Skip to main content
Midas Edge

MultiSensor AI Holdings, Inc.

For the period ended Mar 31, 2025. Filed May 13, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 13, 2025

MSAI$3.05-4.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

Condensed Consolidated Statements of Changes in Shareholders’ Equity

(Amounts in thousands of U.S. dollars, except share data)

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total
​ · ​ · ​ · ​ · ​ · ​ · ​ · Additional · ​ · Retained · ​ · Shareholders’
​ · ​ · Common Stock · ​ · Paid- In · ​ · Earnings · ​ · Equity
​ · Shares · Amount · Capital · (Deficit) · (Deficit)
Balance at January 1, 202411,956,823​$—​$32,862​$(33,131)​$(268)
Net loss—​—​—​(3,922)​(3,922)
Financing transaction shares387,560​—​876​—​876
Conversion of convertible debt​540,897​​​​​4,475​​​​​4,475
Conversion of Legacy SMAP promissory note41,016​—​200​—​200
Balance at March 31, 2024​12,926,296​$—​$38,413​$(37,053)​$1,361
​​​​​​​​​​​​​​​
Balance at January 1, 202530,526,052​$3​$66,911​$(54,626)​$12,288
Net loss—​—​—​(4,436)​(4,436)
Equity-based compensation transactions, net​639,857​​—​​407​​—​​407
Issuance of common stock1,791,732​—​4,657​—​4,657
Balance at March 31, 202532,957,641​$3​$71,975​$(59,062)​$12,916
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.