Skip to main content

Esquire Financial Holdings, Inc.

For the period ended Mar 31, 2025. Filed May 12, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 12, 2025

ESQ$133.43+3.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Interim Consolidated Financial Statements

NOTE 1 — Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The Interim Consolidated Financial Statements including the accounts of Esquire Financial Holdings, Inc. and its wholly owned subsidiary, Esquire Bank, N.A., are collectively referred to as “the Company.” All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited Interim Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial information. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are recurring in nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the years ended December 31, 2024 and 2023. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other period.

Subsequent Events

The Company has evaluated events for recognition and disclosure through the date of issuance.

Investment in Variable Interest Entities

During 2022, the Company sold its legacy National Football League (“NFL”) consumer post-settlement loan portfolio to a variable interest entity (“VIE”) in exchange for a nonvoting interest valued at $13.5 million where the Company remained as servicer of the loan portfolio at the discretion of the VIE manager. Gains or losses on this investment are the result of changes in projected cash flows from the VIE’s loan portfolio based on expected claim settlements. For the three months ended March 31, 2025 and 2024, the Company didnot recognize an equity method gain or loss on its investment. As of March 31, 2025, the investment’s carrying amount was $9.0 million with a remaining life of 4.0 years, and a carrying amount of $9.4 million as of December 31, 2024.

During 2024, the Company closed on an investment in United Payment Systems, LLC (doing business as Payzli) in exchange for a 24.99% ownership interest. Payzli is an end-to-end payment technology company that acts as a single source for payment services, business management software, web enablement and mobile solutions. For the three months ended March 31, 2025 and 2024, the Company didnot recognize an equity method gain or loss on its investment. The investment’s carrying amount was $4.6 million and $4.4 million as of March 31, 2025 and December 31, 2024, respectively.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the Consolidated Financial Statements.

Summary of Significant Accounting Policies

Please see "Part I - Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" for a discussion of areas in the accompanying unaudited Consolidated Financial Statements utilizing significant estimates.

Impact of Issued but Not Yet Effective Accounting Standards

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, intended to enhance the transparency of income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. Specifically, the amendments in this ASU require disclosure of: (i) a tabular reconciliation, using both percentages and reporting currency amounts, with prescribed categories that are required to be disclosed, and the separate disclosure and disaggregation of prescribed reconciling items with an effect equal to 5% or more of the amount determined by multiplying pretax income from continuing operations by the applicable statutory rate; (ii) a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and (iii) amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions that comprise 5% or more of total income taxes paid, net of refunds received. The ASU also includes other amendments to improve the effectiveness of income tax disclosures. The transition method is prospective with retrospective method permitted. The new disclosure requirements are effective for the Company for the annual reporting period ended December 31, 2025 which will be reflected on the annual Consolidated Financial Statements.

NOTE 2 — Debt Securities

The following tables summarize the major categories of securities as of the dates indicated:

​​​​​​​​​​​​​
​ · ​ · March 31, 2025
​ · ​ · ​ · ​ · Gross · ​ · Gross · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair
​ · Cost · Gains · Losses · Value
​​(In thousands)
Securities available-for-sale:​​​​​​​​​​​​
Mortgage-backed securities – agency​$100,521​$38​$(14,821)​$85,738
Collateralized mortgage obligations ("CMOs") – agency​​152,293​​821​​(1,933)​​151,181
Total available-for-sale​$252,814​$859​$(16,754)​$236,919
​​​​​​​​​​​​​
​​​​Gross​Gross​​
​​Amortized​Unrecognized​Unrecognized​Fair
​​CostGainsLossesValue
​​(In thousands)
Securities held-to-maturity:​​​​​​​​​​​​
CMOs – agency​$66,736​$5​$(6,437)​$60,304
Total held-to-maturity​$66,736​$5​$(6,437)​$60,304
​​​​​​​​​​​​​
​​December 31, 2024
​​​​Gross​Gross​​
​​Amortized​Unrealized​Unrealized​Fair
​​CostGainsLossesValue
​​(In thousands)
Securities available-for-sale:​​​​​​​​​​​​
Mortgage-backed securities – agency​$103,009​$—​$(17,057)​$85,952
CMOs – agency​​158,442​​271​​(2,919)​​155,794
Total available-for-sale​$261,451​$271​$(19,976)​$241,746
​​​​​​​​​​​​​
​​​​Gross​Gross​​
​​Amortized​Unrecognized​Unrecognized​Fair
​​CostGainsLossesValue
​​(In thousands)
Securities held-to-maturity:​​​​​​​​​​​​
CMOs – agency​$68,660​$—​$(7,729)​$60,931
Total held-to-maturity​$68,660​$—​$(7,729)​$60,931

