XCel Brands Inc
For the period ended Mar 31, 2025. Filed Jun 4, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Jun 4, 2025
XELB$0.43+6.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
| | | | | | | |
|---|---|---|---|---|---|---|
| · · For the Three Months Ended March 31, | ||||||
| · 2025 · 2024 | ||||||
| Cash flows from operating activities · · | ||||||
| Net loss | | $(2,797) | | $(6,345) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | |||
| Depreciation and amortization expense | | 900 | | 1,589 | ||
| Asset impairment charges | | — | | 2,295 | ||
| Amortization of deferred finance costs included in interest expense | | 102 | | 26 | ||
| Stock-based compensation and cost of licensee warrants | | 109 | | 144 | ||
| Loss from equity method investments | | | 576 | | | 533 |
| Change in contingent reduction in equity ownership of IM Topco, LLC | | | (240) | | | — |
| Changes in operating assets and liabilities: | | | | | ||
| Accounts receivable | | 164 | | (149) | ||
| Inventory | | — | | 8 | ||
| Prepaid expenses and other current and non-current assets | | 12 | | (156) | ||
| Deferred revenue | | | (205) | | | (223) |
| Accounts payable, accrued expenses, accrued income taxes payable, and other current liabilities | | 27 | | (560) | ||
| Lease-related assets and liabilities | | | (82) | | | (237) |
| Other long-term liabilities | | — | | 466 | ||
| Net cash used in operating activities | | (1,434) | | (2,609) | ||
| | | | | | | |
| Cash flows from investing activities | | | ||||
| Purchase of property and equipment | | (14) | | — | ||
| Net cash used in investing activities | | (14) | | — | ||
| | | | | | | |
| Cash flows from financing activities | | | ||||
| Proceeds from public offering and private placement transactions, net of transaction costs | | | — | | | 1,902 |
| Proceeds from long-term debt | | | 2,050 | | | — |
| Shares repurchased including vested restricted stock in exchange for withholding taxes | | | (58) | | — | |
| Net cash provided by financing activities | | 1,992 | | 1,902 | ||
| | | | | | | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | | 544 | | (707) | ||
| | | | | | | |
| Cash, cash equivalents, and restricted cash at beginning of period | | | 1,993 | | | 2,998 |
| | | | | | | |
| Cash, cash equivalents, and restricted cash at end of period | | $2,537 | | $2,291 | ||
| | | | | | | |
| Reconciliation to amounts on consolidated balance sheets: | | | ||||
| Cash and cash equivalents | | $298 | | $1,552 | ||
| Restricted cash (reported in other non-current assets) | | 2,239 | | 739 | ||
| Total cash, cash equivalents, and restricted cash | | $2,537 | | $2,291 | ||
| | | | | | | |
| | | | | | | |
| Supplemental disclosure of cash flow information: | | | ||||
| Cash paid during the period for interest | | $372 | | $119 | ||
| Cash paid during the period for income taxes | | $— | | $— | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.