivable​​33,948​​—​​2,258​​31,690​​33,948
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Non-interest-bearing demand deposits​$1,427,439​$1,427,439​$—​$—​$1,427,439
Money market and savings deposits​​5,240,511​​5,240,511​​—​​—​​5,240,511
Time deposits​​123,356​​—​​123,118​​—​​123,118
Federal funds purchased​​50,000​​—​​50,000​​—​​50,000
Federal Home Loan Bank of New York advances​​150,000​​—​​150,063​​—​​150,063
Trust preferred securities​​20,620​​—​​—​​20,001​​20,001
Accrued interest payable​​3,335​​941​​2,058​​336​​3,335
Secured and other borrowings​​17,366​​—​​17,366​​—​​17,366
​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value Measurement Using: · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Significant · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · Carrying · ​ · For Identical · ​ · Observable · ​ · Unobservable · ​ · Total Fair
At December 31, 2024AmountAssets (Level 1)Inputs (Level 2)Inputs (Level 3)Value
Financial Assets:​​​​​​​​​​​​​​​
Cash and due from banks​$13,078​$13,078​$—​$—​$13,078
Overnight deposits​​187,190​​187,190​​—​​—​​187,190
Securities held-to-maturity​​428,557​​—​​366,719​​—​​366,719
Loans, net​​5,970,803​​—​​—​​5,878,582​​5,878,582
Other investments​​​​​​​​​​​​​​​
FRB Stock​​11,410​​N/A​​N/A​​N/A​​N/A
FHLB Stock​​17,228​​N/A​​N/A​​N/A​​N/A
Disability Fund​​1,500​​—​​1,500​​—​​1,500
Time deposits at banks​​498​​498​​—​​—​​498
Accrued interest receivable​​33,209​​—​​2,105​​31,104​​33,209
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Non-interest-bearing demand deposits​$1,334,054​$1,334,054​$—​$—​$1,334,054
Money market and savings deposits​​4,523,522​​4,523,522​​—​​—​​4,523,522
Time deposits​​125,397​​—​​125,288​​—​​125,288
Federal funds purchased​​210,000​​—​​210,000​​—​​210,000
Federal Home Loan Bank of New York advances​​240,000​​—​​240,000​​—​​240,000
Trust preferred securities​​20,620​​—​​—​​20,024​​20,024
Accrued interest payable​​1,809​​12​​1,436​​361​​1,809
Secured and other borrowings​​7,441​​—​​7,441​​—​​7,441

NOTE 11 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands):

​​​​​​​​​​​​​​​​​​​
​ · ​ · Three months ended
​ · ​ · June 30, 2025 · June 30, 2024
​ · ​ · Before · ​ · Tax · ​ · After · ​ · Before · ​ · Tax · ​ · After
​ · ​ · Tax · ​ · Effect · ​ · Tax · ​ · Tax · ​ · Effect · ​ · Tax
Unrealized gain (loss) arising on AFS securities​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising during the period​$4,386​$(1,314)​$3,072​$146​$(43)​$103
​​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising on cash flow hedges​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising during the period​$(1,937)​$580​$(1,357)​$932​$(276)​$656
Reclassification adjustment for gain included in net income​​—​​—​​—​​(1,262)​​388​​(874)
Net Change​​(1,937)​​580​​(1,357)​​(330)​​112​​(218)
Total other comprehensive income (loss)​$2,449​$(734)​$1,715​$(184)​$69​$(115)
​​​​​​​​​​​​​​​​​​​
​ · ​ · Six months ended
​ · ​ · June 30, 2025 · June 30, 2024
​ · ​ · Before · ​ · Tax · ​ · After · ​ · Before · ​ · Tax · ​ · After
​ · ​ · Tax · ​ · Effect · ​ · Tax · ​ · Tax · ​ · Effect · ​ · Tax
Unrealized gain (loss) arising on AFS securities​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising during the period​$14,368​$(4,306)​$10,062​$(4,342)​$1,879​$(2,463)
​​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising on cash flow hedges​​​​​​​​​​​​​​​​​​
Unrealized gain (loss) arising during the period​$(2,501)​$749​$(1,752)​$7,019​$(2,084)​$4,935
Reclassification adjustment for gain included in net income​​(911)​​280​​(631)​​(2,513)​​772​​(1,741)
Net Change​​(3,412)​​1,029​​(2,383)​​4,506​​(1,312)​​3,194
Total other comprehensive income (loss)​$10,956​$(3,277)​$7,679​$164​$567​$731