Mortgage-backed securities included all pass-through certificates guaranteed by FHLMC, FNMA, or GNMA and the CMOs are backed by government agency pass-through certificates. CMOs, by virtue of the underlying residential collateral or structure, are fixed rate current pay sequentials or planned amortization classes (“PACs”). As actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations, these securities are not considered to have a single maturity date.

There wereno sales or calls of securities for the three months ended March 31, 2025 and 2024.

At March 31, 2025, securities having a fair value of $244.7 million were pledged to the Federal Home Loan Bank of New York (“FHLB”) for borrowing capacity totaling $227.2 million. At December 31, 2024, securities having a fair value of $249.6 million were pledged to the FHLB for borrowing capacity totaling $232.3 million. At March 31, 2025 and December 31, 2024, the Company hadno outstanding FHLB advances.

At March 31, 2025, securities having a fair value of $52.5 million were pledged to the Federal Reserve Bank of New York (“FRB”) for borrowing capacity totaling $50.8 million. At December 31, 2024, securities having a fair value of $53.0 million were pledged to the FRB for borrowing capacity totaling $51.4 million. At March 31, 2025 and December 31, 2024, the Company hadno outstanding FRB borrowings.

The following table provides the gross unrealized and unrecognized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized or unrecognized loss position:

​​​​​​​​​​​​​​​​​​​
​ · ​ · March 31, 2025
​ · ​ · Less Than 12 Months · ​ · 12 Months or Longer · ​ · Total
​ · FairValue · GrossUnrealizedLosses · FairValue · GrossUnrealizedLosses · FairValue · GrossUnrealizedLosses
​​(In thousands)
Securities available-for-sale:​​​​​​​​​​​​​​​​​​
Mortgage-backed securities – agency​$3,049​$(5)​$76,485​$(14,816)​$79,534​$(14,821)
CMOs – agency​​34,382​​(215)​​10,339​​(1,718)​​44,721​​(1,933)
Total available-for-sale​$37,431​$(220)​$86,824​$(16,534)​$124,255​$(16,754)
​​​​​​​​​​​​​​​​​​​
​​Less Than 12 Months​12 Months or Longer​Total
​FairValueGrossUnrecognizedLossesFairValueGrossUnrecognizedLossesFairValueGrossUnrecognizedLosses
​​(In thousands)
Securities held-to-maturity:​​​​​​​​​​​​​​​​​​
CMOs – agency​$—​$—​$56,148​$(6,437)​$56,148​$(6,437)
Total held-to-maturity​$—​$—​$56,148​$(6,437)​$56,148​$(6,437)
​​​​​​​​​​​​​​​​​​​
​​December 31, 2024
​​Less Than 12 Months​12 Months or Longer​Total
​​FairValueGrossUnrealizedLossesFairValueGrossUnrealizedLossesFairValueGrossUnrealizedLosses
​​(In thousands)
Securities available-for-sale:​​​​​​​​​​​​​​​​​​
Mortgage-backed securities – agency​$6,341​$(84)​$79,610​$(16,973)​$85,951​$(17,057)
CMOs – agency​​94,642​​(998)​​10,729​​(1,921)​​105,371​​(2,919)
Total available-for-sale​$100,983​$(1,082)​$90,339​$(18,894)​$191,322​$(19,976)
​​​​​​​​​​​​​​​​​​​
​​Less Than 12 Months​12 Months or Longer​Total
​FairValueGrossUnrecognizedLossesFairValueGrossUnrecognizedLossesFairValueGrossUnrecognizedLosses
​​(In thousands)
Securities held-to-maturity:​​​​​​​​​​​​​​​​​​
CMOs – agency​$—​$—​$56,523​$(7,729)​$56,523​$(7,729)
Total held-to-maturity​$—​$—​$56,523​$(7,729)​$56,523​$(7,729)

Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors. Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at March 31, 2025.

