Skip to main content

Epsilon Energy Ltd.

For the period ended Mar 31, 2025. Filed May 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 14, 2025

EPSN$5.20+0.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Net Operating Revenues

For the three months ended March 31, 2025 revenues increased $8.2 million, or 102%, to $16.2 million from $8.0 million during the same period of 2024.

Revenue and volume statistics for the three months ended March 31, 2025 and 2024 were as follows:

​​​​​​​
​ · ​ · Three months ended
​ · ​ · March 31,
​20252024
Revenues​​​​​​
Pennsylvania​​​​​​
Natural gas revenue​$10,327,894​$2,758,108
Volume (MMcf)​2,637​1,557
Avg. Price ($/Mcf)​$3.92​$1.77
Gathering system revenue (net of elimination)​$1,892,350​$1,935,698
Total PA Revenues​$12,220,244​$4,693,806
Permian Basin​​​​​​
Natural gas revenue​$78,339​$41,578
Volume (MMcf)​50​43
Avg. Price ($/Mcf)​$1.57​$0.96
Natural gas liquids revenue​$284,961​$259,914
Volume (MBOE)​12.1​11.4
Avg. Price ($/Bbl)​$23.56​$22.71
Oil and condensate revenue​$3,019,495​$2,486,513
Volume (MBbl)​41.5​33.7
Avg. Price ($/Bbl)​$72.72​$73.87
Total Permian Basin Revenues​$3,382,795​$2,788,005
Oklahoma​​​​​​
Natural gas revenue​$207,340​$163,293
Volume (MMcf)​53​66
Avg. Price ($/Mcf)​$3.94​$2.47
Natural gas liquids revenue​$102,289​$113,070
Volume (MBOE)​3.7​4.7
Avg. Price ($/Bbl)​$27.68​$24.26
Oil and condensate revenue​$157,937​$228,569
Volume (MBbl)​2.2​3.0
Avg. Price ($/Bbl)​$70.35​$77.04
Total OK Revenues​$467,566​$504,932
Canada​​​​​​
Oil and condensate revenue​$92,535​$—
Volume (MBbl)​1.8​—
Avg. Price ($/Bbl)​$51.27​$—
Total Canada Revenues​$92,535​$—
Total Revenues​$16,163,140​$7,986,743

Upstream natural gas revenue for the three months ended March 31, 2025 increased by $7.6 million, or 258%, over the same period in 2024. An increase of $1.9 million was due to higher natural gas prices and an increase of $5.7 million was a result of previously delayed turn in line wells coming online in Pennsylvania and the end of operator-elected well shut-ins in Pennsylvania.

Upstream natural gas liquids revenue for the three months ended March 31, 2025 was constant with the same period in 2024, increasing by $0.01 million, or 4%.

Upstream oil and condensate revenue for the three months ended March 31, 2025 increased by $0.6 million, or 20% over the same period in 2024. An increase of $0.7 million was due to additional sales volumes from new wells drilled and acquired in the Permian Basin and Canada partially offset by a decrease of $0.1 million was due to slightly lower prices.

Gathering system revenue for the three months ended March 31, 2025 was relatively flat compared with the same period in 2024, decreasing $0.04 million, or 2%. Revenues derived from transporting and compressing our production, which have been eliminated from gathering system revenues amounted to $0.6 million for the three months ended March 31, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.