The following tables presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Total
​ · ​ · ​ · ​ · ​ · ​ · Accumulated
​ · ​ · ​ · ​ · ​ · ​ · Other
​ · ​ · AFS · ​ · Cash Flow · ​ · Comprehensive
​ · ​ · Securities · ​ · Hedge · ​ · Income (Loss)
Balance at April 1, 2025​$(46,341)​$(829)​$(47,170)
Other comprehensive income (loss) arising during the period, net of tax​​3,072​​(1,357)​​1,715
Balance at June 30, 2025​$(43,269)​$(2,186)​$(45,455)
​​​​​​​​​​
Balance at April 1, 2024​$(57,251)​$5,161​$(52,090)
Unrealized gain (loss) arising during the period, net of tax​​103​​656​​759
Reclassification adjustment for gain included in net income, net of tax​​—​​(874)​​(874)
Other comprehensive income (loss) arising during the period, net of tax​​103​​(218)​​(115)
Balance at June 30, 2024​$(57,148)​$4,943​$(52,205)
​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Total
​ · ​ · ​ · ​ · ​ · ​ · Accumulated
​ · ​ · ​ · ​ · ​ · ​ · Other
​ · ​ · AFS · ​ · Cash Flow · ​ · Comprehensive
​ · ​ · Securities · ​ · Hedge · ​ · Income (Loss)
Balance at January 1, 2025​$(53,331)​​197​​(53,134)
Unrealized gain (loss) arising during the period, net of tax​​10,062​​(1,752)​​8,310
Reclassification adjustment for gain included in net income, net of tax​​—​​(631)​​(631)
Other comprehensive income (loss), net of tax​​10,062​​(2,383)​​7,679
Balance at June 30, 2025​$(43,269)​​(2,186)​​(45,455)
​​​​​​​​​​
Balance at January 1, 2024​$(54,685)​​1,749​​(52,936)
Unrealized gain (loss) arising during the period, net of tax​​(2,463)​​4,935​​2,472
Reclassification adjustment for gain included in net income, net of tax​​—​​(1,741)​​(1,741)
Other comprehensive income (loss)arising during the period , net of tax​​(2,463)​​3,194​​731
Balance at June 30, 2024​$(57,148)​​4,943​​(52,205)

The following tables shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):

​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​Affected line item in
​ · ​ · Three months ended · ​ · Six months ended · ​ · ​ · the Consolidated Statements
​ · ​ · June 30, · ​ · June 30, · ​ · ​ · of Operations
​ · ​ · 2025 · ​ · 2024 · ​ · 2025 · ​ · 2024 · ​ · ​
Realized gain on sale of AFS securities​$—​$—​$—​$—​​Gain on Sale of Securities
Income tax (expense) benefit​​—​​—​​—​​—​​Income tax expense
Total reclassifications, net of income tax​$—​$—​$—​$—​​​
​​​​​​​​​​​​​​​​
Realized gain (loss) on derivative cash flow hedges​$—​$1,262$911​$2,513​​Licensing fees
Income tax (expense) benefit​​—​​(388)​​(280)​​(772)​​Income tax expense
Total reclassifications, net of income tax​$—​$874​$631​$1,741​​​

NOTE 12—COMMITMENTS AND CONTINGENCIES

Financial instruments with off-balance-sheet risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Company’s exposure to credit loss in the event of non-performance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding (in thousands):

​​​​​​​​​​​​​
​ · ​ · At June 30, 2025 · ​ · At December 31, 2024
​ · ​ · Fixed · ​ · Variable · ​ · Fixed · ​ · Variable
​ · Rate · Rate · Rate · Rate
Unused loan commitments​$127,415​$588,350​$108,561​$586,821
Standby and commercial letters of credit​​27,870​​—​​31,920​​—
​​$155,285​$588,350​$140,481​$586,821

A commitment to extend credit is a legally binding agreement to lend to a client as long as there is no violation of any condition established in the contract. These commitments do not necessarily represent future cash requirements and generally expire withintwo years. At June 30, 2025, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 9.3% and the Company’s variable rate loan commitments had interest rates ranging from 5.5% to 9.6%. At December 31, 2024, the Company’s fixed rate loan commitments had interest rates ranging from 3.0% to 9.3% and the Company’s variable rate loan commitments had interest rates ranging from 6.3% to 11.5%. The amount of collateral obtained, if any, by the Company upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Company or other financial institutions and securities.

The Company’s stand-by letters of credit amounted to $27.9 million and $31.9 million as of June 30, 2025 and December 31, 2024, respectively. The Company’s stand-by letters of credit are collateralized by interest-bearing accounts of $22.9 million and $24.1 million as of June 30, 2025 and December 31, 2024, respectively.

Legal and Regulatory Proceedings

There have been investigations by governmental entities concerning a prepaid debit card product program that was offered by the GPG Banking-as-a-Service (“BaaS) business. These include investigations involving the Company and the Bank by the Board of Governors of the FRB and certain state authorities, including the NYSDFS. During the early stages of the COVID-19 pandemic, third parties used this prepaid debit card product to establish unauthorized accounts and to receive unauthorized government benefits payments, including unemployment insurance benefits payments made pursuant to the Coronavirus Aid, Relief, and Economic Security Act from many states. The Company ceased accepting new accounts from this program manager in July 2020 and exited its relationship with this program manager in August 2020. The Company has cooperated in these investigations. In 2023, the Bank entered into separate consensual resolutions with each of the FRB and the NYSDFS with respect to their investigations, each of which investigations is now closed as a result of such orders. In the fourth quarter of 2024, the Company also resolved an investigation by the Attorney General of the State of Washington related to this program.