As of March 31, 2025 and December 31, 2024, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and thereforeno allowance for credit losses on available-for-sale securities was required. Additionally, there wasno allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies as of March 31, 2025 and December 31, 2024.

Accrued interest receivable on securities totaling $1.0 million at March 31, 2025 and $1.1 million at December 31, 2024, was included in Accrued interest receivable in the Consolidated Statements of Financial Condition and excluded from amortized cost and estimated fair value in the tables above.

NOTE 3 — Loans

The composition of loans by class is summarized as follows:

​​​​​​​
​ · ​ · March 31, · ​ · December 31,
​ · ​ · 2025 · ​ · 2024
​ · ​ · (In thousands)
Real estate: · ​ · ​ · ​
Multifamily​$364,877​$355,165
Commercial real estate​86,797​87,038
1 – 4 family​​10,974​​14,665
Total real estate​462,648​456,868
Commercial​934,141​920,567
Consumer​18,705​19,339
Total loans held for investment​​1,415,494​​1,396,774
Deferred fees and unearned premiums, net​364​247
Allowance for credit losses​(19,461)​(20,979)
Loans held for investment, net​$1,396,397​$1,376,042

The following tables present the activity in the allowance for credit losses by class for the three months ending March 31, 2025 and March 31, 2024:

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​
​ · Multifamily · ​ · Real Estate · ​ · 1‑4 Family · ​ · Commercial · ​ · Consumer · ​ · Total
​​(In thousands)
March 31, 2025​​​​​​​​​​​​​​​​​​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​
Beginning balance​$5,116​$691​$52​$14,283​$837​$20,979
Provision (credit) for credit losses​​2,031​​(28)​​72​​(455)​​(120)​​1,500
Recoveries​​—​​—​​—​​—​​19​​19
Loans charged-off​​(2,940)​​—​​(79)​​—​​(18)​​(3,037)
Total ending allowance balance​$4,207​$663​$45​$13,828​$718​$19,461
​​​​​​​​​​​​​​​​​​​
March 31, 2024​​​​​​​​​​​​​​​​​​
Allowance for credit losses:​​​​​​​​​​​​​​​​​​
Beginning balance​$3,236​$823​$58​$12,056​$458​$16,631
Provision (credit) for credit losses​​75​​(32)​​3​​575​​379​​1,000
Recoveries​​—​​—​​—​​—​​19​​19
Loans charged-off​​—​​—​​—​​—​​(127)​​(127)
Total ending allowance balance​$3,311​$791​$61​$12,631​$729​$17,523

As of March 31, 2025 and December 31, 2024, there was one multifamily collateral dependent loan secured by real estate totaling $8.0 million and $10.9 million, respectively, with no associated specific reserve on the Consolidated Statements of Financial Condition.

The following tables present the aging of the past due loans measured at amortized cost, excluding deferred fees and unearned premiums, net, due to immateriality, by class of loans as of March 31, 2025 and December 31, 2024:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Total Past · ​ · ​ · ​ · ​ · ​ · ​
​​30-59​60-89​90 Days​​​​Due &​​​​​​
​​Days​Days​or More​Nonaccrual​Nonaccrual​Loans Not​​​
​Past DuePast DuePast DueLoansLoansPast DueTotal
​​(In thousands)
March 31, 2025​​​​​​​​​​​​​​​​​​​​​
Multifamily​$—​$—​$—​$8,000​$8,000​$356,877​$364,877
Commercial real estate​​—​​—​​—​​—​​—​​86,797​​86,797
1 – 4 family​​—​​—​​—​​—​​—​​10,974​​10,974
Commercial​​2​​—​​—​​—​​2​​934,139​​934,141
Consumer​​—​​40​​—​​—​​40​​18,665​​18,705
Total​$2​$40​$—​$8,000​$8,042​$1,407,452​$1,415,494
​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​Total Past​​​​​​
​​30-59​60-89​90 Days​​​​Due &​​​​​​
​​Days​Days​or More​Nonaccrual​Nonaccrual​Loans Not​​​
​Past DuePast DuePast DueLoansLoansPast DueTotal
​​(In thousands)
December 31, 2024​​​​​​​​​​​​​​​​​​​​​
Multifamily​$—​$—​$—​$10,940​$10,940​$344,225​$355,165
Commercial real estate​​—​​—​​—​​—​​—​​87,038​​87,038
1 – 4 family​​—​​—​​—​​—​​—​​14,665​​14,665
Commercial​​—​​2​​—​​—​​2​​920,565​​920,567
Consumer​​—​​—​​—​​—​​—​​19,339​​19,339
Total​$—​$2​$—​$10,940​$10,942​$1,385,832​$1,396,774

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.

The Company uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

The following is a summary of the credit risk profile of loans, measured at amortized cost, by internally assigned grade as of the periods indicated, the years represent the year of originations for non-revolving loans:

​​​​​​​​​​​​​​​​​​​​​​​​​​​
​March 31, 2025
​ · 2025 · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 and Prior · ​ · Revolving · ​ · Revolving-Term · ​ · Total
​ · (In thousands)
Multifamily:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass$14,557​$26,575​$104,906​$26,511​$106,853​$77,598​$—​$—​$357,000
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​8,000​​—​​—​​8,000
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​14,557​​26,575​​104,906​​26,511​​106,853​​85,598​​—​​—​​365,000
Current period gross charge-offs​—​​—​​—​​—​​—​​2,940​​—​​—​​2,940
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​340​​1,826​​2,940​​57,349​​10,251​​14,054​​—​​—​​86,760
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​340​​1,826​​2,940​​57,349​​10,251​​14,054​​—​​—​​86,760
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​—​​—​​—​​1,813​​—​​9,165​​—​​—​​10,978
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​—​​—​​—​​1,813​​—​​9,165​​—​​—​​10,978
Current period gross charge-offs​—​​—​​—​​—​​—​​79​​—​​—​​79
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​29,566​​45,499​​29,289​​16,212​​1,831​​536​​804,301​​3,189​​930,423
Special Mention​—​​—​​—​​—​​—​​—​​3,986​​—​​3,986
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​29,566​​45,499​​29,289​​16,212​​1,831​​536​​808,287​​3,189​​934,409
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​454​​1,857​​3,510​​1,758​​—​​1,250​​9,882​​—​​18,711
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​454​​1,857​​3,510​​1,758​​—​​1,250​​9,882​​—​​18,711
Current period gross charge-offs​—​​—​​—​​18​​—​​—​​—​​—​​18
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​44,917​​75,757​​140,645​​103,643​​118,935​​102,603​​814,183​​3,189​​1,403,872
Special Mention​—​​—​​—​​—​​—​​—​​3,986​​—​​3,986
Substandard​—​​—​​—​​—​​—​​8,000​​—​​—​​8,000
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total loans$44,917​$75,757​$140,645​$103,643​$118,935​$110,603​$818,169​$3,189​$1,415,858
Total current period gross charge-offs$—​$—​$—​$18​$—​$3,019​$—​$—​$3,037
​​​​​​​​​​​​​​​​​​​​​​​​​​​
​December 31, 2024
​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 and Prior · ​ · Revolving · ​ · Revolving-Term · ​ · Total
​ · (In thousands)
Multifamily:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass$26,687​$104,953​$26,657​$107,510​$22,996​$55,583​$—​$—​$344,386
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​10,940​​—​​—​​—​​10,940
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​26,687​​104,953​​26,657​​107,510​​33,936​​55,583​​—​​—​​355,326
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​1,834​​3,040​​57,620​​10,315​​1,714​​12,471​​—​​—​​86,994
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​1,834​​3,040​​57,620​​10,315​​1,714​​12,471​​—​​—​​86,994
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
1-4 family:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​—​​—​​1,823​​—​​—​​12,846​​—​​—​​14,669
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​—​​—​​1,823​​—​​—​​12,846​​—​​—​​14,669
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​59,298​​41,051​​17,473​​2,167​​239​​378​​792,851​​3,240​​916,697
Special Mention​—​​—​​—​​—​​—​​—​​3,987​​—​​3,987
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​59,298​​41,051​​17,473​​2,167​​239​​378​​796,838​​3,240​​920,684
Current period gross charge-offs​—​​—​​—​​—​​—​​—​​—​​—​​—
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​2,251​​3,964​​2,285​​—​​296​​993​​9,559​​—​​19,348
Special Mention​—​​—​​—​​—​​—​​—​​—​​—​​—
Substandard​—​​—​​—​​—​​—​​—​​—​​—​​—
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total​2,251​​3,964​​2,285​​—​​296​​993​​9,559​​—​​19,348
Current period gross charge-offs​—​​38​​352​​—​​—​​—​​—​​—​​390
​​​​​​​​​​​​​​​​​​​​​​​​​​​
Total:​​​​​​​​​​​​​​​​​​​​​​​​​​
Pass​90,070​​153,008​​105,858​​119,992​​25,245​​82,271​​802,410​​3,240​​1,382,094
Special Mention​—​​—​​—​​—​​—​​—​​3,987​​—​​3,987
Substandard​—​​—​​—​​—​​10,940​​—​​—​​—​​10,940
Doubtful​—​​—​​—​​—​​—​​—​​—​​—​​—
Total loans$90,070​$153,008​$105,858​$119,992​$36,185​$82,271​$806,397​$3,240​$1,397,021
Total current period gross charge-offs$—​$38​$352​$—​$—​$—​$—​$—​$390