In addition to the matters described above, the Company is subject to various other pending and threatened legal actions relating to the conduct of its business activities, as well as inquiries and investigations from regulators. While the future outcome of litigation or regulatory matters cannot be determined at this time, in the opinion of management, as of

June 30, 2025, the aggregate liability, if any, arising out of any such other pending or threatened matters are not expected to be material to the Company’s financial condition, results of operations, and liquidity.

NOTE 13 — REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Company’s revenue from contracts with customers that are in the scope of ASC 606, Revenue from Contracts with Customers*,*are recognized in non-interest income. The following table presents the Company’s revenue from contracts with customers (in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Three months ended June 30, · ​ · ​ · Six months ended June 30,
​ · 2025 · 2024 · ​ · ​ · 2025 · 2024
Service charges on deposit accounts​$2,131​$2,094​​$4,304​$3,957
Global Payments Group revenue​—​3,686​​—​7,755
Other service charges and fees​479​367​​1,871​1,462
Total​$2,610​$6,147​​$6,175​$13,174

A description of the Company’s revenue streams accounted for under the accounting guidance is as follows:

Service charges on deposit accounts

The Company offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, Automated Clearing House (“ACH”) transactions, and remote deposit capture. A standard deposit contract exists between the Company and all deposit customers. The Company earns fees from its deposit customers for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the client’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the client’s account balance.

Global payment group revenue

During 2024, the Company exited the GPG BaaS business, and only residual operational tasks remain to be completed. The Company offered corporate cash management and retail banking services and, through its global payments business, provided services to non-bank financial service companies. The Company received transaction data at the end of each month for services rendered, at which time revenue was recognized. Additionally, service charges specific to GPG customers’ deposits were recognized within GPG revenue.

Other service charges

The primary component of other service charges relates to letter of credit fees and FX conversion fees. The Company outsources FX conversion for foreign currency transactions to correspondent banks. The Company earns a portion of an FX conversion fee that the client charges to process an FX conversion transaction. Revenue is recognized at the end of the month once the client has remitted the transaction information to the Company.

NOTE 14 — DERIVATIVES

On occasion, the Company enters into derivative contracts as a part of its asset liability management strategy to help manage its interest rate risk position. At June 30, 2025, these derivatives had a notional amount of $1.6 billion and contractual maturities ranging from August 1, 2025 to August 1, 2027. The notional amount of the derivatives does not represent the amount exchanged by the parties. The derivatives were designated as cash flow hedges of certain deposit liabilities and borrowings of the Company. The hedges were determined to be highly effective during the three and six months ended June 30, 2025. The Company expects the hedges to remain highly effective during the remaining term of the derivatives.

In addition, the Company periodically enters into certain commercial loan interest rate swap agreements to provide commercial loan clients the ability to convert loans from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a client in addition to a swap agreement. This swap agreement effectively converts the client’s variable rate loan into a fixed rate loan. The Company then enters into a corresponding swap agreement with a third party to offset its exposure on the variable and fixed components of the client agreement. As the interest rate swap agreements with the clients and third parties are not designated as hedges, the instruments are marked to market in earnings. At June 30, 2025, these interest rate swaps have a notional amount of $69.0 million and a contractual maturity of August 15, 2028.

The following tables reflect the derivatives recorded on the balance sheet (in thousands):

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Fair Value
​​​Notional​​Other​​Other
​​​Amount​​Assets​​Liabilities
At June 30, 2025​​​​​​​​​
Derivatives designated as hedges:​​​​​​​​​
Interest rate swaps related to client deposits and borrowings​$1,550,000​$137​$3,258
​​​​​​​​​​
Derivatives not designated as hedges:​​​​​​​​​
Interest rate swaps​$69,000​$957​$957
​​​​​​​​​​
At December 31, 2024​​​​​​​​​
Derivatives designated as hedges:​​​​​​​​​
Interest rate swaps related to client deposits and borrowings​$550,000​$585​$1,205
​​​​​​​​​​
Derivatives not designated as hedges:​​​​​​​​​
Interest rate swaps​$69,000​$334​$334

NOTE 15 — SUBSEQUENT EVENTS

On July 17, 2025, the Company publicly announced that its Board of Directors declared a quarterly dividend of $0.15 per share on the Company’s common stock (the “Dividend”), the Company’s first cash dividend since its initial public offering in 2017. The Company expects to continue to distribute regular cash dividends subject to the discretion of the Board of Directors and in accordance with applicable securities, corporate and banking laws, rules, regulations, and guidance. The Dividend is payable on August 11, 2025 to holders of record of the Company’s common stock at the close of business on July 28, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.