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.

Loan Modifications

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. During the three months ended March 31, 2025 and 2024, the Company did not modify the terms of any loans or commitments to lend to borrowers experiencing financial difficulty in the form of an interest rate reduction, term extension, principal forgiveness or other-than-insignificant payment delay.

Pledged Loans

At March 31, 2025, loans totaling $304.0 million were pledged to the FHLB for borrowing capacity totaling $202.5 million. At December 31, 2024, loans totaling $297.8 million were pledged to the FHLB for borrowing capacity totaling $199.4 million.

NOTE 4 — Noninterest Income

The majority of the Company’s revenue-generating transactions are not subject to Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, including revenue generated from financial instruments, such as loans, letters of credit, and investment securities. Descriptions of revenue-generating activities that are within the scope of ASC 606, and are presented in the Consolidated Statements of Income as components of noninterest income, are as follows:

​​​​​​​
​ · ​ · Three Months Ended March 31,
​ · 2025 · 2024
​​(In thousands)
Payment processing fees:​​​​​​
Payment processing income​$4,750​$5,100
ACH income​​162​​196
Total payment processing fees​​4,912​​5,296
Customer related fees, service charges and other:​​​​​​
Administrative service income​​880​​746
Other​​359​​347
Total customer related fees, service charges and other​​1,239​​1,093
Total noninterest income​$6,151​$6,389

The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.

●Payment processing income – We provide payment processing services as an acquiring bank through the third-party or independent sales organization (“ISO”) business model in which we process credit and debit card transactions on behalf of merchants. We enter into a tri-party merchant agreement, between the Company, ISO and each merchant. The Company’s performance obligation is clearing and settling credit and debit transactions on behalf of the merchants. The Company recognizes revenue monthly once it summarizes and computes all revenue and expenses applicable to each ISO, which is our performance obligation.
●ACH income – We provide ACH services for merchants and other commercial customers. Contracts are entered into with third parties that require ACH transactions processed on behalf of their customers. Fees are variable and based on the volume of transactions within a given month. Our performance obligations are

processing and settling ACHs on behalf of the customers. Our obligation is satisfied within each business day when the transactions (ACH files) are sent to the FRB for clearing. Revenue is recognized based on the total volume of transactions processed that month for a given customer.

●Administrative service income – Administrative service income is derived primarily from the management of qualified settlement funds (“QSFs”), which are funds from settled mass torts and class action lawsuits. Our performance obligations with the QSFs are outlined in court approved orders which includes ensuring funds are invested into safe investment vehicles such as U.S. treasuries and FDIC insured products. Our fees for placing these funds in appropriate vehicles are earned over the course of a month, representing the period over which the Company satisfies the performance obligation.
●Other – The other category includes revenue from service charges on deposit accounts, debit card fees, asset management fees, and certain loan related fees where revenue is recognized as performance obligations are satisfied.

NOTE 5 — Share-Based Payment Plans

The Company issues incentive and non-statutory stock options, restricted stock awards (“RSAs”), and performance restricted stock units (“PSUs”) to certain employees and directors pursuant to its equity incentive plans, which have been approved by the stockholders. Share-based awards are granted by the Compensation Committee of the Board of Directors.

Under the plans, options are granted with an exercise price equal to the fair value of the Company’s stock at the date of the grant. Options granted vest over three orfive years and haveten-year contractual terms. All options provide for accelerated vesting upon a change in control (as defined in the plans).

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on peer volatility. The Company uses peer data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on peer data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

Restricted shares are granted at the fair value on the date of grant and vest over five orsix years with athird vesting at each of the last three anniversary dates. Restricted shares have the same voting rights as common stock and nonvested restricted shareholders do not have rights to the accrued dividends until vested.

Share payouts of PSUs will be earned based on the Company’s performance with respect to two equally weighted metrics, return on average assets and diluted EPS growth. Performance is measured against pre-established financial targets over atwo-year performance period and will cliff vest on thethree-year anniversary from the date of grant. Compensation expense on PSUs is based upon the fair value of the shares on the date of the grant for the expected aggregate share payout.

There wereno stock options granted during the three months ended March 31, 2025 and 2024.

The following table presents a summary of the activity related to options for the three months ended March 31, 2025:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​Three Months Ended March 31, 2025
​ · ​ · ​ · ​ · ​ · ​ · ​ · Weighted
​ · ​ · ​ · ​ · Weighted · ​ · Average
​ · ​ · ​ · ​ · Average · ​ · Remaining
​ · ​ · ​ · ​ · Exercise · ​ · Contractual
​ · Options · Price · Life (Years)
Outstanding at beginning of year559,308​$24.72
Granted—​—
Exercised(69,442)​14.31
Forfeited(200)​77.92
Expired—​—
Outstanding at period end489,666​$26.174.14
Vested or expected to vest489,666​$26.174.14
Exercisable at period end414,943​$20.423.29

The Company recognized compensation expense related to options of $185 thousand and $180 thousand for the three months ended March 31, 2025 and 2024, respectively. At March 31, 2025, unrecognized compensation cost related to nonvested options was approximately $1.3 million and is expected to be recognized over a weighted average period of 2.12 years. The intrinsic value for options outstanding, vested, or expected to vest was $24.2 million and $22.8 million for exercisable options at March 31, 2025.

Information related to stock option exercises during each period is as follows:

​​​​​​
​Three Months Ended
​March 31,
​ · 2025 · 2024
​ · (In thousands)
Intrinsic value of options exercised$4,776​$369
Cash received from option exercises​9​​173
Excess tax benefit from option exercises​231​​83

The following table presents a summary of the activity related to restricted stock for the three months ended March 31, 2025:

​ · ​ · ​ · ​ · ​ · ​
​Three Months Ended March 31, 2025
​​​​Weighted Average
​​​​Grant Date
​​Shares​Fair Value
Outstanding at beginning of year414,114$37.87
Granted19,474​​87.42
Vested—​​—
Forfeited—​​—
Outstanding at period end433,588$40.10

The Company recognized compensation expense related to restricted stock of $823 thousand and $787 thousand for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, there was $11.7 million of total unrecognized compensation cost related to nonvested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 4.02 years.

The following table presents a summary of the activity related to PSUs for the three months ended March 31, 2025:

​​​​​​
​Three Months Ended March 31, 2025
​ · ​ · ​ · ​ · Weighted Average
​ · ​ · ​ · ​ · Grant Date
​ · ​ · Units · ​ · Fair Value
Expected aggregate share payout at beginning of year—$—
Granted19,474​​85.32
Vested—​​—
Forfeited—​​—
Expected aggregate share payout at period end19,474$85.32
Minimum aggregate share payout at period end​—​​—
Maximum aggregate share payout at period end​29,211$85.32

The Company recognized compensation expense related to PSUs of $80 thousand for the three months ended March 31, 2025 andno PSU expense in the three months ended March 31, 2024. As of March 31, 2025, there was $1.6 million of total unrecognized compensation cost related to nonvested PSUs based on the expected aggregate share payout to be recognized over a weighted-average period of 2.86 years.

NOTE 6 — Earnings per Share

The factors used in the earnings per share computation follow:

​​​​​​​
​ · ​ · Three Months Ended March 31,
​ · 2025 · 2024
​​(Dollars in thousands, except per share data)
Basic:​​​​​​
Net income​$11,407​$10,058
Weighted average shares outstanding​​7,988,999​​7,786,887
Basic earnings per share​$1.43​$1.29
​​​​​​​
Diluted:​​​​​​
Net income​$11,407​$10,058
Weighted average shares outstanding for basic earnings per share​​7,988,999​​7,786,887
Add: Dilutive effects of share based awards​​612,608​​614,865
Weighted average shares and dilutive potential shares​​8,601,607​​8,401,752
Diluted earnings per share​$1.33​$1.20

Share-based awards totaling 27,900 and 95,450 shares of common stock were not considered in computing diluted earnings per common share for the three months ended March 31, 2025 and 2024, respectively, because they were anti-dilutive.

NOTE 7 — Leases

The Company recognizes the present value of its operating lease payments related to its office facilities and retail branch as operating lease assets and corresponding lease liabilities on the Consolidated Statements of Financial Condition. These operating lease assets represent the Company’s right to use an underlying asset for the lease term, and the lease liability represents the Company’s obligation to make lease payments over the lease term. As these leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date in order to determine present value.

Short-term lease payments, those leases with original terms of 12 months or less, are recognized in the Consolidated Statements of Income, on a straight-line basis over the lease term. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. The Company does not lease properties from any related parties.

As of March 31, 2025, right of use (“ROU”) lease assets and related lease liabilities were $3.0 million and $3.3 million, respectively. As of December 31, 2024, ROU lease assets and related lease liabilities were $3.2 million and $3.5 million, respectively. ROU assets are included within Other assets and related lease liabilities are included within Accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.

As of March 31, 2025, the Company was obligated under several non-cancelable leases for certain premises and equipment. The minimum annual rental commitments, exclusive of taxes and other charges, under non-cancelable lease agreements for premises at March 31, 2025, are summarized as follows:

​​​​
​​​Operating Lease
​​​Liabilities
​​​(In thousands)
2025​$776
2026​988
2027​240
2028​248
2029​255
Thereafter​1,392
Total operating lease payments​​3,899
Less: interest​​623
Present value of operating lease liabilities​$3,276
​​​​​​​​
​ · ​ · March 31, · ​
​ · ​ · 2025 · ​ · 2024 · ​
Weighted-average remaining lease term​​6.60years​2.67years
Weighted-average discount rate​​4.24%​3.30%

The components of total lease cost are as follows:

​​​​​​
​Three Months Ended
​March 31,
​ · 2025 · ​ · 2024
​ · (In thousands)
Operating lease cost$223​$158
Short-term lease cost​16​​34
Total lease cost$239​$192
​​​​​​
Cash paid for operating leases$275​$227

NOTE 8 — Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values.

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

For available-for-sale securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Assets and liabilities measured at fair value on a recurring basis are summarized below:

​​​​​​​​​​
​ · ​ · Fair Value Measurements Using
​ · ​ · Quoted PricesIn ActiveMarkets For Identical Assets · ​ · SignificantOtherObservableInputs · ​ · SignificantUnobservableInputs
​ · (Level 1) · (Level 2) · (Level 3)
​ · ​ · (In thousands)
March 31, 2025​​​​​​​​​
Assets​​​​​​​​​
Securities available-for-sale​​​​​​​​​
Mortgage-backed securities – agency​$—​$85,738​$—
CMOs – agency​​—​​151,181​​—
Total available-for-sale​$—​$236,919​$—
​​​​​​​​​​
December 31, 2024​​​​​​​​​
Assets​​​​​​​​​
Securities available-for-sale​​​​​​​​​
Mortgage-backed securities – agency​$—​$85,952​$—
CMOs – agency​​—​​155,794​​—
Total available-for-sale​$—​$241,746​$—

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2025 and 2024.

The following tables present the carrying amounts and fair values (represents exit price) of financial instruments not carried at fair value at March 31, 2025 and December 31, 2024:

​​​​​​​​​​​​​​​​
​ · ​ · Fair Value Measurement at March 31, 2025, Using:
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Value · (Level 1) · (Level 2) · (Level 3) · Total
​ · ​ · (In thousands)
Financial Assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$173,041​$173,041​$—​$—​$173,041
Securities, held-to-maturity​​66,736​​—​​60,304​​—​​60,304
Securities, restricted, at cost​​3,034​​N/A​​N/A​​N/A​​N/A
Loans held for investment, net​​1,396,397​​—​​—​​1,373,295​​1,373,295
Accrued interest receivable​​10,792​​—​​1,240​​9,552​​10,792
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Time deposits​​5,931​​—​​5,910​​—​​5,910
Demand and other deposits​​1,682,189​​1,682,189​​—​​—​​1,682,189
Secured borrowings​​42​​—​​—​​42​​42
Accrued interest payable​​1​​—​​1​​—​​1
​​​​​​​​​​​​​​​​
​ · ​ · Fair Value Measurement at December 31, 2024, Using:
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​
​ · Value · (Level 1) · (Level 2) · (Level 3) · Total
​ · ​ · (In thousands)
Financial Assets:​​​​​​​​​​​​​​​
Cash and cash equivalents​$126,329​$126,329​$—​$—​$126,329
Securities, held-to-maturity​​68,660​​—​​60,931​​—​​60,931
Securities, restricted, at cost​​3,034​​N/A​​N/A​​N/A​​N/A
Loans held for investment, net​​1,376,042​​—​​—​​1,351,736​​1,351,736
Accrued interest receivable​​10,124​​—​​1,139​​8,985​​10,124
​​​​​​​​​​​​​​​​
Financial Liabilities:​​​​​​​​​​​​​​​
Time deposits​​14,104​​—​​14,083​​—​​14,083
Demand and other deposits​​1,628,132​​1,628,132​​—​​—​​1,628,132
Secured borrowings​​42​​—​​—​​42​​42
Accrued interest payable​​25​​—​​25​​—​​25

NOTE 9 — Accumulated Other Comprehensive Loss

The following presents changes in accumulated other comprehensive loss by component, net of tax, for the three months ended March 31, 2025 and 2024:

​​​​​​
​Three Months Ended March 31,
​ · 2025 · 2024
​ · (In thousands)
Unrealized Gains (Losses) on Securities Available-for-Sale​​​​​
Beginning balance$(14,287)​$(13,235)
Other comprehensive income (loss) before reclassifications, net of tax​2,604​​(1,134)
Net current period other comprehensive income (loss)​2,604​​(1,134)
Ending balance$(11,683)​$(14,369)

There wereno reclassifications out of accumulated other comprehensive loss for the three months ended March 31, 2025 and 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.